{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["Cover Sheet","Rates","Bighorn","Breakdown"],"not_rendered":{"external_links":1,"defined_names":9},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Cover Sheet","index":0,"n_rows":25,"n_cols":38,"rows_kept":25,"merged":[[2,0,2,2]],"flags":["formulas_cached_only"]}
[{"$error":"#REF!"},{"$nulls":22},"{edit}{home}{del 5}~{down}"]
["TENDER ANALYSIS REPORT - QUANTITY SURVEYING / COST ENGINEERING"]
["2023-03-06T10:45:37.050"]
[{"$nulls":24},"MANPOWER",{"$nulls":12},"/WCS4~~{RIGHT}"]
[{"$error":"#REF!"},{"$nulls":5},"Compiled by: Ngwenya   V.  H.",{"$nulls":17},"JAN","FEB","MAR","APR","MAY","JUN","JUL","AUG","SEP","OCT","NOV","DEC"]
[{"$nulls":6},"Phone  (017) 615-2921"]
[{"$error":"#REF!"},{"$nulls":5},"Fax       (017)615-2404"]
[{"$nulls":6},"Private Bag X5009"]
[{"$error":"#REF!"},{"$nulls":5},"KRIEL"]
[{"$nulls":6},2271]
[]
[]
[null,"CONTENTS"]
[]
[]
[null," 1.  SUMMARY"]
[]
[]
[null," 2.  STATISTICAL EVALUATION OF TENDERS"]
[]
[]
[null," 3.  DETAILED ANALYSIS"]
[]
[]
[null," 4.  OTHER COST IMPLICATIONS"]

{"sheet":"Rates","index":1,"n_rows":43,"n_cols":6,"rows_kept":43,"flags":["formulas_cached_only"]}
["Year 2002"]
[null,"No.","Hours","Rate","Amount"]
["Supervisor",{"v":1,"d":"1.00"},{"v":192,"d":"192.00"},{"v":150,"d":"150.00"},{"v":28800,"d":"28,800.00"}]
["Skilled Artisan",{"v":4,"d":"4.00"},{"v":192,"d":"192.00"},{"v":90,"d":"90.00"},{"v":69120,"d":"69,120.00"}]
["QC",{"v":1,"d":"1.00"},{"v":192,"d":"192.00"},{"v":130,"d":"130.00"},{"v":24960,"d":"24,960.00"}]
["Laborer",{"v":6,"d":"6.00"},{"v":192,"d":"192.00"},{"v":22,"d":"22.00"},{"v":25344,"d":"25,344.00"}]
[{"$nulls":4},{"v":148224,"d":"148,224.00"}]
[]
["Year 2003",null,null,{"v":0.143,"d":"14.30%"}]
[null,"No.","Hours","Rate","Amount"]
["Supervisor",{"v":1,"d":"1.00"},{"v":192,"d":"192.00"},{"v":166.6494,"d":"166.65"},{"v":31996.684800000003,"d":"31,996.68"},{"v":1.110996,"d":"111%"}]
["Skilled Artisan",{"v":4,"d":"4.00"},{"v":192,"d":"192.00"},{"v":99.98964000000001,"d":"99.99"},{"v":76792.04352,"d":"76,792.04"},{"v":1.110996,"d":"111%"}]
["QC",{"v":1,"d":"1.00"},{"v":192,"d":"192.00"},{"v":144.42948,"d":"144.43"},{"v":27730.460160000002,"d":"27,730.46"},{"v":1.110996,"d":"111%"}]
["Laborer",{"v":6,"d":"6.00"},{"v":192,"d":"192.00"},{"v":24.441912000000006,"d":"24.44"},{"v":28157.08262400001,"d":"28,157.08"},{"v":1.1109960000000003,"d":"111%"}]
[{"$nulls":4},{"v":164676.271104,"d":"164,676.27"},{"v":1.110996,"d":"111%"}]
[]
["Reheat Safety Valves",{"v":4,"d":"4.00"},{"v":13846.288372869567,"d":"13,846.29"},null,{"v":66825.15349147827,"d":"66,825.15"}]
["HP Bypass Valves",{"v":4,"d":"4.00"},{"v":12529.716279652175,"d":"12,529.72"},null,{"v":50118.8651186087,"d":"50,118.87"}]
["HP Bypass Spray Water Main Isolating Valve",{"v":1,"d":"1.00"},{"v":4773.225249391305,"d":"4,773.23"},null,{"v":4773.225249391305,"d":"4,773.23"}]
["HP Bypass Spray Water Isolating Valves",{"v":4,"d":"4.00"},{"v":5369.878405565218,"d":"5,369.88"},null,{"v":21479.51362226087,"d":"21,479.51"}]
["HP Bypass Spray Water Control Valves",{"v":4,"d":"4.00"},{"v":5369.878405565218,"d":"5,369.88"},null,{"v":21479.51362226087,"d":"21,479.51"}]
["Re-commissioning of the System",{"v":1,"d":"1.00"},{"v":2860,"d":"2,860.00"}]
[{"$nulls":4},{"v":164676.27110400004,"d":"164,676.27"}]
[null,null,{"v":14000,"d":"14,000.00"},{"v":56000,"d":"56,000.00"},{"v":0.4057971014492754,"d":"41%"}]
[null,null,{"v":10500,"d":"10,500.00"},{"v":42000,"d":"42,000.00"},{"v":0.30434782608695654,"d":"30%"}]
[null,null,{"v":4000,"d":"4,000.00"},{"v":4000,"d":"4,000.00"},{"v":0.028985507246376812,"d":"3%"}]
[null,null,{"v":4500,"d":"4,500.00"},{"v":18000,"d":"18,000.00"},{"v":0.13043478260869565,"d":"13%"}]
[null,null,{"v":4500,"d":"4,500.00"},{"v":18000,"d":"18,000.00"},{"v":0.13043478260869565,"d":"13%"}]
[null,null,{"v":37500,"d":"37,500.00"},{"v":138000,"d":"138,000.00"}]
[]
[]
[null,null,"Previous","New","% Increase"]
[null,null,{"v":180,"d":"180.00"},{"v":150,"d":"150.00"},{"v":0.2,"d":"20.00%"}]
[null,null,{"v":120,"d":"120.00"},{"v":90,"d":"90.00"},{"v":0.3333333333333333,"d":"33.33%"}]
[null,null,{"v":60,"d":"60.00"},0,{"v":0,"d":"0.00%"}]
[null,null,0,0,{"v":0,"d":"0.00%"}]
[null,null,{"v":45,"d":"45.00"},{"v":22,"d":"22.00"},{"v":1.0454545454545454,"d":"104.55%"}]
[null,null,0]
[]
[]
[null,null,{"v":56,"d":"56.00"},{"v":124.2,"d":"124.20"}]
[null,null,{"v":224.63768115942028,"d":"224.64"}]
[null,null,{"v":49788,"d":"49,788.00"}]

{"sheet":"Bighorn","index":2,"n_rows":259,"n_cols":20,"rows_kept":259,"flags":["formulas_cached_only"]}
[null,"BIGHORN SUBSTATION",null,null,"Estimate",null,"Rochcon",null,"Ikageng",null,"Jeneva",null,"Rigamani",{"$nulls":4},"CPI 25/04/05-04/06",null,"STEEL TABLE E3-S"]
["Type","Description","Unit","Quantity","Rate ","Amount","Rate ","Amount","Rate ","Amount","Rate ","Amount","Rate ","Amount",{"$nulls":3},50.4,null,{"v":0.06913680781758957,"d":"6.91%"}]
[null,"PRILIMINARY AND GENERAL",{"$nulls":15},{"v":0.042,"d":"4.20%"},null,{"v":0.05761400651465798,"d":"5.76%"}]
[null,"Fixed charges","Sum",1,{"v":822828.2878192181,"d":"822,828.29"},{"v":822828.2878192181,"d":"822,828.29"},{"v":141308.84999999998,"d":"141,308.85"},{"v":141308.84999999998,"d":"141,308.85"},{"v":260000,"d":"260,000.00"},{"v":260000,"d":"260,000.00"},{"v":939713.4,"d":"939,713.40"},{"v":939713.4,"d":"939,713.40"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"}]
[null,"Time Related charges","sum",1,null,null,{"v":707789.77,"d":"707,789.77"},{"v":707789.77,"d":"707,789.77"},{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"},null,null,{"v":308863.63,"d":"308,863.63"},{"v":308863.63,"d":"308,863.63"}]
[null,"TOTAL",{"$nulls":3},{"v":822828.2878192181,"d":"822,828.29"},null,{"v":849098.62,"d":"849,098.62"},null,{"v":610000,"d":"610,000.00"},null,{"v":939713.4,"d":"939,713.40"},null,{"v":508863.63,"d":"508,863.63"}]
[null,"YARDWORKS"]
["Heading","SITE CLEARANCE","",""]
["SubHeading","Clearing:","",""]
["Item","Take out and remove existing precast concrete kerbing, including mass concrete haunching, etc., and backfilling and compacting voids with suitable imported earth fill material from commercial sources.","m","20",{"v":104.2,"d":"104.20"},{"v":2084,"d":"2,084.00"},65.82,{"v":1316.3999999999999,"d":"1,316.40"},{"v":100,"d":"100.00"},{"v":2000,"d":"2,000.00"},{"v":95,"d":"95.00"},{"v":1900,"d":"1,900.00"},{"v":120,"d":"120.00"},{"v":2400,"d":"2,400.00"},{"v":100,"d":"100.00"}]
["Heading","EARTHWORKS","",""]
["SubHeading","Site preparation:","",""]
["Item","Excavate  clay to prepare for the surface bed and dispose all unwanted material to a registered dump provided by the contractor.","m³",1229,93.78,{"v":115255.62,"d":"115,255.62"},399.01,{"v":490383.29,"d":"490,383.29"},{"v":80,"d":"80.00"},{"v":98320,"d":"98,320.00"},{"v":15,"d":"15.00"},{"v":18435,"d":"18,435.00"},{"v":270,"d":"270.00"},{"v":331830,"d":"331,830.00"},{"v":90,"d":"90.00"}]
["Item","Excavate rock to prepare for the surface bed and dispose all unwanted material to a registered dump provided by the contractor.","m³",1229,286.55,{"v":352169.95,"d":"352,169.95"},89.27,{"v":109712.83,"d":"109,712.83"},{"v":150,"d":"150.00"},{"v":184350,"d":"184,350.00"},{"v":15,"d":"15.00"},{"v":18435,"d":"18,435.00"},{"v":350,"d":"350.00"},{"v":430150,"d":"430,150.00"},{"v":275,"d":"275.00"}]
["Item","Exacavate to prepare for the surface bed and dispose all unwanted material to a registered dump provided by the contractor (Provisional).","m³",1966,{"v":104.2,"d":"104.20"},{"v":204857.2,"d":"204,857.20"},74.52,{"v":146506.31999999998,"d":"146,506.32"},{"v":150,"d":"150.00"},{"v":294900,"d":"294,900.00"},{"v":90,"d":"90.00"},{"v":176940,"d":"176,940.00"},{"v":270,"d":"270.00"},{"v":530820,"d":"530,820.00"},{"v":100,"d":"100.00"}]
["Item","Clear and set aside existing 100mm (average) thick layer yardstone, for later re-use (re-use elsewhere measured), including working in confined areas.","m²",1403,{"v":12.504000000000001,"d":"12.50"},{"v":17543.112,"d":"17,543.11"},11.85,{"v":16625.55,"d":"16,625.55"},{"v":10,"d":"10.00"},{"v":14030,"d":"14,030.00"},{"v":15,"d":"15.00"},{"v":21045,"d":"21,045.00"},{"v":30,"d":"30.00"},{"v":42090,"d":"42,090.00"},{"v":12,"d":"12.00"}]
["SubHeading","Importing of Materials from Commercial Source:","",""]
["Item","Supply from commercial sources and spread 35mm nominal diameter yardstone in 100mm thick layer and lightly compact to set levels, including working in confined areas.","m²",3608,20.84,{"v":75190.72,"d":"75,190.72"},23.65,{"v":85329.2,"d":"85,329.20"},{"v":30,"d":"30.00"},{"v":108240,"d":"108,240.00"},{"v":35,"d":"35.00"},{"v":126280,"d":"126,280.00"},{"v":60,"d":"60.00"},{"v":216480,"d":"216,480.00"},{"v":20,"d":"20.00"}]
["Item","Supply from commercial sources  a selected fill and compact in level layers not exceeding 150mm thick, with CBR 15 at 93% Mod AASHTO Max dry density at O.M.C Max P1(3 x GM + 10) compacted to 95% MOD AASHTO Max dry density at O.M.C.","m³","2457",{"v":177.14000000000001,"d":"177.14"},{"v":435232.98000000004,"d":"435,232.98"},180.08,{"v":442456.56000000006,"d":"442,456.56"},{"v":182,"d":"182.00"},{"v":447174,"d":"447,174.00"},{"v":150,"d":"150.00"},{"v":368550,"d":"368,550.00"},{"v":245,"d":"245.00"},{"v":601965,"d":"601,965.00"},{"v":170,"d":"170.00"}]
["SubHeading","Topsoiling:","",""]
["Item","Reinstate 100mm (average) thick layer yardstone to compacted in-situ material (compaction elsewhere measured), including rinsing or washing down stones before placing, supplying any new stone to make up deficiencies, lightly compacting stone into final po","m²",1403,15.63,{"v":21928.89,"d":"21,928.89"},13.01,{"v":18253.03,"d":"18,253.03"},{"v":40,"d":"40.00"},{"v":56120,"d":"56,120.00"},{"v":15,"d":"15.00"},{"v":21045,"d":"21,045.00"},{"v":30,"d":"30.00"},{"v":42090,"d":"42,090.00"},{"v":15,"d":"15.00"}]
["SubHeading","Sundries:","",""]
["Item","Supply and apply approved weedkiller, mixed in correct proportions, all as per Manufacturer's instructions.","m²",3608,{"v":8.336,"d":"8.34"},{"v":30076.288,"d":"30,076.29"},7.82,{"v":28214.56,"d":"28,214.56"},{"v":5,"d":"5.00"},{"v":18040,"d":"18,040.00"},{"v":15,"d":"15.00"},{"v":54120,"d":"54,120.00"},{"v":8,"d":"8.00"},{"v":28864,"d":"28,864.00"},{"v":8,"d":"8.00"}]
["Heading","EARTHING","",""]
["SubHeading","Supply, deliver and lay copper earth mat, equipment earthing, earth straps, including excavation in ALL material, risk of collapse, bedding, backfill, compaction and testing at depths up to (See Earth Mat Specifications). All flat copper to be 50 x 3mm in accordance with BS 1432 , pickled and annealed (1.35kg/m) and 10mm diameter copper in accordance with BS 1433 annealed black copper (0.701kg/m)","",""]
["Item","1 x 10mm Diameter copper at 1,0m deep.","m","20",78.15,{"v":1563,"d":"1,563.00"},64.89,{"v":1297.8,"d":"1,297.80"},{"v":60,"d":"60.00"},{"v":1200,"d":"1,200.00"},{"v":120,"d":"120.00"},{"v":2400,"d":"2,400.00"},{"v":90,"d":"90.00"},{"v":1800,"d":"1,800.00"},{"v":75,"d":"75.00"}]
["Item","2 x 10mm Diameter copper at 0,15m to 1,0m deep.","m","800",78.15,{"v":62520.00000000001,"d":"62,520.00"},127.13,{"v":101704,"d":"101,704.00"},{"v":100,"d":"100.00"},{"v":80000,"d":"80,000.00"},{"v":120,"d":"120.00"},{"v":96000,"d":"96,000.00"},{"v":120,"d":"120.00"},{"v":96000,"d":"96,000.00"},{"v":75,"d":"75.00"}]
["Item","2 x 10mm Diameter copper vertical in ground.","m","200",62.52,{"v":12504,"d":"12,504.00"},99.75,{"v":19950,"d":"19,950.00"},{"v":100,"d":"100.00"},{"v":20000,"d":"20,000.00"},{"v":120,"d":"120.00"},{"v":24000,"d":"24,000.00"},{"v":120,"d":"120.00"},{"v":24000,"d":"24,000.00"},{"v":60,"d":"60.00"}]
["Item","50 x 3mm Flat copper laid at 0,15m to 1,0m deep or on top of concrete, including fixing.","m","75",46.89,{"v":3516.75,"d":"3,516.75"},163.77,{"v":12282.75,"d":"12,282.75"},{"v":110,"d":"110.00"},{"v":8250,"d":"8,250.00"},{"v":120,"d":"120.00"},{"v":9000,"d":"9,000.00"},{"v":85,"d":"85.00"},{"v":6375,"d":"6,375.00"},{"v":45,"d":"45.00"}]
["Item","Crimp joints 10mm round to round (refer Sheets C5 to C8).","No.","104",62.52,{"v":6502.08,"d":"6,502.08"},43.44,{"v":4517.76,"d":"4,517.76"},{"v":50,"d":"50.00"},{"v":5200,"d":"5,200.00"},{"v":120,"d":"120.00"},{"v":12480,"d":"12,480.00"},{"v":35,"d":"35.00"},{"v":3640,"d":"3,640.00"},{"v":60,"d":"60.00"}]
["Item","Terminate round copper tail to equipment and fence steel posts (refer Sheets C6 and C7).","No.","80",{"v":52.1,"d":"52.10"},{"v":4168,"d":"4,168.00"},49.59,{"v":3967.2000000000003,"d":"3,967.20"},{"v":55,"d":"55.00"},{"v":4400,"d":"4,400.00"},{"v":55,"d":"55.00"},{"v":4400,"d":"4,400.00"},{"v":35,"d":"35.00"},{"v":2800,"d":"2,800.00"},{"v":50,"d":"50.00"}]
["Item","Clamp connection 50 x 3mm flat to 2 no. x 10mm diameter rods.","No.","82",{"v":52.1,"d":"52.10"},{"v":4272.2,"d":"4,272.20"},79.93,{"v":6554.26,"d":"6,554.26"},{"v":55,"d":"55.00"},{"v":4510,"d":"4,510.00"},{"v":55,"d":"55.00"},{"v":4510,"d":"4,510.00"},{"v":45,"d":"45.00"},{"v":3690,"d":"3,690.00"},{"v":50,"d":"50.00"}]
["Item","Braze joints, 50 x 3mm flat to 50 x 3mm flat copper.","No.","80",{"v":52.1,"d":"52.10"},{"v":4168,"d":"4,168.00"},47.02,{"v":3761.6000000000004,"d":"3,761.60"},{"v":50,"d":"50.00"},{"v":4000,"d":"4,000.00"},{"v":55,"d":"55.00"},{"v":4400,"d":"4,400.00"},{"v":65,"d":"65.00"},{"v":5200,"d":"5,200.00"},{"v":50,"d":"50.00"}]
["Item","Excavate, search for and locate existing existing earthmat, including excavation in all material, risk of collapse, backfill and compact.","No.","80",{"v":52.1,"d":"52.10"},{"v":4168,"d":"4,168.00"},31.76,{"v":2540.8,"d":"2,540.80"},{"v":100,"d":"100.00"},{"v":8000,"d":"8,000.00"},{"v":120,"d":"120.00"},{"v":9600,"d":"9,600.00"},{"v":120,"d":"120.00"},{"v":9600,"d":"9,600.00"},{"v":50,"d":"50.00"}]
[null,"TOTAL",{"$nulls":3},{"v":1357720.7899999998,"d":"1,357,720.79"},null,{"v":1495373.9100000001,"d":"1,495,373.91"},null,{"v":1358734,"d":"1,358,734.00"},null,{"v":973540,"d":"973,540.00"},null,{"v":2379794,"d":"2,379,794.00"}]
[null,"FOUNDATIONS"]
["Heading","SITE CLEARANCE","",""]
["SubHeading","Demolish and remove structures/buildings:","",""]
["Item","Break though and form opening in side or end of existing single trench, to allow for intersection with new (elsewhere measured), including making good.","No.","1",{"v":156.3,"d":"156.30"},{"v":156.3,"d":"156.30"},102.43,102.43,{"v":800,"d":"800.00"},{"v":800,"d":"800.00"},{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":150,"d":"150.00"}]
["Heading","EARTHWORKS","",""]
["SubHeading","Restricted Excavation:","",""]
["Item","Excavate for bases in all materials and dispose (includes for over-excavation and battered sides).","m³",182,62.52,{"v":11378.640000000001,"d":"11,378.64"},93.89,{"v":17087.98,"d":"17,087.98"},{"v":80,"d":"80.00"},{"v":14560,"d":"14,560.00"},{"v":90,"d":"90.00"},{"v":16380,"d":"16,380.00"},{"v":120,"d":"120.00"},{"v":21840,"d":"21,840.00"},{"v":60,"d":"60.00"}]
["SubHeading","Extra over for:","",""]
["Item","Intermediate excavation.","m³",27,{"v":260.5,"d":"260.50"},{"v":7033.5,"d":"7,033.50"},null,"INCLUDED",{"v":50,"d":"50.00"},{"v":1350,"d":"1,350.00"},{"v":250,"d":"250.00"},{"v":6750,"d":"6,750.00"},{"v":250,"d":"250.00"},{"v":6750,"d":"6,750.00"},{"v":250,"d":"250.00"}]
["Item","Hard rock excavation.","m³",36,{"v":364.7,"d":"364.70"},{"v":13129.199999999999,"d":"13,129.20"},338.95,{"v":12202.199999999999,"d":"12,202.20"},{"v":500,"d":"500.00"},{"v":18000,"d":"18,000.00"},{"v":500,"d":"500.00"},{"v":18000,"d":"18,000.00"},{"v":450,"d":"450.00"},{"v":16200,"d":"16,200.00"},{"v":350,"d":"350.00"}]
["Item","Boulder excavation Class A.","m³","18",{"v":416.8,"d":"416.80"},{"v":7502.400000000001,"d":"7,502.40"},148.49,{"v":2672.82,"d":"2,672.82"},{"v":50,"d":"50.00"},{"v":900,"d":"900.00"},{"v":500,"d":"500.00"},{"v":9000,"d":"9,000.00"},{"v":550,"d":"550.00"},{"v":9900,"d":"9,900.00"},{"v":400,"d":"400.00"}]
["Item","Boulder excavation Class B.","m³","18",{"v":468.90000000000003,"d":"468.90"},{"v":8440.2,"d":"8,440.20"},148.49,{"v":2672.82,"d":"2,672.82"},{"v":50,"d":"50.00"},{"v":900,"d":"900.00"},{"v":500,"d":"500.00"},{"v":9000,"d":"9,000.00"},{"v":650,"d":"650.00"},{"v":11700,"d":"11,700.00"},{"v":450,"d":"450.00"}]
["SubHeading","Backfilling:","",""]
["Item","Backfilling in restricted areas around stub column and bases (elsewhere measured) with selected fill material from commercial sources in 150mm thick layers, compacted to 90% Mod. AASHTO maximum density.","m³",107,83.36,{"v":8919.52,"d":"8,919.52"},171.07,{"v":18304.489999999998,"d":"18,304.49"},{"v":182,"d":"182.00"},{"v":19474,"d":"19,474.00"},{"v":195,"d":"195.00"},{"v":20865,"d":"20,865.00"},{"v":220,"d":"220.00"},{"v":23540,"d":"23,540.00"},{"v":80,"d":"80.00"}]
["Item","Keep excavations free from water","Item","1",{"v":521,"d":"521.00"},{"v":521,"d":"521.00"},{"v":14356.38,"d":"14,356.38"},{"v":14356.38,"d":"14,356.38"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},null,0,{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"v":500,"d":"500.00"}]
["Heading","FORMWORK","",""]
["SubHeading","Rough:","",""]
["Item","Sides of base, stub columns.","m²","50",83.36,{"v":4168,"d":"4,168.00"},140.42,{"v":7020.999999999999,"d":"7,021.00"},{"v":100,"d":"100.00"},{"v":5000,"d":"5,000.00"},{"v":900,"d":"900.00"},{"v":45000,"d":"45,000.00"},{"v":185,"d":"185.00"},{"v":9250,"d":"9,250.00"},{"v":80,"d":"80.00"}]
["SubHeading","Smooth:","",""]
["Item","Sides of base, stub columns.","m²",157,125.04,{"v":19631.280000000002,"d":"19,631.28"},140.42,{"v":22045.94,"d":"22,045.94"},{"v":165,"d":"165.00"},{"v":25905,"d":"25,905.00"},{"v":900,"d":"900.00"},{"v":141300,"d":"141,300.00"},{"v":240,"d":"240.00"},{"v":37680,"d":"37,680.00"},{"v":120,"d":"120.00"}]
["SubHeading","Special off-form:","",""]
["Item","Form 20 x 20mm chamfer along top edge of exposed stub column or base.","m",263,20.84,{"v":5480.92,"d":"5,480.92"},null,"INCLUDED",{"v":20,"d":"20.00"},{"v":5260,"d":"5,260.00"},{"v":20,"d":"20.00"},{"v":5260,"d":"5,260.00"},{"v":45,"d":"45.00"},{"v":11835,"d":"11,835.00"},{"v":20,"d":"20.00"}]
["SubHeading","Narrow widths:","",""]
["Item","Not exceeding 300mm high or wide.","m","30",20.84,{"v":625.2,"d":"625.20"},21.06,{"v":631.8,"d":"631.80"},{"v":50,"d":"50.00"},{"v":1500,"d":"1,500.00"},{"v":95,"d":"95.00"},{"v":2850,"d":"2,850.00"},{"v":50,"d":"50.00"},{"v":1500,"d":"1,500.00"},{"v":20,"d":"20.00"}]
["Heading","REINFORCEMENT","",""]
["SubHeading","Mild steel reinforcement bars:","",""]
["Item","8mm Diameter.","Tonnes","0.67",{"v":8460.912052117264,"d":"8,460.91"},{"v":5668.811074918567,"d":"5,668.81"},{"v":7963.19,"d":"7,963.19"},{"v":5335.3373,"d":"5,335.34"},{"v":8000,"d":"8,000.00"},{"v":5360,"d":"5,360.00"},{"v":8000,"d":"8,000.00"},{"v":5360,"d":"5,360.00"},{"v":6750,"d":"6,750.00"},{"v":4522.5,"d":"4,522.50"},{"v":8000,"d":"8,000.00"}]
["Item","12mm Diameter.","Tonnes","0.438",{"v":8460.912052117264,"d":"8,460.91"},{"v":3705.8794788273617,"d":"3,705.88"},{"v":7963.19,"d":"7,963.19"},{"v":3487.87722,"d":"3,487.88"},{"v":8000,"d":"8,000.00"},{"v":3504,"d":"3,504.00"},{"v":8000,"d":"8,000.00"},{"v":3504,"d":"3,504.00"},{"v":6750,"d":"6,750.00"},{"v":2956.5,"d":"2,956.50"},{"v":8000,"d":"8,000.00"}]
["SubHeading","High tensile steel reinforcement bars:","","",0]
["Item","10mm Diameter.","Tonnes","0.55",{"v":8460.912052117264,"d":"8,460.91"},{"v":4653.501628664496,"d":"4,653.50"},{"v":7963.19,"d":"7,963.19"},{"v":4379.7545,"d":"4,379.75"},{"v":8000,"d":"8,000.00"},{"v":4400,"d":"4,400.00"},{"v":8000,"d":"8,000.00"},{"v":4400,"d":"4,400.00"},{"v":6750,"d":"6,750.00"},{"v":3712.5000000000005,"d":"3,712.50"},{"v":8000,"d":"8,000.00"}]
["Item","12mm Diameter.","Tonnes","1.665",{"v":8460.912052117264,"d":"8,460.91"},{"v":14087.418566775246,"d":"14,087.42"},{"v":7963.19,"d":"7,963.19"},{"v":13258.71135,"d":"13,258.71"},{"v":8000,"d":"8,000.00"},{"v":13320,"d":"13,320.00"},{"v":8000,"d":"8,000.00"},{"v":13320,"d":"13,320.00"},{"v":6750,"d":"6,750.00"},{"v":11238.75,"d":"11,238.75"},{"v":8000,"d":"8,000.00"}]
["Item","16mm Diameter.","Tonnes","3.493",{"v":8460.912052117264,"d":"8,460.91"},{"v":29553.965798045603,"d":"29,553.97"},{"v":7963.19,"d":"7,963.19"},{"v":27815.422669999996,"d":"27,815.42"},{"v":8000,"d":"8,000.00"},{"v":27944,"d":"27,944.00"},{"v":8000,"d":"8,000.00"},{"v":27944,"d":"27,944.00"},{"v":6750,"d":"6,750.00"},{"v":23577.75,"d":"23,577.75"},{"v":8000,"d":"8,000.00"}]
["Item","20mm Diameter.","Tonnes","0.732",{"v":8460.912052117264,"d":"8,460.91"},{"v":6193.387622149838,"d":"6,193.39"},{"v":7963.19,"d":"7,963.19"},{"v":5829.055079999999,"d":"5,829.06"},{"v":8000,"d":"8,000.00"},{"v":5856,"d":"5,856.00"},{"v":8000,"d":"8,000.00"},{"v":5856,"d":"5,856.00"},{"v":6750,"d":"6,750.00"},{"v":4941,"d":"4,941.00"},{"v":8000,"d":"8,000.00"}]
["Item","25mm Diameter.","Tonnes","0.095",{"v":8460.912052117264,"d":"8,460.91"},{"v":803.7866449511401,"d":"803.79"},{"v":7963.19,"d":"7,963.19"},{"v":756.5030499999999,"d":"756.50"},{"v":8000,"d":"8,000.00"},{"v":760,"d":"760.00"},{"v":8000,"d":"8,000.00"},{"v":760,"d":"760.00"},{"v":6750,"d":"6,750.00"},641.25,{"v":8000,"d":"8,000.00"}]
["SubHeading","High tensile welded mesh:","","",0]
["Item","Type reference 245.","m²","4",{"v":158.6421009771987,"d":"158.64"},{"v":634.5684039087948,"d":"634.57"},37.23,148.92,{"v":38,"d":"38.00"},{"v":152,"d":"152.00"},{"v":90,"d":"90.00"},{"v":360,"d":"360.00"},{"v":55,"d":"55.00"},{"v":220,"d":"220.00"},{"v":150,"d":"150.00"}]
["Heading","CONCRETE [STRUCTURAL]","",""]
["SubHeading","Blinding layer in 15MPa/19mm concrete:","",""]
["Item","Minimum 50mm thickness.","m³",12,{"v":646.0400000000001,"d":"646.04"},{"v":7752.480000000001,"d":"7,752.48"},722.49,{"v":8669.880000000001,"d":"8,669.88"},{"v":600,"d":"600.00"},{"v":7200,"d":"7,200.00"},{"v":900,"d":"900.00"},{"v":10800,"d":"10,800.00"},{"v":600,"d":"600.00"},{"v":7200,"d":"7,200.00"},{"v":620,"d":"620.00"}]
["SubHeading","Strength concrete 25MPa/19mm in:","",""]
["Item","Bases and stub columns.","m³",143,{"v":708.5600000000001,"d":"708.56"},{"v":101324.08,"d":"101,324.08"},813.98,{"v":116399.14,"d":"116,399.14"},{"v":650,"d":"650.00"},{"v":92950,"d":"92,950.00"},{"v":900,"d":"900.00"},{"v":128700,"d":"128,700.00"},{"v":700,"d":"700.00"},{"v":100100,"d":"100,100.00"},{"v":680,"d":"680.00"}]
["SubHeading","Unformed surface finishes:","",""]
["Item","Wood floated finish to top surface of bases, including working in confined areas.","m²",103,{"v":8.336,"d":"8.34"},{"v":858.6080000000001,"d":"858.61"},6.01,619.03,{"v":10,"d":"10.00"},{"v":1030,"d":"1,030.00"},{"v":20,"d":"20.00"},{"v":2060,"d":"2,060.00"},{"v":12,"d":"12.00"},{"v":1236,"d":"1,236.00"},{"v":8,"d":"8.00"}]
["Heading","GROUTING","",""]
["SubHeading","Under bases:","",""]
["Item","Non-shrink, non-metallic, free-flowing 35MPa grouting under base plates.","m³","1",{"v":677.3000000000001,"d":"677.30"},{"v":677.3000000000001,"d":"677.30"},{"v":6897.42,"d":"6,897.42"},{"v":6897.42,"d":"6,897.42"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"v":650,"d":"650.00"}]
["Heading","HOLDING DOWN BOLTS AND MISCELLANEOUS","",""]
["Item","Provide and install  M12 galvanized mild steel bolt including nuts and washers.","Kg","6",{"v":105.76140065146579,"d":"105.76"},{"v":634.5684039087947,"d":"634.57"},37.64,225.84,{"v":22,"d":"22.00"},{"v":132,"d":"132.00"},{"v":55,"d":"55.00"},{"v":330,"d":"330.00"},{"v":70,"d":"70.00"},{"v":420,"d":"420.00"},{"v":100,"d":"100.00"}]
["Item","Provide and install M24 galvanized mild steel bolt  including nuts and bolts.","Kg",172,{"v":74.03298045602605,"d":"74.03"},{"v":12733.672638436481,"d":"12,733.67"},{"v":34.6,"d":"34.60"},{"v":5951.2,"d":"5,951.20"},{"v":22,"d":"22.00"},{"v":3784,"d":"3,784.00"},{"v":55,"d":"55.00"},{"v":9460,"d":"9,460.00"},{"v":70,"d":"70.00"},{"v":12040,"d":"12,040.00"},{"v":70,"d":"70.00"}]
["Item","Provide and install M36 galvanized mild steel bolt  including nuts and washers.","Kg",691,{"v":74.03298045602605,"d":"74.03"},{"v":51156.789495114004,"d":"51,156.79"},24.87,{"v":17185.170000000002,"d":"17,185.17"},{"v":22,"d":"22.00"},{"v":15202,"d":"15,202.00"},{"v":55,"d":"55.00"},{"v":38005,"d":"38,005.00"},{"v":70,"d":"70.00"},{"v":48370,"d":"48,370.00"},{"v":70,"d":"70.00"}]
["Heading","CABLE TRENCHES, DUCTS & JUNCTIONS","",""]
["SubHeading","ELECTRICAL:","",""]
["Clause","Construct complete unit as specified and shown on Drawing no. 0.54/390, including excavation in all material, working space, risk of collapse, concrete, formwork, reinforcement, imported backfill and disposal.","",""]
["Clause","Cable trenches and junctions (refer Sheets 15 to 76 inclusive) complete with concrete covers as detailed on Sheet 17A:","",""]
["Clause","Note : Covers must be fitted, marked for positions and placed next to trenches for later installation by others.","",""]
["Item","Single trench (Sheet 15)","m",35,{"v":260.5,"d":"260.50"},{"v":9117.5,"d":"9,117.50"},349.18,{"v":12221.300000000001,"d":"12,221.30"},{"v":400,"d":"400.00"},{"v":14000,"d":"14,000.00"},{"v":600,"d":"600.00"},{"v":21000,"d":"21,000.00"},{"v":250,"d":"250.00"},{"v":8750,"d":"8,750.00"},{"v":250,"d":"250.00"}]
["Item","Double trench (Sheet 16)","m","10",{"v":395.96000000000004,"d":"395.96"},{"v":3959.6000000000004,"d":"3,959.60"},748.59,{"v":7485.900000000001,"d":"7,485.90"},{"v":800,"d":"800.00"},{"v":8000,"d":"8,000.00"},{"v":800,"d":"800.00"},{"v":8000,"d":"8,000.00"},{"v":375,"d":"375.00"},{"v":3750,"d":"3,750.00"},{"v":380,"d":"380.00"}]
["SubHeading","Concrete cable trench junctions, including supporting galvanized steelwork:","",""]
["Item","Single to single junction (sheet 22)","No.","1",{"v":468.90000000000003,"d":"468.90"},{"v":468.90000000000003,"d":"468.90"},{"v":2350.47,"d":"2,350.47"},{"v":2350.47,"d":"2,350.47"},{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":900,"d":"900.00"},{"v":900,"d":"900.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":450,"d":"450.00"}]
["Item","Single to double junction (sheet 20)","No.","1",{"v":468.90000000000003,"d":"468.90"},{"v":468.90000000000003,"d":"468.90"},{"v":3638.2,"d":"3,638.20"},{"v":3638.2,"d":"3,638.20"},{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":1800,"d":"1,800.00"},{"v":1800,"d":"1,800.00"},{"v":2750,"d":"2,750.00"},{"v":2750,"d":"2,750.00"},{"v":450,"d":"450.00"}]
["SubHeading","Ramps:","",""]
["Item","Single Cable trench ramp (sheet 37A)","No.","1",{"v":5105.8,"d":"5,105.80"},{"v":5105.8,"d":"5,105.80"},{"v":12290.35,"d":"12,290.35"},{"v":12290.35,"d":"12,290.35"},{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":8000,"d":"8,000.00"},{"v":8000,"d":"8,000.00"},{"v":4000,"d":"4,000.00"},{"v":4000,"d":"4,000.00"},{"v":4900,"d":"4,900.00"}]
["SubHeading","Sundries:","",""]
["Item","Junction Box (sheet 35)","No.","2",{"v":2605,"d":"2,605.00"},{"v":5210,"d":"5,210.00"},{"v":1108.36,"d":"1,108.36"},{"v":2216.72,"d":"2,216.72"},{"v":3000,"d":"3,000.00"},{"v":6000,"d":"6,000.00"},{"v":6000,"d":"6,000.00"},{"v":12000,"d":"12,000.00"},{"v":1500,"d":"1,500.00"},{"v":3000,"d":"3,000.00"},{"v":2500,"d":"2,500.00"}]
["SubHeading","Spare covers:","",""]
["Item","Cast in-situ concrete cover, size 300mm wide x 740mm long x 100mm thick overall, including smooth formwork to sides and soffit, all necessary reinforcement and 'vastrap' pattern to top surface of concrete cover, all in accordance with Drawing 0.54/390 She","No.","52",{"v":104.2,"d":"104.20"},{"v":5418.400000000001,"d":"5,418.40"},{"v":68.4,"d":"68.40"},{"v":3556.8,"d":"3,556.80"},{"v":150,"d":"150.00"},{"v":7800,"d":"7,800.00"},{"v":80,"d":"80.00"},{"v":4160,"d":"4,160.00"},{"v":460,"d":"460.00"},{"v":23920,"d":"23,920.00"},{"v":100,"d":"100.00"}]
[null,"TOTAL",{"$nulls":3},{"v":357174.07775570045,"d":"357,174.08"},null,{"v":357816.86116999993,"d":"357,816.86"},null,{"v":341043,"d":"341,043.00"},null,{"v":585624,"d":"585,624.00"},null,{"v":422541.25,"d":"422,541.25"}]
["Heading","SUPPORT STEEL","",""]
["Clause","Notes to Tenderers:","",""]
["Clause","The Tenderer is to allow in the pricing of structural steelwork for all steelwork to be erected plumb and to include for ALL necessary steel packing pieces to achieve same.","",""]
["Heading","STRUCTURAL STEELWORK","",""]
["SubHeading","Preparation of shop detail drawings:","",""]
["Item","Prepare and submit to the engineer acceptable shop detail drawings and supporting calculations in terms of the project specification.","Sum","1",null,0,null,0,null,0,{"v":36000,"d":"36,000.00"},{"v":36000,"d":"36,000.00"},null,0]
["SubHeading","Supply and fabrication of steelwork:","",""]
["Clause","Steelwork to be hot dipped galvanised Grade 300W as per the standard specification, complete with all the necessary cleats, brackets, gussets, packs, shop fasteners baseplates and the like, including cleaning of steelwork, shop priming and loading ready f","",""]
["Item","Structural steelwork.","Tonnes","17.739",{"v":19037.052117263844,"d":"19,037.05"},{"v":337698.2675081433,"d":"337,698.27"},{"v":15295.5,"d":"15,295.50"},{"v":271326.87450000003,"d":"271,326.87"},{"v":15000,"d":"15,000.00"},{"v":266085,"d":"266,085.00"},{"v":15000,"d":"15,000.00"},{"v":266085,"d":"266,085.00"},{"v":15500,"d":"15,500.00"},{"v":274954.5,"d":"274,954.50"},{"v":18000,"d":"18,000.00"}]
["Item","Structural steelwork (Provisional).","Tonnes","3",{"v":19037.052117263844,"d":"19,037.05"},{"v":57111.156351791535,"d":"57,111.16"},{"v":15295.5,"d":"15,295.50"},{"v":45886.5,"d":"45,886.50"},{"v":15000,"d":"15,000.00"},{"v":45000,"d":"45,000.00"},{"v":15000,"d":"15,000.00"},{"v":45000,"d":"45,000.00"},{"v":15500,"d":"15,500.00"},{"v":46500,"d":"46,500.00"},{"v":18000,"d":"18,000.00"}]
["SubHeading","Delivery:","","",0]
["Item","Delivery of normal loads of steelwork to site.","Tonnes","17.739",{"v":3172.842019543974,"d":"3,172.84"},{"v":56283.04458469056,"d":"56,283.04"},379.56,{"v":6733.014840000001,"d":"6,733.01"},{"v":1000,"d":"1,000.00"},{"v":17739,"d":"17,739.00"},{"v":1500,"d":"1,500.00"},{"v":26608.5,"d":"26,608.50"},{"v":2500,"d":"2,500.00"},{"v":44347.5,"d":"44,347.50"},{"v":3000,"d":"3,000.00"}]
["SubHeading","Offloading and erection of steel on site.","","",0]
["Item","Structural steelwork.","Tonnes","17.739",{"v":3172.842019543974,"d":"3,172.84"},{"v":56283.04458469056,"d":"56,283.04"},{"v":3674.32,"d":"3,674.32"},{"v":65178.762480000005,"d":"65,178.76"},{"v":3500,"d":"3,500.00"},{"v":62086.5,"d":"62,086.50"},{"v":4500,"d":"4,500.00"},{"v":79825.5,"d":"79,825.50"},{"v":3000,"d":"3,000.00"},{"v":53217,"d":"53,217.00"},{"v":3000,"d":"3,000.00"}]
["SubHeading","Holding-down bolts:","","",0]
["Item","Supply, deliver to site and install galvanised high strength friction U-shaped holding down bolt (Grade 4.8), including nut, hardened steel washer, load indicating washer, taper washer where needed and sheradised.","Tonnes","0.958",{"v":19037.052117263844,"d":"19,037.05"},{"v":18237.49592833876,"d":"18,237.50"},{"v":21470.35,"d":"21,470.35"},{"v":20568.595299999997,"d":"20,568.60"},{"v":22000,"d":"22,000.00"},{"v":21076,"d":"21,076.00"},{"v":25000,"d":"25,000.00"},{"v":23950,"d":"23,950.00"},{"v":36000,"d":"36,000.00"},{"v":34488,"d":"34,488.00"},{"v":18000,"d":"18,000.00"}]
[null,"TOTAL",{"$nulls":3},{"v":525613.0089576547,"d":"525,613.01"},null,{"v":409693.74712,"d":"409,693.75"},null,{"v":411986.5,"d":"411,986.50"},null,{"v":477469,"d":"477,469.00"},null,{"v":453507,"d":"453,507.00"}]
["Heading","THE FOLLOWING IN SUBSOIL DRAINS","",""]
["Heading","EARTHWORKS (PIPE TRENCHES)","",""]
["SubHeading","Excavate in all materials for trenches and use for backfill, compact and dispose of surplus material:","",""]
["Item","Depth not exceeding 1m deep","m³",71,67.73,{"v":4808.83,"d":"4,808.83"},47.91,{"v":3401.6099999999997,"d":"3,401.61"},{"v":80,"d":"80.00"},{"v":5680,"d":"5,680.00"},{"v":95,"d":"95.00"},{"v":6745,"d":"6,745.00"},{"v":120,"d":"120.00"},{"v":8520,"d":"8,520.00"},{"v":65,"d":"65.00"}]
["SubHeading","Extra over for:","",""]
["Item","Intermediate excavation","m³","11",{"v":260.5,"d":"260.50"},{"v":2865.5,"d":"2,865.50"},null,"INCLUDED",{"v":50,"d":"50.00"},{"v":550,"d":"550.00"},{"v":250,"d":"250.00"},{"v":2750,"d":"2,750.00"},{"v":230,"d":"230.00"},{"v":2530,"d":"2,530.00"},{"v":250,"d":"250.00"}]
["Item","Hard rock excavation","m³","11",{"v":364.7,"d":"364.70"},{"v":4011.7,"d":"4,011.70"},338.95,{"v":3728.45,"d":"3,728.45"},{"v":500,"d":"500.00"},{"v":5500,"d":"5,500.00"},{"v":500,"d":"500.00"},{"v":5500,"d":"5,500.00"},{"v":450,"d":"450.00"},{"v":4950,"d":"4,950.00"},{"v":350,"d":"350.00"}]
["SubHeading","Excavate and dispose of unsuitable material from trench bottom to a registered dump provided by contractor. The contractor to keep within Eskom Enviromental Policy.","",""]
["Item","Depth not exceeding 1m deep","m³",6,83.36,{"v":500.15999999999997,"d":"500.16"},47.91,287.46,{"v":80,"d":"80.00"},{"v":480,"d":"480.00"},{"v":95,"d":"95.00"},{"v":570,"d":"570.00"},{"v":120,"d":"120.00"},{"v":720,"d":"720.00"},{"v":80,"d":"80.00"}]
["Heading","CONCRETE [STRUCTURAL]","",""]
["SubHeading","Unreinforced concrete 25MPa/19mm  in:","",""]
["Item","Concrete base to bottom of subsoil drain.","m³","35",{"v":729.4,"d":"729.40"},{"v":25529,"d":"25,529.00"},813.98,{"v":28489.3,"d":"28,489.30"},{"v":650,"d":"650.00"},{"v":22750,"d":"22,750.00"},{"v":900,"d":"900.00"},{"v":31500,"d":"31,500.00"},{"v":700,"d":"700.00"},{"v":24500,"d":"24,500.00"},{"v":700,"d":"700.00"}]
["SubHeading","Unformed surface finishes:","",""]
["Item","Wood floated finish to falls, in confined areas.","m²","150",{"v":8.336,"d":"8.34"},{"v":1250.4,"d":"1,250.40"},6.01,{"v":901.5,"d":"901.50"},{"v":10,"d":"10.00"},{"v":1500,"d":"1,500.00"},{"v":20,"d":"20.00"},{"v":3000,"d":"3,000.00"},{"v":15,"d":"15.00"},{"v":2250,"d":"2,250.00"},{"v":8,"d":"8.00"}]
["Heading","BEDDING PIPES","",""]
["SubHeading","Provision of Bedding from Trench Excavation:","",""]
["Item","Selected granular material (Cradle)","m³",13,125.04,{"v":1625.52,"d":"1,625.52"},57.95,753.35,{"v":80,"d":"80.00"},{"v":1040,"d":"1,040.00"},{"v":120,"d":"120.00"},{"v":1560,"d":"1,560.00"},{"v":185,"d":"185.00"},{"v":2405,"d":"2,405.00"},{"v":120,"d":"120.00"}]
["Item","Selected fill material (Blanket)","m³",13,125.04,{"v":1625.52,"d":"1,625.52"},57.95,753.35,{"v":80,"d":"80.00"},{"v":1040,"d":"1,040.00"},{"v":120,"d":"120.00"},{"v":1560,"d":"1,560.00"},{"v":195,"d":"195.00"},{"v":2535,"d":"2,535.00"},{"v":120,"d":"120.00"}]
["SubHeading","Provision of bedding from commercial sources:","",""]
["Item","Selected granular material (Cradle)","m³",13,125.04,{"v":1625.52,"d":"1,625.52"},153.07,{"v":1989.9099999999999,"d":"1,989.91"},{"v":300,"d":"300.00"},{"v":3900,"d":"3,900.00"},{"v":120,"d":"120.00"},{"v":1560,"d":"1,560.00"},{"v":220,"d":"220.00"},{"v":2860,"d":"2,860.00"},{"v":120,"d":"120.00"}]
["SubHeading","Manholes:","",""]
["SubHeading","Brick manhole as detailed on drawing 0.54/390 sheet 1, complete with SABS 558 Type 4 medium-duty manhole cover and frame:","",""]
["Item","Manhole size 940 x 940mm internally, with inlets for 3 no. x 300mm diameter Class 50D precast concrete pipes (pipes elsewhere measured), concrete slab over, step irons, concrete benching and base, excavations, backfilling, carting away of surplus excavate","No.","2",{"v":3647,"d":"3,647.00"},{"v":7294,"d":"7,294.00"},{"v":4330.57,"d":"4,330.57"},{"v":8661.14,"d":"8,661.14"},{"v":3800,"d":"3,800.00"},{"v":7600,"d":"7,600.00"},{"v":5000,"d":"5,000.00"},{"v":10000,"d":"10,000.00"},{"v":2500,"d":"2,500.00"},{"v":5000,"d":"5,000.00"},{"v":3500,"d":"3,500.00"}]
["Item","Manhole size 940 x 940mm internally, with inlets for 3 no. x 450mm diameter Class 50D precast concrete pipes (pipes elsewhere measured), concrete slab over, step irons, concrete benching and base, excavations, backfilling, carting away of surplus excavate","No.","5",{"v":3647,"d":"3,647.00"},{"v":18235,"d":"18,235.00"},{"v":4463.83,"d":"4,463.83"},{"v":22319.15,"d":"22,319.15"},{"v":3000,"d":"3,000.00"},{"v":15000,"d":"15,000.00"},{"v":6000,"d":"6,000.00"},{"v":30000,"d":"30,000.00"},{"v":3200,"d":"3,200.00"},{"v":16000,"d":"16,000.00"},{"v":3500,"d":"3,500.00"}]
["SubHeading","Encasing of pipes in concrete:","",""]
["Item","20MPa/19mm concrete in encasing of 300mm diameter precast concrete pipe.","m³","2",718.98,{"v":1437.96,"d":"1,437.96"},825.15,{"v":1650.3,"d":"1,650.30"},{"v":680,"d":"680.00"},{"v":1360,"d":"1,360.00"},{"v":900,"d":"900.00"},{"v":1800,"d":"1,800.00"},{"v":700,"d":"700.00"},{"v":1400,"d":"1,400.00"},{"v":690,"d":"690.00"}]
["Item","20MPa/19mm concrete in concrete in encasing of 450mm diameter precast concrete pipe","m³","5",718.98,{"v":3594.9,"d":"3,594.90"},825.15,{"v":4125.75,"d":"4,125.75"},{"v":680,"d":"680.00"},{"v":3400,"d":"3,400.00"},{"v":900,"d":"900.00"},{"v":4500,"d":"4,500.00"},{"v":650,"d":"650.00"},{"v":3250,"d":"3,250.00"},{"v":690,"d":"690.00"}]
["SubHeading","Sundries:","",""]
["Item","Break though 230mm thick brick wall of existing manhole to form opening for and including insertion of end of 300mm diameter precast concrete pipe (elsewhere measured), including grouting in final position and suitably sealing, etc., all to the satisfacti","No.","4",{"v":260.5,"d":"260.50"},{"v":1042,"d":"1,042.00"},132.55,{"v":530.2,"d":"530.20"},{"v":1000,"d":"1,000.00"},{"v":4000,"d":"4,000.00"},{"v":450,"d":"450.00"},{"v":1800,"d":"1,800.00"},{"v":150,"d":"150.00"},{"v":600,"d":"600.00"},{"v":250,"d":"250.00"}]
["Item","Demolish the existing type 12 oil dam and and relocate (e.m) as per detail in drawing O-WT-467 rev 0. Alloe for backfill from commercial sources.","No.","1",{"v":10420,"d":"10,420.00"},{"v":10420,"d":"10,420.00"},{"v":34650.57,"d":"34,650.57"},{"v":34650.57,"d":"34,650.57"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":30600,"d":"30,600.00"},{"v":30600,"d":"30,600.00"},{"v":75000,"d":"75,000.00"},{"v":75000,"d":"75,000.00"},{"v":10000,"d":"10,000.00"}]
["Item","Build the new oil dam type 12 as per datailed drawing no. 0.54/3754","No.","1",{"v":62520,"d":"62,520.00"},{"v":62520,"d":"62,520.00"},{"v":84108.1,"d":"84,108.10"},{"v":84108.1,"d":"84,108.10"},{"v":89000,"d":"89,000.00"},{"v":89000,"d":"89,000.00"},{"v":33000,"d":"33,000.00"},{"v":33000,"d":"33,000.00"},{"v":160000,"d":"160,000.00"},{"v":160000,"d":"160,000.00"},{"v":60000,"d":"60,000.00"}]
["Item","Build the complete detailed headwall as per drawing number (0.54/390 SHT 13B)","No.","1",{"v":3647,"d":"3,647.00"},{"v":3647,"d":"3,647.00"},{"v":2903.16,"d":"2,903.16"},{"v":2903.16,"d":"2,903.16"},{"v":4000,"d":"4,000.00"},{"v":4000,"d":"4,000.00"},{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":3500,"d":"3,500.00"}]
["Item","Build the complete subsoil drain as per detail drawing number (0.54/390 SHT 12C)","m","81",{"v":156.3,"d":"156.30"},{"v":12660.300000000001,"d":"12,660.30"},353.38,{"v":28623.78,"d":"28,623.78"},{"v":380,"d":"380.00"},{"v":30780,"d":"30,780.00"},{"v":1500,"d":"1,500.00"},{"v":121500,"d":"121,500.00"},{"v":140,"d":"140.00"},{"v":11340,"d":"11,340.00"},{"v":150,"d":"150.00"}]
["Item","Construct grass lined cut off drain as per detail C on drawing O-WT-376 rev 4 including excavation,compaction,grass seeds,etc complete.","m","140",125.04,{"v":17505.600000000002,"d":"17,505.60"},165.63,{"v":23188.2,"d":"23,188.20"},{"v":200,"d":"200.00"},{"v":28000,"d":"28,000.00"},{"v":30,"d":"30.00"},{"v":4200,"d":"4,200.00"},{"v":120,"d":"120.00"},{"v":16800,"d":"16,800.00"},{"v":120,"d":"120.00"}]
["Item","Build  up a open drain to daylight as per detail drawing number (0.54/390 SHT 10)","m","75",125.04,{"v":9378,"d":"9,378.00"},188.55,{"v":14141.25,"d":"14,141.25"},{"v":100,"d":"100.00"},{"v":7500,"d":"7,500.00"},{"v":900,"d":"900.00"},{"v":67500,"d":"67,500.00"},{"v":170,"d":"170.00"},{"v":12750,"d":"12,750.00"},{"v":120,"d":"120.00"}]
["Heading","Concrete Pipes","",""]
["SubHeading","Supply and Install:","",""]
["Item","300mm Diameter class 50D spigot and socket pipes with neoprene rings","m","110",{"v":364.7,"d":"364.70"},{"v":40117,"d":"40,117.00"},289.49,{"v":31843.9,"d":"31,843.90"},{"v":400,"d":"400.00"},{"v":44000,"d":"44,000.00"},{"v":500,"d":"500.00"},{"v":55000,"d":"55,000.00"},{"v":300,"d":"300.00"},{"v":33000,"d":"33,000.00"},{"v":350,"d":"350.00"}]
["Item","450mm Diameter class 50D IJ joint concrete pipes","m",101,{"v":416.8,"d":"416.80"},{"v":42096.8,"d":"42,096.80"},453.09,{"v":45762.09,"d":"45,762.09"},{"v":487,"d":"487.00"},{"v":49187,"d":"49,187.00"},{"v":700,"d":"700.00"},{"v":70700,"d":"70,700.00"},{"v":350,"d":"350.00"},{"v":35350,"d":"35,350.00"},{"v":400,"d":"400.00"}]
[null,"TOTAL",{"$nulls":3},{"v":273790.71,"d":"273,790.71"},null,{"v":342812.52,"d":"342,812.52"},null,{"v":346267,"d":"346,267.00"},null,{"v":490345,"d":"490,345.00"},null,{"v":424260,"d":"424,260.00"}]
["Heading","SITE CLEARANCE","",""]
["SubHeading","Clear hedge or fence:","",""]
["Item","Take down existing fences 1,83m high safety fence.","m","80",78.15,{"v":6252,"d":"6,252.00"},39.66,{"v":3172.7999999999997,"d":"3,172.80"},{"v":50,"d":"50.00"},{"v":4000,"d":"4,000.00"},{"v":50,"d":"50.00"},{"v":4000,"d":"4,000.00"},{"v":175,"d":"175.00"},{"v":14000,"d":"14,000.00"},{"v":75,"d":"75.00"}]
["Item","Take down existing fences 2,4m high barrier fence.","m",127,{"v":52.1,"d":"52.10"},{"v":6616.7,"d":"6,616.70"},62.32,{"v":7914.64,"d":"7,914.64"},{"v":100,"d":"100.00"},{"v":12700,"d":"12,700.00"},{"v":70,"d":"70.00"},{"v":8890,"d":"8,890.00"},{"v":160,"d":"160.00"},{"v":20320,"d":"20,320.00"},{"v":50,"d":"50.00"}]
["Heading","FENCING","",""]
["Clause","All galvanized bolts to include for  \"re-threading\"","",""]
["SubHeading","Supply, deliver and install new 1,83m high galvanized diamond mesh 'security fence' complete (as detailed on Drawings 0.54/4963 Sheets 1 to 4 inclusive):","",""]
["Item","1,83m High galvanised wire fence, comprising 64mm x 64mm x 2,5mm diameter diamond mesh supported on and including 3 no. x 4mm diameter horizontal straining wires, mesh strained with 10mm diameter galvanized hook bolts, straining wires strained with 100mm ","m",122,{"v":264.4035016286645,"d":"264.40"},{"v":32257.22719869707,"d":"32,257.23"},334.24,{"v":40777.28,"d":"40,777.28"},{"v":347,"d":"347.00"},{"v":42334,"d":"42,334.00"},{"v":300,"d":"300.00"},{"v":36600,"d":"36,600.00"},{"v":365,"d":"365.00"},{"v":44530,"d":"44,530.00"},{"v":250,"d":"250.00"}]
["Item","Extra over 1,83m high fencing for 90 degree bend.","No.","2",{"v":475.92630293159607,"d":"475.93"},{"v":951.8526058631921,"d":"951.85"},283.25,{"v":566.5,"d":"566.50"},null,"INCLUDED",{"v":2500,"d":"2,500.00"},{"v":5000,"d":"5,000.00"},{"v":120,"d":"120.00"},{"v":240,"d":"240.00"},{"v":450,"d":"450.00"}]
["Item","Extra over 1,83m high fencing for intersection with existing fence.","No.","2",{"v":475.92630293159607,"d":"475.93"},{"v":951.8526058631921,"d":"951.85"},283.25,{"v":566.5,"d":"566.50"},null,"INCLUDED",{"v":2500,"d":"2,500.00"},{"v":5000,"d":"5,000.00"},{"v":120,"d":"120.00"},{"v":240,"d":"240.00"},{"v":450,"d":"450.00"}]
["Item","Extra over 1,83m high fencing for 6m wide double-leaf Vehicular access gate type 'B' including 40mm diameter hot dipped galvanized steel tube framing and cross bracing, diamond mesh covering bound on with 2,5mm diameter galvanized wire, 460mm long x 8mm d","No.","1",{"v":5288.07003257329,"d":"5,288.07"},{"v":5288.07003257329,"d":"5,288.07"},{"v":7081.25,"d":"7,081.25"},{"v":7081.25,"d":"7,081.25"},{"v":6875,"d":"6,875.00"},{"v":6875,"d":"6,875.00"},{"v":8000,"d":"8,000.00"},{"v":8000,"d":"8,000.00"},{"v":7200,"d":"7,200.00"},{"v":7200,"d":"7,200.00"},{"v":5000,"d":"5,000.00"}]
["Item","Extra over 1,83m high fencing for 6m wide removeable panel, including 40mm diameter hot dipped galvanized steel tube framing and cross bracing, diamond mesh covering bound on with 2,5mm diameter galvanized wire, hinges, locking mechanisms, etc., complete.","No.","1",{"v":5288.07003257329,"d":"5,288.07"},{"v":5288.07003257329,"d":"5,288.07"},{"v":7534.45,"d":"7,534.45"},{"v":7534.45,"d":"7,534.45"},{"v":6765,"d":"6,765.00"},{"v":6765,"d":"6,765.00"},{"v":8500,"d":"8,500.00"},{"v":8500,"d":"8,500.00"},{"v":7650,"d":"7,650.00"},{"v":7650,"d":"7,650.00"},{"v":5000,"d":"5,000.00"}]
["Heading","Supply,deliver and install new 2,4m high galvanized diamond mesh barrier fence complete (as detailed on drawing 0.54/4585,4626,4983,4984,4985,4986,4987 and 4988)","",""]
["Item","2.4m high galvanised barrier fence (refer to  detailed drawings),including excavation,backfilling and disposing of surplus excavated material,concrete,formwork,cte.as per required layout on drawing O-WT-05 SH0 Rev 11","m",143,{"v":317.2842019543974,"d":"317.28"},{"v":45371.64087947883,"d":"45,371.64"},685.47,{"v":98022.21,"d":"98,022.21"},{"v":677,"d":"677.00"},{"v":96811,"d":"96,811.00"},{"v":750,"d":"750.00"},{"v":107250,"d":"107,250.00"},{"v":710,"d":"710.00"},{"v":101530,"d":"101,530.00"},{"v":300,"d":"300.00"}]
["Item","Extra over 2.4m high fencing for 90 degree bend","No.","2",{"v":475.92630293159607,"d":"475.93"},{"v":951.8526058631921,"d":"951.85"},396.55,{"v":793.1,"d":"793.10"},null,"INCLUDED",{"v":5000,"d":"5,000.00"},{"v":10000,"d":"10,000.00"},{"v":120,"d":"120.00"},{"v":240,"d":"240.00"},{"v":450,"d":"450.00"}]
["Item","Extra over 2.4m high fencing for intersection with existing fence.","No.","2",{"v":475.92630293159607,"d":"475.93"},{"v":951.8526058631921,"d":"951.85"},396.55,{"v":793.1,"d":"793.10"},null,"INCLUDED",{"v":4500,"d":"4,500.00"},{"v":9000,"d":"9,000.00"},{"v":120,"d":"120.00"},{"v":240,"d":"240.00"},{"v":450,"d":"450.00"}]
[null,"TOTAL",{"$nulls":3},{"v":104881.11856677526,"d":"104,881.12"},null,{"v":167221.83000000002,"d":"167,221.83"},null,{"v":169485,"d":"169,485.00"},null,{"v":202240,"d":"202,240.00"},null,{"v":196190,"d":"196,190.00"}]
["Heading","SITE CLEARANCE","",""]
["SubHeading","Demolish and remove structures/buildings:","",""]
["Item","Break out and remove portion of existing 200mm thick concrete road, including neatly cutting and finishing off in a straight line, to receive new off-loading platform slab (elsewhere measured) [ Provisional]","m²","120",{"v":156.3,"d":"156.30"},{"v":18756,"d":"18,756.00"},146.73,{"v":17607.6,"d":"17,607.60"},{"v":300,"d":"300.00"},{"v":36000,"d":"36,000.00"},{"v":150,"d":"150.00"},{"v":18000,"d":"18,000.00"},{"v":85,"d":"85.00"},{"v":10200,"d":"10,200.00"},{"v":150,"d":"150.00"}]
["Heading","ROAD WORK","","",0]
["Heading","EARTHWORKS","","",0]
["SubHeading","Site preparation:","","",0]
["Item","Excavate clay to prepare for the surface bed and dispose all unwanted material to the registered dump provided by the contractor","m³",229,83.36,{"v":19089.44,"d":"19,089.44"},85.35,{"v":19545.149999999998,"d":"19,545.15"},{"v":80,"d":"80.00"},{"v":18320,"d":"18,320.00"},{"v":120,"d":"120.00"},{"v":27480,"d":"27,480.00"},{"v":270,"d":"270.00"},{"v":61830,"d":"61,830.00"},{"v":80,"d":"80.00"}]
["Item","Excavate rock to prepare for the surface bed and dispose all unwanted material to the registered dump provided by the contractor","m³",229,{"v":260.5,"d":"260.50"},{"v":59654.5,"d":"59,654.50"},330.12,{"v":75597.48,"d":"75,597.48"},{"v":200,"d":"200.00"},{"v":45800,"d":"45,800.00"},{"v":120,"d":"120.00"},{"v":27480,"d":"27,480.00"},{"v":300,"d":"300.00"},{"v":68700,"d":"68,700.00"},{"v":250,"d":"250.00"}]
["Item","Excavate to prepare for the surface bed and dispose all unwanted material to the registered dump provided by the contractor [ Provisional]","m³","366",83.36,{"v":30509.76,"d":"30,509.76"},93.89,{"v":34363.74,"d":"34,363.74"},{"v":80,"d":"80.00"},{"v":29280,"d":"29,280.00"},{"v":120,"d":"120.00"},{"v":43920,"d":"43,920.00"},{"v":270,"d":"270.00"},{"v":98820,"d":"98,820.00"},{"v":80,"d":"80.00"}]
["SubHeading","Extra over for:","","",0]
["Item","Intermediate excavation.","m³","34",{"v":260.5,"d":"260.50"},{"v":8857,"d":"8,857.00"},null,"INCLUDED",{"v":50,"d":"50.00"},{"v":1700,"d":"1,700.00"},{"v":250,"d":"250.00"},{"v":8500,"d":"8,500.00"},{"v":280,"d":"280.00"},{"v":9520,"d":"9,520.00"},{"v":250,"d":"250.00"}]
["Item","Hard rock excavation.","m³","34",{"v":260.5,"d":"260.50"},{"v":8857,"d":"8,857.00"},338.95,{"v":11524.3,"d":"11,524.30"},{"v":500,"d":"500.00"},{"v":17000,"d":"17,000.00"},{"v":500,"d":"500.00"},{"v":17000,"d":"17,000.00"},{"v":450,"d":"450.00"},{"v":15300,"d":"15,300.00"},{"v":250,"d":"250.00"}]
["Item","Boulder excavation, Class A.","m³","23",{"v":416.8,"d":"416.80"},{"v":9586.4,"d":"9,586.40"},148.49,{"v":3415.2700000000004,"d":"3,415.27"},{"v":80,"d":"80.00"},{"v":1840,"d":"1,840.00"},{"v":500,"d":"500.00"},{"v":11500,"d":"11,500.00"},{"v":650,"d":"650.00"},{"v":14950,"d":"14,950.00"},{"v":400,"d":"400.00"}]
["Item","Boulder excavation, Class B.","m³","23",{"v":468.90000000000003,"d":"468.90"},{"v":10784.7,"d":"10,784.70"},148.49,{"v":3415.2700000000004,"d":"3,415.27"},{"v":80,"d":"80.00"},{"v":1840,"d":"1,840.00"},{"v":500,"d":"500.00"},{"v":11500,"d":"11,500.00"},{"v":650,"d":"650.00"},{"v":14950,"d":"14,950.00"},{"v":450,"d":"450.00"}]
["SubHeading","Importing Material from Commercial source and placing in:","","",0]
["Item","Selected fill material in 150mm layers under floor slabs, compacted to 95% Mod. AASHTO maximum density.","m³",458,125.04,{"v":57268.32,"d":"57,268.32"},147.13,{"v":67385.54,"d":"67,385.54"},{"v":182,"d":"182.00"},{"v":83356,"d":"83,356.00"},{"v":95,"d":"95.00"},{"v":43510,"d":"43,510.00"},{"v":240,"d":"240.00"},{"v":109920,"d":"109,920.00"},{"v":120,"d":"120.00"}]
["SubHeading","Backfilling:","","",0]
["Item","Backfilling in restricted areas to strip footings (elsewhere measured) with selected fill material from commercial sources in 150mm thick layers, compacted to 90% Mod. AASHTO maximum density.","m³",458,83.36,{"v":38178.88,"d":"38,178.88"},171.07,{"v":78350.06,"d":"78,350.06"},{"v":182,"d":"182.00"},{"v":83356,"d":"83,356.00"},{"v":120,"d":"120.00"},{"v":54960,"d":"54,960.00"},{"v":220,"d":"220.00"},{"v":100760,"d":"100,760.00"},{"v":80,"d":"80.00"}]
["Item","Construct stone filled gutter as per detailed drawing no. 0.54/390 sht 7A complete as indicated in drawing O-WT-467 rev 0.","m","55",187.56,{"v":10315.8,"d":"10,315.80"},272.03,{"v":14961.649999999998,"d":"14,961.65"},{"v":850,"d":"850.00"},{"v":46750,"d":"46,750.00"},{"v":1700,"d":"1,700.00"},{"v":93500,"d":"93,500.00"},{"v":150,"d":"150.00"},{"v":8250,"d":"8,250.00"},{"v":180,"d":"180.00"}]
["Heading","Sundries:","","",0]
["Item","Supply and apply approved weedkiller,mixed in correct proportions,all as per Manufacturer's instructions.","m²",458,{"v":8.336,"d":"8.34"},{"v":3817.888,"d":"3,817.89"},7.82,{"v":3581.56,"d":"3,581.56"},{"v":5,"d":"5.00"},{"v":2290,"d":"2,290.00"},{"v":15,"d":"15.00"},{"v":6870,"d":"6,870.00"},{"v":8,"d":"8.00"},{"v":3664,"d":"3,664.00"},{"v":8,"d":"8.00"}]
["Heading","FORMWORK","","",0]
["SubHeading","Smooth formwork to:","","",0]
["Item","Formwork to sides of the concrete road exceeding 250mm but not exceeding 400mm high.","m",167,125.04,{"v":20881.68,"d":"20,881.68"},49.01,{"v":8184.67,"d":"8,184.67"},{"v":165,"d":"165.00"},{"v":27555,"d":"27,555.00"},{"v":900,"d":"900.00"},{"v":150300,"d":"150,300.00"},{"v":170,"d":"170.00"},{"v":28390,"d":"28,390.00"},{"v":120,"d":"120.00"}]
["Heading","REINFORCEMENT","",""]
["SubHeading","High tensile welded mesh:","",""]
["Item","Type reference 500","m²",482,{"v":37.016490228013026,"d":"37.02"},{"v":17841.948289902277,"d":"17,841.95"},65.01,{"v":31334.820000000003,"d":"31,334.82"},{"v":85,"d":"85.00"},{"v":40970,"d":"40,970.00"},{"v":190,"d":"190.00"},{"v":91580,"d":"91,580.00"},{"v":65,"d":"65.00"},{"v":31330,"d":"31,330.00"},{"v":35,"d":"35.00"}]
["Item","R20 steel dowels to every 300c/c","No.","218",{"v":10.57614006514658,"d":"10.58"},{"v":2305.5985342019544,"d":"2,305.60"},6.51,{"v":1419.18,"d":"1,419.18"},{"v":15,"d":"15.00"},{"v":3270,"d":"3,270.00"},{"v":60,"d":"60.00"},{"v":13080,"d":"13,080.00"},{"v":65,"d":"65.00"},{"v":14170,"d":"14,170.00"},{"v":10,"d":"10.00"}]
["Heading","CONCRETE","",""]
["SubHeading","Blinding layer in 15MPa/19mm concrete:","",""]
["Item","Minimum 50mm thickness.","m²",458,{"v":64.604,"d":"64.60"},{"v":29588.632,"d":"29,588.63"},36.68,{"v":16799.44,"d":"16,799.44"},{"v":600,"d":"600.00"},{"v":274800,"d":"274,800.00"},{"v":850,"d":"850.00"},{"v":389300,"d":"389,300.00"},{"v":650,"d":"650.00"},{"v":297700,"d":"297,700.00"},{"v":62,"d":"62.00"}]
["SubHeading","Strength concrete 30MPa/19mm in:","","",0]
["Item","Road surface beds (as per detailed drawing no.0.54/390 SH 38A)","m³",142,750.24,{"v":106534.08,"d":"106,534.08"},836.81,{"v":118827.01999999999,"d":"118,827.02"},{"v":750,"d":"750.00"},{"v":106500,"d":"106,500.00"},{"v":950,"d":"950.00"},{"v":134900,"d":"134,900.00"},{"v":700,"d":"700.00"},{"v":99400,"d":"99,400.00"},{"v":720,"d":"720.00"}]
["Item","Seal existing concrete pipe with concrete as detailed in drawing no. O-WT-467","Sum","1",{"v":521,"d":"521.00"},{"v":521,"d":"521.00"},{"v":385.6,"d":"385.60"},{"v":385.6,"d":"385.60"},null,0,null,0,{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"v":500,"d":"500.00"}]
["SubHeading","Unformed surface finishes:","","",0]
["Item","Rough finishes, including in confined areas","m²",458,{"v":8.336,"d":"8.34"},{"v":3817.888,"d":"3,817.89"},6.01,{"v":2752.58,"d":"2,752.58"},{"v":10,"d":"10.00"},{"v":4580,"d":"4,580.00"},{"v":20,"d":"20.00"},{"v":9160,"d":"9,160.00"},{"v":25,"d":"25.00"},{"v":11450,"d":"11,450.00"},{"v":8,"d":"8.00"}]
["SubHeading","JOINTS:","","",0]
["Item","Construction joint at intersection of existing concrete road with new off-loading platform (elsewhere measured), including drilling holes for, supply and insertion of specified dowel bars, grouting bars in final position, etc., complete, all as detailed o","m","179",125.04,{"v":22382.16,"d":"22,382.16"},201.69,{"v":36102.51,"d":"36,102.51"},{"v":85,"d":"85.00"},{"v":15215,"d":"15,215.00"},{"v":70,"d":"70.00"},{"v":12530,"d":"12,530.00"},{"v":85,"d":"85.00"},{"v":15215,"d":"15,215.00"},{"v":120,"d":"120.00"}]
["SubHeading","Kerbing:","","",0]
["Item","Edge kerb fig 10.","m","25",{"v":88.57000000000001,"d":"88.57"},{"v":2214.25,"d":"2,214.25"},100.85,{"v":2521.25,"d":"2,521.25"},{"v":125,"d":"125.00"},{"v":3125,"d":"3,125.00"},{"v":50,"d":"50.00"},{"v":1250,"d":"1,250.00"},{"v":65,"d":"65.00"},{"v":1625,"d":"1,625.00"},{"v":85,"d":"85.00"}]
[null,"TOTAL",{"$nulls":3},{"v":481762.92482410424,"d":"481,762.92"},null,{"v":548074.69,"d":"548,074.69"},null,{"v":843547,"d":"843,547.00"},null,{"v":1166320,"d":"1,166,320.00"},null,{"v":1017644,"d":"1,017,644.00"}]
["SubHeading","SUPPLY AND DELIVER OF ONE 24M FLOODLIGHT MASTS:","",""]
["Clause","Contractor to supply Certificate of compliance for all electrical work performed","",""]
["SubHeading","Drawing No 0.54/4658 Rev. 3:","",""]
["SubHeading","The lightmast is measured in three parts namely the landing, cat ladder and mast.","",""]
["SubHeading","The following in galvanised mild steel landing welded or bolted together.","",""]
["Item","90 * 65 * 6mm Angle section","Tonnes","0.027",null,0,{"v":15255.85,"d":"15,255.85"},{"v":411.90795,"d":"411.91"},{"v":15500,"d":"15,500.00"},{"v":418.5,"d":"418.50"},{"v":15500,"d":"15,500.00"},{"v":418.5,"d":"418.50"},null,0]
["Item","80 * 60 * 6mm Angle section","Tonnes","0.014",null,0,{"v":15255.85,"d":"15,255.85"},{"v":213.58190000000002,"d":"213.58"},{"v":15500,"d":"15,500.00"},{"v":217,"d":"217.00"},{"v":15500,"d":"15,500.00"},{"v":217,"d":"217.00"},null,0]
["Item","65 * 50 * 6mm Angle section","Tonnes","0.03",null,0,{"v":15255.85,"d":"15,255.85"},{"v":457.6755,"d":"457.68"},{"v":15500,"d":"15,500.00"},{"v":465,"d":"465.00"},{"v":15500,"d":"15,500.00"},{"v":465,"d":"465.00"},null,0]
["Item","50 * 50 * 6mm Angle section","Tonnes","0.037",null,0,{"v":15255.85,"d":"15,255.85"},{"v":564.46645,"d":"564.47"},{"v":15500,"d":"15,500.00"},{"v":573.5,"d":"573.50"},{"v":15500,"d":"15,500.00"},{"v":573.5,"d":"573.50"},null,0]
["Item","10mm Plate section gussett plates","Tonnes","0.016",null,0,{"v":15255.85,"d":"15,255.85"},{"v":244.0936,"d":"244.09"},{"v":15500,"d":"15,500.00"},{"v":248,"d":"248.00"},{"v":15500,"d":"15,500.00"},{"v":248,"d":"248.00"},null,0]
["Item","6mm Plate section gussett plates","Tonnes","0.033",null,0,{"v":15255.85,"d":"15,255.85"},{"v":503.44305,"d":"503.44"},{"v":15500,"d":"15,500.00"},{"v":511.5,"d":"511.50"},{"v":15500,"d":"15,500.00"},{"v":511.5,"d":"511.50"},null,0]
["Item","5mm Plate section gussett plates","Tonnes","0.004",null,0,{"v":15255.85,"d":"15,255.85"},{"v":61.0234,"d":"61.02"},{"v":15500,"d":"15,500.00"},{"v":62,"d":"62.00"},{"v":15500,"d":"15,500.00"},{"v":62,"d":"62.00"},null,0]
["Item","Expanded metal 4,5mm thick","m²","2",null,0,409.01,818.02,{"v":500,"d":"500.00"},{"v":1000,"d":"1,000.00"},{"v":450,"d":"450.00"},{"v":900,"d":"900.00"},null,0]
["Item","42mm Diameter * 4mm wall thickness hollow section","Tonnes","0.025",null,0,{"v":9135.38,"d":"9,135.38"},{"v":228.3845,"d":"228.38"},{"v":10000,"d":"10,000.00"},{"v":250,"d":"250.00"},{"v":16000,"d":"16,000.00"},{"v":400,"d":"400.00"},null,0]
["SubHeading","The following in galvanised mild steel cat ladder welded and or bolted together.","",""]
["Item","60 * 6mm Flat section support.","Tonnes","0.077",null,0,{"v":15255.85,"d":"15,255.85"},{"v":1174.70045,"d":"1,174.70"},{"v":15500,"d":"15,500.00"},{"v":1193.5,"d":"1,193.50"},{"v":15500,"d":"15,500.00"},{"v":1193.5,"d":"1,193.50"},null,0]
["Item","60 * 6mm Flat section cleat.","Tonnes","0.028",null,0,{"v":15255.85,"d":"15,255.85"},{"v":427.16380000000004,"d":"427.16"},{"v":15500,"d":"15,500.00"},{"v":434,"d":"434.00"},{"v":15500,"d":"15,500.00"},{"v":434,"d":"434.00"},null,0]
["Item","60 * 10mm Flat section stringer.","Tonnes","0.225",null,0,{"v":15255.85,"d":"15,255.85"},{"v":3432.5662500000003,"d":"3,432.57"},{"v":15500,"d":"15,500.00"},{"v":3487.5,"d":"3,487.50"},{"v":15500,"d":"15,500.00"},{"v":3487.5,"d":"3,487.50"},null,0]
["Item","30 * 6mm Flat section support.","Tonnes","0.089",null,0,{"v":15255.85,"d":"15,255.85"},{"v":1357.77065,"d":"1,357.77"},{"v":15500,"d":"15,500.00"},{"v":1379.5,"d":"1,379.50"},{"v":15500,"d":"15,500.00"},{"v":1379.5,"d":"1,379.50"},null,0]
["Item","16mm Diameter round bar in short lengths.","Tonnes","0.04",null,0,{"v":15255.85,"d":"15,255.85"},{"v":610.234,"d":"610.23"},{"v":15500,"d":"15,500.00"},{"v":620,"d":"620.00"},{"v":15500,"d":"15,500.00"},{"v":620,"d":"620.00"},null,0]
["SubHeading","Delivery to site:","",""]
["Item","Normal delivery","Tonnes","0.616",null,0,379.56,{"v":233.80895999999998,"d":"233.81"},{"v":500,"d":"500.00"},{"v":308,"d":"308.00"},{"v":15500,"d":"15,500.00"},{"v":9548,"d":"9,548.00"},null,0]
["SubHeading","Erection on site:","",""]
["Item","Offloading, stacking on site and erection of steelwork complete","Tonnes","0.616",null,0,{"v":3674.32,"d":"3,674.32"},{"v":2263.38112,"d":"2,263.38"},{"v":5000,"d":"5,000.00"},{"v":3080,"d":"3,080.00"},{"v":15500,"d":"15,500.00"},{"v":9548,"d":"9,548.00"},null,0]
["SubHeading","Erection bolts and nuts:","",""]
["SubHeading","Supply, deliver to site and store galvanised strength friction grip bolts(grade 4.8), including nut, hardened steel washer, load indicating washer where needed and sherardised.","",""]
["Item","M16 *30mm Bolt","Number","17",null,0,5.21,88.57,{"v":5,"d":"5.00"},{"v":85,"d":"85.00"},{"v":5,"d":"5.00"},{"v":85,"d":"85.00"},null,0]
["Item","M12 *30mm Bolt","Number","52",null,0,2.73,141.96,{"v":5,"d":"5.00"},{"v":260,"d":"260.00"},{"v":2,"d":"2.00"},{"v":104,"d":"104.00"},null,0]
["SubHeading","HD BOLTS:","",""]
["Item","M36 Grade 4.8 holding down bolts cast in exact position, incl nuts, washers, 90mm square 14mm thick plate, threading approx 660mm complete","Number","12",null,0,215.27,{"v":2583.2400000000002,"d":"2,583.24"},{"v":250,"d":"250.00"},{"v":3000,"d":"3,000.00"},{"v":200,"d":"200.00"},{"v":2400,"d":"2,400.00"},null,0]
["Heading","FLOODLIGHT MAST:","",""]
["Item","Yard floodlight mast 24,00m high as detailed on Drawing No, 0.54/4658, Rev. 3 including delivery to site, offloading, stacking on site and erection complete.","No.","1",null,0,{"v":47626.79,"d":"47,626.79"},{"v":47626.79,"d":"47,626.79"},{"v":50100,"d":"50,100.00"},{"v":50100,"d":"50,100.00"},{"v":55000,"d":"55,000.00"},{"v":55000,"d":"55,000.00"},{"v":120000,"d":"120,000.00"},{"v":120000,"d":"120,000.00"}]
["Heading","ELECTRICAL INSTALLATION","",""]
["Item","Complete electrical installation as per drwg. No's 0-WT, Sheets 1 to 4 inclusive of all cabling, circuitry breakers, switches, connections equipment, cables and light fittings complete to one  no. 24,00m floodlight masts.","Sum","1",null,0,{"v":5425.38,"d":"5,425.38"},{"v":5425.38,"d":"5,425.38"},{"v":56200,"d":"56,200.00"},{"v":56200,"d":"56,200.00"},{"v":420000,"d":"420,000.00"},{"v":420000,"d":"420,000.00"},{"v":53150,"d":"53,150.00"},{"v":53150,"d":"53,150.00"}]
["SubHeading","LUMINAIRES AND LAMPS:","",""]
["SubHeading","Contractor to supply and install luminair and lamps from Genlux Lighting Cat No: Olympia 22087:","",""]
["Item","400W Clear tubular high pressure sodium luminaire","Number","10",null,0,{"v":1702,"d":"1,702.00"},{"v":17020,"d":"17,020.00"},{"v":2000,"d":"2,000.00"},{"v":20000,"d":"20,000.00"},{"v":25000,"d":"25,000.00"},{"v":250000,"d":"250,000.00"},{"v":360,"d":"360.00"},{"v":3600,"d":"3,600.00"}]
["SubHeading","CABLES:","",""]
["Item","Supply and install all cables  required for floodmast as indicated in drawing 0-WT sheet 1-4 rev 0. Carefully study requirements and contact Anton Naude for any queries on 011 800 2141. Price to include for complete installation.","Sum","1",{"v":190370.52117263843,"d":"190,370.52"},{"v":190370.52117263843,"d":"190,370.52"},{"v":28527.22,"d":"28,527.22"},{"v":28527.22,"d":"28,527.22"},{"v":89200,"d":"89,200.00"},{"v":89200,"d":"89,200.00"},null,0,{"v":18000,"d":"18,000.00"},{"v":18000,"d":"18,000.00"},{"v":180000,"d":"180,000.00"}]
[null,"TOTAL",{"$nulls":3},{"v":190370.52117263843,"d":"190,370.52"},null,{"v":114415.38158,"d":"114,415.38"},null,{"v":233093,"d":"233,093.00"},null,{"v":757595,"d":"757,595.00"},null,{"v":194750,"d":"194,750.00"}]
[{"$nulls":5},{"v":3291313.1512768725,"d":"3,291,313.15"}]
[null,"TOTAL PROJECT",{"$nulls":3},{"v":4114141.4390960904,"d":"4,114,141.44"},null,{"v":4284507.55987,"d":"4,284,507.56"},null,{"v":4314155.5,"d":"4,314,155.50"},null,{"v":5592846.4,"d":"5,592,846.40"},null,{"v":5597549.88,"d":"5,597,549.88"}]

{"sheet":"Breakdown","index":3,"n_rows":103,"n_cols":6,"rows_kept":103,"flags":["formulas_cached_only"]}
[]
[]
[null,"PROVISIONAL PRICE LIST FOR TRANSMISSION OWNER'S ENGINEERS "]
[]
[]
[]
[]
["ITEM NO.","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
[null,"ALL PRICES TO BE PRICED AS PER TASK ORDER SERVICES"]
[]
[]
[null,"Concept Release Approval (CRA) - Final Release Approval (FRA)"]
[]
[null,"Project Management :"]
[]
[1,"Project manager (Pr CPM)","Hours"]
[]
[2,"Candidate Project manager  (Can CMP)","Hours"]
[]
[3,"Land Surveyor","Hours"]
[]
[4,"Environmental Specialist","Hours"]
[]
[5,"Property Valuer (Professional Registered)","Hours"]
[]
[6,"Land Acquisition Manager","Hours"]
[]
[7,"Safety Specialist (Professionally Registered)","Hours"]
[]
[8,"Documentation Controller","Hours"]
[]
[9,"Contract Management Specialist","Hours"]
[]
[null," Subject Expert :"]
[]
[10," Professional Registered Electrical Engineer  (PrEng)","Hours"]
[]
[11,"Candidate Registered Electrical Engineer ","Hours"]
[]
[12,"Professional  Electrical Technical Engineer (PrTech)","Hours"]
[]
[13,"Candidate  Electrical Technical Engineer (CanTech)","Hours"]
[]
[14," Professionally Registered Civil Engineer  (Pr Eng)","Hours"]
[]
[15,"Candidate Registered Civil Engineer (Can Tech)","Hours"]
[]
[16,"Professional  Civil Technical Engineer (Pr Tech)","Hours"]
[]
[17,"Candidate Civil Technical Engineer (Pr Tech)","Hours"]
[]
[18," Professionally Registered Mechnical Engineer  (Pr Eng)","Hours"]
[]
[19,"Candidate  Machnical Engineer (Can Tech) ","Hours"]
[]
[20,"Professional  Mechanical Technical Engineer (Pr Tech)","Hours"]
[]
[21,"Candidate  Mechanical Technical Engineer (Can Tech)","Hours"]
[]
[22," Professionally Registered  Quantity Surveyor ","Hours"]
[]
[23," Candidate Quantity Surveyor ","Hours"]
[]
[24,"Professional Architect (PrArch)","Hours"]
[]
[25,"Candidate Architect (Can Arch)","Hours"]
[]
[null,"Support Services:"]
[]
[26," Contracts Specialist ","Hours"]
[]
[27,"SAP Specialist","Hours"]
[]
[28,"Quality Specialist (with technical background)","Hours"]
[]
[null,"Procurement Services:"]
[]
[29,"Category / Senior Manager","Hours"]
[]
[30,"Commodity / Procurement Manager","Hours"]
[]
[31,"Sourcing Specialist","Hours"]
[]
[32,"Procurement Specialist / Senior Buyer","Hours"]
[]
[33,"Research Analyst","Hours"]
[]
[]
[null,"Disbursement:"]
[]
[null,"Expenses / Disbursement : All Travel arrangement for site visits must be done 7 working days prior travelling and must be approved by Task Order Manager/Owner."]
[]
[]
[34,"Travelling to site  ","km","Eskom Rate",{"v":3.6,"d":"R 3.60"}]
[]
[35,"Travelling to site -  On problematic access site, 4 x 2 or 4 x 4 are only booked on Managers discretion (paid on actual rental cost)","day"]
[]
[36,"Travelling to site - Hired car - Class B (paid on actual rental costs).","day"]
[]
[37,"Travelling to site - Airfrieght -Economy Class (paid on actual costs)."]
[]
[38,"Accomodation (3 star hotel) as per National Treasury guideline. All the cost will be paid on actuals","day"]