{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Consolidated totals","Breadown of cost","Labour cost breadown"],"not_rendered":{"images":1},"read":"whole","date_system":"1900"}

{"sheet":"Consolidated totals","index":0,"n_rows":11,"n_cols":13,"rows_kept":11}
[]
[{"$nulls":6},"Breakdown Of Prices Quoted"]
[]
["BAYHEAD AND THE SURROUNDINGS"]
["PRICE BREAKDOWN                                                                   CLEANING Richards Bay and the Surroundings","Number of Cleaners (Day time week days from 7h00 to 15h30","Number of Cleaners (Day time weekend) from 7h00 to 11h30","Uniform","PPE","Equipment","Chemicals","Safety File (OHS Act conformance)","Labour ","Management fee"]
["36 MONTHS","Costs for hiring 31 cleaners  (for 12 months), excluding VAT ","Costs for hiring7 cleaners  (for 12 months), excluding VAT ","Price (12 months), excluding VAT ","Price (12 months), excluding VAT ","Price (12 months), excluding VAT ","Price (12 months), excluding VAT ","Price (12 months), excluding VAT ","Price (12 months), excluding VAT ","Price (12 months), excluding VAT ","Total price for 12 months,Total Price excluding. VAT"," VAT ","Total price for 12 months,Total Price including VAT"]
["Year 1","R","R","R","R","R","R","R","R","R","R","R","R"]
[]
["Year 2","R","R","R","R","R","R","R","R","R","R","R","R"]
[]
["Year 3","R","R","R","R","R","R","R","R","R","R","R","R"]

{"sheet":"Breadown of cost","index":1,"n_rows":80,"n_cols":5,"rows_kept":80,"merged":[[0,0,0,3],[2,0,4,0],[6,0,6,2],[7,0,7,2],[8,0,8,2],[10,0,10,4],[12,0,14,0],[19,0,19,3],[39,0,39,3],[59,0,59,3],[66,0,66,3],[72,0,72,16383],[74,0,74,2]]}
["Uniform "]
["Number of cleaners ","Description ","Unit price","Annual total"]
[38,"Safety shoes ",35,"R"]
[null,"Company branded jackets ",50,"R"]
[null,"Pants",50,"R"]
[null,"Branded T/shirts",50,"R"]
["Year 1",null,null,"R"]
["Year 2",null,null,"R"]
["Year 3",null,null,"R"]
[]
["PPE "]
["Number of cleaners ","Description ","Quantity","Unit price","Annual total"]
[38,"Safety reflectors",35,"R","R"]
[null,"Gloves (size 9 x 80 and size 8x 80) green gloves please",250,"R","R"]
[null,"Masks",250,"R","R"]
["Year 1",{"$nulls":3},"R"]
["Year 2",{"$nulls":3},"R"]
["Year 3",{"$nulls":3},"R"]
[]
["Equipment"]
["Description ","Quantity","Unit price","Annual total"]
["Brooms",38,"R","R"]
["Vacuum Cleaner",8,"R","R"]
["Water buckets",70,"R","R"]
["Mops",50,"R","R"]
["Floor wet signs",22,"R","R"]
["High window washing brush (Ladder and Scaffoding)",5,"R","R"]
["Dish washing sponge",250,"R","R"]
["Microfiber Cloth",80,"R","R"]
["Gloves (size 8)",960,"R","R"]
["Gloves (size 9)",960,"R","R"]
["Bin bags 40 micron)",25000,"R","R"]
["Green hand pads  ( 6 packs)",80,"R","R"]
["Slim rolls pack of 6 x1 ",80,"R","R"]
["furniture Aerosol polish ",440,"R","R"]
["Year 1",null,null,"R"]
["Year 2",null,null,"R"]
["Year 3",null,null,"R"]
[]
["Chemicals and Consumables"]
["Description ","Quantity","Unit price","Annual total"]
[null,null,"R","R"]
["Hand Liquid soap 20 litres",105,"R","R"]
["Dishwashing liquid soap 20 litres",105,"R","R"]
["Pine gel 20 litres",55,"R","R"]
["Cherry freshner 20 litres",75,"R","R"]
["Gem buster",105,"R","R"]
["Degreaser 20 litres",75,"R","R"]
["Deo blocks 5 litres",50,"R","R"]
["Pine floor soap 20 litres",50,"R","R"]
["Pine floor polish 20 litres",50,"R","R"]
["Floor stripper 20 litres",75,"R","R"]
["Car shampoo 20 litres",72,"R","R"]
["Dashboard spray",120,"R","R"]
["Year 1",null,null,"R"]
["Year 2",null,null,"R"]
["Year 3",null,null,"R"]
[]
[]
["Window cleaning (Internal and external)"]
["Description ","Quantity","Unit price","Annual total"]
["Windows (1.5m 1.8m)",2350,"R","R"]
["Year 1",null,null,"R"]
["Year 2",null,null,"R"]
["Year 3",null,null,"R"]
[]
["Safety File"]
["Description ","Quantity","Unit price","Total"]
["Safety File",1,"R","R"]
["Year 1",null,null,"R"]
["Year 2",null,null,"R"]
["Year 3",null,null,"R"]
[]
[]
["Management fee"]
["Description","Yearly rate","Total (Annual)"]
["Management fee",null,"R"]
["Year 1",null,"R"]
["Year 2",null,"R"]
["Year 3",null,"R"]

{"sheet":"Labour cost breadown","index":2,"n_rows":37,"n_cols":9,"rows_kept":37,"merged":[[0,0,0,3],[0,5,0,8],[22,0,22,3],[24,0,24,3],[32,1,32,2]]}
["EMPLOYEE WAGE PRICE SCHEDULE",{"$nulls":4},"SUPERVISOR WAGE PRICE SCHEDULE"]
["#","ITEM","DESCRIPTION","AMOUNT",null,"#","ITEM","DESCRIPTION","AMOUNT"]
[1,"Basic monthly wage cost","Rate x 40 hours per week x 4.33 weeks",null,null,1,"Basic monthly wage cost","Rate x 40 hours per week x 4.33 weeks"]
[null,"Hourly rate","Hourly rate",{"$nulls":3},"Hourly rate","Hourly rate"]
[null,"Daily rate","8 hrs per day",{"$nulls":3},"Daily rate","8 hrs per day"]
[null,"Weekly wage cost","Hourly wage x 40 hours (week)",{"$nulls":3},"Weekly wage cost","Hourly wage x 40 hours (week)"]
[]
[2,"Leave provisions",{"$nulls":3},2,"Leave provisions"]
[null,"Annual leave ","10.5 days per year",{"$nulls":3},"Annual leave ","10.5 days per year"]
[null,"Sick leave","5 days per year",{"$nulls":3},"Sick leave","5 days per year"]
[null,"Family responsibility ","1.5 days per year",{"$nulls":3},"Family responsibility ","1.5 days per year"]
[]
[3,"Other: Employer contribution",{"$nulls":3},3,"Other: Employer contribution"]
[null,"Provident fund","5.25% of monthly wage",{"$nulls":3},"Provident fund","5.25% of monthly wage"]
[null,"UIF","1% of basic monthly wage ",{"$nulls":3},"UIF","1% of basic monthly wage "]
[null,"COIDA","1.6% of basic monthly wage",{"$nulls":3},"COIDA","1.6% of basic monthly wage"]
[null,"Uniform",{"$nulls":4},"Uniform"]
[]
[4,"Monthly Labour Cost ( per 1 x cleaner )","A1 + A2 + A3",{"$f":"SUM(D3+D8+D13)","v":0},null,4,"Monthly Labour Cost ( per 1 x cleaner )","A1 + A2 + A3",{"$f":"SUM(I3+I8+I13)","v":0}]
[null,"Monthly Labour Cost ( per 1 x Team Leader )",{"$nulls":4},"Monthly Labour Cost ( per 1 x Team Leader )"]
[5,"Total monthly labour cost ( per total number of cleaners required",36,{"$f":"D19*C21+D20","v":{"v":0,"d":"R 0.00"}},null,5,"Total monthly labour cost ( per total number of cleaners required",2,{"$f":"I19*H21+I20","v":{"v":0,"d":"R 0.00"}}]
[]
["TOTAL LABOUR COST FOR THE CONTRACT PERIOD OF 36 MONTHS\n(including all required cleaners and Supervisor)                                                                           R_______________________"]
[]
["I, __________________________________ hereby commit my company to pay my employees according to the above-mentioned salary template."]
[null,"______________________________"]
[null,"Signed by:"]
[]
[null,"______________________________"]
[null,"Full name and surname"]
[]
[null,"______________________________"]
[null,"Capacity"]
[]
[null,"IMPORTANCE NOTICE"]
[null,"The bidders must not quote below the gazzeted minimum wage as per Contract Cleaning Sector's sectoral determination that governs minimum wages in South Africa.                              Please see \"Minimum Government gazzeted labour rate per hr\" as a guide"]
[null,"*  Random payslips will be requested from the cleaning personnel once contract is in place"]