{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1 (2)"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1 (2)","index":0,"n_rows":26,"n_cols":5,"rows_kept":26,"merged":[[0,0,0,4],[15,0,15,4]]}
["ACSA ADMIN INTERNET BANDWIDTH AT ALL ACSA AIRPORTS"]
["SITE","BW (Gbps)","MRC ","MRC 12 months","Once off"]
["JNB ",20,{"v":1,"d":"R1.00"},{"$f":"(C3*12)","v":{"v":12,"d":"R12.00"}},{"v":1,"d":"1.00"}]
["CPT ",10,{"v":1,"d":"R1.00"},{"$f":"(C4*12)","v":{"v":12,"d":"R12.00"}},{"v":1,"d":"1.00"}]
["DUR ",10,{"v":1,"d":"R1.00"},{"v":12,"d":"R12.00"},{"v":1,"d":"1.00"}]
["PLZ ",5,{"v":1,"d":"R1.00"},{"v":12,"d":"R12.00"},{"v":1,"d":"1.00"}]
["ELS",5,{"v":1,"d":"R1.00"},{"v":12,"d":"R12.00"},{"v":1,"d":"1.00"}]
["GRJ ",5,{"v":1,"d":"R1.00"},{"v":12,"d":"R12.00"},{"v":1,"d":"1.00"}]
["BFN",5,{"v":1,"d":"R1.00"},{"v":12,"d":"R12.00"},{"v":1,"d":"1.00"}]
["KIM ",5,{"v":1,"d":"R1.00"},{"v":12,"d":"R12.00"},{"v":1,"d":"1.00"}]
["UTN ",5,{"v":1,"d":"R1.00"},{"v":12,"d":"R12.00"},{"v":1,"d":"1.00"}]
["Total Costs excl VAT",null,{"$f":"SUM(C3:C11)","v":{"v":9,"d":"R9.00"}},{"$f":"SUM(D3:D11)","v":{"v":108,"d":"R108.00"}},{"$f":"SUM(E3:E11)","v":{"v":9,"d":"R9.00"}}]
[]
[]
[]
["ACSA PUBLIC WI-FI INTERNET BANDWIDTH AT KIM, BFN and UTN"]
["SITE","BW (Gbps)","MRC ","MRC 12 months","Once off"]
["BFN",5,{"v":1,"d":"R1.00"},{"$f":"(C18*12)","v":{"v":12,"d":"12.00"}},{"v":1,"d":"1.00"}]
["KIM ",5,{"v":1,"d":"R1.00"},{"$f":"(C19*12)","v":{"v":12,"d":"12.00"}},{"v":0,"d":"0.00"}]
["UTN ",5,{"v":1,"d":"R1.00"},{"v":12,"d":"12.00"},{"v":1,"d":"1.00"}]
["Total MRC excl VAT",null,{"$f":"SUM(C18:C20)","v":{"v":3,"d":"R3.00"}},{"$f":"SUM(D18:D20)","v":{"v":36,"d":"R36.00"}},{"$f":"SUM(E18:E20)","v":{"v":2,"d":"R2.00"}}]
[]
[]
["TOTAL MRC COSTS",null,{"$f":"(C12+C21)","v":{"v":12,"d":"R12.00"}}]
["TOTAL MRC COSTS 12 MONTHS",null,{"$f":"(D12+D21)","v":{"v":144,"d":"R144.00"}}]
["TOTAL ONCE_OFF COSTS",null,{"$f":"(E12+E21)","v":{"v":11,"d":"R11.00"}}]