{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Explanations","Quantities"],"read":"whole","date_system":"1900"}

{"sheet":"Explanations","index":0,"n_rows":0,"n_cols":0,"rows_kept":0}

{"sheet":"Quantities","index":1,"n_rows":46,"n_cols":10,"rows_kept":46}
[]
[]
[]
[]
[]
["Item","Description","Unit","Quantity",{"$nulls":3},"Rate","Total"]
[1,"Preliminaries and General"]
[1.1,"Transport","months",60]
[null,"LDV bakkie with trailor","months",60]
[1.2,"Site Establishment","once off",1]
[1.3,"Site de-establishment","once off",1]
[2,"Health and safety  costing"]
[2.1,"PPE for epmloyees","bi annually",10,36,null,{"$f":"D13*E13","v":360},null,null,"PPE per person to be attached"]
[2.2,"Medicals for all employees","annually",6,36,null,{"$f":"D14*E14","v":216},null,null,"Detailed breakdown per employee"]
[2.3,"Safety File","once off",1]
[]
["Item","Description","Unit","Number of employees","Hours","Months","Total","Rate"]
[3,"LABOUR ",{"$nulls":7},"40 hrs per week"]
[3.1,"Site Manager","Hour",1,176,60,{"$f":"D19*E19*F19","v":10560}]
[3.2,"Safety Officer with SAMTRAC","Hour",1,176,60,{"$f":"D20*E20*F20","v":10560}]
[3.3,"Horticulture Supervisors  ","Hour",2,176,60,21120]
[3.4,"Brush cuter Operators","Hour",20,176,60,211200]
[3.5,"Lawn mower operators","Hour",2,176,60,21120]
[3.6,"General worker/ Flagman","Hour",10,176,60,105600]
[null,"Overtime Weekly & Saturday @ x 1.5 factor",{"$nulls":7},"once a month for 8 hrs"]
[3.7,"Cleaning Supervisors  ","Hour",1,8,60,480]
[3.8,"Brush cuter Operators","Hour",10,8,60,4800]
[3.9,"Lawn mower operator","Hour",1,8,60,480]
[{"v":3.1,"d":"3.10"},"General worker/Flagman","Hour",5,8,60,2400]
[null,"Overtime-Holiday & Sunday @ X2 factor"]
[3.11,"Cleaning Supervisors  ","Hour",1,8,60,480]
[3.12,"Brush cuter Operators","Hour",10,8,60,4800]
[3.13,"Lawn mower Operator","Hour",1,8,60,480]
[3.14,"General worker/Flagman","Hour",2,8,60,960]
[]
[4,"EQUIPMENT REQUIRED","Unit"]
[4.1,"TLB","p/h"]
[4.2,"Cherry picker","p/h",null,null,60]
[4.3,"Equipments","monthly",null,null,60,60,null,null,"All the equipment necessary to execute the scope (Inlcuding fuel but exlcuding Tractor)"]
[]
[5,"CONSUMABLES","Unit"]
[5.1,"Consumables (cost plus percentage fee)","%",{"$nulls":3},60,null,null,"Irrigation supplies, landscaping fixtures, plants, herbiside etc"]
[]
[{"$nulls":8},{"$f":"SUM(I8:I42)","v":{"v":0,"d":"R0.00"}}]
[]
[{"$nulls":8},{"$f":"I44/60","v":{"v":0,"d":"R0.00"}}]