{"text_format":"3","workbook":"xlsx","n_sheets":17,"sheets":["COVERC PAGE","SUMMARY","1_GENERAL ","2_GENERAL PROV. & DAY","3_SITE CLEARANCE","4_BULK EARTHWORKS","5_PIPE TRENCHES_PUMPSTATION","6_STRUCTURES_PUMPSTATION","7_CHAMBERS_PUMPSTATION","8_SEWERS_","9_MEDIUM PRESSURE PIPES_","10_STRUCTURAL STEEL_PUMPSTATION","11_GUARDHOUSE_PUMPSTATION","12_ACCESS ROAD_PUMPSTATION","13_FENCING_PUMPSTATION","14_MECHANICAL WORKS_PUMPSTATION","15_ELECTRICAL_WORKS"],"not_rendered":{"images":1,"external_links":5,"defined_names":191,"comments":12},"read":"whole","date_system":"1900"}

{"sheet":"COVERC PAGE","index":0,"n_rows":28,"n_cols":3,"rows_kept":28,"merged":[[0,1,0,4],[1,1,1,4],[2,2,2,3],[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3],[18,1,18,4],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[23,2,23,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[27,2,27,3],[28,2,28,3],[29,2,29,3],[30,2,30,3],[31,2,31,3],[32,2,32,3],[33,2,33,3],[34,2,34,3],[35,2,35,3],[36,2,36,3],[37,2,37,3],[38,2,38,3],[42,2,42,3],[46,2,46,3],[48,2,48,3],[49,2,49,3]]}
[]
[null,"HOUSING DEVELOPMENT AGENCY"]
{"$rows_empty":12}
[null,null,"DRAFT "]
[null,null," SCHEDULE OF QUANTITIES"]
[null,null,"CONTRACT NO:"]
[]
[null,"BURGERSFORD EXT 71,72,54 &58: CONSTRUCTION OF SEWER                       PUMPSTATION AND BULK SEWERLINE"]
[]
[null,null,"ENGINEERS ESTIMATES"]
[]
[null,null,"2023-09-22"]
[]
[]
[null,null,"Prepared by"]
[]
[null,null,"AM Consuting Engineers (AMCE)"]

{"sheet":"SUMMARY","index":1,"n_rows":51,"n_cols":5,"rows_kept":51,"merged":[[0,1,0,4],[1,1,1,4],[2,2,2,3],[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3],[18,2,18,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[23,2,23,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[27,2,27,3],[28,2,28,3],[29,2,29,3],[30,2,30,3],[31,2,31,3],[32,2,32,3],[33,2,33,3],[34,2,34,3],[35,2,35,3],[36,2,36,3],[37,2,37,3],[38,2,38,3],[42,2,42,3],[46,2,46,3],[48,2,48,3],[49,2,49,3]]}
[]
[null,"1st DRAFT - BURGERSFORT PUMP STATION AND BULK SEWERLINE"]
[null,"Section","Description",null,"Amount \n(Rand)"]
[null,"1","SCHEDULE 1: GENERAL - SEWER PUMPSTATION AND BULKLINE"]
[]
[null,"2","SCHEDULE 2: GENERAL - DAYWORKS & PROVISIONAL SUMS"]
[]
[null,"3","SCHEDULE 3: SITE CLEARANCE"]
[]
[null,"4","SCHEDULE 4: EARTHWORKS"]
[]
[null,"5","SCHEDULE 5: PIPE TRENCHES"]
[]
[null,"6","SCHEDULE 6: PUMP STATION STRUCTURES"]
[]
[null,"7","SCHEDULE 7: CHAMBERS"]
[]
[null,"8","SCHEDULE 8: SEWERS"]
[]
[null,"9","SCHEDULE 9: MEDIUM PRESSURE PIPES"]
[]
[null,"10","SCHEDULE 10: STRUCTURAL STEEL"]
[]
[null,"11","SCHEDULE 11: GUARDHOUSE"]
[]
[null,"12","SCHEDULE 12: ACCESS ROAD"]
[]
[null,"13","SCHEDULE 13: FENCING"]
[]
[null,"14","SCHEDULE 14: MECHANICAL WORKS"]
[]
[null,"15","SCHEDULE 15: ELECTRICAL WORKS"]
[]
[]
[null,null,"   SUBTOTAL"]
[]
[null,"21","Add 10% Contingencies"]
[]
[null,null,"   SUBTOTAL"]
[]
[null,22,"Escalations"]
[]
[null,23,"SUBTOTAL "]
[]
[null,24,"Less 10% Retention"]
[]
[null,25,"SUBTOTAL "]
[]
[null,"28","Add 15% VAT"]
[]
[null," Total Carried Forward To Summary Of Schedules"]

{"sheet":"1_GENERAL ","index":2,"n_rows":144,"n_cols":7,"rows_kept":144,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[50,0,50,5],[51,0,51,5],[93,0,93,5],[94,0,94,5],[143,0,143,5]]}
[]
["CONTRACT NO:  "]
["SCHEDULE 1: GENERAL"]
["ITEM NO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[null,"SANS 1200A","SCHEDULE 1: GENERAL"]
[]
[null,"8.3","SCHEDULED FIXED-CHARGE AND VALUE RELATED ITEMS"]
[]
["1.01","8.3.1","Contractual Requirements","Sum",1,null,{"$f":"F9*E9","v":0}]
[]
[null,"8.3.2","Establishment of Facilities on the Site:"]
[]
[null,"8.3.2.1","Facilities for Engineer (SANS 1200 AB)"]
[]
["1.02","PSA 8.3.2.1(a)","Engineers Office ","Sum",1,null,{"$f":"F15*E15","v":0}]
[]
["1.03","PSA 8.3.2.1(b)","Communication costs (cellular phone)","Sum",1,null,{"$f":"F17*E17","v":0}]
[]
["1.04","PSA 8.3.2.1 c)","Nameboards (2 No.)","Sum",1,null,{"$f":"F19*E19","v":0}]
[]
["1.05","PSA 8.3.2.1(d)","Computer facilities complete with printer, modem with 4G connection","Sum",1,null,{"$f":"F21*E21","v":0}]
[]
["1.06","PSA 8.3.2.1 e)","Provision of survey equipment","Sum",1,null,{"$f":"F23*E23","v":0}]
[]
[null,"8.3.2.2","Facilities for Contractor"]
[]
["1.07","8.3.2.2(a)","Offices and storage sheds","Sum",1,null,{"$f":"F27*E27","v":0}]
[]
["1.08","8.3.2.2(b)","Workshops","Sum",1,null,{"$f":"F29*E29","v":0}]
[]
["1.09","8.3.2.2(c)","Laboratories","Sum",1,null,{"$f":"F31*E31","v":0}]
[]
["1.10","8.3.2.2(e)","Ablution and latrine facilities","Sum",1,null,{"$f":"F33*E33","v":0}]
[]
["1.11","8.3.2.2(f)","Tools and equipment","Sum",1,null,{"$f":"F35*E35","v":0}]
[]
["1.12","PSA 8.3.2.2(g)","Water supplies, electric power and communications","Sum",1,null,{"$f":"F37*E37","v":0}]
[]
["1.13","8.3.2.2(h)","Dealing with water (Sub-clause 5.5)","Sum",1,null,{"$f":"F39*E39","v":0}]
[]
["1.14","8.3.2.2(i)","Access (Sub-clause 5.8)","Sum",1,null,{"$f":"F41*E41","v":0}]
[]
["1.15","8.3.2.2.(j)","Plant.","Sum",1,null,{"$f":"F43*E43","v":0}]
[]
["1.16","8.3.3","Other fixed-charge obligations","Sum",1,null,{"$f":"F45*E45","v":0}]
[]
["1.17","8.3.4","Removal of Site establishment ","Sum",1,null,{"$f":"F47*E47","v":0}]
[]
["1.18","PSA 8.3.5.1","Issuing of notices to consumers","Sum",1,null,{"$f":"F49*E49","v":0}]
[]
["Total Carried Forward",{"$nulls":5},{"$f":"SUM(G5:G50)","v":0}]
["Total Brought Forward",{"$nulls":5},{"$f":"G51","v":0}]
[null,"PSA 8.3.3.2","OHS Act Obligations:"]
[]
["1.19",null,"i) General Safety obligations (incl. provision of personal protective equipment)","Sum",1,null,{"$f":"F55*E55","v":0}]
[]
["1.20",null,"ii) Health and Safety plan/file including health and safety training.","Sum",1,null,{"$f":"F57*E57","v":0}]
[]
["1.21",null,"iii) Fulfil legislated and/or specified requirements for blasting (incl. submission of plans).","Sum",1,null,{"$f":"F59*E59","v":0}]
[]
["1.22","PSA 8.3.5.3","Environmental Management Plan Obligations","Sum",1,null,{"$f":"F61*E61","v":0}]
[]
[null,"8.4","SCHEDULED TIME-RELATED ITEMS"]
[]
["1.23","PSA 8.2.1.2","Contractual Requirements.","Month",12,null,{"$f":"F65*E65","v":0}]
[]
["1.24","8.4.2","Operate and maintain facilities on the Site for duration of Construction:","Month",12,null,{"$f":"F67*E67","v":0}]
[]
[null,"PSA 8.4.2.1","Facilities for the Employer's Agent:"]
[]
["1.25","8.4.2.1.a)","Engineers Office ","Month",12,null,{"$f":"F71*E71","v":0}]
[]
["1.26","8.4.2.1.b)","Provision of name board ","Month",12,null,{"$f":"F73*E73","v":0}]
[]
["1.27","8.4.2.1.c)","Provision of cellular phone ","Month",12,null,{"$f":"F75*E75","v":0}]
[]
["1.28","8.4.2.1.d)","Provision of survey equipment","Month",12,null,{"$f":"F77*E77","v":0}]
[]
["1.29","8.4.2.2","Facilities for Contractor:"]
[]
["1.30","8.4.2.2(a)","Offices and storage sheds","Month",12,null,{"$f":"F81*E81","v":0}]
[]
["1.31","8.4.2.2(b)","Workshops","Month",12,null,{"$f":"F83*E83","v":0}]
[]
["1.32","8.4.2.2(c)","Laboratories","Month",12,null,{"$f":"F85*E85","v":0}]
[]
["1.33","8.4.2.2(e)","Ablution and latrine facilities","Month",12,null,{"$f":"F87*E87","v":0}]
[]
["1.34","8.4.2.2(f)","Tools and equipment","Month",12,null,{"$f":"F89*E89","v":0}]
[]
["1.35","PSA 8.4.2.2.(g)","Water supplies, electric power and communications","Month",12,null,{"$f":"F91*E91","v":0}]
[]
["1.36","8.4.2.2(h)","Dealing with water (Sub-clause 5.5)","Month",12,null,{"$f":"F93*E93","v":0}]
["Total Carried Forward",{"$nulls":5},{"$f":"SUM(G52:G93)","v":0}]
["Total Brought Forward",{"$nulls":5},{"$f":"G94","v":0}]
[]
["1.37","8.4.2.2(i)","Access (Sub-clause 5.8)","Month",12,null,{"$f":"F97*E97","v":0}]
[]
["1.38","8.4.3","Supervision for the Duration of Construction","Month",12,null,{"$f":"F99*E99","v":0}]
[]
["1.39","8.4.4","Company and Head Office Overhead Costs for Duration of Contract","Month",12,null,{"$f":"F101*E101","v":0}]
[]
["1.40","8.4.5","Other Time-related Obligations","Month",12,null,{"$f":"F103*E103","v":0}]
[]
[null,"PSA 8.4.6.1","OHS Act Obligations "]
[]
["1.41",null,"i) General Safety obligations ","Month",12,null,{"$f":"F107*E107","v":0}]
[]
["1.42",null,"ii) Health and Safety plan/file","Month",12,null,{"$f":"F109*E109","v":0}]
[]
["1.43",null,"(iii) Safety Officer","Month",12,null,{"$f":"F111*E111","v":0}]
[]
["1.44","PSA 8.4.6.2","Security Services","Month",12,null,{"$f":"F113*E113","v":0}]
[]
["1.45","PSA 8.4.6.4","EMP Obligations","Month",12,null,{"$f":"F115*E115","v":0}]
{"$rows_empty":28}
[" Total Carried to Summary",{"$nulls":5},{"$f":"SUM(G95:G143)","v":0}]

{"sheet":"2_GENERAL PROV. & DAY","index":3,"n_rows":129,"n_cols":7,"rows_kept":129,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[38,0,38,5],[40,0,40,5],[82,0,82,5],[84,0,84,5],[128,0,128,5]]}
[]
["CONTRACT NO: "]
["SCHEDULE 2: GENERAL - DAYWORKS & PROVISIONAL SUMS"]
["ITEM NO","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[null,"8.5","SUMS STATED PROVISIONALLY BY ENGINEER"]
[]
["2.01",null,"a) Safeguarding of excavations as required by the Engineer","Prov Sum",1,null,{"$f":"E7*F7","v":{"v":0,"d":"R0.00"}}]
[]
["2.02",null,"a)(i). Overheads, charges and profit on item 2.01 above","%",{"$f":"F7","v":0},null,{"$f":"E9*F9","v":{"v":0,"d":"R0.00"}}]
[]
["2.03",null,"b)Additional Control tests by independent laboratory ","Prov Sum",1,null,{"$f":"E11*F11","v":{"v":0,"d":"R0.00"}}]
[]
["2.04",null,"b)(i) Overheads, charges and profit on item 2.03 above","%",{"$f":"F11","v":0},null,{"$f":"E13*F13","v":{"v":0,"d":"R0.00"}}]
[]
["2.05",null,"c) Relocation of existing services (water mains, electricity cables/poles, etc.) by Services utility","Prov Sum",1,null,{"$f":"E15*F15","v":{"v":0,"d":"R0.00"}}]
[]
["2.06",null,"c)(i) Overheads, charges and profit on item 2.05 above","%",{"$f":"F15","v":0},null,{"$f":"E17*F17","v":{"v":0,"d":"R0.00"}}]
[]
["2.07",null,"d) Additional surveys and underground service detection by nominated specialist as ordered by Engineer","Prov Sum",1,null,{"$f":"E19*F19","v":{"v":0,"d":"R0.00"}}]
[]
["2.08",null,"d)(i) Overheads, charges and profit on item 2.07 above","%",{"$f":"F19","v":0},null,{"$f":"E21*F21","v":{"v":0,"d":"R0.00"}}]
[]
["2.09",null,"e) Provision for training of targeted labourers","Prov Sum",1,null,{"$f":"E23*F23","v":{"v":0,"d":"R0.00"}}]
[]
["2.10",null,"e)(i) Overheads, charges and profit on item 2.09 above","%",{"$f":"F23","v":0},null,{"$f":"E25*F25","v":{"v":0,"d":"R0.00"}}]
[]
["2.11",null,"f)Safeguarding of excavations as required by the Engineer","Prov Sum",1,null,{"$f":"E27*F27","v":{"v":0,"d":"R0.00"}}]
[]
["2.12",null,"f)(i) Overhead, charges and profit on item 2.11 above","%",{"$f":"F27","v":0},null,{"$f":"E29*F29","v":{"v":0,"d":"R0.00"}}]
[]
["2.13",null,"g) Appoint a Community Liaison Officer from the community for the duration  of the contract","Prov Sum",1,null,{"$f":"E31*F31","v":{"v":0,"d":"R0.00"}}]
[]
["2.14",null,"g)(i) Overheads, charges and profit on item 2.13","%",{"$f":"F31","v":0},null,{"$f":"E33*F33","v":{"v":0,"d":"R0.00"}}]
[]
["2.15",null,"h)Tri-gonometrical survey beacons, bench marks and plot boundary pegs, -locate and record and expose on completion of Works","Prov. Sum",1,null,{"$f":"E35*F35","v":{"v":0,"d":"R0.00"}}]
[]
["2.16",null,"h)(i)Contractors mark-up on Item 2.15 above","%",{"$f":"F35","v":{"v":0,"d":"0.00"}},null,{"$f":"E37*F37","v":{"v":0,"d":"R0.00"}}]
[]
["Total Carried Forward",{"$nulls":5},{"$f":"SUM(G5:G38)","v":{"v":0,"d":"R0.00"}}]
[]
["Total Brought Forward",{"$nulls":5},{"$f":"G39","v":{"v":0,"d":"R0.00"}}]
["2.17",null,"i)Tri-gonometrical survey beacons and plot boundary pegs, -protect and re-establish located under item 2.15, above, as ordered, by a Registered Land Surveyor on completion of the Works","Prov. Sum",1,null,{"$f":"E42*F42","v":{"v":0,"d":"R0.00"}}]
[]
["2.18",null,"i)(i)Contractors mark-up on Item 2.17 above","%",{"$f":"F42","v":0},null,{"$f":"E44*F44","v":{"v":0,"d":"R0.00"}}]
[]
["2.19",null,"j)Provisional sum for cost of material","Prov. Sum",1,null,{"$f":"E46*F46","v":{"v":0,"d":"R0.00"}}]
[]
["2.20",null,"j)i)Contractors mark-up on Item 2.19 above","%",{"$f":"F46","v":0},null,{"$f":"E48*F48","v":{"v":0,"d":"R0.00"}}]
[]
[null,"8.7","DAYWORKS"]
[]
["2.21",null,"Unskilled Labour","hours",322,null,{"$f":"E52*F52","v":{"v":0,"d":"R0.00"}}]
[]
["2.22",null,"Semi-skilled Labour","hours",38,null,{"$f":"E54*F54","v":{"v":0,"d":"R0.00"}}]
[]
["2.23",null,"Construction-hand ","hours",32,null,{"$f":"E56*F56","v":{"v":0,"d":"R0.00"}}]
[]
["2.24",null,"Carpenter","hours",38,null,{"$f":"E58*F58","v":{"v":0,"d":"R0.00"}}]
[]
["2.25",null,"Driver (LDV, machines, trucks, etc.)","hours",32,null,{"$f":"E60*F60","v":{"v":0,"d":"R0.00"}}]
[]
["2.26",null,"Artisan","hours",38,null,{"$f":"E62*F62","v":{"v":0,"d":"R0.00"}}]
[]
["2.27",null,"Foreman","hours",50,null,{"$f":"E64*F64","v":{"v":0,"d":"R0.00"}}]
[]
["2.28",null,"Gangers and section leaders","hours",26,null,{"$f":"E66*F66","v":{"v":0,"d":"R0.00"}}]
[]
["2.29",null,"Bricklayer or plasterer","hours",32,null,{"$f":"E68*F68","v":{"v":0,"d":"R0.00"}}]
[]
["2.30",null,"Welder","hours",16,null,{"$f":"E70*F70","v":{"v":0,"d":"R0.00"}}]
[]
[null,"8.7","PLANT"]
[]
[null,null,"Tenderers to insert the hire rate at which each item will be charged that will cover all relevant costs of plant hire, including operating crew"]
[]
["2.31",null,"Lowbed transport of plant to and from site","km",16,null,{"$f":"E76*F76","v":{"v":0,"d":"R0.00"}}]
[]
["2.32",null,"Excavator (medium), between 93kW & 200kW","hours",26,null,{"$f":"E78*F78","v":{"v":0,"d":"R0.00"}}]
[]
["2.33",null,"Tractor loader backhoe (TLB)","hours",26,null,{"$f":"E80*F80","v":{"v":0,"d":"R0.00"}}]
[]
["2.34",null,"Front end wheel loaders (2 cub or larger)","hours",26,null,{"$f":"E82*F82","v":{"v":0,"d":"R0.00"}}]
["Total Carried Forward",{"$nulls":5},{"$f":"SUM(G41:G82)","v":{"v":0,"d":"R0.00"}}]
[]
["Total Brought Forward",{"$nulls":5},{"$f":"G83","v":{"v":0,"d":"R0.00"}}]
["2.35",null,"Generator 5Kw","hours",26,null,{"$f":"E86*F86","v":{"v":0,"d":"R0.00"}}]
[]
["2.36",null,"Trucks (6 cub or larger)","hours",26,null,{"$f":"E88*F88","v":{"v":0,"d":"R0.00"}}]
[]
["2.37",null,"Tip trucks (10 Cub or larger)","hours",26,null,{"$f":"E90*F90","v":{"v":0,"d":"R0.00"}}]
[]
["2.38",null,"Water pump 100mm diameter","hours",32,null,{"$f":"E92*F92","v":{"v":0,"d":"R0.00"}}]
[]
["2.39",null,"Plate compactor","hours",26,null,{"$f":"E94*F94","v":{"v":0,"d":"R0.00"}}]
[]
["2.40",null,"Light delivery vehicles (1ton or equivalent)","km",32,null,{"$f":"E96*F96","v":{"v":0,"d":"R0.00"}}]
[]
["2.41",null,"Sewer pump 100mm diameter","hours",32,null,{"$f":"E98*F98","v":{"v":0,"d":"R0.00"}}]
[]
[null,"8.8","TEMPORARY WORKS"]
[]
["2.42","8.8.1","Contractors Access Road to Works"," Sum",1,null,{"$f":"E102*F102","v":{"v":0,"d":"R0.00"}}]
[]
["2.43","8.8.2","Dealing  with Traffic ","Sum",1,null,{"$f":"E104*F104","v":{"v":0,"d":"R0.00"}}]
[]
[null,"8.8.4","Existing Services"]
[]
["2.44","8.8.4(a)","Supply (or hire) and use of specialist equipment for the detection of a particular service (electrical) on request of the Employer’s Agent","Sum",1,null,{"$f":"E108*F108","v":{"v":0,"d":"R0.00"}}]
[]
["2.45","8.8.4(b)","The use of equipment for detection referred to in item 1.89 above","Day",1,null,{"$f":"E110*F110","v":{"v":0,"d":"R0.00"}}]
[]
["2.46","8.8.4(c)","Excavation and backfill by hand in soft material to expose service","m³",300,null,{"$f":"E112*F112","v":{"v":0,"d":"R0.00"}}]
[]
[null,"PSA8.8.7","Provision of PVC sleeves for protection of existing services (as instructed by Employer’s agent):"]
[]
[null,null,"(a) Split PVC pipes sleeves, for diameter:"]
[]
["2.47",null,"    (i) 200 mm Ø","m",100,null,{"$f":"E118*F118","v":{"v":0,"d":"R0.00"}}]
[]
["2.48",null,"    (ii) 250 mm Ø","m",100,null,{"$f":"E120*F120","v":{"v":0,"d":"R0.00"}}]
[]
["2.49","PSA8.8.8","Survey of existing services","Sum",1,null,{"$f":"E122*F122","v":{"v":0,"d":"R0.00"}}]
[]
["2.50","PSA8.8.9","Liaison with service providers, landusers, land owners regarding shutdowns & connections","Sum",1,null,{"$f":"E124*F124","v":{"v":0,"d":"R0.00"}}]
[]
["2.51","PSA8.8.10","Provision of record/as-build drawings","Sum",1,null,{"$f":"E126*F126","v":{"v":0,"d":"R0.00"}}]
[]
[]
[" Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(G85:G128)","v":{"v":0,"d":"R0.00"}}]

{"sheet":"3_SITE CLEARANCE","index":4,"n_rows":65,"n_cols":7,"rows_kept":65,"merged":[[0,0,0,6],[1,0,1,6]]}
[]
["CONTRACT NO: "]
["SCHEDULE 3: SITE CLEARANCE (PUMPSTATION"]
["Item\nNo","Payment","Description","Unit","Qty","Rate","Amount \n(Rand)"]
["3.","SANS\n1200 C","SCHEDULE 3 : SITE CLEARANCE"]
[]
["3.1",null,"CLEAR SITE"]
[]
["3.1.1","8.2.1","Clear and grub Site","m²",{"$f":"(2255)","v":{"v":2255,"d":"2,255.0"}},null,{"$f":"E9*F9","v":{"v":0,"d":"0.00"}}]
[]
[null,"8.2.2","Remove and grub large trees and tree stumps of girth "]
[]
["3.1.2",null,"a) over 1 m and up to 2 m","No.",null,null,{"$f":"E13*F13","v":{"v":0,"d":"0.00"}}]
[]
["3.1.3",null,"b) over 2 m and up to 3 m","No.",null,null,{"$f":"E15*F15","v":{"v":0,"d":"0.00"}}]
[]
["3.1.4","8.2.4","Re-clear surfaces (provisional) (where ordered by Engineer)","ha",{"v":1,"d":"1.0"},null,{"$f":"E17*F17","v":{"v":0,"d":"0.00"}}]
[]
["3.1.5","8.2.5","Take down existing fences","m",{"v":100,"d":"100.0"},null,{"$f":"E19*F19","v":{"v":0,"d":"0.00"}}]
[]
["3.1.6","8.2.6","Clear hedge and, where not scheduled separately, fence","m",{"v":100,"d":"100.0"},null,{"$f":"E21*F21","v":{"v":0,"d":"0.00"}}]
[]
["3.1.7","8.2.7","Dismantle and remove pipelines (not encased in concrete), electricity transmission lines, cables, etc.","m",{"v":50,"d":"50.0"},null,{"$f":"E23*F23","v":{"v":0,"d":"0.00"}}]
[]
["3.1.8","8.2.7","Dismantle and remove pipelines encased in concrete","m",{"v":50,"d":"50.0"},null,{"$f":"E25*F25","v":{"v":0,"d":"0.00"}}]
[]
[null,null,"Demolish and remove structures/buildings "]
[]
["3.1.9",null,"Manholes","No",{"v":20,"d":"20.0"},null,{"$f":"E29*F29","v":{"v":0,"d":"0.00"}}]
[]
["3.1.10",null,"Concrete structures","m3",{"v":50,"d":"50.0"},null,{"$f":"E31*F31","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":33}
[" Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(G5:G63)","v":{"v":0,"d":"R0.00"}}]

{"sheet":"4_BULK EARTHWORKS","index":5,"n_rows":59,"n_cols":8,"rows_kept":59,"merged":[[0,1,0,7],[1,1,1,7]]}
[]
[null,"CONTRACT NO: "]
[null,"SCHEDULE 4: BULK EARTHWORKS"]
[null,"Item\nNo","Payment","Description","Unit","Qty","Rate","Amount \n(Rand)"]
[1804,"4.",null,"SCHEDULE 5 : EARTHWORKS"]
[]
[1807,"4.1","SANS\n1200 D","EXCAVATION"]
[]
[1808,"4.1.1","8.3.1.2","Remove topsoil to nominal depth 150mm, stockpile, and maintain","m²",{"$f":"(2255+450)*0.15","v":{"v":405.75,"d":"405.8"}},null,{"$f":"G9*F9","v":{"v":0,"d":"0.00"}}]
[]
[1819,"4.2","8.3.4","IMPORT MATERIAL"]
[]
[1820,"4.2.1",null,"To complete terraces : from borrow pits (G5 or equivalent)","m³",null,null,{"$f":"F13*G13","v":{"v":0,"d":"0.00"}}]
[]
[1821,"4.2.2",null,"To complete terraces : from commercial sources (G5 or equivalent) (Provisional)","m³",{"v":50,"d":"50.0"},null,{"$f":"G15*F15","v":{"v":0,"d":"0.00"}}]
[]
[1822,"4.2.3",null,"Deal with overburden","m³",{"v":50,"d":"50.0"},null,{"$f":"F17*G17","v":{"v":0,"d":"0.00"}}]
[]
[1823,"4.2.4","8.3.5","Extra excavation in all materials to provide working space for outside formwork","m²",null,null,{"$f":"F19*G19","v":{"v":0,"d":"0.00"}}]
[]
[1824,"4.3",null,"FINISHINGS"]
[]
[1825,"4.3.1","8.3.10","Topsoiling","m²",{"v":500,"d":"500.0"},null,{"$f":"G23*F23","v":{"v":0,"d":"0.00"}}]
[]
[1826,"4.3.2","8.3.11","Grassing","m²",{"v":500,"d":"500.0"},null,{"$f":"G25*F25","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":33}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H5:H58)","v":{"v":0,"d":"R0.00"}}]

{"sheet":"5_PIPE TRENCHES_PUMPSTATION","index":6,"n_rows":109,"n_cols":8,"rows_kept":109,"merged":[[0,1,0,7],[1,1,1,7]]}
[]
[null,"CONTRACT NO: "]
[null,"SCHEDULE 5: PIPE TRENCHES"]
[null,"Item\nNo","Payment","Description","Unit","Qty","Rate","Amount \n(Rand)"]
[345,"5.",null,"SCHEDULE 5: PIPE TRENCHES"]
[]
[4561,5.1,"SANS 1200 DB","PIPE TRENCHES"]
[]
[4562,5.2,"8.3.1","SITE CLEARANCE"]
[]
[4563,"5.2.1","8.3.1","a) Site clearance","m²",{"$f":"2444*1","v":{"v":2444,"d":"2,444.0"}},null,{"$f":"F11*G11","v":{"v":0,"d":"0.00"}}]
[]
[4564,5.3,"8.3.2","EXCAVATION"]
[]
[4565,null,"8.3.2","a) Excavate in all materials for trenches, backfill, compact, and dispose of surplus/ unsuitable material, for pipes: 100 mm diam. to 700 mm for total trench depth:"]
[]
[4566,"5.3.1",null,"Exceeding 0,0 m but not exceeding 1,0 m","m",{"v":106,"d":"106.0"},null,{"$f":"F17*G17","v":{"v":0,"d":"0.00"}}]
[]
[4567,"5.3.2",null,"Exceeding 1,0 m but not exceeding 2,0 m","m",{"v":650,"d":"650.0"},null,{"$f":"F19*G19","v":{"v":0,"d":"0.00"}}]
[]
[4568,"5.3.3",null,"Exceeding 2,0 m but not exceeding 3,0 m","m",{"v":473,"d":"473.0"},null,{"$f":"F21*G21","v":{"v":0,"d":"0.00"}}]
[]
[4569,"5.3.4",null,"Exceeding 3,0 m but not exceeding 4,0 m","m",{"v":93,"d":"93.0"},null,{"$f":"F23*G23","v":{"v":0,"d":"0.00"}}]
[]
[4570,"5.3.5",null,"Exceeding 4,0 m but not exceeding 5,0 m","m",{"v":103,"d":"103.0"},null,{"$f":"F25*G25","v":{"v":0,"d":"0.00"}}]
[]
[4577,null,"8.3.2","b) Extra-over items 8.3.1 to 8.3.5 included for (provisional):"]
[]
[4578,"5.3.6",null,"Intermediate excavation","m³",{"$f":"(F17+F19+F21+F23+F25)*0.15","v":{"v":213.75,"d":"213.8"}},null,{"$f":"F29*G29","v":{"v":0,"d":"0.00"}}]
[]
[4579,"5.3.7",null,"Hard rock excavation","m³",{"$f":"F29","v":{"v":213.75,"d":"213.8"}},null,{"$f":"F31*G31","v":{"v":0,"d":"0.00"}}]
[]
[4580,"5.3.8","8.3.2","c) Excavate and dispose of unsuitable material from trench bottom (Provisional)","m³",{"v":10,"d":"10.0"},null,{"$f":"F33*G33","v":{"v":0,"d":"0.00"}}]
[]
[4581,5.4,null,"EXCAVATION ANCILLARIES"]
[]
[4582,null,null,"Make-up deficiency in backfill material (Provisional)"]
[]
[4583,"5.4.1","8.3.3.1","a) from other necessary excavations on site","m³",null,null,{"$f":"F39*G39","v":{"v":0,"d":"0.00"}}]
[]
[4584,"5.4.2","8.3.3.3","Compaction in road reserves","m³",null,null,{"$f":"F41*G41","v":{"v":0,"d":"0.00"}}]
[]
[4585,null,"8.3.4","a) Shore trench opposite structure or service"]
[]
[4586,"5.4.3",null,"(i) opposite pump station","m",null,null,{"$f":"F45*G45","v":{"v":0,"d":"0.00"}}]
[]
[]
[]
[4587,"5.4.4",null,"(ii) opposite existing pipe service where instructed by the Engineer","m",null,null,{"$f":"F49*G49","v":{"v":0,"d":"0.00"}}]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H5:H49)","v":{"v":0,"d":"R0.00"}}]
[null," Total Brought Forward",{"$nulls":5},{"$f":"H50","v":{"v":0,"d":"R0.00"}}]
[]
[4588,5.5,"8.3.5","EXISTING SERVICES THAT INTERSECT OR A JOIN A PIPE TRENCH"]
[]
[4589,null,"8.3.5","a) Services that intersect a trench"]
[]
[4590,"5.5.1",null,"1) Cables","No.",null,null,{"$f":"F57*G57","v":{"v":0,"d":"0.00"}}]
[]
[4591,"5.5.2",null,"2) Water mains up to 600 mm diam.","No.",null,null,{"$f":"F59*G59","v":{"v":0,"d":"0.00"}}]
[]
[4592,"5.5.3",null,"3) Water mains over 600 mm diam.","No.",null,null,{"$f":"F61*G61","v":{"v":0,"d":"0.00"}}]
[4593,"5.5.4",null,"4) Stormwater pipes up to 600 mm","No.",null,null,{"$f":"F62*G62","v":{"v":0,"d":"0.00"}}]
[4594,"5.5.5"]
[4594,null,"8.3.5","b) Services that adjoin a trench"]
[]
[4595,"5.5.5",null,"1) Cables","m",null,null,{"$f":"F66*G66","v":{"v":0,"d":"0.00"}}]
[]
[4596,"5.5.6",null,"2) Water mains up to 600 mm diam.","m",null,null,{"$f":"F68*G68","v":{"v":0,"d":"0.00"}}]
[]
[4597,5.6,"SABS 1200 LB","BEDDING (PIPES)"]
[]
[4598,null,null,"Provision of Bedding trench excavation within 0,5 km (Sub-clause 3.4.1)"]
[]
[4599,"5.6.1","8.2.1","a) Selected granular material","m³",{"$f":"1*0.1*2440.31","v":{"v":244.031,"d":"244.0"}},null,{"$f":"F74*G74","v":{"v":0,"d":"0.00"}}]
[]
[4600,"5.6.2","8.2.1","b) Selected fill material","m³",{"$f":"1*2.6*2440.31","v":{"v":6344.8060000000005,"d":"6,344.8"}},null,{"$f":"F76*G76","v":{"v":0,"d":"0.00"}}]
[]
[4601,null,null,"Supply only of Bedding by Importation"]
[]
[4602,null,"8.2.2.1","From other necessary excavations within 0,5 km (Provisional)"]
[]
[4603,"5.6.3",null,"1) Selected granular material","m³",null,null,{"$f":"F82*G82","v":{"v":0,"d":"0.00"}}]
[]
[4604,"5.6.4",null,"2) Selected fill blanket","m³",null,null,{"$f":"F84*G84","v":{"v":0,"d":"0.00"}}]
[]
[4605,null,"8.2.2.2","From borrow pits (Provisional)"]
[]
[4606,"5.6.5",null,"1) Selected granular material","m³",null,null,{"$f":"F88*G88","v":{"v":0,"d":"0.00"}}]
[]
[4607,"5.6.6",null,"2) Selected fill material","m³",null,null,{"$f":"F90*G90","v":{"v":0,"d":"0.00"}}]
[]
[4608,null,"8.2.2.3","From commercial sources (Provisional)"]
[]
[4609,"5.6.7",null,"1) Selected granular material","m³",{"$f":"1*0.1*2440.31","v":{"v":244.031,"d":"244.0"}},null,{"$f":"F94*G94","v":{"v":0,"d":"0.00"}}]
[]
[4610,"5.6.8",null,"2) Selected fill material","m³",{"$f":"1*0.15*2440.31","v":{"v":366.0465,"d":"366.0"}},null,{"$f":"F96*G96","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":12}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H51:H108)","v":{"v":0,"d":"R0.00"}}]

{"sheet":"6_STRUCTURES_PUMPSTATION","index":7,"n_rows":515,"n_cols":8,"rows_kept":515,"merged":[[0,0,0,7],[1,0,1,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[46,0,46,6],[47,0,47,6],[93,0,93,6],[94,0,94,6],[128,0,128,6],[129,0,129,6],[168,0,168,6],[169,0,169,6],[170,0,171,0],[170,1,171,1],[170,2,171,2],[170,3,171,3],[170,4,171,4],[170,5,171,5],[170,6,171,6],[170,7,171,7],[226,0,226,6],[227,0,227,6],[275,0,275,6],[276,0,276,6],[332,0,332,6],[333,0,333,6],[335,0,336,0],[335,1,336,1],[335,2,336,2],[335,3,336,3],[335,4,336,4],[335,5,336,5],[335,6,336,6],[335,7,336,7],[393,0,393,6],[394,0,394,6],[432,0,432,6],[433,0,433,6],[482,0,482,6],[483,0,483,6],[514,0,514,6]]}
[]
["CONTRACT NO: "]
["SCHEDULE 6: PUMP STATION STRUCTURES"]
["ITEM NO","PAYMENT REFERENCE","Payment","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
[6,null,null,"SCHEDULE 6: PUMP STATION"]
[]
[6.1,null,null,"PUMP STATION BUILDING: DRY WELL"]
[]
[{"$nulls":3},"Bulk excavation "]
[]
[{"$nulls":3},"Excavate in all materials and use for embankment or backfill or dispose as ordered, from"]
["6.1.1",null,null," a) Necessary excavations","m³",430,null,{"$f":"G13*F13","v":{"v":0,"d":"R 0.00"}}]
[]
[{"$nulls":3},"Extra-over for:"]
[]
["6.1.1.1",null,"8.3.2 b)","(a) Intermediate excavation","m³",{"$f":"F13*0.15","v":64.5},null,{"$f":"G17*F17","v":{"v":0,"d":"R 0.00"}}]
["6.1.1.2",null,"8.3.2 b)","(b) Hard rock excavation","m³",{"$f":"F17","v":64.5},null,{"v":0,"d":"R 0.00"}]
[]
[]
[null,null,"SANS 1200 MFL","BASE (LIGHT PAVEMENT STRUCTURES)"]
[]
["6.1.2",null,"SANS 1200 MFL 8.3.1","Construct base with material from commercial sources "]
[]
[{"$nulls":3},"a) Natural gravel (G4)","m³",25,null,{"$f":"G25*F25","v":{"v":0,"d":"R 0.00"}}]
[]
["6.1.3",null,"SANS 1200 MFL 8.3.3","Construct base with material from designated excavations:"]
[]
[null,null,"8.3.3 b)","Construct the base with material from the stockpile and compact to relative compaction as specified in SANS 1200 MFL 5.4.3:"]
[]
["6.1.3.1",null,"8.3.3 b) 4)","Stabilized base using type G5 material","m³",null,null,{"$f":"G31*F31","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"8.3.4","Stabilizing agent:"]
[]
["6.1.3.2",null,null,"a) Slaked road lime","t",null,null,{"$f":"G35*F35","v":{"v":0,"d":"R 0.00"}}]
[]
["6.1.3.3",null,null,"b) Portland cement","t",null,null,{"$f":"G37*F37","v":{"v":0,"d":"R 0.00"}}]
{"$rows_empty":9}
[" Total Carried Forward",{"$nulls":6},{"$f":"SUM(H6:H46)","v":{"v":0,"d":"R0.00"}}]
[" Total Brought Forward",{"$nulls":6},{"$f":"H47","v":{"v":0,"d":"R0.00"}}]
[{"$nulls":3}," CONCRETE"]
[]
["6.1.4",null,"SANS 1200G","SCHEDULED FORMWORK ITEMS"]
[]
[null,null,"8.2.1","Rough ( below ground):"]
[]
[{"$nulls":3},"Vertical:"]
["6.1.4.1",null,null,"(a) To outside of walls","m²",95,null,{"$f":"G56*F56","v":{"v":0,"d":"R 0.00"}}]
["6.1.4.2",null,null,"(b) To inside of walls","m²",78,null,{"v":0,"d":"R 0.00"}]
["6.1.4.3",null,null,"(c) To sides of pipe supports","m²",null,null,{"v":0,"d":"R 0.00"}]
[]
[null,null,"8.2.2","Smooth (above ground):"]
[]
[{"$nulls":3},"Vertical:"]
["6.1.4.4",null,null,"(a) To outside of walls","m²",8,null,{"$f":"G63*F63","v":{"v":0,"d":"R 0.00"}}]
["6.1.4.5",null,null,"(b) To inside of walls","m²",6,null,{"v":0,"d":"R 0.00"}]
["6.1.4.6",null,null,"(c) Columns and beams","m²",30,null,{"v":0,"d":"R 0.00"}]
[]
[null,null,"8.2.2","Horizontal:"]
["6.1.4.6",null,null,"(a) To soffits of slab and beams and stairs ","m²",55,null,{"$f":"G68*F68","v":{"v":0,"d":"R 0.00"}}]
["6.1.4.7",null,null,"(b) To landings and inclined to staircase","m²",7,null,{"v":0,"d":"R 0.00"}]
["6.1.4.8",null,null,"(c) To roof slab including 1/2 round drip on outside ","m²",{"$f":"6.64*7.561","v":{"v":50.20504,"d":"50"}},null,{"v":0,"d":"R 0.00"}]
["6.1.4.9",null,null,"(d) To Beams","m²",7,null,{"v":0,"d":"R 0.00"}]
["6.1.4.10",null,null,"(e) To ground floor slab","m²",38,null,{"$f":"F72*G72","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"8.2.4","Box out holes and form voids:"]
[]
["6.1.4.11",null,null,"Small, circular of diameter up to and including 0,35 m:"]
[{"$nulls":3},"Over 0 m deep up to 0,5m deep ","No.",3,null,{"$f":"G77*F77","v":{"v":0,"d":"R 0.00"}}]
[]
[{"$nulls":3},"Small, circular of diameter 0,35m up to and including 0,7m:"]
["6.1.4.12",null,null,"Over 0 m deep up to 0,5m deep ","No.",null,null,{"$f":"G80*F80","v":{"v":0,"d":"R 0.00"}}]
[]
["6.1.4.13",null,null,"150 x 250mm Deep for anchor bolts pockets "," No ",null,null,{"$f":"G82*F82","v":{"v":0,"d":"R 0.00"}}]
["6.1.4.14",null,null,"200 x 200mm for electrical cable "," No ",null,null,{"v":0,"d":"R 0.00"}]
["6.1.4.15",null,null,"300 x 300mm for 150 dia Pipes "," No ",null,null,{"v":0,"d":"R 0.00"}]
["6.1.4.16",null,null,"200 x 200 for 75 dia Pipes "," No ",null,null,{"v":0,"d":"R 0.00"}]
["6.1.4.17",null,null,"700 x 700 for 450 dia Pipes"," No ",null,null,{"v":0,"d":"R 0.00"}]
["6.1.4.18",null,null,"650 x 650 for 400 dia Pipes"," No ",null,null,{"v":0,"d":"R 0.00"}]
["6.1.4.19",null,null,"600 x 600 for 350 dia Pipes"," No ",null,null,{"v":0,"d":"R 0.00"}]
["6.1.4.20",null,null,"500 x 500 for 250 dia Pipes"," No ",null,null,{"v":0,"d":"R 0.00"}]
[]
[]
[]
[]
[" Total Carried Forward",{"$nulls":6},{"$f":"SUM(H48:H93)","v":{"v":0,"d":"R 0.00"}}]
[" Total Brought Forward",{"$nulls":6},{"$f":"H94","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":3},"SCHEDULED REINFORCEMENT ITEMS"]
["6.1.4.21",null,"8.1.2.3a)","Mild steel bars "]
[{"$nulls":3},"All sizes"," t ",{"v":0.5,"d":"1"},null,{"$f":"G98*F98","v":{"v":0,"d":"R 0.00"}}]
[]
["6.1.4.22",null,"8.1.2.3a)","High-tensile steel bars "]
[{"$nulls":3},"All sizes"," t ",{"$f":"(F118*120*0.001)+(F120*120*0.001)+(F121*120*0.001)+(F123*120*0.001)+(F124*120*0.001)+(F125*120*0.001)+(F127*0.12*0.001)","v":{"v":9.666572999999998,"d":"10"}},null,{"$f":"G101*F101","v":{"v":0,"d":"R 0.00"}}]
[]
[{"$nulls":3},"High-tensile welded mesh"]
["6.1.4.23",null,null,"(a) Reference 395","m²",{"$f":"F122/0.1","v":25},null,{"$f":"G104*F104","v":{"v":0,"d":"R 0.00"}}]
["6.1.4.24",null,null,"(b) Reference 617","m²",0,null,{"v":0,"d":"R 0.00"}]
["6.1.4.25",null,null,"(c) Reference 888","m²",0,null,{"v":0,"d":"R 0.00"}]
[]
["6.1.4.26",null,null,"Strength concrete 15 MPa/19mm"]
[null,null,"8.4.2","(a) Blinding layer in 50 mm thickness","m²",{"$f":"50205283/1000000","v":{"v":50.205283,"d":"50"}},null,{"$f":"G109*F109","v":{"v":0,"d":"R 0.00"}}]
[]
[{"$nulls":3},"Strength concrete 20 MPa/8mm"]
["6.1.4.27",null,"PA 8.2.3","a) Screed to Floor Slab","m³",{"$f":"5.861*4.94*0.075","v":{"v":2.1715005,"d":"2"}},null,{"$f":"G112*F112","v":{"v":0,"d":"R 0.00"}}]
["6.1.4.28",null,"PA 8.2.3","b) Screed to Roof Slab","m³",{"$f":"7.56*6.64*0.075","v":{"v":3.7648799999999993,"d":"4"}},null,{"v":0,"d":"R 0.00"}]
["6.1.4.29",null,null,"c) Screed to Landing","m³",{"$f":"4.94*1.3","v":{"v":6.422000000000001,"d":"6"}},null,{"v":0,"d":"R 0.00"}]
[]
[{"$nulls":3},"Strength concrete 35 Mpa/19 mm "]
["6.1.4.30",null,"8.4.3","(a) In strip footings","m³",0,null,{"$f":"G117*F117","v":{"v":0,"d":"R 0.00"}}]
["6.1.4.31",null,"8.4.3","(b) In floor slabs","m³",22,null,{"v":0,"d":"R 0.00"}]
["6.1.4.32",null,"8.4.3","(c) In concrete surround","m³",0,null,{"v":0,"d":"R 0.00"}]
["6.1.4.33",null,"8.4.3","(d) In roof slab","m³",15,null,{"v":0,"d":"R 0.00"}]
["6.1.4.34",null,"8.4.3","(e) In walls","m³",30,null,{"v":0,"d":"R 0.00"}]
["6.1.4.35",null,"8.4.3","(g) In apron slab","m³",{"v":2.5,"d":"3"},null,{"v":0,"d":"R 0.00"}]
["6.1.4.36",null,"8.4.3","(h) In columns","m³",{"$f":"6*0.35*0.35*3.465","v":{"v":2.5467749999999993,"d":"3"}},null,{"$f":"G123*F123","v":{"v":0,"d":"R 0.00"}}]
["6.1.4.37",null,"8.4.3","(i) Ground floor slab","m³",10,null,{"$f":"F124*G124","v":{"v":0,"d":"R 0.00"}}]
["6.1.4.38",null,"8.4.3","(j) Sump","m³",{"v":1,"d":"1.0"},null,{"$f":"F125*G125","v":{"v":0,"d":"R 0.00"}}]
["6.1.4.39",null,"8.4.3","(k) Staircase","m³",0,null,{"$f":"F126*G126","v":{"v":0,"d":"R 0.00"}}]
["6.1.4.40",null,"8.4.3","(l) Landing","m³",8,null,{"$f":"F127*G127","v":{"v":0,"d":"R 0.00"}}]
[]
[" Total Carried Forward",{"$nulls":6},{"$f":"SUM(H95:H128)","v":{"v":0,"d":"R 0.00"}}]
[" Total Brought Forward",{"$nulls":6},{"$f":"H129","v":{"v":0,"d":"R 0.00"}}]
[]
[{"$nulls":3},"Repair / alteration to existing damaged concrete elements (Provisional):"]
["6.1.4.41",null,null,"a)Strength concrete 20 Mpa/ 19mm mass Concrete","m³",0,null,{"$f":"G133*F133","v":{"v":0,"d":"R 0.00"}}]
["6.1.4.42",null,null,"b) Strength concrete 25 Mpa/ 19mm reinforced Concrete","m³",0,null,{"v":0,"d":"R 0.00"}]
[]
[{"$nulls":3},"Test Blocks"]
["6.1.4.42",null,null,"Making and testing 150 × 150 × 150mm concrete strength test cubes","Sum",1,null,{"$f":"G137","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"               8.70 "," Grouting "]
[{"$nulls":3},"Close all openings with a non-shrink grout after installation of pipe "]
["6.1.4.43",null,null,"150 x 150 "," No ",null,null,{"$f":"G141*F141","v":{"v":0,"d":"R 0.00"}}]
["6.1.4.44",null,null,"200 x 200 "," No ",null,null,{"v":0,"d":"R 0.00"}]
["6.1.4.45",null,null,"400 x 400 "," No ",null,null,{"v":0,"d":"R 0.00"}]
[]
[{"$nulls":3},"Unformed surface finishes:"]
[]
[null,null,"8.4.4","Steel-floated finish"]
["6.1.4.46",null,null,"(a) To top of floor slab","m²",30,null,{"$f":"G148*F148","v":{"v":0,"d":"R 0.00"}}]
["6.1.4.47",null,null,"(b) To top of roof slab","m²",52,null,{"v":0,"d":"R 0.00"}]
["6.1.4.48",null,null,"(c) To top of plinth","m²",5,null,{"v":0,"d":"R 0.00"}]
["6.1.4.49",null,null,"(d) To top of walls","m²",76,null,{"v":0,"d":"R 0.00"}]
["6.1.4.50",null,null,"(e ) To top and bottom of Ground floor slab","m²",71,null,{"v":0,"d":"R 0.00"}]
["6.1.4.51",null,null,"(f)  To top of landing","m²",5,null,{"v":0,"d":"R 0.00"}]
[]
[null,null,"8.2.3","Joints "]
[]
[{"$nulls":3},"Joint Sealant"]
["6.1.4.52",null,null,"(a) Sealostrip on joints","m",{"$f":"(2*5.64)+(2*6.211)+(2*6.561)+(2*5.64)","v":{"v":48.104,"d":"48"}},null,{"$f":"G158*F158","v":{"v":0,"d":"R 0.00"}}]
["6.1.4.53",null,null,"(b) 2 Layers of malthoid or hard board between walls and roof slab","m",{"$f":"(2*6.561)+(2*5.64)","v":{"v":24.402,"d":"24"}},null,{"v":0,"d":"R 0.00"}]
[]
[{"$nulls":3},"Drill 40 mm holes in rock to install Y32 Galvanized Anchors Grouted with:"]
["6.1.4.54",null,null,"a) ABE 395 grout","No",null,null,{"$f":"G162*F162","v":{"v":0,"d":"R 0.00"}}]
["6.1.4.55",null,null,"b) Cement slush","No",null,null,{"v":0,"d":"R 0.00"}]
[]
[{"$nulls":3},"MISCELLANEOUS"]
[]
["6.1.5",null,null,"Water tighness testing, inlcuding provision of water","Sum ",null,null,{"$f":"G167*F167","v":{"v":0,"d":"R 0.00"}}]
[]
[" Total Carried Forward",{"$nulls":6},{"$f":"SUM(H130:H168)","v":{"v":0,"d":"R 0.00"}}]
[" Total Brought Forward",{"$nulls":6},{"$f":"H169","v":{"v":0,"d":"R 0.00"}}]
["ITEM NO","PAYMENT REFERENCE","LI","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
[]
[6.2,null,null,"PUMP STATION - WET WELL"]
[]
["6.2.1",null,null,"Bulk excavation "]
[]
[null,null,"PSD 8.3.2 a)","Excavate in all materials and use for embankment or backfill or dispose as ordered, from"]
["6.2.1.1",null,null," a) Necessary excavations","m³",290,null,{"$f":"G179*F179","v":{"v":0,"d":"R 0.00"}}]
[]
[{"$nulls":3},"Extra-over for:"]
[]
["6.2.1.2",null,"8.3.2 b)","(a) Intermediate excavation","m³",{"$f":"F179*0.15","v":43.5},null,{"$f":"G183*F183","v":{"v":0,"d":"R 0.00"}}]
["6.2.1.3",null,"8.3.2 b)","(b) Hard rock excavation","m³",{"$f":"F183","v":43.5},null,{"v":0,"d":"R 0.00"}]
[]
["6.2.2",null,"SANS 1200 MFL","BASE (LIGHT PAVEMENT STRUCTURES)"]
[]
[null,null,"SANS 1200 MFL 8.3.1","Construct base with material from commercial sources "]
[]
["6.2.2.1",null,null,"a) Natural gravel (G4)","m³",25,null,{"$f":"G190*F190","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"SANS 1200 MFL 8.3.3","Construct base with material from designated excavations:"]
[]
[null,null,"8.3.3 b)","Construct the base with material from the stockpile and compact to relative compaction as specified in SANS 1200 MFL 5.4.3:"]
[]
["6.2.2.2",null,"8.3.3 b) 4)","Stabilized base using type G5 material","m³",null,null,{"$f":"G196*F196","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"8.3.4","Stabilizing agent:"]
[]
["6.2.2.3",null,null,"a) Slaked road lime","t",null,null,{"$f":"G200*F200","v":{"v":0,"d":"R 0.00"}}]
[]
["6.2.2.4",null,null,"b) Portland cement","t",null,null,{"$f":"G202*F202","v":{"v":0,"d":"R 0.00"}}]
[]
["6.2.3",null,null," CONCRETE"]
[]
[null,null,"SANS 1200G","SCHEDULED FORMWORK ITEMS"]
[]
[null,null,"8.2.1","Rough ( below ground):"]
[]
[{"$nulls":3},"Vertical:"]
["6.2.3.1",null,null,"(a) To outside of walls","m²",65,null,{"$f":"G211*F211","v":{"v":0,"d":"R 0.00"}}]
["6.2.3.2",null,null,"(b) To inside of walls","m²",51,null,{"v":0,"d":"R 0.00"}]
[]
[null,null,"8.2.2","Smooth (above ground):"]
[]
[{"$nulls":3},"Vertical:"]
["6.2.3.3",null,null,"(a) To outside of walls","m²",0,null,{"$f":"G217*F217","v":{"v":0,"d":"R 0.00"}}]
["6.2.3.4",null,null,"(b) To inside of walls","m²",0,null,{"v":0,"d":"R 0.00"}]
["6.2.3.5",null,null,"(c) Columns and beams","m²",0,null,{"v":0,"d":"R 0.00"}]
{"$rows_empty":7}
[" Total Carried Forward",{"$nulls":6},{"$f":"SUM(H170:H226)","v":{"v":0,"d":"R 0.00"}}]
[" Total Brought Forward",{"$nulls":6},{"$f":"H227","v":{"v":0,"d":"R 0.00"}}]
[]
[]
[null,null,"8.2.2","Horizontal:"]
["6.2.3.6",null,null,"(a) To soffits of slab and beams and stairs ","m²",0,null,{"$f":"G232*F232","v":{"v":0,"d":"R 0.00"}}]
["6.2.3.7",null,null,"(b) To landings and inclined to staircase","m²",0,null,{"v":0,"d":"R 0.00"}]
["6.2.3.8",null,null,"(c) To roof slab including 1/2 round drip on outside ","m²",{"$f":"3*3","v":9},null,{"v":0,"d":"R 0.00"}]
[]
[null,null,"8.2.4","Box out holes and form voids:"]
[]
[{"$nulls":3},"Small, circular of diameter up to and including 0,35 m:"]
["6.2.3.9",null,null,"Over 0 m deep up to 0,5m deep ","No.",3,null,{"$f":"G239*F239","v":{"v":0,"d":"R 0.00"}}]
[]
[{"$nulls":3},"Small, circular of diameter 0,35m up to and including 0,7m:"]
["6.2.3.10",null,null,"Over 0 m deep up to 0,5m deep ","No.",null,null,{"$f":"G242*F242","v":{"v":0,"d":"R 0.00"}}]
[]
["6.2.3.11",null,null,"150 x 250mm Deep for anchor bolts pockets "," No ",null,null,{"$f":"G244*F244","v":{"v":0,"d":"R 0.00"}}]
["6.2.3.12",null,null,"200 x 200mm for electrical cable "," No ",null,null,{"v":0,"d":"R 0.00"}]
["6.2.3.13",null,null,"300 x 300mm for 150 dia Pipes "," No ",null,null,{"v":0,"d":"R 0.00"}]
["6.2.3.14",null,null,"200 x 200 for 75 dia Pipes "," No ",null,null,{"v":0,"d":"R 0.00"}]
["6.2.3.15",null,null,"700 x 700 for 450 dia Pipes"," No ",null,null,{"v":0,"d":"R 0.00"}]
["6.2.3.16",null,null,"650 x 650 for 400 dia Pipes"," No ",null,null,{"v":0,"d":"R 0.00"}]
["6.2.3.17",null,null,"600 x 600 for 350 dia Pipes"," No ",null,null,{"v":0,"d":"R 0.00"}]
["6.2.3.18",null,null,"500 x 500 for 250 dia Pipes"," No ",null,null,{"v":0,"d":"R 0.00"}]
[]
[]
[]
[{"$nulls":3},"SCHEDULED REINFORCEMENT ITEMS"]
["6.2.3.19",null,"8.1.2.3a)","Mild steel bars "]
[{"$nulls":3},"All sizes"," t ",1,null,{"$f":"G257*F257","v":{"v":0,"d":"R 0.00"}}]
[]
["6.2.3.20",null,"8.1.2.3a)","High-tensile steel bars "]
[{"$nulls":3},"All sizes"," t ",5,null,{"$f":"G260*F260","v":{"v":0,"d":"R 0.00"}}]
[]
[{"$nulls":3},"High-tensile welded mesh"]
["6.2.3.21",null,null,"(a) Reference 395","m²",null,null,{"$f":"G263*F263","v":{"v":0,"d":"R 0.00"}}]
["6.2.3.22",null,null,"(b) Reference 617","m²",null,null,{"v":0,"d":"R 0.00"}]
["6.2.3.23",null,null,"(c) Reference 888","m²",null,null,{"v":0,"d":"R 0.00"}]
{"$rows_empty":10}
[" Total Carried Forward",{"$nulls":6},{"$f":"SUM(H228:H275)","v":{"v":0,"d":"R 0.00"}}]
[" Total Brought Forward",{"$nulls":6},{"$f":"H276","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":3},"Strength concrete 15 MPa/19mm"]
["6.2.3.24",null,"8.4.2","(a) Blinding layer in 50 mm thickness","m²",18,null,{"$f":"G279*F279","v":{"v":0,"d":"R 0.00"}}]
["6.2.3.25",null,"8.4.3","(d) Mass concrete","m³",25,null,{"v":0,"d":"R 0.00"}]
[]
[{"$nulls":3},"Strength concrete 20 MPa/8mm"]
["6.2.3.26",null,"PA 8.2.3","a) Screed to Floor Slab","m³",8,null,{"$f":"G283*F283","v":{"v":0,"d":"R 0.00"}}]
["6.2.3.27",null,"PA 8.2.3","b) Screed to Roof Slab","m³",11,null,{"v":0,"d":"R 0.00"}]
[]
[{"$nulls":3},"Strength concrete 35 Mpa/19 mm "]
["6.2.3.28",null,"8.4.3","(a) In strip footings","m³",0,null,{"$f":"G287*F287","v":{"v":0,"d":"R 0.00"}}]
["6.2.3.29",null,"8.4.3","(b) In floor slabs","m³",8,null,{"v":0,"d":"R 0.00"}]
["6.2.3.30",null,"8.4.3","(c) In concrete surround","m³",0,null,{"v":0,"d":"R 0.00"}]
["6.2.3.31",null,"8.4.3","(d) In roof slab","m³",5,null,{"v":0,"d":"R 0.00"}]
["6.2.3.32",null,"8.4.3","(e) In walls","m³",22,null,{"v":0,"d":"R 0.00"}]
["6.2.3.33",null,null,"(f) Concrete Pliths","m³",{"$f":"2.065*1*0.2*2","v":{"v":0.8260000000000001,"d":"1"}},null,{"$f":"F292*G292","v":{"v":0,"d":"R 0.00"}}]
[]
[]
[{"$nulls":3},"Repair / alteration to existing damaged concrete elements (Provisional):"]
["6.2.3.34",null,null,"a)Strength concrete 20 Mpa/ 19mm mass Concrete","m³",0,null,{"$f":"G296*F296","v":{"v":0,"d":"R 0.00"}}]
["6.2.3.35",null,null,"b) Strength concrete 25 Mpa/ 19mm reinforced Concrete","m³",0,null,{"v":0,"d":"R 0.00"}]
[]
[{"$nulls":3},"Test Blocks"]
["6.2.3.36",null,null,"Making and testing 150 × 150 × 150mm concrete strength test cubes","Sum",1,null,{"$f":"G300","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"               8.70 "," Grouting "]
[{"$nulls":3},"Close all openings with a non-shrink grout after installation of pipe "]
["6.2.3.37",null,null,"150 x 150 "," No ",null,null,{"$f":"G304*F304","v":{"v":0,"d":"R 0.00"}}]
["6.2.3.38",null,null,"200 x 200 "," No ",null,null,{"v":0,"d":"R 0.00"}]
["6.2.3.39",null,null,"400 x 400 "," No ",null,null,{"v":0,"d":"R 0.00"}]
[]
[{"$nulls":3},"Unformed surface finishes:"]
[]
[null,null,"8.4.4","Steel-floated finish"]
["6.2.3.40",null,null,"(a) To top of floor slab","m²",{"$f":"2.5*2.5","v":{"v":6.25,"d":"6"}},null,{"$f":"G311*F311","v":{"v":0,"d":"R 0.00"}}]
["6.2.3.41",null,null,"(b) To top of roof slab","m²",{"$f":"3*3","v":9},null,{"v":0,"d":"R 0.00"}]
["6.2.3.42",null,null,"(c) To top of plinth","m²",{"$f":"2*1*2.065","v":{"v":4.13,"d":"4"}},null,{"v":0,"d":"R 0.00"}]
["6.2.3.43",null,null,"(d) To top of walls","m²",{"$f":"4*2.5","v":10},null,{"v":0,"d":"R 0.00"}]
["6.2.3.44",null,null,"(e ) To top and bottom of Ground floor slab","m²",null,null,{"$f":"F315*G315","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"8.2.3","Joints "]
[]
["6.2.3.45",null,null,"Bitumen Sealent"]
[{"$nulls":3},"(a) Denso bitumen sealant between walls and precast slab","m",null,null,{"$f":"G320*F320","v":{"v":0,"d":"R 0.00"}}]
[]
[{"$nulls":3},"Joint Sealant"]
["6.2.3.46",null,null,"(a) Sealostrip on joints","m",{"$f":"4*3.2","v":{"v":12.8,"d":"13"}},null,{"$f":"G323*F323","v":{"v":0,"d":"R 0.00"}}]
["6.2.3.47",null,null,"(b) 2 Layers of malthoid or hard board between walls and roof slab","m",{"$f":"4*3.2","v":{"v":12.8,"d":"13"}},null,{"v":0,"d":"R 0.00"}]
[]
[{"$nulls":3},"Drill 40 mm holes in rock to install Y32 Galvanized Anchors Grouted with:"]
["6.2.3.48",null,null,"a) ABE 395 grout","No",null,null,{"$f":"G327*F327","v":{"v":0,"d":"R 0.00"}}]
["6.2.3.49",null,null,"b) Cement slush","No",null,null,{"v":0,"d":"R 0.00"}]
[]
["6.2.4",null,null,"MISCELLANEOUS"]
[]
[{"$nulls":3},"Water tighness testing, inlcuding provision of water","Sum ",null,null,{"$f":"G332","v":{"v":0,"d":"R 0.00"}}]
[" Total Carried Forward",{"$nulls":6},{"$f":"SUM(H277:H332)","v":{"v":0,"d":"R 0.00"}}]
[" Total Brought Forward",{"$nulls":6},{"$f":"H333","v":{"v":0,"d":"R 0.00"}}]
[]
["ITEM NO","PAYMENT REFERENCE","LI","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
[6.3,null,null,"PUMP STATION - OUTLET WORKS"]
[]
["6.3.1",null,null,"Bulk excavation "]
[]
[null,null,"PSD 8.3.2 a)","Excavate in all materials and use for embankment or backfill or dispose as ordered, from"]
["6.3.1.1",null,null," a) Necessary excavations","m³",130,null,{"$f":"G343*F343","v":{"v":0,"d":"R 0.00"}}]
[]
[{"$nulls":3},"Extra-over for:"]
[]
["6.3.1.2",null,"8.3.2 b)","(a) Intermediate excavation","m³",{"$f":"F343*0.15","v":19.5},null,{"$f":"G347*F347","v":{"v":0,"d":"R 0.00"}}]
["6.3.1.3",null,"8.3.2 b)","(b) Hard rock excavation","m³",{"$f":"F347","v":19.5},null,{"v":0,"d":"R 0.00"}]
[]
["6.3.2",null,"SANS 1200 MFL","BASE (LIGHT PAVEMENT STRUCTURES)"]
[]
[null,null,"SANS 1200 MFL 8.3.1","Construct base with material from commercial sources "]
[]
["6.3.2.1",null,null,"a) Natural gravel (G4)","m³",25,null,{"$f":"G354*F354","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"SANS 1200 MFL 8.3.3","Construct base with material from designated excavations:"]
[]
[null,null,"8.3.3 b)","Construct the base with material from the stockpile and compact to relative compaction as specified in SANS 1200 MFL 5.4.3:"]
[]
["6.3.2.2",null,"8.3.3 b) 4)","Stabilized base using type G5 material","m³",null,null,{"$f":"G360*F360","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"8.3.4","Stabilizing agent:"]
[]
["6.3.2.3",null,null,"a) Slaked road lime","t",null,null,{"$f":"G364*F364","v":{"v":0,"d":"R 0.00"}}]
[]
["6.3.2.4",null,null,"b) Portland cement","t",null,null,{"$f":"G366*F366","v":{"v":0,"d":"R 0.00"}}]
[]
[{"$nulls":3}," CONCRETE"]
[]
[null,null,"SANS 1200G","SCHEDULED FORMWORK ITEMS"]
[]
["6.3.3",null,"8.2.1","Rough ( below ground):"]
[]
[{"$nulls":3},"Vertical:"]
["6.3.3.1",null,null,"(a) To outside of walls","m²",30,null,{"$f":"G375*F375","v":{"v":0,"d":"R 0.00"}}]
["6.3.3.2",null,null,"(b) To inside of walls","m²",23,null,{"v":0,"d":"R 0.00"}]
["6.3.3.3",null,null,"(c) To sides of pipe supports","m²",null,null,{"v":0,"d":"R 0.00"}]
[]
[null,null,"8.2.2","Smooth (above ground):"]
[]
[{"$nulls":3},"Vertical:"]
["6.3.3.4",null,null,"(a) To outside of walls","m²",6,null,{"$f":"G382*F382","v":{"v":0,"d":"R 0.00"}}]
["6.3.3.5",null,null,"(b) To inside of walls","m²",5,null,{"v":0,"d":"R 0.00"}]
[]
[null,null,"8.2.2","Horizontal:"]
["6.3.3.6",null,null,"(a) To soffits of slab and beams and stairs ","m²",0,null,{"$f":"G386*F386","v":{"v":0,"d":"R 0.00"}}]
["6.3.3.7",null,null,"(b) To landings and inclined to staircase","m²",0,null,{"v":0,"d":"R 0.00"}]
["6.3.3.8",null,null,"(c) To roof slab including 1/2 round drip on outside ","m²",{"$f":"3*3","v":9},null,{"v":0,"d":"R 0.00"}]
[]
["6.3.3.9",null,"8.2.3","Narrow widths (up to 300mm wide):"]
[{"$nulls":3},"To sides of floor slabs","m",null,null,{"$f":"G391*F391","v":{"v":0,"d":"R 0.00"}}]
[]
[]
[" Total Carried Forward",{"$nulls":6},{"$f":"SUM(H334:H391)","v":{"v":0,"d":"R 0.00"}}]
[" Total Brought Forward",{"$nulls":6},{"$f":"H394","v":{"v":0,"d":"R 0.00"}}]
[]
[]
[]
[]
[]
[null,null,"8.2.4","Box out holes and form voids:"]
[]
[{"$nulls":3},"Small, circular of diameter up to and including 0,35 m:"]
["6.3.3.10",null,null,"Over 0 m deep up to 0,5m deep ","No.",3,null,{"$f":"G404*F404","v":{"v":0,"d":"R 0.00"}}]
[]
["6.3.3.11",null,null,"Small, circular of diameter 0,35m up to and including 0,7m:"]
[{"$nulls":3},"Over 0 m deep up to 0,5m deep ","No.",null,null,{"$f":"G407*F407","v":{"v":0,"d":"R 0.00"}}]
[]
["6.3.3.12",null,null,"150 x 250mm Deep for anchor bolts pockets "," No ",null,null,{"$f":"G409*F409","v":{"v":0,"d":"R 0.00"}}]
["6.3.3.13",null,null,"200 x 200mm for electrical cable "," No ",null,null,{"v":0,"d":"R 0.00"}]
["6.3.3.14",null,null,"300 x 300mm for 150 dia Pipes "," No ",null,null,{"v":0,"d":"R 0.00"}]
["6.3.3.15",null,null,"200 x 200 for 75 dia Pipes "," No ",null,null,{"v":0,"d":"R 0.00"}]
["6.3.3.16",null,null,"700 x 700 for 450 dia Pipes"," No ",null,null,{"v":0,"d":"R 0.00"}]
["6.3.3.17",null,null,"650 x 650 for 400 dia Pipes"," No ",null,null,{"v":0,"d":"R 0.00"}]
["6.3.3.18",null,null,"600 x 600 for 350 dia Pipes"," No ",null,null,{"v":0,"d":"R 0.00"}]
["6.3.3.19",null,null,"500 x 500 for 250 dia Pipes"," No ",null,null,{"v":0,"d":"R 0.00"}]
{"$rows_empty":16}
[" Total Carried Forward",{"$nulls":6},{"$f":"SUM(H395:H416)","v":{"v":0,"d":"R 0.00"}}]
[" Total Brought Forward",{"$nulls":6},{"$f":"H433","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":3},"SCHEDULED REINFORCEMENT ITEMS"]
["6.3.4",null,"8.1.2.3a)","Mild steel bars "]
[{"$nulls":3},"All sizes"," t ",0.06,null,{"$f":"G437*F437","v":{"v":0,"d":"R 0.00"}}]
[]
["6.3.5",null,"8.1.2.3a)","High-tensile steel bars "]
[{"$nulls":3},"All sizes"," t ",{"$f":"(F459*125*0.001)+(F461*125*0.001)+(F462*125*0.0014)","v":{"v":2.875,"d":"3"}},null,{"$f":"G440*F440","v":{"v":0,"d":"R 0.00"}}]
[]
[{"$nulls":3},"High-tensile welded mesh"]
["6.3.5.1",null,null,"(a) Reference 395","m²",null,null,{"$f":"G443*F443","v":{"v":0,"d":"R 0.00"}}]
["6.3.5.2",null,null,"(b) Reference 617","m²",null,null,{"v":0,"d":"R 0.00"}]
["6.3.5.3",null,null,"(c) Reference 888","m²",null,null,{"v":0,"d":"R 0.00"}]
[]
[{"$nulls":3},"Strength concrete 15 MPa/19mm"]
["6.3.5.4",null,"8.4.2","(a) Blinding layer in 50 mm thickness","m²",10,null,{"$f":"G448*F448","v":{"v":0,"d":"R 0.00"}}]
["6.3.5.5",null,"8.4.3","(b) Fill pockets for suction pipes ","m³",null,null,{"v":0,"d":"R 0.00"}]
["6.3.5.6",null,"8.4.3","(c) Cable ducts (500mm thick)","m²",null,null,{"v":0,"d":"R 0.00"}]
["6.3.5.7",null,"8.4.3","(d) Mass concrete","m³",null,null,{"v":0,"d":"R 0.00"}]
[]
[{"$nulls":3},"Strength concrete 20 MPa/8mm"]
["6.3.5.8",null,"PA 8.2.3","a) Screed to Floor Slab","m³",7,null,{"$f":"G454*F454","v":{"v":0,"d":"R 0.00"}}]
["6.3.5.9",null,"PA 8.2.3","b) Screed to Roof Slab","m³",10,null,{"v":0,"d":"R 0.00"}]
[]
[{"$nulls":3},"Strength concrete 25 Mpa/19 mm "]
["6.3.5.10",null,"8.4.3","(a) In strip footings","m³",0,null,{"$f":"G458*F458","v":{"v":0,"d":"R 0.00"}}]
["6.3.5.11",null,"8.4.3","(b) In floor slabs","m³",5,null,{"v":0,"d":"R 0.00"}]
["6.3.5.12",null,"8.4.3","(c) In concrete surround","m³",0,null,{"v":0,"d":"R 0.00"}]
["6.3.5.13",null,"8.4.3","(d) In roof slab","m³",4,null,{"v":0,"d":"R 0.00"}]
["6.3.5.14",null,"8.4.3","(e) In walls","m³",10,null,{"v":0,"d":"R 0.00"}]
["6.3.5.15",null,null,"Strength concrete 55 Mpa/19 mm "]
["6.3.5.16",null,"8.4.3","(a) In strip footings","m³",null,null,{"$f":"G464*F464","v":{"v":0,"d":"R 0.00"}}]
["6.3.5.17",null,"8.4.3","(b) In floor slabs","m³",null,null,{"v":0,"d":"R 0.00"}]
["6.3.5.18",null,"8.4.3","(c) In concrete surround","m³",null,null,{"v":0,"d":"R 0.00"}]
["6.3.5.19",null,"8.4.3","(d) In roof slab","m³",null,null,{"v":0,"d":"R 0.00"}]
["6.3.5.20",null,"8.4.3","(e) In walls","m³",null,null,{"v":0,"d":"R 0.00"}]
["6.3.5.21",null,null,"(g) In apron slab","m³",null,null,{"v":0,"d":"R 0.00"}]
["6.3.5.22",{"$nulls":3},"m³"]
[]
[]
[{"$nulls":3},"Test Blocks"]
["6.3.5.15",null,null,"Making and testing 150 × 150 × 150mm concrete strength test cubes","Sum",1,null,{"$f":"G474","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"               8.70 "," Grouting "]
[{"$nulls":3},"Close all openings with a non-shrink grout after installation of pipe "]
["6.3.5.16",null,null,"150 x 150 "," No ",null,null,{"$f":"G478*F478","v":{"v":0,"d":"R 0.00"}}]
["6.3.5.17",null,null,"200 x 200 "," No ",null,null,{"v":0,"d":"R 0.00"}]
["6.3.5.18",null,null,"400 x 400 "," No ",null,null,{"v":0,"d":"R 0.00"}]
[]
[]
[" Total Carried Forward",{"$nulls":6},{"$f":"SUM(H434:H482)","v":{"v":0,"d":"R 0.00"}}]
[" Total Brought Forward",{"$nulls":6},{"$f":"H483","v":{"v":0,"d":"R 0.00"}}]
[]
[{"$nulls":3},"Unformed surface finishes:"]
[]
[null,null,"8.4.4","Steel-floated finish"]
["6.3.5.19",null,null,"(a) To top of floor slab","m²",5,null,{"$f":"G489*F489","v":{"v":0,"d":"R 0.00"}}]
["6.3.5.20",null,null,"(b) To top of roof slab","m²",10,null,{"v":0,"d":"R 0.00"}]
["6.3.5.21",null,null,"(c) To top of plinth","m²",0,null,{"v":0,"d":"R 0.00"}]
["6.3.5.22",null,null,"(d) To top of walls","m²",23,null,{"v":0,"d":"R 0.00"}]
["6.3.5.23",null,null,"(e ) To top and bottom of Ground floor slab","m²",null,null,{"$f":"F493*G493","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"8.2.3","Joints "]
[]
[{"$nulls":3},"Joint Sealant"]
["6.3.5.24",null,null,"(a) Sealostrip on joints","m",{"$f":"(2*2.65)+(2*2.8)","v":{"v":10.899999999999999,"d":"11"}},null,{"$f":"G498*F498","v":{"v":0,"d":"R 0.00"}}]
["6.3.5.25",null,null,"(b) 2 Layers of malthoid or hard board between walls and roof slab","m",{"$f":"(2*2.65)+(2*2.8)","v":{"v":10.899999999999999,"d":"11"}},null,{"v":0,"d":"R 0.00"}]
[]
[{"$nulls":3},"Drill 40 mm holes in rock to install Y32 Galvanized Anchors Grouted with:"]
["6.3.5.26",null,null,"a) ABE 395 grout","No",null,null,{"$f":"G502*F502","v":{"v":0,"d":"R 0.00"}}]
["6.3.5.27",null,null,"b) Cement slush","No",null,null,{"v":0,"d":"R 0.00"}]
[]
[{"$nulls":3},"MISCELLANEOUS"]
[]
["6.3.6",null,null,"Water tighness testing, inlcuding provision of water","Sum ",null,null,{"$f":"G507","v":{"v":0,"d":"R 0.00"}}]
{"$rows_empty":7}
[" Total Carried Forward To Summary",{"$nulls":6},{"$f":"SUM(H484:H514)","v":{"v":0,"d":"R 0.00"}}]

{"sheet":"7_CHAMBERS_PUMPSTATION","index":8,"n_rows":316,"n_cols":7,"rows_kept":316,"merged":[[0,0,0,6],[1,0,1,6],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[81,0,81,5],[82,0,82,5],[142,0,142,5],[143,0,143,5],[163,0,163,5],[164,0,164,5],[211,0,211,5],[212,0,212,5],[276,0,276,5],[277,0,277,5],[315,0,315,5]]}
[]
["CONTRACT NO: "]
["SCHEDULE 7: CHAMBERS"]
["ITEM NO","LI","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
[null,null,"SCHEDULE 7: CHAMBERS"]
[]
[7.1,null,"INLET WORKS CHAMBER"]
[]
[null,null,"Bulk excavation "]
[]
["7.1.2","PSD 8.3.2 a)","Excavate in all materials and use for embankment or backfill or dispose as ordered, from"]
[null,null," a) Necessary excavations","m³",280,null,{"$f":"F13*E13","v":{"v":0,"d":"R 0.00"}}]
[]
["7.1.3",null,"Extra-over for:"]
[]
[null,"8.3.2 b)","(a) Intermediate excavation","m³",{"$f":"E13*0.15","v":42},null,{"$f":"F17*E17","v":{"v":0,"d":"R 0.00"}}]
[null,"8.3.2 b)","(b) Hard rock excavation","m³",{"$f":"E17","v":42},null,{"v":0,"d":"R 0.00"}]
[]
[null,"SANS 1200 D 8.3.3 a)","Restricted excavation:"]
[7.5,null,"Excavate for restricted foundations, footings and pipe trenches in all materials and use for backfill or embankment or dispose:"]
[null,null,"a) To bottom of blinding layer","m3",null,null,{"$f":"F22*E22","v":{"v":0,"d":"R 0.00"}}]
[null,null,"b) Inlet and outlet pipes","m3",null,null,{"v":0,"d":"R 0.00"}]
[]
[7.6,null,"Extra-over for:"]
[null,null,"(a) Intermediate excavation","m3",null,null,{"$f":"F26*E26","v":{"v":0,"d":"R 0.00"}}]
[null,null,"(b) Hard rock excavation","m3",null,null,{"v":0,"d":"R 0.00"}]
[null,null,"(c) Hand excavation and backfill only where ordered by the Engineer \n","m3",null,null,{"v":0,"d":"R 0.00"}]
[7.7,null,"Dealing with water (Includes the continual dewatering of foundations for the encountering of ground water and stormwater) ","Sum",null,null,{"v":0,"d":"R 0.00"}]
[]
[7.8,null,"Safeguard the bulk excavation and maintain for the construction period until the backfill is complete ","Sum",null,null,{"$f":"F31*E31","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"SANS 1200 MFL","BASE (LIGHT PAVEMENT STRUCTURES)"]
[]
[7.1,"SANS 1200 MFL 8.3.1","Construct base with material from commercial sources "]
[]
[null,null,"a) Natural gravel (G4)","m³",75,null,{"$f":"F37*E37","v":{"v":0,"d":"R 0.00"}}]
[]
[7.11,"SANS 1200 MFL 8.3.3","Construct base with material from designated excavations:"]
[]
[7.12,"8.3.3 b)","Construct the base with material from the stockpile and compact to relative compaction as specified in SANS 1200 MFL 5.4.3:"]
[]
["7.12.1","8.3.3 b) 4)","Stabilized base using type G5 material","m³",null,null,{"$f":"F43*E43","v":{"v":0,"d":"R 0.00"}}]
[]
[7.13,"8.3.4","Stabilizing agent:"]
[]
[null,null,"a) Slaked road lime","t",null,null,{"$f":"F47*E47","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"b) Portland cement","t",null,null,{"$f":"F49*E49","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"CONCRETE"]
[]
["7.1.4","SANS 1200G","SCHEDULED FORMWORK ITEMS"]
[]
[null,"8.2.1","Rough ( below ground):"]
[]
[null,null,"Vertical:"]
["7.1.4.1",null,"(a) To outside of walls","m²",100,null,{"$f":"F58*E58","v":{"v":0,"d":"R 0.00"}}]
["7.1.4.2",null,"(b) To inside of walls","m²",85,null,{"v":0,"d":"R 0.00"}]
["7.1.4.3",null,"(c) To sides of pipe supports","m²",0.5,null,{"v":0,"d":"R 0.00"}]
["7.1.4.4",null,"(e) Concrete staircase","m²",10]
[]
[null,"8.2.4","Box out holes and form voids:"]
[]
[null,null,"Small, circular of diameter up to and including 0,35 m:"]
[]
["7.1.4.5",null,"Over 0 m deep up to 0,5m deep ","No.",2,null,{"$f":"F67*E67","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"Small, circular of diameter 0,35m up to and including 0,7m:"]
[]
["7.1.4.6",null,"Over 0 m deep up to 0,5m deep ","No.",null,null,{"$f":"F71*E71","v":{"v":0,"d":"R 0.00"}}]
[]
["7.1.4.7",null,"150 x 250mm Deep for anchor bolts pockets "," No ",null,null,{"$f":"F73*E73","v":{"v":0,"d":"R 0.00"}}]
["7.1.4.8",null,"200 x 200mm for electrical cable "," No ",null,null,{"v":0,"d":"R 0.00"}]
["7.1.4.9",null,"300 x 300mm for 150 dia Pipes "," No ",null,null,{"v":0,"d":"R 0.00"}]
["7.1.4.10",null,"200 x 200 for 75 dia Pipes "," No ",null,null,{"v":0,"d":"R 0.00"}]
["7.1.4.11",null,"700 x 700 for 450 dia Pipes"," No ",null,null,{"v":0,"d":"R 0.00"}]
["7.1.4.12",null,"650 x 650 for 400 dia Pipes"," No ",null,null,{"v":0,"d":"R 0.00"}]
["7.1.4.13",null,"600 x 600 for 350 dia Pipes"," No ",null,null,{"v":0,"d":"R 0.00"}]
["7.1.4.14",null,"500 x 500 for 250 dia Pipes"," No ",null,null,{"v":0,"d":"R 0.00"}]
[]
[" Total Carried Forward",{"$nulls":5},{"$f":"SUM(G6:G81)","v":{"v":0,"d":"R 0.00"}}]
[" Total Brought Forward",{"$nulls":5},{"$f":"G82","v":{"v":0,"d":"R0.00"}}]
[null,null,"SCHEDULED REINFORCEMENT ITEMS"]
[null,"8.1.2.3a)","Mild steel bars "]
["7.1.5",null,"All sizes"," t ",0.2,null,{"$f":"F86*E86","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"8.1.2.3a)","High-tensile steel bars "]
["7.1.6",null,"All sizes"," t ",10,null,{"$f":"F89*E89","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"High-tensile welded mesh"]
["7.1.7",null,"(a) Reference 395","m²",null,null,{"$f":"F92*E92","v":{"v":0,"d":"R 0.00"}}]
["7.1.8",null,"(b) Reference 617","m²",null,null,{"v":0,"d":"R 0.00"}]
["7.1.9",null,"(c) Reference 888","m²",null,null,{"v":0,"d":"R 0.00"}]
[]
[null,null,"Strength concrete 15 MPa/19mm"]
["7.1.10","8.4.2","(a) Blinding layer in 50 mm thickness","m²",48,null,{"$f":"F97*E97","v":{"v":0,"d":"R 0.00"}}]
["7.1.11","8.4.3","(b) Fill pockets for suction pipes ","m³",null,null,{"v":0,"d":"R 0.00"}]
["7.1.12","8.4.3","(c) Cable ducts (500mm thick)","m²",null,null,{"v":0,"d":"R 0.00"}]
["7.1.13","8.4.3","(d) Mass concrete","m³",42,null,{"v":0,"d":"R 0.00"}]
[]
[null,null,"Strength concrete 20 MPa/8mm"]
["7.1.14","PA 8.2.3","a) Screed to Floor Slab","m³",4,null,{"$f":"F103*E103","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"Strength concrete 35 MPa/19 mm"]
["7.1.15","8.4.3","(a) In strip footings","m³",1,null,{"$f":"F106*E106","v":{"v":0,"d":"R 0.00"}}]
["7.1.16","8.4.3","(b) In floor slabs","m³",15,null,{"v":0,"d":"R 0.00"}]
["7.1.17","8.4.3","(c) In concrete surround","m³",null,null,{"v":0,"d":"R 0.00"}]
["7.1.18","8.4.3","(e) In walls","m³",26,null,{"v":0,"d":"R 0.00"}]
[]
[null,null,"Test Blocks"]
["7.1.19","XX","Making and testing 150 × 150 × 150mm concrete strength test cubes","Prov Sum",null,null,{"$f":"F112","v":{"v":0,"d":"R 0.00"}}]
[]
["7.1.6",null,"Overheads, charges and profit on item  above","%",{"v":10,"d":"10.00"},null,{"$f":"E114*F114","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"               8.70 "," Grouting "]
[null,null,"Close all openings with a non-shrink grout after installation of pipe "]
["7.1.21",null," 150 x 150 "," No ",null,null,{"$f":"F118*E118","v":{"v":0,"d":"R 0.00"}}]
["7.1.22",null," 200 x 200 "," No ",null,null,{"v":0,"d":"R 0.00"}]
["7.1.23",null," 400 x 400 "," No ",null,null,{"v":0,"d":"R 0.00"}]
["7.1.24",null,"700 x 700mm for 450 dia pipes","No",null,null,{"v":0,"d":"R 0.00"}]
["7.1.25",null,"650 x 650 for 400 dia pipes","No",2,null,{"v":0,"d":"R 0.00"}]
[]
["7.1.26",null,"651 x 650 for 355 dia pipes","No",null,null,{"$f":"F124*E124","v":{"v":0,"d":"R 0.00"}}]
["7.1.27",null,"652 x 650 for 250 dia pipes","No",null,null,{"v":0,"d":"R 0.00"}]
[]
[null,null,"Unformed surface finishes:"]
[]
[null,"8.4.4","Steel-floated finish"]
["7.1.28",null,"(a) To top of floor slab","m²",51,null,{"$f":"F130*E130","v":{"v":0,"d":"R 0.00"}}]
["7.1.29",null,"(b) To top of roof slab","m²",null,null,{"v":0,"d":"R 0.00"}]
["7.1.30",null,"(d) To top of walls","m²",86,null,{"v":0,"d":"R 0.00"}]
[]
[null,null,"Joints "]
[null,"8.2.3"]
[]
[null,null,"Joint Sealant"]
["7.1.31",null,"(a) Sealostrip on joints","m",10,null,{"$f":"F138*E138","v":{"v":0,"d":"R 0.00"}}]
["7.1.32",null,"(b) 2 Layers of malthoid or hard board between walls and roof slab","m",42,null,{"v":0,"d":"R 0.00"}]
[]
[null,null,"Drill 40 mm holes in rock to install Y32 Galvanized Anchors Grouted with:"]
[]
[" Total Carried Forward",{"$nulls":5},{"$f":"SUM(G83:G142)","v":{"v":0,"d":"R 0.00"}}]
[" Total Brought Forward",{"$nulls":5},{"$f":"G143","v":{"v":0,"d":"R 0.00"}}]
[]
["7.1.33",null,"a) ABE 395 grout","No",null,null,{"$f":"F146*E146","v":{"v":0,"d":"R 0.00"}}]
["7.1.34",null,"b) Cement slush","No",null,null,{"v":0,"d":"R 0.00"}]
[]
["7.1.35",null,"Water tighness testing, including provision of water","Sum ",null,null,{"$f":"F149*E149","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"Ladders, complete and installed:"]
["7.1.36",null,"(a) Access steps at bunded areas","No.",1,null,{"$f":"F152*E152","v":{"v":0,"d":"R 0.00"}}]
["7.1.37",null,"(b) Ladder max 2,5m high, including safety cage","No.",0,null,{"v":0,"d":"R 0.00"}]
["7.1.38",null,"c) Ladder max 5,0m high, including safety cage","No.",0,null,{"v":0,"d":"R 0.00"}]
[]
["7.1.39",null,"1m x 1m x 1m deep in 230 plastered brickworks with concrete base and cover slab","No.",null,null,{"$f":"F156*E156","v":{"v":0,"d":"R 0.00"}}]
{"$rows_empty":7}
[" Total Carried Forward",{"$nulls":5},{"$f":"SUM(G144:G163)","v":{"v":0,"d":"R 0.00"}}]
[" Total Brought Forward",{"$nulls":5},{"$f":"G164","v":{"v":0,"d":"R 0.00"}}]
[null,null,"SCHEDULE 7: CHAMBERS"]
[]
[7.2,null,"EMERGENCY STORAGE CHAMBER"]
[]
[null,null,"Bulk excavation "]
[]
["7.2.1","PSD 8.3.2 a)","Excavate in all materials and use for embankment or backfill or dispose as ordered, from"]
[null,null," a) Necessary excavations","m³",20,null,{"$f":"F173*E173","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"Extra-over for:"]
[]
["7.2.2","8.3.2 b)","(a) Intermediate excavation","m³",{"$f":"E173*0.15","v":3},null,{"$f":"F177*E177","v":{"v":0,"d":"R 0.00"}}]
["7.2.3","8.3.2 b)","(b) Hard rock excavation","m³",{"$f":"E177","v":3},null,{"v":0,"d":"R 0.00"}]
[]
[null,"SANS 1200 D 8.3.3 a)","Restricted excavation:"]
[null,null,"Excavate for restricted foundations, footings and pipe trenches in all materials and use for backfill or embankment or dispose:"]
["7.2.4",null,"a) To bottom of blinding layer","m³",10,null,{"$f":"F182*E182","v":{"v":0,"d":"R 0.00"}}]
["7.2.5",null,"b) Inlet and outlet pipes","m³",null,null,{"v":0,"d":"R 0.00"}]
[]
[null,null,"Extra-over for:"]
["7.2.6",null,"(a) Intermediate excavation","m³",2,null,{"$f":"F186*E186","v":{"v":0,"d":"R 0.00"}}]
["7.2.7",null,"(b) Hard rock excavation","m³",2,null,{"v":0,"d":"R 0.00"}]
["7.2.8",null,"(c) Hand excavation and backfill only where ordered by the Engineer \n","m3",1,null,{"v":0,"d":"R 0.00"}]
["7.2.9",null,"Dealing with water (Includes the continual dewatering of foundations for the encountering of ground water and stormwater) ","Sum",1,null,{"v":0,"d":"R 0.00"}]
["7.2.10"]
["7.2.11",null,"Safeguard the bulk excavation and maintain for the construction period until the backfill is complete ","Sum",1,null,{"$f":"F191*E191","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"SANS 1200 MFL","BASE (LIGHT PAVEMENT STRUCTURES)"]
[]
[null,"SANS 1200 MFL 8.3.1","Construct base with material from commercial sources "]
[]
["7.2.12",null,"a) Natural gravel (G4)",null,75,null,{"$f":"F197*E197","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"SANS 1200 MFL 8.3.3","Construct base with material from designated excavations:"]
[]
[null,"8.3.3 b)","Construct the base with material from the stockpile and compact to relative compaction as specified in SANS 1200 MFL 5.4.3:"]
[]
["7.2.13","8.3.3 b) 4)","Stabilized base using type G5 material","m³",null,null,{"$f":"F203*E203","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"8.3.4","Stabilizing agent:"]
[]
["7.2.14",null,"a) Slaked road lime","t",null,null,{"$f":"F207*E207","v":{"v":0,"d":"R 0.00"}}]
[]
["7.2.15",null,"b) Portland cement","t",null,null,{"$f":"F209*E209","v":{"v":0,"d":"R 0.00"}}]
[]
[]
[" Total Carried Forward",{"$nulls":5},{"$f":"SUM(G165:G211)","v":{"v":0,"d":"R 0.00"}}]
[" Total Brought Forward",{"$nulls":5},{"$f":"G212","v":{"v":0,"d":"R 0.00"}}]
[null,null,"CONCRETE"]
[]
[null,"SANS 1200G","SCHEDULED FORMWORK ITEMS"]
[]
["7.2.16","8.2.1","Rough ( below ground):"]
[]
[null,null,"Vertical:"]
["7.2.16.1",null,"(a) To outside of walls","m²",188,null,{"$f":"F221*E221","v":{"v":0,"d":"R 0.00"}}]
["7.2.16.2",null,"(b) To inside of walls","m²",162,null,{"$f":"E222*F222","v":{"v":0,"d":"R 0.00"}}]
["7.2.16.3",null,"(c) To sides of pipe supports","m²",null,null,{"v":0,"d":"R 0.00"}]
[]
[null,"8.2.2","Smooth (above ground):"]
[]
[null,null,"Vertical:"]
["7.2.16.4",null,"(a) To outside of walls","m²",15,null,{"$f":"F228*E228","v":{"v":0,"d":"R 0.00"}}]
["7.2.16.5",null,"(b) To inside of walls","m²",12,null,{"$f":"F229*E222","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"Horizontal:"]
["7.2.16.6",null,"(a) To soffits of slab and beams and stairs ","m²",30,null,{"$f":"F232*E232","v":{"v":0,"d":"R 0.00"}}]
[]
[]
[null,"8.2.4","Box out holes and form voids:"]
[]
[null,null,"Small, circular of diameter up to and including 0,35 m:"]
[]
["7.2.17",null,"Over 0 m deep up to 0,5m deep ","No.",3,null,{"$f":"F239*E239","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"Small, circular of diameter 0,35m up to and including 0,7m:"]
[]
["7.2.17.1",null,"Over 0 m deep up to 0,5m deep ","No.",null,null,{"$f":"F243*E243","v":{"v":0,"d":"R 0.00"}}]
[]
["7.2.17.2",null,"150 x 250mm Deep for anchor bolts pockets "," No ",null,null,{"$f":"F245*E245","v":{"v":0,"d":"R 0.00"}}]
["7.2.17.3",null,"200 x 200mm for electrical cable "," No ",null,null,{"v":0,"d":"R 0.00"}]
["7.2.17.4",null,"300 x 300mm for 150 dia Pipes "," No ",null,null,{"v":0,"d":"R 0.00"}]
["7.2.17.5",null,"200 x 200 for 75 dia Pipes "," No ",null,null,{"v":0,"d":"R 0.00"}]
["7.2.17.6",null,"700 x 700 for 450 dia Pipes"," No ",null,null,{"v":0,"d":"R 0.00"}]
["7.2.17.7",null,"650 x 650 for 400 dia Pipes"," No ",null,null,{"v":0,"d":"R 0.00"}]
["7.2.17.8",null,"600 x 600 for 350 dia Pipes"," No ",null,null,{"v":0,"d":"R 0.00"}]
["7.2.17.9",null,"500 x 500 for 250 dia Pipes"," No ",null,null,{"v":0,"d":"R 0.00"}]
[]
[null,null,"SCHEDULED REINFORCEMENT ITEMS"]
["7.2.18","8.1.2.3a)","Mild steel bars "]
[null,null,"All sizes"," t ",1,null,{"$f":"F256*E256","v":{"v":0,"d":"R 0.00"}}]
[]
["7.2.19","8.1.2.3a)","High-tensile steel bars "]
[null,null,"All sizes"," t ",11,null,{"$f":"F259*E259","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"High-tensile welded mesh"]
["7.2.20",null,"(a) Reference 395","m²",null,null,{"$f":"F262*E262","v":{"v":0,"d":"R 0.00"}}]
["7.2.21",null,"(b) Reference 617","m²",null,null,{"v":0,"d":"R 0.00"}]
["7.2.22",null,"(c) Reference 888","m²",null,null,{"v":0,"d":"R 0.00"}]
[]
[null,null,"Strength concrete 15 MPa/19mm"]
["7.2.23","8.4.2","(a) Blinding layer in 50 mm thickness","m²",60,null,{"$f":"F267*E267","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"Strength concrete 20 MPa/8mm"]
["7.2.24","PA 8.2.3","a) Screed to Floor Slab","m³",{"$f":"ROUND(7.7*7.7*0.4,0)","v":24},null,{"$f":"F270*E270","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"Strength concrete 35 MPa/19 mm"]
["7.2.25","8.4.3","(b) In floor slabs","m³",16,null,{"$f":"F273*E273","v":{"v":0,"d":"R 0.00"}}]
["7.2.26","8.4.3","(e) In walls","m³",52,null,{"v":0,"d":"R 0.00"}]
["7.2.27",null,"(f) In concrete roof","m³",16]
[]
[" Total Carried Forward",{"$nulls":5},{"$f":"SUM(G213:G276)","v":{"v":0,"d":"R 0.00"}}]
[" Total Bought Forward",{"$nulls":5},{"$f":"G277","v":{"v":0,"d":"R 0.00"}}]
[]
[]
[null,null,"Test Blocks"]
["7.2.28","XX","Making and testing 150 × 150 × 150mm concrete strength test cubes","Prov Sum",1,null,{"$f":"F282*E282","v":{"v":0,"d":"R 0.00"}}]
[]
["7.2.29",null,"Overheads, charges and profit on item  above","%",null,null,{"$f":"E284*F284","v":{"v":0,"d":"R 0.00"}}]
[]
[null,"               8.70 "," Grouting "]
[null,null,"Close all openings with a non-shrink grout after installation of pipe "]
["7.2.30",null," 150 x 150 "," No ",null,null,{"$f":"F288*E288","v":{"v":0,"d":"R 0.00"}}]
["7.2.31",null," 200 x 200 "," No ",null,null,{"v":0,"d":"R 0.00"}]
["7.2.32",null," 400 x 400 "," No ",null,null,{"v":0,"d":"R 0.00"}]
["7.2.33",null,"700 x 700mm for 450 dia pipes","No",null,null,{"v":0,"d":"R 0.00"}]
["7.2.34",null,"650 x 650 for 400 dia pipes","No",null,null,{"v":0,"d":"R 0.00"}]
[]
["7.2.35",null,"651 x 650 for 355 dia pipes","No",null,null,{"$f":"F294*E294","v":{"v":0,"d":"R 0.00"}}]
["7.2.36",null,"652 x 650 for 250 dia pipes","No",null,null,{"v":0,"d":"R 0.00"}]
[]
[null,null,"Unformed surface finishes:"]
[null,"8.4.4","Steel-floated finish"]
["7.2.37",null,"(a) To top of floor slab","m²",60,null,{"$f":"F299*E300","v":{"v":0,"d":"R 0.00"}}]
["7.2.38",null,"(b) To top of roof slab","m²",45,null,{"$f":"E300*F300","v":{"v":0,"d":"R 0.00"}}]
["7.2.39",null,"(d) To top of walls","m²",120,null,{"$f":"F301*E301","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"Joints "]
[null,"8.2.3"]
[null,null,"Joint Sealant"]
["7.2.40",null,"(b) 2 Layers of malthoid or hard board between walls and roof slab","m",54,null,{"$f":"F306*E306","v":{"v":0,"d":"R 0.00"}}]
[]
[]
["7.2.41",null,"Water tighness testing, including provision of water","Sum ",1,null,{"$f":"F309","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null,"Ladders, complete and installed:"]
["7.2.42",null,"(a) Access steps at bunded areas","No.",2,null,{"$f":"F312*E312","v":{"v":0,"d":"R 0.00"}}]
["7.2.43",null,"(b) Ladder max 2,5m high, including safety cage","No.",null,null,{"v":0,"d":"R 0.00"}]
["7.2.44",null,"c) Ladder max 5,0m high, including safety cage","No.",null,null,{"v":0,"d":"R 0.00"}]
[]
[" Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(G278:G314)","v":{"v":0,"d":"R 0.00"}}]

{"sheet":"8_SEWERS_","index":9,"n_rows":156,"n_cols":10,"rows_kept":156,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[40,0,40,6],[42,0,42,6],[85,0,85,6],[87,0,87,6],[155,0,155,6]]}
[]
["CONTRACT NO:  "]
["SCHEDULE 8: SEWERS"]
["ITEM NO","LI","PAYMENT","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[8,null,"SANS1200 LD","SCHEDULE 8: SEWERS"]
[]
[null,null,"8.2","SCHEDULED ITEM"]
[]
[null,null,"8.2.1","Supply , Lay, Joint, Bed, backfill on flexible bedding Pipes Complete with couplings and Test pipeline "]
[]
[{"$nulls":3},"a) Pipes: Class 34 Solid wall or 400kPa uPVC, SANS 791/1601/21138-1/21138-2/21138-3"]
[]
[8.01,null,null,"160mm dia.","m",40,null,{"$f":"G13*F13","v":{"v":0,"d":"R0.00"}}]
[]
[8.02,null,null,"200mm dia.","m",null,null,{"$f":"G15*F15","v":{"v":0,"d":"R0.00"}}]
[]
[8.03,null,null,"250mm dia. ","m",null,null,{"$f":"G17*F17","v":{"v":0,"d":"R0.00"}}]
[]
[8.04,null,null,"315mm dia. ","m",{"v":2210,"d":"2,210"},null,{"$f":"G19*F19","v":{"v":0,"d":"R0.00"}}]
[]
[8.05,null,null,"355 mm dia. ","m",null,null,{"$f":"G21*F21","v":{"v":0,"d":"R0.00"}}]
[]
[8.06,null,null,"400mm dia. ","m",null,null,{"$f":"G23*F23","v":{"v":0,"d":"R0.00"}}]
[]
[null,null,"8.2.3","Manholes"]
[]
[{"$nulls":3},"Supply and erect precast concrete manholes of type as approved by the Employer’s agent as shown in standard detailed drawings including excavations, backfilling and compaction, including construction of in-situ bases, concrete benching and channeling: include manhole covers and frames, approved step irons. All manholes to be water tight with a method as approved by the Employers’ agent"]
[]
[{"$nulls":3},"a) Manholes Rings of up to and including 1250mm dia. to depth:"]
[]
[8.07,null,null,"1m to 1.5m ","No",2,null,{"$f":"G31*F31","v":{"v":0,"d":"R0.00"}},null,{"$f":"F31+F33+F35+F37+F39","v":44}]
[]
[8.08,null,null,"2.0m to 2.5m","No",24,null,{"$f":"G33*F33","v":{"v":0,"d":"R0.00"}}]
[]
[8.09,null,null,"3.0m to 3.5m","No",11,null,{"$f":"G35*F35","v":{"v":0,"d":"R0.00"}}]
[]
[{"v":8.1,"d":"8.10"},null,null,"4.0m to 4.5m ","No",7,null,{"$f":"G37*F37","v":{"v":0,"d":"R0.00"}}]
[]
[8.11,null,null,"Greater than 5.0m deep","No",null,null,{"$f":"G39*F39","v":{"v":0,"d":"R0.00"}}]
[]
["Total Carried Forward",{"$nulls":6},{"$f":"SUM(H7:H40)","v":{"v":0,"d":"R0.00"}}]
[]
["Total Brought Forward",{"$nulls":6},{"$f":"H41","v":{"v":0,"d":"R0.00"}}]
[{"$nulls":3},"b) Manholes Rings greater than 1250m dia. up to and including 1500mm dia. to depth:"]
[]
[8.12,null,null,"0m to 2.0m ","No",null,null,{"$f":"G46*F46","v":{"v":0,"d":"R0.00"}}]
[]
[8.13,null,null,"2.0m to 3.0m","No",null,null,{"$f":"G48*F48","v":{"v":0,"d":"R0.00"}}]
[]
[8.14,null,null,"3.0m to 4.0m","No",2,null,{"$f":"G50*F50","v":{"v":0,"d":"R0.00"}}]
[]
[8.15,null,null,"4.0m to 5.0m ","No",null,null,{"$f":"G52*F52","v":{"v":0,"d":"R0.00"}}]
[]
[8.16,null,null,"Greater than 5.0m deep","No",null,null,{"$f":"G54*F54","v":{"v":0,"d":"R0.00"}}]
[]
[{"$nulls":3},"c) Manholes Rings greater than 1500m dia. up to and including 1750mm dia. to depth:"]
[]
[8.17,null,null,"0m to 2.0m ","No",null,null,{"$f":"G58*F58","v":{"v":0,"d":"R0.00"}}]
[]
[8.18,null,null,"2.0m to 3.0m","No",null,null,{"$f":"G60*F60","v":{"v":0,"d":"R0.00"}}]
[]
[8.19,null,null,"3.0m to 4.0m","No",null,null,{"$f":"G62*F62","v":{"v":0,"d":"R0.00"}}]
[]
[{"v":8.2,"d":"8.20"},null,null,"4.0m to 5.0m ","No",null,null,{"$f":"G64*F64","v":{"v":0,"d":"R0.00"}}]
[]
[8.21,null,null,"Greater than 5.0m deep","No",null,null,{"$f":"G66*F66","v":{"v":0,"d":"R0.00"}}]
[]
[{"$nulls":3},"d) Manholes Rings greater than 1750m dia. up to and including 2000mm dia. to depth:"]
[]
[8.22,null,null,"0m to 2.0m ","No",null,null,{"$f":"G70*F70","v":{"v":0,"d":"R0.00"}}]
[]
[8.23,null,null,"2.0m to 3.0m","No",null,null,{"$f":"G72*F72","v":{"v":0,"d":"R0.00"}}]
[]
[8.24,null,null,"3.0m to 4.0m","No",null,null,{"$f":"G74*F74","v":{"v":0,"d":"R0.00"}}]
[]
[8.25,null,null,"4.0m to 5.0m ","No",null,null,{"$f":"G76*F76","v":{"v":0,"d":"R0.00"}}]
[]
[8.26,null,null,"Greater than 5.0m deep","No",null,null,{"$f":"G78*F78","v":{"v":0,"d":"R0.00"}}]
[]
[{"$nulls":3},"e) Manholes Rings greater than 2000mm dia. up to and including 2600mm dia. to depth:"]
[]
[8.27,null,null,"0m to 2.0m ","No",null,null,{"$f":"G82*F82","v":{"v":0,"d":"R0.00"}}]
[]
[8.28,null,null,"2.0m to 3.0m","No",null,null,{"$f":"G84*F84","v":{"v":0,"d":"R0.00"}}]
[]
["Total Carried Forward",{"$nulls":6},{"$f":"SUM(H43:H85)","v":{"v":0,"d":"R0.00"}}]
[]
["Total Brought Forward",{"$nulls":6},{"$f":"H86","v":{"v":0,"d":"R0.00"}}]
[8.29,null,null,"3.0m to 4.0m","No",5,null,{"$f":"G89*F89","v":{"v":0,"d":"R0.00"}}]
[]
[{"v":8.3,"d":"8.30"},null,null,"4.0m to 5.0m ","No",null,null,{"$f":"G91*F91","v":{"v":0,"d":"R0.00"}}]
[]
[8.31,null,null,"Greater than 5.0m deep","No",null,null,{"$f":"G93*F93","v":{"v":0,"d":"R0.00"}}]
[]
[]
[null,null,"8.2.3","Manholes"]
[]
[8.32,null,null,"Benching required to accommodate more than 2 pipes entering a manhole. ","No",3,null,{"$f":"G98*F98","v":{"v":0,"d":"R0.00"}}]
[]
[null,null,"8.2.6","Erf Connections"]
[]
[{"$nulls":3},"Supply, bed, lay, joint, and test new property connection including all fittings related to the erf connections:"]
[]
[8.33,null,null,"a) 110mm dia. uPVC Class 34 Solid wall","No",null,null,{"$f":"G104*F104","v":{"v":0,"d":"R0.00"}}]
[]
[8.34,null," 8.2.7","Encasing of pipes in concrete (20Mpa concrete)","m³",null,null,{"$f":"G106*F106","v":{"v":0,"d":"R0.00"}}]
[]
[null,null," 8.2.8","Anchor blocks"]
[]
[8.35,null,"PSL 8","Provide concrete anchor blocks of any size","m³",null,null,{"$f":"G110*F110","v":{"v":0,"d":"R0.00"}}]
[]
[8.36,null,"8.2.10","Permanent Plug Stoppers","No",null,null,{"$f":"G112*F112","v":{"v":0,"d":"R0.00"}}]
[]
[8.37,null," 8.2.11","Connection to existing sewer:"]
[]
[8.38,null,null,"Break existing manhole, channel and benching and rebuilt manhole with new channel and benching the rate shall include any temporary sewer diversion or over pumping required ","No",null,null,{"$f":"G116*F116","v":{"v":0,"d":"R0.00"}}]
[]
[null,null," 8.2.12","Raising or Lowering of existing manhole:"]
[]
[8.39,null,null,"a) Inspection of sewer line for damages/blockages and pipe direction in conjunction with the supervisor","No",null,null,{"$f":"G120*F120","v":{"v":0,"d":"R0.00"}}]
[]
[{"v":8.4,"d":"8.40"},null,null,"b) Cleaning and unblocking of existing sewer pipe and tie-in manholes as instructed by the supervisor","No",null,null,{"$f":"G122*F122","v":{"v":0,"d":"R0.00"}}]
{"$rows_empty":33}
[" Total Carried Forward To Summary",{"$nulls":6},{"$f":"SUM(H88:H155)","v":{"v":0,"d":"R0.00"}}]

{"sheet":"9_MEDIUM PRESSURE PIPES_","index":10,"n_rows":38,"n_cols":8,"rows_kept":38,"merged":[[0,0,0,7],[1,0,1,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[37,0,37,6]]}
[]
["CONTRACT NO: "]
["SCHEDULE 9: MEDIUM PRESSURE PIPES"]
["ITEM NO","PAYMENT REFERENCE","LI","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
[]
[9,null,null,"SCHEDULE 9: MEDIUM PRESSURE PIPELINES"]
[]
[9.1,null,"SANS 1200 L","MEDIUM PRESSURE PIPELINES"]
[{"$nulls":3},"Supply, handle, lay and bed OPVC Class 12 pipes with rubber ring couplings to SANS 966, test and disinfect "]
["9.1.1",null,"8.2.1","315mm dia ","m",300,null,{"$f":"G11*F11","v":{"v":0,"d":"R 0.00"}}]
[]
[null,null," SANS 1200 L "," SPECIALS AND FITTINGS "]
[null,null," 8.2.2 "," Extra-over Item 2.4 for the supply, lay and bed of fittings with socket end joints, incl. cut lengths, disinfect "]
["9.1.2",null,null,"160mm dia x 22.5°"," No ",null,null,{"$f":"G15*F15","v":{"v":0,"d":"R 0.00"}}]
[]
[9.2,null,null,"CONNECTION TO EXISTING WATER NETWORK"]
[]
["9.2.1",null,null,"Supply all labor and material to connect to main supply pipeline including excavation backfill, disposal of surplus material, cutting of pipes and moving of fittings and making good","Prov. Sum",1,null,{"$f":"G19*F19","v":{"v":0,"d":"R 0.00"}}]
[]
["9.2.2",null,null,"Overheads, charges and profit on item  above","%",{"$f":"G19","v":0},null,{"$f":"F21*G21","v":{"v":0,"d":"R 0.00"}}]
{"$rows_empty":16}
[" Total Carried Forward To Summary",{"$nulls":6},{"$f":"SUM(H8:H21)","v":0}]

{"sheet":"10_STRUCTURAL STEEL_PUMPSTATION","index":11,"n_rows":91,"n_cols":8,"rows_kept":91,"merged":[[0,1,0,7],[1,1,1,7]]}
[]
[null,"CONTRACT NO: "]
[null,"SCHEDULE 10: STRUCTURAL STEEL"]
[null,"Item\nNo","Payment","Description","Unit","Qty","Rate","Amount \n(Rand)"]
[1089,"10.",null,"SCHEDULE 10: STRUCTURAL STEELWORKS"]
[]
[4960,10.1,"SANS 1200H ","STRUCTURAL STEELWORK - PUMP STATION"]
[]
[4961,10.2,"PSHA 8.3.2","HANDRAILS"]
[]
[4962,"10.2.1",null,"Top-Fixed Handrails around access openings as specified on Drawing ","m",{"v":30,"d":"30.0"},null,{"$f":"F11*G11","v":{"v":0,"d":"0.00"}}]
[]
[]
[]
[4965,10.3,"PSHA 8.3.7","ACCESS COVERS"]
[]
[4966,"10.3.1",null,"a) Access cover on pump station roof structures  for 1200x1200mm clear opening  complete with base frames, brackets, locking device etc. as per Drg No.","No.",{"v":4,"d":"4.0"},null,{"$f":"F17*G17","v":{"v":0,"d":"0.00"}}]
[]
[4968,"10.3.3",null,"c) Frames, brackets, locking device etc. on access manhole cover type 2A for chambers as per Drg. No. ","No.",null,null,{"$f":"F19*G19","v":{"v":0,"d":"0.00"}}]
[]
[4969,10.4,null,"LADDERS"]
[]
[4974,null,"PSHA 8.3.3","b) Galvanized Steel"]
[]
[4975,"10.4.4",null,"i) Complete galvanized steel cat ladder for valve chambers not deeper than 3m fixed to wall as per drawing as per Drg. No. ","No.",{"v":3,"d":"3.0"},null,{"$f":"F25*G25","v":{"v":0,"d":"0.00"}}]
[]
[]
[]
[4977,10.5,"8.2.3","AIR VENTILATOR"]
[]
[4978,"10.5.1",null,"a) Air ventilator complete on reservoir roof as per detail on Drg. No.","No.",{"v":6,"d":"6.0"},null,{"$f":"F31*G31","v":{"v":0,"d":"0.00"}}]
[]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H5:H32)","v":{"v":0,"d":"0.00"}}]
[null,"Total Brought Forward",{"$nulls":5},{"$f":"H33","v":{"v":0,"d":"0.00"}}]
[]
[4981,10.6,null,"FLOORING"]
[]
[4984,null,"PSHA 8.3.4","b) Prefabricated floor grids"]
[4985,"10.6.1",null,"i) Prefabricated mentis 50x4.5 mm floor grid complete for tower shaft access staircase landings","m²",null,null,{"$f":"F39*G39","v":{"v":0,"d":"0.00"}}]
[]
[null,"10,7",null,"Structural Steel"]
[]
[null,"10,7,1",null,"254 X 146 I- Beam Structural Steel ( legth 8,3m)","ton",0.6,null,{"$f":"G43","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":47}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H34:H90)","v":{"v":0,"d":"R0.00"}}]

{"sheet":"11_GUARDHOUSE_PUMPSTATION","index":12,"n_rows":271,"n_cols":8,"rows_kept":271,"merged":[[0,1,0,7],[1,1,1,7]]}
[]
[null,"CONTRACT NO: "]
[null,"SCHEDULE 11: GUARDHOUSE"]
[null,"Item\nNo","Payment","Description","Unit","Qty","Rate","Amount \n(Rand)"]
[1564,"11.",null,"SCHEDULE 11: BUILDING WORKS (GUARDHOUSE)"]
[]
[4713,11.1,"SANS 1200DB","BULK EXCAVATION"]
[]
[4714,"11.1.1","8.3.2","Excavate in all materials and use for embankment or backfill or dispose, as ordered","m³",{"v":56,"d":"56.0"},null,{"$f":"F9*G9","v":{"v":0,"d":"0.00"}}]
[]
[4715,null,null,"Extra-over for:"]
[]
[4716,"11.1.2","8.3.2","Hard rock excavation","m³",null,null,{"$f":"F13*G13","v":{"v":0,"d":"0.00"}}]
[]
[4717,null,null,"Foundation Fill (Provisional)"]
[]
[4718,null,null,"Compacted to 93% - 96% MOD AASTHO in layers of 150mm thickness as specified on the drawing, consisting of:"]
[]
[4719,"11.1.3","8.3.4","Approved G6 Material","m³",2.4,null,{"$f":"F19*G19","v":{"v":0,"d":"0.00"}}]
[]
[4720,"11.1.4","8.3.4","Approved G7 Material","m³",null,null,{"$f":"F21*G21","v":{"v":0,"d":"0.00"}}]
[]
[4721,11.2,"SANS 1200GB","CONCRETE (STRUCTURAL)"]
[]
[4722,null,null,"SCHEDULED FORMWORK ITEMS"]
[]
[4614,null,"8.2.1","Rough (Measured to 150mm below FGL where applicable)"]
[]
[4615,null,null,"a) Plane Vertical"]
[]
[4616,"11.2.1","8.2.1","i) Sides of footings","m²",null,null,{"$f":"F31*G31","v":{"v":0,"d":"0.00"}}]
[]
[4617,null,null,"Smooth (Measured to 150mm below FGL where applicable)"]
[]
[4618,null,null,"a) Plane Horizontal"]
[]
[4619,"11.2.2","8.2.1","b.i) Sofit of Roof Slab","m²",{"v":11,"d":"11.0"},null,{"$f":"F37*G37","v":{"v":0,"d":"0.00"}}]
[]
[4620,null,null,"Smooth"]
[]
[4621,null,null,"a) Plane Horizontal and Vertical"]
[]
[4622,"11.2.3","8.2.1","i) Concrete work top","m²",1.2,null,{"$f":"F43*G43","v":{"v":0,"d":"0.00"}}]
[]
[4623,null,null,"a) Plane Vertical"]
[]
[4624,"11.2.4","8.2.1","b.i) Sides of Roof slabs including 20mmx20mm chamfer. (150mm-200mm high)","m²",{"$f":"3+2","v":{"v":5,"d":"5.0"}},null,{"$f":"F47*G47","v":{"v":0,"d":"0.00"}}]
[]
[4625,"11.3","8.2.4","SCHEDULED REINFORCEMENT ITEMS"]
[]
[4626,null,"8.2.4 ","a) Mild steel bars"]
[]
[4627,"11.3.1",null,"Diameter 10 mm: Basic price","t",{"v":0,"d":"0.0"},null,{"$f":"F53*G53","v":{"v":0,"d":"0.00"}}]
[]
[4628,null,null,"Extra-over 13.4.1 for bars of diameter"]
[]
[4629,"11.3.2",null,"(i) 8 mm","t",null,null,{"$f":"F57*G57","v":{"v":0,"d":"0.00"}}]
[]
[4630,null,"8.2.4","a) High-tensile steel bars"]
[]
[4631,"11.3.3",null,"Diameter 12 mm: Basic price","t",0.2,null,{"$f":"F61*G61","v":{"v":0,"d":"0.00"}}]
[]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H5:H62)","v":{"v":0,"d":"0.00"}}]
[null," Brought Forward",{"$nulls":5},{"$f":"H63","v":{"v":0,"d":"0.00"}}]
[]
[4632,null,null,"Extra-over 13.4.3 for bars of diameter"]
[]
[4633,"11.3.4",null,"(i) 12 mm","t",null,null,{"$f":"F68*G68","v":{"v":0,"d":"0.00"}}]
[]
[4634,null,"8.2.4","c) High Tensile Welded Mesh"]
[]
[4635,"11.3.5",null,"a) Ref No. 193","kg/m²",null,null,{"$f":"F72*G72","v":{"v":0,"d":"0.00"}}]
[]
[4636,"11.3.6",null,"b) Ref No. 395","kg/m²",{"v":22,"d":"22.0"},null,{"$f":"F74*G74","v":{"v":0,"d":"0.00"}}]
[4637,"11.3.7",null,"c) Ref No. 617","kg/m²",{"v":30,"d":"30.0"},null,{"$f":"F75*G75","v":{"v":0,"d":"0.00"}}]
[]
[4638,"11.4",null,"SCHEDULED CONCRETE ITEMS"]
[]
[4639,null,null,"Blinding Layer:"]
[]
[4640,null,null,"Strength Concrete:"]
[]
[4641,null,"8.2.5.1","b) Class 35/19  "]
[]
[4642,"11.4.1",null,"i) Apron ","m³",2.5,null,{"$f":"F85*G85","v":{"v":0,"d":"0.00"}}]
[]
[4643,"11.4.2",null,"ii) Strip Footings","m³",{"v":6,"d":"6.0"},null,{"$f":"F87*G87","v":{"v":0,"d":"0.00"}}]
[]
[4644,"11.4.3",null,"iii) Floor Slabs ","m³",1.6,null,{"$f":"F89*G89","v":{"v":0,"d":"0.00"}}]
[]
[4645,"11.4.4",null,"iv) Roof Slabs","m³",{"v":3,"d":"3.0"},null,{"$f":"F91*G91","v":{"v":0,"d":"0.00"}}]
[]
[4646,"11.4.5",null,"iv) Concrete Work Top","m³",0.1,null,{"$f":"F93*G93","v":{"v":0,"d":"0.00"}}]
[]
[4647,null,"8.2.6","Unformed surface finishes:"]
[]
[4648,null,"8.2.6","a) Wood-floated finishes to:"]
[]
[4649,"11.4.6",null,"i) to upper surface of apron","m²",{"v":12,"d":"12.0"},null,{"$f":"F99*G99","v":{"v":0,"d":"0.00"}}]
[]
[4650,null,"8.2.6","b) Steel-floated finishes to:"]
[]
[4651,"11.4.7",null,"i) Screed on roof slab","m²",{"v":11,"d":"11.0"},null,{"$f":"F103*G103","v":{"v":0,"d":"0.00"}}]
[]
[4652,"11.4.8",null,"ii) to upper surface of floor slabs","m²",{"v":8,"d":"8.0"},null,{"$f":"F105*G105","v":{"v":0,"d":"0.00"}}]
[]
[4653,"11.4.9",null,"iii) to upper surface of work top","m²",{"v":1,"d":"1.0"},null,{"$f":"F107*G107","v":{"v":0,"d":"0.00"}}]
[]
[4654,"11.5",null,"BUILDING WORK"]
[]
[4655,"11.5","PB 8.2.1","BRICKWORK"]
[]
[4656,"11.5.1",null,"a) Supply and construct double brick wall (230mm), inclusive of mortar and brickforce every third layer, both faces face brick. ","m²",{"v":42,"d":"42.0"},null,{"$f":"F113*G113","v":{"v":0,"d":"0.00"}}]
[]
[4657,"11.5.2",null,"b) Supply and construct single brick wall (220mm), inclusive of mortar and brickforce every third layer, both faces face brick. ","m²",{"v":10,"d":"10.0"},null,{"$f":"F115*G115","v":{"v":0,"d":"0.00"}}]
[]
[4658,"11.5.3",null,"d) Supply and construct single brick wall (110mm), inclusive of mortar and brickforce every third layer, both faces face brick. ","m²",null,null,{"$f":"F117*G117","v":{"v":0,"d":"0.00"}}]
[]
[4659,"11.5.4",null,"e) Supply and install lintols (220x150mm)","m",{"v":15,"d":"15.0"},null,{"$f":"F119*G119","v":{"v":0,"d":"0.00"}}]
[]
[4660,"11.5.5",null,"f) Supply and install lintols (110x150mm)","m",null,null,{"$f":"F121*G121","v":{"v":0,"d":"0.00"}}]
[]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H64:H122)","v":{"v":0,"d":"0.00"}}]
[null," Total Brought Forward",{"$nulls":5},{"$f":"H123","v":{"v":0,"d":"0.00"}}]
[]
[4661,"11.5.6","PB 8.2.10","Supply and install Kilcher bearing strip (40kN/m) between concrete roof and brickwork.","m²",{"v":3,"d":"3.0"},null,{"$f":"F126*G126","v":{"v":0,"d":"0.00"}}]
[]
[4662,"11.5.7","PB 8.2.9 (b)","Supply and install 250 Micron plastic sheeting underneath apron.","m²",{"v":12,"d":"12.0"},null,{"$f":"F128*G128","v":{"v":0,"d":"0.00"}}]
[]
[4663,"11.5.8","PB 8.2.9 (b)","Supply and install two layers 500 micron thick plastic sheeting, 230mm wide between floor slab and brick wall.","m²",{"v":6,"d":"6.0"},null,{"$f":"F130*G130","v":{"v":0,"d":"0.00"}}]
[]
[4664,"11.5.9","PB 8.2.10","Supply and construct 10mm Isolation joint between walls and surface bed","m",13.2,null,{"$f":"F132*G132","v":{"v":0,"d":"0.00"}}]
[]
[4665,"11.6","PB 8.2.6","PLASTERWORK"]
[]
[4666,"11.6.1",null,"10mm thick, wood floated finish to internal walls.","m²",{"v":46,"d":"46.0"},null,{"$f":"F136*G136","v":{"v":0,"d":"0.00"}}]
[]
[4667,"11.7","PB 8.2.4","WINDOW SILL"]
[]
[4668,"11.7.1","PB 8.2.4","a) Brick on edge on external side of window.","m",{"v":3,"d":"3.0"},null,{"$f":"F140*G140","v":{"v":0,"d":"0.00"}}]
[]
[4669,"11.7.2","PB 8.2.4","b) Quarry tile, 110mm wide, on internal side of window.","m",null,null,{"$f":"F142*G142","v":{"v":0,"d":"0.00"}}]
[]
[4670,null,"PB 8.2.17","a) JOINERY"]
[]
[4671,null,null,"Supply and install the following doors and windows complete with frame, hinges, locking devices, glass and burglar bars:"]
[]
[4672,"11.7.3",null,"815mm wide x 2030 mm High Transformer type AV louvre door, with heavy brass pintle hinges. (Inclusive of one coat steel primer paint and two coats of grey enamel based paint applied to all steel)","No.",{"v":2,"d":"2.0"},null,{"$f":"F148*G148","v":{"v":0,"d":"0.00"}}]
[]
[4673,"11.7.4",null,"800mm wide x 2032 mm High Standard residential Steel Frame door","No.",{"v":2,"d":"2.0"},null,{"$f":"F150*G150","v":{"v":0,"d":"0.00"}}]
[]
[4674,"11.7.5",null,"900mm wide x 2030 mm high semi solid door with 3.2mm hardwood veneer covering on both sides and concealed hardwood vertical edge strip hung to sliding gear. (Inclusive of two coats of weather varnish applied to all sides)","No.",null,null,{"$f":"F152*G152","v":{"v":0,"d":"0.00"}}]
[]
[4675,"11.7.6",null,"1486mm wide x 924mm high residential steel frame including 12mm dia. burgular proofing on full face window and 4mm clear glass glazed to spec. (Inclusive of one coat steel primer paint and two coats of grey enamel based paint applied to all steel)","No.",null,null,{"$f":"F154*G154","v":{"v":0,"d":"0.00"}}]
[]
[4676,"11.7.7",null,"4489mm wide x 1245 mm high residential type steel frame including 12mm dia. burgular proofing on full face window and 4mm clear glass glazed to spec. (Inclusive of one coat steel primer paint and two coats of charcoal enamel based paint applied to all steel)","No.",null,null,{"$f":"F156*G156","v":{"v":0,"d":"0.00"}}]
[]
[]
[]
[]
[]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H124:H161)","v":{"v":0,"d":"0.00"}}]
[null," Total Brought Forward",{"$nulls":5},{"$f":"H162","v":{"v":0,"d":"0.00"}}]
[]
[4677,"11.7.8",null,"1022mm wide x 951 mm high residential type steel frame including 12mm dia. burgular proofing on full face window and 4mm clear glass glazed to spec. (Inclusive of one coat steel primer paint and two coats of charcoal enamel based paint applied to all steel)","No.",null,null,{"$f":"F165*G165","v":{"v":0,"d":"0.00"}}]
[]
[4678,"11.7.9",null,"533mm wide x 654mm high residential type steel frame including 12mm dia. burgular proofing on full face window and 4mm clear glass glazed to spec. (Inclusive of one coat steel primer paint and two coats of charcoal enamel based paint applied to all steel)","No.",null,null,{"$f":"F167*G167","v":{"v":0,"d":"0.00"}}]
[]
[4679,"11.8","PB 8.2.20","PAINTING"]
[]
[4680,null,null,"All inclusive (1 x Base/Primer Coat, 2 Final Coat):"]
[]
[4681,"11.8.1",null,"Plastered Walls - Dulux Weatherguard or similar approved.","m²",{"v":47,"d":"47.0"},null,{"$f":"F173*G173","v":{"v":0,"d":"0.00"}}]
[]
[4682,"11.8.2",null,"Soffit of Concrete Roof - White Emulsion Paint","m²",{"v":11,"d":"11.0"},null,{"$f":"F175*G175","v":{"v":0,"d":"0.00"}}]
[]
[4683,"11.9",null,"ROOFING"]
[]
[4684,"11.9.1","PB 8.2.11","a) SA Pine Wall Plate (114x38mm) installed as per drawing","m",null,null,{"$f":"F179*G179","v":{"v":0,"d":"0.00"}}]
[]
[4685,"11.9.2","PB 8.2.11","b) Timber trusses to roof including purlins, Engineer's certificate and cresote protection to exposed timber","Sum",null,null,{"$f":"F181*G181","v":{"v":0,"d":"0.00"}}]
[]
[4686,"11.9.3","PB 8.2.12","c) 0.6mm IBR Chromadeck Colomate Finished Galvanized sheeting - Colour as per Client's requirements","m²",null,null,{"$f":"F183*G183","v":{"v":0,"d":"0.00"}}]
[]
[4687,"11.9.4","PB 8.2.12","d) Ridge capping including closures to manufacturer's specification","m",null,null,{"$f":"F185*G185","v":{"v":0,"d":"0.00"}}]
[]
[4688,"11.9.5","PB 8.2.13","e) Fibreglass insulation blanket below roof sheeting","m²",null,null,{"$f":"F187*G187","v":{"v":0,"d":"0.00"}}]
[4689,"11.9.6","PB 8.2.13","f) Fibre cement fascias boards (12mm thick)","m",null,null,{"$f":"F188*G188","v":{"v":0,"d":"0.00"}}]
[]
[4690,"11.9.7","PB 8.2.14","g) Gutters","m",null,null,{"$f":"F190*G190","v":{"v":0,"d":"0.00"}}]
[]
[4691,"11.9.8","PB 8.2.14","h) Rainwater Downpipes","No.",null,null,{"$f":"F192*G192","v":{"v":0,"d":"0.00"}}]
[]
[4692,"11.9.9",null,"j) Coved Cornice 75mm","m",null,null,{"$f":"F194*G194","v":{"v":0,"d":"0.00"}}]
[]
[4693,"11.10","PB 8.2.23","FIRE PROTECTION & SAFETY"]
[]
[4694,"11.10.1",null,"a) Danger Signs and Safety Notices.","Sum",null,null,{"$f":"F198*G198","v":{"v":0,"d":"0.00"}}]
[]
[4695,"11.10.2",null,"b) Supply and install 7,5kg DCP Extinguisher complete with safety signage.","No.",{"v":1,"d":"1.0"},null,{"$f":"F200*G200","v":{"v":0,"d":"0.00"}}]
[]
[4696,"11.11",null,"PLUMBING INSTALLATION"]
[]
[4697,null,null,"Plumbing to include all hot and cold water supply, waste, vent and soil piping and fittings, taps, stopcocks, connections to externally supply and drainage etc. to provide a complete installation:"]
[]
[4698,"11.11.1",null,"a) Handwash Basin","No.",{"v":1,"d":"1.0"},null,{"$f":"F206*G206","v":{"v":0,"d":"0.00"}}]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H163:H206)","v":{"v":0,"d":"0.00"}}]
[null," Total Brought Forward",{"$nulls":5},{"$f":"H207","v":{"v":0,"d":"0.00"}}]
[]
[4699,"11.11.2",null,"b) WC and Cistern","No.",{"v":1,"d":"1.0"},null,{"$f":"F210*G210","v":{"v":0,"d":"0.00"}}]
[]
[4700,"11.11.3",null,"c) Gulley and sewer piping, fittings and connection to sewer pipes.","No.",{"v":1,"d":"1.0"},null,{"$f":"F212*G212","v":{"v":0,"d":"0.00"}}]
[]
[4701,"11.12","PB 8.2.21","LIGHTING AND SMALL POWER"]
[]
[4702,"11.12.1",null,"Complete electrical installation for Guard House","Prov Sum",{"v":15000,"d":"15,000.0"},null,{"$f":"F216*G216","v":{"v":0,"d":"0.00"}}]
[]
[4703,"11.12.2",null,"Contractor' Mark-Up on item 13.14.1","%",{"v":15000,"d":"15,000.0"},null,{"$f":"F218*G218","v":{"v":0,"d":"0.00"}}]
[]
[4704,"11.13","PB 8.2.22","MISCELLANEOUS"]
[]
[4705,"11.13.1",null,"Built in Wooden counter","Sum",null,null,{"$f":"F222*G222","v":{"v":0,"d":"0.00"}}]
[]
[4706,"11.13.2",null,"Chairs","No.",{"v":2,"d":"2.0"},null,{"$f":"F224*G224","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":46}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H208:H270)","v":{"v":0,"d":"0.00"}}]

{"sheet":"12_ACCESS ROAD_PUMPSTATION","index":13,"n_rows":175,"n_cols":8,"rows_kept":175,"merged":[[0,1,0,7],[1,1,1,7]]}
[]
[null,"CONTRACT NO: "]
[null,"SCHEDULE 12: ACCESS ROAD"]
[null,"Item\nNo","Payment","Description","Unit","Qty","Rate","Amount \n(Rand)"]
[1090,"12.",null,"SCHEDULE 12: ACCESS ROAD"]
[]
[5010,12.1,"SANS 1200 DM","EARTHWORKS (ROADS, SUBGRADE)"]
[]
[5011,null,"8.3.3","Treatment of roadbed"]
[]
[5012,null,null,"a) Road-bed preparation and compaction in layers of 150 mm"]
[]
[5013,"12.1.1",null,"1) of material to 90% Mod. AASHTO density","m³",{"v":50,"d":"50.0"},null,{"$f":"F13*G13","v":{"v":0,"d":"0.00"}}]
[]
[5014,null,null,"b) In-place treatment of road-bed in intermediate or hard material"]
[]
[5015,"12.1.2",null,"1) Ripping","m³",null,null,{"$f":"F17*G17","v":{"v":0,"d":"0.00"}}]
[]
[5016,null,"8.3.4","Cut to fill (Within the free haul distance)"]
[]
[5017,"12.1.3",null,"a) Compact to 90% of modified AASHTO maximum density","m³",null,null,{"$f":"F21*G21","v":{"v":0,"d":"0.00"}}]
[]
[5018,"12.1.4",null,"b) Rockfill, process and compact","m³",null,null,{"$f":"F23*G23","v":{"v":0,"d":"0.00"}}]
[]
[5019,null,"8.3.4","Borrow to fill"]
[]
[5020,"12.1.5",null,"a) Compact to 90% of modified AASHTO maximum density","m³",null,null,{"$f":"F27*G27","v":{"v":0,"d":"0.00"}}]
[]
[5021,"12.1.6",null,"b) Rockfill, process and compact","m³",null,null,{"$f":"F29*G29","v":{"v":0,"d":"0.00"}}]
[]
[5022,"12.1.7","8.3.5","Selected Layer compacted to 93% of modified AASHTO maximum density","m³",null,null,{"$f":"F31*G31","v":{"v":0,"d":"0.00"}}]
[]
[5023,null,"8.3.6","Extra over Items 19.1.3 to 19.1.7 for excavating and breaking down material in:"]
[]
[5024,"12.1.8",null,"a) Intermediate excavation","m³",null,null,{"$f":"F35*G35","v":{"v":0,"d":"0.00"}}]
[]
[5025,"12.1.9",null,"b) Hard excavation","m³",null,null,{"$f":"F37*G37","v":{"v":0,"d":"0.00"}}]
[]
[5026,null,"8.3.7","Cut to spoil or stockpile from:"]
[]
[5027,"12.1.10",null,"a) Soft excavation","m³",null,null,{"$f":"F41*G41","v":{"v":0,"d":"0.00"}}]
[]
[5028,"12.1.11",null,"b) Intermediate excavation (to be approved by the Engineer)","m³",null,null,{"$f":"F43*G43","v":{"v":0,"d":"0.00"}}]
[]
[5029,"12.1.12",null,"c) Hard excavation (blasting)","m³",null,null,{"$f":"F45*G45","v":{"v":0,"d":"0.00"}}]
[]
[5030,"12.1.13","8.3.11","Extra-over items 19.1.3  to 19.1.7 for temporary stockpiling of material","m³",null,null,{"$f":"F47*G47","v":{"v":0,"d":"0.00"}}]
[]
[5031,"12.1.14","PSDM 8.3.17","Extra over Items 19.1.3 to 19.1.7 for obtaining material from commercial sources","m³",null,null,{"$f":"F49*G49","v":{"v":0,"d":"0.00"}}]
[]
[5032,12.2,"SANS 1200 ME","SUBBASE"]
[]
[5033,"12.2.1","8.3.1","Construct 150 mm subbase course with a G6 type material from borrow pit and compact to 95% Mod AASHTO maximum density","m³",null,null,{"$f":"F53*G53","v":{"v":0,"d":"0.00"}}]
[]
[5034,"12.2.2","8.3.2","Construct 150 mm subbase course with a G6 type material from designated excavations and compact to 95% Mod AASHTO maximum density","m³",null,null,{"$f":"F55*G55","v":{"v":0,"d":"0.00"}}]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H5:H55)","v":{"v":0,"d":"R0.00"}}]
[null," Total Brought Forward",{"$nulls":5},{"$f":"H56","v":{"v":0,"d":"R0.00"}}]
[]
[5035,"12.2.3","8.3.3","Construct 150 mm subbase course with a G6 type material from commercial source and compact to 95% Mod AASHTO maximum density","m³",50,null,{"$f":"F59*G59","v":0}]
[]
[5036,null,"8.3.4","Extra over Item 19.2.1 to 19.2.3 for class of excavation"]
[]
[5037,"12.2.4",null,"a) Intermediate excavation","m³",null,null,{"$f":"F63*G63","v":0}]
[]
[5038,"12.2.5",null,"b) Hard rock excavation","m³",null,null,{"$f":"F65*G65","v":{"v":0,"d":"0.00"}}]
[]
[5039,null,"8.3.5","Process subbase material by the following processes, as relevant, and use in subbase "]
[]
[5040,"12.2.6",null,"d) Stabilization","m³",{"v":50,"d":"50.0"},null,{"$f":"F69*G69","v":{"v":0,"d":"0.00"}}]
[]
[5041,null,"8.3.8","Stabilizing agent"]
[]
[5042,"12.2.7",null,"b) Portland cement","t",3.5,null,{"$f":"F73*G73","v":{"v":0,"d":"0.00"}}]
[]
[5043,"12.2.8","8.3.9","Overhaul (haul exceeding 2 km)","m³.km",null,null,{"$f":"F75*G75","v":{"v":0,"d":"0.00"}}]
[]
[5044,12.3,"SANS 1200 MF","BASE"]
[]
[5045,"12.3.1","8.3.1","Construct 150 mm base course with a G2 type material from borrow pit and compact to 98% Mod AASHTO maximum density","m³",null,null,{"$f":"F79*G79","v":{"v":0,"d":"0.00"}}]
[]
[5046,"12.3.2","8.3.3","Construct 150 mm base course with a G2 type material from commercial source and compact to 98% Mod AASHTO maximum density","m³",{"$f":"40+50","v":{"v":90,"d":"90.0"}},null,{"$f":"F81*G81","v":{"v":0,"d":"0.00"}}]
[]
[5047,"12.3.3","8.3.9","Overhaul (haul exceeding 2 km)","m³.km",null,null,{"$f":"F83*G83","v":{"v":0,"d":"0.00"}}]
[]
[5048,12.4,"SANS 1200 MJ","SEGMENTED PAVING"]
[]
[5049,null,"8.2.1","Provision of edge restraints"]
[]
[5050,"12.4.1",null,"Straight edging cast in situ with 25/19 MPa concrete (150mm x 100mm)","m",{"v":84,"d":"84.0"},null,{"$f":"F89*G89","v":{"v":0,"d":"0.00"}}]
[]
[5051,"12.4.2",null,"Curved edging cast in situ with 25/19 MPa concrete (150mm x 100mm)","m",12,null,{"$f":"F91*G91","v":0}]
[]
[5052,"12.4.3",null,"Anchor edge beams cast in situ with 25/19 Mpa concrete (150mm x 250mm)","m",null,null,{"$f":"F93*G93","v":{"v":0,"d":"0.00"}}]
[]
[5053,null,"8.2.2","Construction of paving complete"]
[]
[5054,"12.4.4",null,"Type S-A blocks, 80mm thick, herringbone, grey","m²",{"v":325,"d":"325.0"},null,{"$f":"F97*G97","v":{"v":0,"d":"0.00"}}]
[]
[5055,12.5,"SANS 1200 MK","KERBING AND CHANNELLING"]
[]
[5056,12.6,"8.2.1","CONCRETE KERBING"]
[]
[5057,"12.6.1",null,"Fig. 8C type kerb, mountable, straight","m",null,null,{"$f":"F103*G103","v":0}]
[]
[5058,"12.6.2",null,"Fig. 8C type kerb, mountable, curve","m",null,null,{"$f":"F105*G105","v":{"v":0,"d":"0.00"}}]
[]
[]
[]
[null," Total Carried Forward",{"$nulls":5},{"$f":"SUM(H57:H108)","v":{"v":0,"d":"R0.00"}}]
[null," Total Brought Forward",{"$nulls":5},{"$f":"H109","v":{"v":0,"d":"R0.00"}}]
[]
[5059,12.7,"SANS 1200 MH","ASPHALT BASE AND SURFACING"]
[]
[5060,null,"8.5.1","Prime coat:"]
[]
[5061,"12.7.1",null,"MC-30 cutback bitumen","m²",null,null,{"$f":"F116*G116","v":0}]
[]
[5062,null,"8.5.4","Asphalt"]
[]
[5063,"12.7.2",null,"150/200 penetration-grade bitumen, 40mm thick","m²",null,null,{"$f":"F120*G120","v":0}]
{"$rows_empty":54}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H110:H174)","v":{"v":0,"d":"R0.00"}}]

{"sheet":"13_FENCING_PUMPSTATION","index":14,"n_rows":41,"n_cols":8,"rows_kept":41,"merged":[[0,1,0,7],[1,1,1,7]]}
[]
[null,"CONTRACT NO: "]
[null,"SCHEDULE 13 : FENCING"]
[null,"Item\nNo","Payment","Description","Unit","Qty","Rate","Amount \n(Rand)"]
[1091,"13.",null,"SCHEDULE 13: FENCING"]
[]
[4241,13.1,"PA 8.2","SUPPLY AND ERECT NEW STEEL SEE THROUGH FENCE"]
[]
[null,"13.1.2","PA 8.2.2","New 2.4m high Concrete Palisade fence complete as shown in the drawing NT06-22-1121-601-PS- 005 ","m",{"v":200,"d":"200.0"},null,{"$f":"F9*G9","v":{"v":0,"d":"0.00"}}]
[]
[4247,13.3,"PA 8.4","SUPPLY AND ERECT NEW SECURITY GATE"]
[]
[4248,"13.3.1","PA 8.4.1","New 2.4m high, 4m wide steel palisade security gate (Double Leaf Type) complete as shown in the drawing NT06-22-1121-601-PS- 005 ","No.",{"v":1,"d":"1.0"},null,{"$f":"F13*G13","v":{"v":0,"d":"0.00"}}]
[]
[null,"13.3.2","PA 8.4.2","New 2.4m high, 4m wide steel palisade security gate (Sliding Type) complete as shown in the drawing NT06-22-1121-601-PS- 005 ","No."]
{"$rows_empty":25}
[null," Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(H5:H40)","v":{"v":0,"d":"R0.00"}}]

{"sheet":"14_MECHANICAL WORKS_PUMPSTATION","index":15,"n_rows":172,"n_cols":10,"rows_kept":172,"merged":[[0,1,0,7],[1,0,1,6],[3,0,3,2],[4,0,5,0],[34,0,34,3],[35,0,35,2],[67,0,67,3],[67,4,67,5],[68,0,68,5],[100,0,100,3],[100,4,100,5],[101,0,101,5],[134,0,134,3],[134,4,134,5],[135,0,135,5],[171,0,171,2]]}
[]
["CONTRACT NO: "]
[]
["SCHEDULE 14 : MECHANICAL WORKS: INLET WORKS"]
["ITEM NO","PAYMENT","DESCRIPTION","Unit","QTY","Rate","Amount"]
[null,"CLAUSE"]
[14,"PE01.20","DOCUMENTS AND DRAWINGS"]
[null,null,"Preparation and submission of drawings and documents in accordance with relevant specification."]
[]
[14.1,null,"(1) Grit screw classifiers, including discharge pipework ","sum",1,null,{"$f":"E10*F10","v":{"v":0,"d":"0.00"}}]
[14.2,null,"(2) Pump station self-priming centrifugal pump 42.16 l/s, `3.5 mWC, 15kW and delivery pipe ","sum",1,null,{"$f":"E11*F11","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":23}
["Total Carried Forward",{"$nulls":5},{"$f":"SUM(G10:G34)","v":{"v":0,"d":"R0.00"}}]
["Total Brought  Forward",{"$nulls":5},{"$f":"G35","v":{"v":0,"d":"R0.00"}}]
[14.2,"PE01.20","SUPPLY AND DELIVERY"]
[null,null,"Supply and delivery to Site of plant, including storage, quality assurance, painting and insurance for:"]
[]
["14.2.1",null,"(1)  Manual trash screens with rake/hook","sum",1,null,{"$f":"E40*F40","v":{"v":0,"d":"0.00"}}]
["14.2.2",null,"(2) Pump station self-priming centrifugal pump 42.16 l/s, 1150 rpm,13.5 m WC, 15 kW and delivery pipe","No",2,null,{"$f":"E41*F41","v":{"v":0,"d":"0.00"}}]
[null,null,"(3) Steel pipes SCH40"]
["14.2.3",null,"DN150","m",7,null,{"$f":"E43*F43","v":{"v":0,"d":"0.00"}},null,0.5,{"$f":"F43*I43","v":0}]
["14.2.4",null,"DN300","m",4.2,null,{"$f":"E44*F44","v":{"v":0,"d":"0.00"}},null,0.5,{"$f":"F44*I44","v":0}]
[null,null,"(4) 90° Elbow"]
["14.2.5",null,"DN150","No",2,null,{"$f":"E46*F46","v":{"v":0,"d":"0.00"}},null,0.5,{"$f":"F46*I46","v":0}]
["14.2.6",null,"DN300","No",3,null,{"$f":"E47*F47","v":{"v":0,"d":"0.00"}},null,0.5,{"$f":"F47*I47","v":0}]
[null,null,"(5) Reducer"]
["14.2.7",null,"DN150 to DN300","No",2,null,{"$f":"E49*F49","v":{"v":0,"d":"0.00"}},null,0.5,{"$f":"F49*I49","v":0}]
[null,null,"(13)  Isolating and non return valves"]
["14.2.8",null,"Isolating Valves DN150","No",2,null,{"$f":"E51*F51","v":{"v":0,"d":"0.00"}}]
["14.2.9",null,"Isolating Valves DN200","No",3,null,{"$f":"E52*F52","v":{"v":0,"d":"0.00"}}]
["14.2.10",null,"Isolating Valves DN300","No",2,null,{"$f":"E53*F53","v":{"v":0,"d":"0.00"}}]
["14.2.11",null,"Non-return valve DN200","No",2,null,{"$f":"E54*F54","v":{"v":0,"d":"0.00"}}]
["14.2.12",null,"Non-return valve DN300","No",2,null,{"$f":"E55*F55","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":12}
["Total Carried Forward",{"$nulls":5},{"$f":"SUM(G36:G67)","v":{"v":0,"d":"R0.00"}}]
["Total Brought  Forward",{"$nulls":5},{"$f":"G68","v":{"v":0,"d":"R0.00"}}]
[14.3,"PE01.20","ERECTION AND INSTALLATION"]
[null,null,"Handling, including double handling if stored, erection, installation, quality assurance, painting including transportation and accommodation of personnel for:"]
[]
["14.3.1",null,"(1)  Manual trash screens with rake/hook","sum",1,null,{"$f":"E73*F73","v":{"v":0,"d":"0.00"}}]
["14.3.2",null,"(2) Pump station self-priming centrifugal pump 42.16 l/s, 1150 rpm,13.5 m WC, 15 kW and delivery pipe","No",2,null,{"$f":"E74*F74","v":{"v":0,"d":"0.00"}}]
[null,null,"(3) Steel pipes SCH40"]
["14.3.3",null,"DN150","m",7,null,{"$f":"E76*F76","v":{"v":0,"d":"0.00"}}]
["14.3.4",null,"DN300","m",4.2,null,{"$f":"E77*F77","v":{"v":0,"d":"0.00"}}]
[null,null,"(4) 90° Elbow"]
["14.3.5",null,"DN150","No",2,null,{"$f":"E79*F79","v":{"v":0,"d":"0.00"}}]
["14.3.6",null,"DN300","No",3,null,{"$f":"E80*F80","v":{"v":0,"d":"0.00"}}]
[null,null,"(5) Reducer"]
["14.3.7",null,"DN150 to DN300","No",2,null,{"$f":"E82*F82","v":{"v":0,"d":"0.00"}}]
[null,null,"(13)  Isolating and non return valves"]
["14.3.8",null,"Isolating Valves DN150","No",2,null,{"$f":"E84*F84","v":{"v":0,"d":"0.00"}}]
["14.3.9",null,"Isolating Valves DN200","No",1,null,{"$f":"E85*F85","v":{"v":0,"d":"0.00"}}]
["14.3.10",null,"Isolating Valves DN300","No",4,null,{"$f":"E86*F86","v":{"v":0,"d":"0.00"}}]
["14.3.11",null,"Non-return valve DN200","No",1,null,{"$f":"E87*F87","v":{"v":0,"d":"0.00"}}]
["14.3.12",null,"Non-return valve DN300","No",3,null,{"$f":"E88*F88","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":12}
["Total Carried Forward",{"$nulls":5},{"$f":"SUM(G69:G100)","v":{"v":0,"d":"R0.00"}}]
["Total Brought  Forward",{"$nulls":5},{"$f":"G101","v":{"v":0,"d":"R0.00"}}]
[14.4,"PE01.20","TESTING AND COMMISSIONING"]
[null,null,"Testing and commissioning including all chemicals, materials, equipment, plant and personnel for:"]
[]
["14.4.1",null,"(1)  Manual trash screens with rake/hook","sum",1,null,{"$f":"E106*F106","v":{"v":0,"d":"0.00"}}]
["14.4.2",null,"(2) Pump station self-priming centrifugal pump  42.16 l/s, 1150 rpm,13.5 m WC, 15 kW and delivery pipe","No",2,null,{"$f":"E107*F107","v":{"v":0,"d":"0.00"}}]
[null,null,"(3) Steel pipes SCH40"]
["14.4.3",null,"DN150","m",7,null,{"$f":"E109*F109","v":{"v":0,"d":"0.00"}}]
["14.4.4",null,"DN300","m",4.2,null,{"$f":"E110*F110","v":{"v":0,"d":"0.00"}}]
[null,null,"(4) 90° Elbow"]
["14.4.5",null,"DN150","No",2,null,{"$f":"E112*F112","v":{"v":0,"d":"0.00"}}]
["14.4.6",null,"DN300","No",3,null,{"$f":"E113*F113","v":{"v":0,"d":"0.00"}}]
[null,null,"(5) Reducer"]
["14.4.7",null,"DN150 to DN300","No",2,null,{"$f":"E115*F115","v":{"v":0,"d":"0.00"}}]
[null,null,"(13)  Isolating and non return valves"]
["14.4.8",null,"Isolating Valves DN150","No",2,null,{"$f":"E117*F117","v":{"v":0,"d":"0.00"}}]
["14.4.9",null,"Isolating Valves DN200","No",3,null,{"$f":"E118*F118","v":{"v":0,"d":"0.00"}}]
["14.4.10",null,"Isolating Valves DN300","No",2,null,{"$f":"E119*F119","v":{"v":0,"d":"0.00"}}]
["14.4.11",null,"Non-return valve DN200","No",2,null,{"$f":"E120*F120","v":{"v":0,"d":"0.00"}}]
["14.4.12",null,"Non-return valve DN300","No",2,null,{"$f":"E121*F121","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":13}
["Total Carried Forward",{"$nulls":5},{"$f":"SUM(G102:G134)","v":{"v":0,"d":"R0.00"}}]
["Total Brought  Forward",{"$nulls":5},{"$f":"G135","v":{"v":0,"d":"R0.00"}}]
[14.5,"PE01.20","SERVICING"]
[null,null,"The Contractor will be fully responsible for maintenance and servicing of equipment during the Defects Liability Period:"]
[]
[null,null,"Service, maintenance and inspection visits, as dictated by equipment requirements, (including all transport, materials, training, consumables, equipment, tools etc.)","no"]
[]
["14.5.1",null,"Return visits to Site, if and when ordered by the"]
[null,null,"Engineer (Provisional, rate only) ","no","rate only"]
[]
[14.6,"PE01.20","SPECIAL TOOLS "]
[null,null,"Supply and delivery to site of special tools/equipment required for routine operation and maintenance"]
[]
["14.6.1",null,"(i)  ………………………………………………………….","sum",1]
["14.6.2",null,"(ii)  ………………………………………………………….","sum",1]
["14.6.3",null,"(iii)  …………………………………………………………","sum",1]
["14.6.4",null,"(iv)  …………………………………………………………","sum",1]
[]
[14.7,"PE01.20","STORAGE AND INSURANCE"]
[]
[null,null,"Provision and maintenance of off-site roofed storage when ordered by the Engineer, including insurance while stored (Provisional)","day.m2","rate only"]
[]
[]
["14.7.1",null,"Allow for 5% Spares on section total value (Provisional sum, under strict control of Engineer)","sum",1,null,{"$f":"F158*E158","v":{"v":0,"d":"0.00"}}]
{"$rows_empty":13}
[" Total Carried Forward To Summary",{"$nulls":5},{"$f":"SUM(G136:G171)","v":{"v":0,"d":"R0.00"}}]

{"sheet":"15_ELECTRICAL_WORKS","index":16,"n_rows":171,"n_cols":8,"rows_kept":171,"merged":[[0,0,0,7],[1,0,1,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[5,0,5,7],[49,2,51,2],[111,0,111,6],[112,0,112,6],[170,0,170,6]]}
[]
["CONTRACT NO: "]
["SCHEDULE 15 : ELECTRICAL WORKS"]
["ITEM NO","PAYMENT REFERENCE","LI","DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
[]
[]
[15,null,null,"SCHEDULE 15: ELECTRICAL & INSTRUMENTATION WORKS (PRELIMINARY & GENERAL)"]
[]
[15.1,null,null,"SCHEDULED FIXED-CHARGE AND VALUE RELATED ITEMS"]
[{"$nulls":3},"``"]
[{"$nulls":3},"Allow for all incidental costs uniquely attached to the execution of the electrical works but not measured separately:"]
[]
["15.1.1",null,null,"Mobilization","Lot",1]
[]
["15.1.2",null,null,"Demobilization","Lot",1]
[]
["15.1.3",null,null,"Insurance Workman's Compensation","Lot",1]
[]
["1.1.4",null,null,"Site Establishment","Lot",1]
[]
["15.1.5",null,null,"Safety ( Induction) & Safety Requirements","Lot",1]
[]
["15.1.6",null,null,"Personnel Protection Equipment","Lot",1]
[]
["15.1.7",null,null,"Management","Lot",1]
[]
["15.1.8",null,null,"Site De-Establishment"]
[]
["15.1.9",null,null,"Tools & Consumables","Lot",1]
[]
["15.1.10",null,null,"Travelling Management / Meetings & Time.","Lot",1]
[]
["15.1.11",null,null,"Design And Drawings","Lot",1]
[]
["15.1.12",null,null,"Value-adjustable Items","Item",1]
[]
["15.1.13",null,null,"Time-adjustable Items ","Wks",78]
{"$rows_empty":7}
[" Total Carried Forward",{"$nulls":6},{"$f":"SUM(H14:H38)","v":{"v":0,"d":"R0.00"}}]
[" Total Brought Forward",{"$nulls":6},{"$f":"H46","v":{"v":0,"d":"R0.00"}}]
[{"$nulls":3},"SCHEDULE 15: ELECTRICAL & INSTRUMENTATION WORKS"]
[]
[15.2,null,null,"Bulk Electrical"]
[{"$nulls":3},"6-way fibreglass metering kiosk "]
["15.2.1",null,null,"Supply","Each",1,null,{"$f":"G52*F52","v":{"v":0,"d":"R 0.00"}}]
["15.2.2",null,null,"Install","Each",1,null,{"$f":"G53*F53","v":{"v":0,"d":"R 0.00"}}]
[]
[{"$nulls":3},"Emergency back-up generator "]
["15.2.3",null,null,"Supply","Each",1,null,{"$f":"G56*F56","v":{"v":0,"d":"R 0.00"}}]
["15.2.4",null,null,"Install","Each",1,null,{"$f":"G57*F57","v":{"v":0,"d":"R 0.00"}}]
[]
[{"$nulls":3},"3-phase check meter complete with associated CTs "]
["15.2.5",null,null,"Supply","Each",1,null,{"$f":"G60*F60","v":{"v":0,"d":"R 0.00"}}]
["15.2.6",null,null,"Install","Each",1,null,{"v":0,"d":"R 0.00"}]
[15.3,null,null,"Lighting"]
[{"$nulls":3},"Type A: Surface mounted Vapourproof light fitting 26W LED"]
["15.3.1",null,null,"Supply ","Each",8,null,{"$f":"G64*F64","v":{"v":0,"d":"R 0.00"}}]
["15.3.2",null,null,"Install ","Each",8,null,{"v":0,"d":"R 0.00"}]
[]
[{"$nulls":3},"TypeB: Post top luminaire "]
["15.3.3",null,null,"Supply ","Each",9,null,{"$f":"G68*F68","v":{"v":0,"d":"R 0.00"}}]
["15.3.4",null,null,"Install ","Each",9,null,{"v":0,"d":"R 0.00"}]
[{"$nulls":3},"Wall mounted 1-lever light switch complete with 4x2 galanized box"]
["15.3.5",null,null,"Supply ","Each",2,null,{"v":0,"d":"R 0.00"}]
["15.3.6",null,null,"Install ","Each",2,null,{"v":0,"d":"R 0.00"}]
[{"$nulls":3},"Photocell "]
["15.3.7",null,null,"Supply ","Each",1,null,{"v":0,"d":"R 0.00"}]
["15.3.8",null,null,"Install ","Each",1,null,{"v":0,"d":"R 0.00"}]
[{"$nulls":3},"6m Galvanized pole with termination access & din rail "]
["15.3.9",null,null,"Supply ","Each",9,null,{"v":0,"d":"R 0.00"}]
["15.3.10",null,null,"Install ","Each",9,null,{"v":0,"d":"R 0.00"}]
[15.4,null,null,"Small Power"]
[{"$nulls":3},"16A double switched socket outlet "]
["15.4.1",null,null,"Supply ","Each",1,null,{"v":0,"d":"R 0.00"}]
["15.4.2",null,null,"Install ","Each",1,null,{"v":0,"d":"R 0.00"}]
[{"$nulls":3},"32A 3-ph IP66 weather proof isolator "]
["15.4.3",null,null,"Supply ","Each",2,null,{"$f":"G84*F84","v":{"v":0,"d":"R 0.00"}}]
["15.4.4",null,null,"Install ","Each",2,null,{"$f":"G85*F85","v":{"v":0,"d":"R 0.00"}}]
[]
[15.5,null,null,"Reticulation"]
[{"$nulls":3},"Cables"]
[{"$nulls":3},"25mm² x4C Cu PVC/PVC/SWA/PVC cable "]
["15.5.1",null,null,"Supply ","m",250,null,{"$f":"G90*F90","v":{"v":0,"d":"R 0.00"}}]
["15.5.2",null,null,"Install ","m",250,null,{"$f":"G91*F91","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":3},"16mm² x4C Cu PVC/PVC/SWA/PVC cable "]
["15.5.3",null,null,"Supply ","m",50,null,{"$f":"G93*F93","v":{"v":0,"d":"R 0.00"}}]
["15.5.4",null,null,"Install ","m",50,null,{"$f":"G94*F94","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":3},"10mm² x4C Cu PVC/PVC/SWA/PVC cable "]
["15.5.5",null,null,"Supply ","m",50,null,{"$f":"G96*F96","v":{"v":0,"d":"R 0.00"}}]
["15.5.6",null,null,"Install ","m",50,null,{"v":0,"d":"R 0.00"}]
[{"$nulls":3},"6mm² x4C Cu PVC/PVC/SWA/PVC cable "]
["15.5.7",null,null,"Supply ","m",280,null,{"$f":"G99*F99","v":{"v":0,"d":"R 0.00"}}]
["15.5.8",null,null,"Install ","m",280,null,{"v":0,"d":"R 0.00"}]
[15.6,null,null,"Bare Copper Earth Wire (BCEW)"]
[]
[{"$nulls":3},"16mm²"]
["15.6.1",null,null,"Supply ","m",250,null,{"$f":"G104*F104","v":{"v":0,"d":"R 0.00"}}]
["15.6.2",null,null,"Install ","m",250,null,{"v":0,"d":"R 0.00"}]
[{"$nulls":3},"10mm² "]
["15.6.3",null,null,"Supply ","m",50,null,{"v":0,"d":"R 0.00"}]
["15.6.4",null,null,"Install ","m",50,null,{"v":0,"d":"R 0.00"}]
[{"$nulls":3},"6mm² "]
["15.6.5",null,null,"Supply ","m",50,null,{"v":0,"d":"R 0.00"}]
["15.6.6",null,null,"Install ","m",50,null,{"v":0,"d":"R 0.00"}]
[" Total Carried Forward",{"$nulls":6},{"$f":"SUM(H47:H111)","v":{"v":0,"d":"R 0.00"}}]
[" Total Brought Forward",{"$nulls":6},{"$f":"H112","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":3},"4mm² "]
["15.6.7",null,null,"Supply ","m",280,null,{"v":0,"d":"R 0.00"}]
["15.6.8",null,null,"Install ","m",280,null,{"v":0,"d":"R 0.00"}]
[15.7,null,null,"Terminations "]
["15.7.1",null,null,"25mm² x4C Cu PVC/PVC/SWA/PVC cable ","Each",2,null,{"v":0,"d":"R 0.00"}]
["15.7.2",null,null,"16mm² x4C Cu PVC/PVC/SWA/PVC cable ","Each",4,null,{"v":0,"d":"R 0.00"}]
["15.7.3",null,null,"10mm² x4C Cu PVC/PVC/SWA/PVC cable ","Each",6,null,{"v":0,"d":"R 0.00"}]
["15.7.4",null,null,"6mm² x4C Cu PVC/PVC/SWA/PVC cable ","Each",10,null,{"v":0,"d":"R 0.00"}]
[]
[15.8,null,null,"Distribution boards "]
[{"$nulls":3},"DB-A "]
["15.8.1",null,null,"Supply ","Each",1,null,{"$f":"G125*F125","v":{"v":0,"d":"R 0.00"}}]
["15.8.2",null,null,"Install ","Each",1,null,{"v":0,"d":"R 0.00"}]
[{"$nulls":3},"Junction Box B (Inlet Works)"]
["15.8.3",null,null,"Supply ","Each",1,null,{"$f":"G128*F128","v":{"v":0,"d":"R 0.00"}}]
["15.8.4",null,null,"Install ","Each",1,null,{"v":0,"d":"R 0.00"}]
[{"$nulls":3},"Control Panel complete with VSD motor starting devices "]
["15.8.5",null,null,"Supply ","Each",1,null,{"$f":"G131*F131","v":{"v":0,"d":"R 0.00"}}]
["15.8.6",null,null,"Install ","Each",1,null,{"v":0,"d":"R 0.00"}]
[15.9,null,null,"Wireways "]
[{"$nulls":3},"20mm PVC conduit "]
["15.9.1",null,null,"Supply ","m",150,null,{"$f":"G135*F135","v":{"v":0,"d":"R 0.00"}}]
["15.9.2",null,null,"Install ","m",150,null,{"v":0,"d":"R 0.00"}]
[{"v":15.1,"d":"15.10"},null,null,"Lightning Protection & Earthing "]
[{"$nulls":3},"Lightning Protection & Earthing Installation "]
["15.10.1",null,null,"Supply ","Each",1,null,{"$f":"G139*F139","v":{"v":0,"d":"R 0.00"}}]
["15.10.2",null,null,"Install ","Each",1,null,{"v":0,"d":"R 0.00"}]
[]
[{"$nulls":3},"Bonding of DBs and outdoor equipment to earth ","Sum ",1,null,{"v":0,"d":"R 0.00"}]
[]
[15.11,null,null,"Excavations "]
["15.11.1",null,null,"Soft ","m³",55,null,{"$f":"G145*F145","v":{"v":0,"d":"R 0.00"}}]
["15.11.2",null,null,"Intermediate ","m³",10,null,{"v":0,"d":"R 0.00"}]
["15.11.3",null,null,"Hard rock","m³",5,null,{"v":0,"d":"R 0.00"}]
[{"$nulls":3},"110mm dia uPVC sleevs "]
["15.11.4",null,null,"Supply ","m",80,null,{"v":0,"d":"R 0.00"}]
["15.11.5",null,null,"Install ","m",80,null,{"v":0,"d":"R 0.00"}]
[]
["15.11.6",null,null,"Concrete bund wall complete with drain valve ","Each",1,null,{"v":0,"d":"R 0.00"}]
[]
[15.12,null,null,"Testing & Commissioning "]
["15.12.1",null,null,"LV Installation ","Sum ",1,null,{"$f":"G155*F155","v":{"v":0,"d":"R 0.00"}}]
["15.12.2",null,null,"20kVA Generator ","Sum ",1,null,{"v":0,"d":"R 0.00"}]
[]
[15.13,null,null,"Provisional Sums"]
["15.13.1",null,null,"Local Authority  - Connection Fees 40kVA","Sum ",1,null,{"$f":"G159*F159","v":{"v":0,"d":"R 0.00"}}]
["15.13.2",null,null,"Contingency Amount ","Sum ",1,null,{"v":0,"d":"R 0.00"}]
{"$rows_empty":10}
["Total Carried Forward To Summary",{"$nulls":6},{"$f":"SUM(H113:H170)","v":{"v":0,"d":"R 0.00"}}]