{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["SUMMARY SHEET","S1-PRICING SCHEDULE","S2-PRICING SCHEDULE ADDTIONAL"],"not_rendered":{"images":1,"defined_names":6},"read":"whole","date_system":"1900"}

{"sheet":"SUMMARY SHEET","index":0,"n_rows":32,"n_cols":14,"rows_kept":32,"merged":[[9,2,9,4],[9,5,9,7],[9,8,9,10],[9,11,9,12],[16,2,16,4],[16,5,16,7],[16,8,16,10],[16,11,16,12],[22,2,22,4],[22,5,22,7],[22,8,22,10],[22,11,22,12],[28,1,31,1],[28,2,28,3],[30,2,30,3],[31,2,31,3]]}
[null,"SUPPLY CHAIN MANAGEMENT"]
[null,"Summary of Schedule A plus Schedule B "]
["RFx No","RFB 3224-2025\nERP RFB 209010"]
["RFx Title","PROCUREMENT OF REDHAT OPENSHIFT PLATFORM PLUS & QUAY, GITLAB, AND DOCKER HUB LICENSES (INCLUDING MAINTENANCE AND SUPPORT) AS WELL AS REDHAT OPENSHIFT CONSULTING SERVICES FOR A PERIOD OF THREE (03) YEARS."]
["Bidder Name "]
[]
["1. INSTRUCTION FOR COMPLETING THE PRICING SCHEDULE"]
["(a)  THIS PRICING SCHEDULE MUST BE SUBMITTED SEPARATELY FROM THE TECHNICAL RESPONSE, failing which the BID may be DISQUALIFIED."]
["(b)  Bidder must  not complete anything on this summary sheet"]
[null,null,"Year 1",null,null,"Year 2",null,null,"Year 3",null,null,"Year 4",null,"TOTAL"]
["S1","Pricing Schedule ",null,null,"Line Price Y1",null,null,"Line Price Y2",null,null,"Line Price Y3",null,null,"Line Price Term \n(Excl VAT)"]
[]
[null,"TOTAL BID PRICE  (EXCL VAT)",null,null,{"$f":"'S1-PRICING SCHEDULE'!G25","v":0},null,null,{"$f":"'S1-PRICING SCHEDULE'!J25","v":0},null,null,{"$f":"'S1-PRICING SCHEDULE'!M25","v":0},null,null,{"$f":"E13+H13+K13","v":0}]
[null,"VAT (@15%)",null,null,{"$f":"E13*0.15","v":0},null,null,{"$f":"H13*0.15","v":0},null,null,{"$f":"K13*0.15","v":0},null,null,{"$f":"N13*0.15","v":0}]
[null,"TOTAL  BID PRICE (INCL VAT)",null,null,{"$f":"E13+E14","v":0},null,null,{"$f":"H13+H14","v":0},null,null,{"$f":"K13+K14","v":0},null,null,{"$f":"N13+N14","v":0}]
[]
[null,null,"Year 1",null,null,"Year 2",null,null,"Year 3",null,null,"Year 4",null,"TOTAL"]
["S2","Pricing Schedule Additional",null,null,"Line Price Y1",null,null,"Line Price Y2",null,null,"Line Price Y3",null,null,"Line Price Term \n(Excl VAT)"]
[null,"TOTAL BID PRICE  (EXCL VAT)",null,null,{"$f":"'S2-PRICING SCHEDULE ADDTIONAL'!G25","v":0},null,null,{"$f":"'S2-PRICING SCHEDULE ADDTIONAL'!J25","v":0},null,null,{"$f":"'S2-PRICING SCHEDULE ADDTIONAL'!M25","v":0},null,null,{"$f":"E19+H19+K19","v":0}]
[null,"VAT (@15%)",null,null,{"$f":"E19*0.15","v":0},null,null,{"$f":"H19*0.15","v":0},null,null,{"$f":"K19*0.15","v":0},null,null,{"$f":"N19*0.15","v":0}]
[null,"TOTAL  BID PRICE (INCL VAT)",null,null,{"$f":"E19+E20","v":0},null,null,{"$f":"H19+H20","v":0},null,null,{"$f":"K19+K20","v":0},null,null,{"$f":"N19+N20","v":0}]
[]
[null,null,"Year 1",null,null,"Year 2",null,null,"Year 3",null,null,"Year 4",null,"TOTAL"]
[null,"Total Summary (S1 plus S2)",null,null,"Total Y1",null,null,"Total Y2",null,null,"Total Y3",null,null,"Line Price Term \n(Excl VAT)"]
[null,"TOTAL BID PRICE  (EXCL VAT)",null,null,{"$f":"E13+E19","v":0},null,null,{"$f":"H13+H19","v":0},null,null,{"$f":"K13+K19","v":0},null,null,{"$f":"E25+H25+K25","v":0}]
[null,"VAT (@15%)",null,null,{"$f":"E25*0.15","v":0},null,null,{"$f":"H25*0.15","v":0},null,null,{"$f":"K25*0.15","v":0},null,null,{"$f":"N25*0.15","v":0}]
[null,"TOTAL  BID PRICE (INCL VAT)",null,null,{"$f":"E25+E26","v":0},null,null,{"$f":"H25+H26","v":0},null,null,{"$f":"K25+K26","v":0},null,null,{"$f":"N25+N26","v":0}]
[]
[null,"I, the bidder, confirm that the price(s) and rate(s) quoted cover all the goods and/or works specified in the bidding documents; that the price(s) or rate(s) cover all my obligations and I accept that any mistakes regarding price(s), rate(s) or calculations will be at my own risk.\n[Note: First convert to PDF, then add signature]"]
[null,null,"Capacity"]
[]
[null,null,"Date"]

{"sheet":"S1-PRICING SCHEDULE","index":1,"n_rows":32,"n_cols":17,"rows_kept":32,"merged":[[12,2,12,3],[13,2,13,3],[13,5,15,5],[14,2,14,3],[15,2,15,3],[17,4,17,6],[17,7,17,9],[17,10,17,12],[28,1,31,1],[28,2,28,3],[28,4,28,5],[29,2,29,3],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5]]}
[null,"SUPPLY CHAIN MANAGEMENT"]
[null,"Pricing schedule"]
["RFx No","RFB 3224-2025ERP RFB 209010"]
["RFx Title","PROCUREMENT OF REDHAT OPENSHIFT PLATFORM PLUS & QUAY, GITLAB, AND DOCKER HUB LICENSES (INCLUDING MAINTENANCE AND SUPPORT) AS WELL AS REDHAT OPENSHIFT CONSULTING SERVICES FOR A PERIOD OF THREE (03) YEARS."]
["Bidder Name "]
[]
["1. INSTRUCTION FOR COMPLETING THE PRICING SCHEDULE"]
["(a)  THIS PRICING SCHEDULE MUST BE SUBMITTED SEPARATELY FROM THE TECHNICAL RESPONSE, failing which the BID may be DISQUALIFIED."]
["(b)  Bidder must complete/enter YELLOW cells only"]
["(c)  Unit and Line prices must be VAT EXCLUSIVE and in South African Rand (ZAR) currency."]
["(d) The price must include all cost to deliver the goods or render the service, including all applicable taxes, duty fees, logistics/delivery, storage, labour, overtime and subsistance and travel"]
["(e)  Prices that are dependent on Rate of Exchange (ROE) must use ROE indicated below, then enter in Column \"Forex %\" the percentage of the price that is ROE dependent (0% means the price is not ROE dependent)"]
[null,"Foreign currency","South African Rand (ZAR) exchange rate "]
[null,"1 US Dollar",{"v":15.98,"d":"R15.98"},null,null,"Mark with an X, which ROE is applicable"]
[null,"1 Euro",{"v":18.91,"d":"R18.91"}]
[null,"1 Pound (UK)",{"v":21.67,"d":"R21.67"}]
[]
[{"$nulls":4},"YEAR 1",null,null,"YEAR 2",null,null,"YEAR 3",null,null,"TOTAL"]
["Item No","Goods/Service description","Unit of measure","Forex %","Qty ","Unit Price \n(Excl VAT)","Line Price Y1","Qty","Unit Price \n(Excl VAT)","Line Price Y2","Qty","Unit Price \n(Excl VAT)","Line Price Y3","Line Price Term \n(Excl VAT)","Forex Price portion","BRAND / MODEL","Price clarification comment"]
[1,"[GOODS/SERVICE PACKAGE 1]"]
[1.1,"RedHat OpenShift Platform Plus & Quay, including premium support","CPU",{"v":0,"d":"0%"},32,0,{"$f":"E21*F21","v":0},32,0,{"$f":"H21*I21","v":0},32,0,{"$f":"K21*L21","v":0},{"$f":"SUM(G21,J21,M21)","v":0},{"$f":"D21*N21","v":0}]
[1.2,"GitLab Ultimate, including priority support","users",{"v":0,"d":"0%"},100,0,{"$f":"E22*F22","v":0},100,0,{"$f":"H22*I22","v":0},100,0,{"$f":"K22*L22","v":0},{"$f":"SUM(G22,J22,M22)","v":0},{"$f":"D22*N22","v":0}]
[1.3,"Docker Hub Team, including support","users",{"v":0,"d":"0%"},10,0,{"$f":"E23*F23","v":0},10,0,{"$f":"H23*I23","v":0},10,0,{"$f":"K23*L23","v":0},{"$f":"SUM(G23,J23,M23)","v":0},{"$f":"D23*N23","v":0}]
[1.4,"RedHat OpenShift Consulting Services","hours",{"v":0,"d":"0%"},200,0,{"$f":"E24*F24","v":0},200,0,{"$f":"H24*I24","v":0},200,0,{"$f":"K24*L24","v":0},{"$f":"SUM(G24,J24,M24)","v":0},{"$f":"D24*N24","v":0}]
[null,"TOTAL BID PRICE  (EXCL VAT)",{"$nulls":4},{"$f":"SUBTOTAL(9,G21:G24)","v":0},null,null,{"$f":"SUBTOTAL(9,J21:J24)","v":0},null,null,{"$f":"SUBTOTAL(9,M21:M24)","v":0},{"$f":"SUBTOTAL(9,N20:N24)","v":0},{"$f":"SUBTOTAL(9,O21:O24)","v":0}]
[null,"VAT (@15%)",{"$nulls":4},{"$f":"G25*0.15","v":0},null,null,{"$f":"J25*0.15","v":0},null,null,{"$f":"M25*0.15","v":0},{"$f":"N25*0.15","v":0},{"$f":"O25*0.15","v":0}]
[null,"TOTAL  BID PRICE (INCL VAT)",{"$nulls":4},{"$f":"G25+G26","v":0},null,null,{"$f":"J25+J26","v":0},null,null,{"$f":"M25+M26","v":0},{"$f":"N25+N26","v":0},{"$f":"O25+O26","v":0}]
[]
[null,"I, the bidder, confirm that the price(s) and rate(s) quoted cover all the goods and/or works specified in the bidding documents; that the price(s) or rate(s) cover all my obligations and I accept that any mistakes regarding price(s), rate(s) or calculations will be at my own risk.\n[Note: First convert to PDF, then add signature]"]
[null,null,"Name",null,"Capacity"]
[]
[null,null,"Signature (above)",null,"Date"]

{"sheet":"S2-PRICING SCHEDULE ADDTIONAL","index":2,"n_rows":32,"n_cols":17,"rows_kept":32,"merged":[[12,2,12,3],[13,2,13,3],[13,5,15,5],[14,2,14,3],[15,2,15,3],[17,4,17,6],[17,7,17,9],[17,10,17,12],[28,1,31,1],[28,2,28,3],[28,4,28,5],[29,2,29,3],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5]]}
[null,"SUPPLY CHAIN MANAGEMENT"]
[null,"Pricing schedule (Additional - as and when required)"]
["RFx No","RFB 3224-2025\nERP RFB 209010"]
["RFx Title","PROCUREMENT OF REDHAT OPENSHIFT PLATFORM PLUS & QUAY, GITLAB, AND DOCKER HUB LICENSES WITH REDHAT CONSULTING SERVICES INCLUDING MAINTENANCE AND SUPPORT  FOR A PERIOD OF THREE(03) YEARS."]
["Bidder Name "]
[]
["1. INSTRUCTION FOR COMPLETING THE PRICING SCHEDULE"]
["(a)  THIS PRICING SCHEDULE MUST BE SUBMITTED SEPARATELY FROM THE TECHNICAL RESPONSE, failing which the BID may be DISQUALIFIED."]
["(b)  Bidder must complete/enter YELLOW cells only"]
["(c)  Unit and Line prices must be VAT EXCLUSIVE and in South African Rand (ZAR) currency."]
["(d) The price must include all cost to deliver the goods or render the service, including all applicable taxes, duty fees, logistics/delivery, storage, labour, overtime and subsistance and travel"]
["(e)  Prices that are dependent on Rate of Exchange (ROE) must use ROE indicated below, then enter in Column \"Forex %\" the percentage of the price that is ROE dependent (0% means the price is not ROE dependent)"]
[null,"Foreign currency","South African Rand (ZAR) exchange rate "]
[null,"1 US Dollar",{"v":16.26,"d":"R16.26"},null,null,"Mark with an X, which ROE is applicable"]
[null,"1 Euro",{"v":18.94,"d":"R18.94"}]
[null,"1 Pound (UK)",{"v":21.88,"d":"R21.88"}]
[]
[{"$nulls":4},"YEAR 1",null,null,"YEAR 2",null,null,"YEAR 3",null,null,"TOTAL"]
["Item No","Goods/Service description","Unit of measure","Forex %","Qty ","Unit Price \n(Excl VAT)","Line Price Y1","Qty","Unit Price \n(Excl VAT)","Line Price Y2","Qty","Unit Price \n(Excl VAT)","Line Price Y3","Line Price Term \n(Excl VAT)","Forex Price portion","BRAND / MODEL","Price clarification comment"]
[1,"[GOODS/SERVICE PACKAGE 1]"]
["1.1","RedHat OpenShift Platform Plus & Quay, including premium support","CPU",{"v":0,"d":"0%"},32,0,{"$f":"E21*F21","v":0},32,0,{"$f":"H21*I21","v":0},32,0,{"$f":"K21*L21","v":0},{"$f":"SUM(G21,J21,M21)","v":0},{"$f":"D21*N21","v":0}]
["1.2","GitLab Ultimate, including priority support","users",{"v":0,"d":"0%"},100,0,{"$f":"E22*F22","v":0},100,0,{"$f":"H22*I22","v":0},100,0,{"$f":"K22*L22","v":0},{"$f":"SUM(G22,J22,M22)","v":0},{"$f":"D22*N22","v":0}]
[1.3,"Docker Hub Team, including support","users",{"v":0,"d":"0%"},10,0,{"$f":"E23*F23","v":0},10,0,{"$f":"H23*I23","v":0},10,0,{"$f":"K23*L23","v":0},{"$f":"SUM(G23,J23,M23)","v":0},{"$f":"D23*N23","v":0}]
[1.4,"Red Hat OpenShift Consulting Services","hours",{"v":0,"d":"0%"},1,0,{"$f":"E24*F24","v":0},1,0,{"$f":"H24*I24","v":0},1,0,{"$f":"K24*L24","v":0},{"$f":"SUM(G24,J24,M24)","v":0},{"$f":"D24*N24","v":0}]
[null,"TOTAL BID PRICE  (EXCL VAT)",{"$nulls":4},{"$f":"SUBTOTAL(9,G21:G24)","v":0},null,null,{"$f":"SUBTOTAL(9,J21:J24)","v":0},null,null,{"$f":"SUBTOTAL(9,M21:M24)","v":0},{"$f":"SUBTOTAL(9,N20:N24)","v":0},{"$f":"SUBTOTAL(9,O21:O24)","v":0}]
[null,"VAT (@15%)",{"$nulls":4},{"$f":"G25*0.15","v":0},null,null,{"$f":"J25*0.15","v":0},null,null,{"$f":"M25*0.15","v":0},{"$f":"N25*0.15","v":0},{"$f":"O25*0.15","v":0}]
[null,"TOTAL  BID PRICE (INCL VAT)",{"$nulls":4},{"$f":"G25+G26","v":0},null,null,{"$f":"J25+J26","v":0},null,null,{"$f":"M25+M26","v":0},{"$f":"N25+N26","v":0},{"$f":"O25+O26","v":0}]
[]
[null,"I, the bidder, confirm that the price(s) and rate(s) quoted cover all the goods and/or works specified in the bidding documents; that the price(s) or rate(s) cover all my obligations and I accept that any mistakes regarding price(s), rate(s) or calculations will be at my own risk.\n[Note: First convert to PDF, then add signature]"]
[null,null,"Name",null,"Capacity"]
[]
[null,null,"Signature (above)",null,"Date"]