{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["PriceList"],"not_rendered":{"external_links":170,"defined_names":3838},"read":"whole","date_system":"1900"}

{"sheet":"PriceList","index":0,"n_rows":78,"n_cols":6,"rows_kept":78,"merged":[[1,2,1,5],[3,1,3,5],[4,1,4,5],[13,1,13,4],[14,1,14,5],[19,1,19,4],[20,1,20,5],[25,1,25,4],[26,1,26,5],[30,1,30,4],[31,1,31,5],[36,1,36,4],[37,1,37,5],[38,1,38,5],[75,1,75,4],[76,1,76,4],[77,1,77,4]]}
[]
[null,null,"PRICE LIST"]
["Item No.","Descriptions","Unit","Quantity","Rate","Price"]
[100,"SECTION A"]
[null,"PRELIMINARY & GENERAL"]
[null,"Site Establishment(as per site establishment requirements details)","Once off",1,null,{"$f":"D6*E6","v":0}]
[null,"Police clearance","Per Person",48,null,{"$f":"D7*E7","v":0}]
[null,"Medicals","Per Person",48,null,0]
[null,"Safety File","Per Outage",15,null,0]
[null,"Personal Protective Equipment","Per Person",48,null,0]
[null,"Accommodation","Per Person/Day",19430,null,0]
[null,"Transport daily (Transnport of Personnel to and from the station)","Km",482400,null,0]
[null,"Transportation of Replicas to (RT&D Rosherville)","Km",120600,null,{"$f":"D13*E13","v":0}]
[null,"Sub-Total",{"$nulls":3},{"$f":"SUM(F6:F13)","v":0}]
[200,"SECTION B"]
[]
[null,"Replication: per area/shift- <10",null,120,null,{"$f":"D17*E17","v":0}]
[null,"10-200 areas ",null,420,null,0]
[null,">200 areas rate",null,52500,null,0]
[null,"Sub-Total",{"$nulls":3},{"$f":"SUM(F17:F19)","v":0}]
[300,"SECTION C"]
[]
[null,"Hardness testing: per area/shift- <10 area area",null,120,null,{"$f":"D23*E23","v":0}]
[null,"10-200 areas ",null,420,null,0]
[null,">200 areas rate",null,52500,null,{"$f":"D25*E25","v":0}]
[null,"Sub-Total",{"$nulls":3},{"$f":"SUM(F23:F25)","v":0}]
[400,"SECTION D"]
[]
[null,"Crack depth: Cost per 10hr shift for 1x Technician level II (10hrs on site)","Shifts",200,null,{"$f":"D29*E29","v":0}]
[null,"Phased array technician Cost per 10hr shift for 1x Technician level II (10hrs on site) Minimum 4 butts per shift","Shifts",100,null,0]
[null,"Sub-Total",{"$nulls":3},{"$f":"SUM(F29:F30)","v":0}]
[null,"SECTION E"]
[null,"Wall thickness and ovality checks"]
[500,"UTWT level 1: Normal hourly","Hours",11200,null,{"$f":"D34*E34","v":0}]
[null,"Weekdat/Saturday overtime","Hours",3360,null,0]
[null,"Sunday/P.P Holiday Overtime","Hours",2240,null,0]
[null,"Sub-Total",{"$nulls":3},{"$f":"SUM(F34:F36)","v":0}]
[600,"SECTION F"]
[null,"RESOURCES"]
[null,"Overheads",null,null,"Normal Hourly Rate"]
[null,"Site Manager x1","Hours",5360,null,{"$f":"D41*E41","v":0}]
[null,"QC Controller  x2","Hours",5472,null,{"$f":"D42*E42","v":0}]
[null,"Replica Supervisor x2","Hours",5472,null,0]
[null,"Etching Technician x3","Hours",8544,null,0]
[null,"Safety Officer x1","Hours",4128,null,0]
[null,"Typist x2","Hours",5920,null,0]
[null,"Fire Watcher x10","Hours",53600,null,0]
[null,"Storeman x1","Hours",5360,null,0]
[null,"Operator x1","Hours",5360,null,0]
[null,"Planner x1","Hours",5360,null,0]
[{"$nulls":4},"Total",{"$f":"SUM(F41:F50)","v":0}]
[{"$nulls":4},"Weekday/Saturday Overtime Hourly Rate"]
[null,"Site Manager x1","Hours",1252,null,{"$f":"D53*E53","v":0}]
[null,"QC Controller  x2","Hours",1924,null,0]
[null,"Replica Supervisor x2","Hours",1924,null,0]
[null,"Etching Technician x3","Hours",3256,null,0]
[null,"Safety Officer x1","Hours",1332,null,0]
[null,"Typist x2","Hours",1924,null,0]
[null,"Fire Watcher x10","Hours",9620,null,0]
[null,"Storeman x1","Hours",1332,null,0]
[null,"Operator x1","Hours",1332,null,0]
[null,"Planner x1","Hours",1332,null,0]
[{"$nulls":4},"Total",{"$f":"SUM(F53:F62)","v":0}]
[{"$nulls":4},"Sunday/PP Holiday Overtime Hourly Rate"]
[null,"Site Manager x1","Hours",832,null,{"$f":"D65*E65","v":0}]
[null,"QC Controller  x2","Hours",1664,null,0]
[null,"Replica Supervisor x2","Hours",1664,null,0]
[null,"Etching Technician x3","Hours",2496,null,0]
[null,"Safety Officer x1","Hours",832,null,0]
[null,"Typist x2","Hours",1664,null,0]
[null,"Fire Watcher x10","Hours",8320,null,0]
[null,"Storeman x1","Hours",832,null,0]
[null,"Operator x1","Hours",832,null,0]
[null,"Planner x1","Hours",832,null,0]
[{"$nulls":4},"Total",{"$f":"SUM(F65:F74)","v":0}]
[null,"Sub-Total",{"$nulls":3},{"$f":"F75+F63+F51","v":0}]
[]
[null,"Total Value Excl. VAT",{"$nulls":3},{"$f":"F76+F37+F31+F26+F20+F14","v":0}]