{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Complete installed link costs","Link Base Cost","Support Services"],"read":"whole","date_system":"1900"}

{"sheet":"Complete installed link costs","index":0,"n_rows":12,"n_cols":8,"rows_kept":12,"merged":[[0,0,0,5],[2,1,8,1],[2,2,8,2],[9,0,9,5],[11,0,12,5]]}
[" Equipment Supply per unit "]
["Description ","Item ","Comments ","Equipment Price Incl VAT","Installation Materials Incl VAT","Labour, S&T, Accomodation and Travel Price incl VAT ","Total Price per link Incl VAT"]
["Ramaphosa ATC (15m)  to Hammanskraal Openserve (20m)","Complete Link supply, delivery, and  Installation","Supply, delivery, and Installation Cost should include all required equipment and material (Indoor unit, Outdoor unit, Antenna, brackets, poles, any other installation material required, Must include Travel, S&T and accomodation costs)",{"$nulls":4},"Specify antenna heights"]
["Maubane Lattice VDC (18m) to Hammanskraal Openserve (20m)"]
["Phatsima Lattice VDC (10m)  to Pilanesberg Telkom (10m)"]
["Bafokeng Reservoir IHS (10m)  to Pilanesberg Telkom (10m)"]
["NG Kerk Welkom IHS (10m) to Welkom Openserve (20m)"]
["Lephola Secondary School (20m) to NG Kerk Welkom IHS (20m)"]
["Graiblaan (10m)  to Lephola Secondary School (10m)"]
["Grand Total Including VAT "]
[]
["Cost must be based on Link base cost  tab."]

{"sheet":"Link Base Cost","index":1,"n_rows":16,"n_cols":6,"rows_kept":16,"merged":[[0,0,0,5],[2,0,5,0],[6,0,9,0],[15,0,15,4]]}
[" Equipment Supply per unit "]
["Description ","Item ","Comments ","Quantities ","Unit Price INCL VAT ","Price INCL VAT "]
["Supply Cost of a complete Microwave Link. (Inclusive of Indoor unit, Outdoor unit and antenna (if it is not integrated) ","Unlicensed PtP Power over Ethernet device ","Provide detail description / technical data sheet of equipment. Should be AC powered with 1 Gbps interface to client side "]
[null,"Unlicensed PtP Indoor Unit (If applicable)","Provide detail description / technical data sheet of equipment "]
[null,"Unlicenced PtP Outdoor Unit  ","Provide detail description / technical data sheet of equipment "]
[null,"Lightning Protection Unit ","Provide detail description / technical data sheet of equipment "]
["Antennas","Applicable antenna cost (for 15 km Link)","Delivered to site, includes required brackets and poles (Supply Quantity required)"]
[null,"25 dBi gain antenna (Or similar)","Delivered to site, includes required brackets and poles (Supply Quantity required)"]
[null,"30 dBi gain antenna (Or similar)","Delivered to site, includes required brackets and poles (Supply Quantity required)"]
[null,"34 dBi gain antenna (Or similar)","Delivered to site, includes required brackets and poles (Supply Quantity required)"]
["Labour Cost","Link Installation cost, excluding all material","Labour cost fo link installation, excluding any material, travel, accomodation or S&T"]
["Installation Material","Installation material for a comlete installed link.","Installation material to complete a full link installation, including brackets, poles, cabling, etc"]
["Accomodation","Accomodation per team per night","Accomodation per team per night"]
["S&T","S&T per team per installation day","S&T per team per installation day"]
["Travel","km rate per km","km rate per km"]
["Grand Total Including VAT "]

{"sheet":"Support Services","index":2,"n_rows":10,"n_cols":6,"rows_kept":10,"merged":[[0,0,0,4],[2,0,3,0],[2,2,3,2],[4,0,7,0],[9,0,9,4]]}
[]
["Description ","Item ","Comments ","Quantities ","Unit Price INCL. VAT ","Price INCL VAT "]
["Training  ","Plan, Installation and Maintain ","Training for 10 people. (Theoretical and practical training)","1 "]
[null,"NMS ",null,"1 "]
["Network Management System ","Server Hardware ","Telecommunications Grade Rack mounted Server (Primary and Secondary) ",1]
[null,"NMS Software licenses (If required) ","To support RFQ quantities ","1 "]
[null,"Servers Installation and Commissioning ",null,1]
[null,"Additional software if required ","Specify what software is required for ","1 "]
["Network Support ","Yearly Support cost","Remote support (Based on 7x Links)","1 "]
["Grand Total Including VAT "]