{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["PAM Solution Pricing Schedule"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"PAM Solution Pricing Schedule","index":0,"n_rows":15,"n_cols":12,"rows_kept":15,"merged":[[0,0,0,6],[9,3,11,3],[12,0,13,6]]}
["PRICING SCHEDULE"]
[null,"PRIVILEGED ACCESS MANAGEMENT (PAM) FOR A PERIOD OF THREE (3) YEARS "]
["ITEM #","DESCRIPTION","QTY","YEAR 1","YEAR 2","YEAR 3","AMOUNT"]
[1,"PAM Solution Licensing (100 Privileged User Licenses) – including credential vaulting, RBAC, session management, and audit capabilities",100,{"v":1,"d":"R 1.00"},{"v":2,"d":"R 2.00"},{"v":3,"d":"R 3.00"},{"$f":"+D4+E4+F4","v":{"v":6,"d":"R 6.00"}}]
[2,"Hosting / Infrastructure (Cloud  – where applicable)",1,{"v":1,"d":"R 1.00"},{"v":2,"d":"R 2.00"},{"v":3,"d":"R 3.00"},{"v":6,"d":"R 6.00"}]
[3,"Solution Design, Installation, Configuration and Deployment (Integration with AD, Azure AD, SIEM, MFA, etc.)",1,{"v":1,"d":"R 1.00"},{"v":2,"d":"R 2.00"},{"v":3,"d":"R 3.00"},{"v":6,"d":"R 6.00"}]
[4,"Project Management and Implementation Oversight (planning, coordination, reporting, governance)",1,{"v":1,"d":"R 1.00"},{"v":2,"d":"R 2.00"},{"v":3,"d":"R 3.00"},{"v":6,"d":"R 6.00"}]
[5,"Training, Skills Transfer and Documentation (Administrator training, SOPs, knowledge transfer)",1,{"v":1,"d":"R 1.00"},{"v":2,"d":"R 2.00"},{"v":3,"d":"R 3.00"},{"v":6,"d":"R 6.00"}]
[6,"Post-Implementation Support and Maintenance (80 Hours Yearly)",1,{"v":1,"d":"R 1.00"},{"v":2,"d":"R 2.00"},{"v":3,"d":"R 3.00"},{"v":6,"d":"R 6.00"}]
[null,"SUB-TOTAL",{"$nulls":4},{"$f":"SUM(G4:G9)","v":{"v":36,"d":"R 36.00"}},{"$nulls":4},"115m2"]
[null,"15% VAT ON SUB-TOTAL ",{"$nulls":4},{"$f":"G10*0.15","v":{"v":5.3999999999999995,"d":"R 5.40"}}]
[null,"TOTAL",{"$nulls":4},{"$f":"G10+G11","v":{"v":41.4,"d":"R 41.40"}}]
["Name & Signature : _______________________________________"]
[]
["Please fill only the yellow part with your pricing/item"]