{"text_format":"3","workbook":"xlsx","n_sheets":5,"sheets":["BoQ1","BoQ2","BoQ3","BOQ4","SUMMARY "],"read":"whole","date_system":"1900"}

{"sheet":"BoQ1","index":0,"n_rows":104,"n_cols":7,"rows_kept":104,"merged":[[0,0,0,6],[1,1,1,6],[2,1,2,6],[49,0,49,2],[103,0,103,2]]}
["CONSTRUCTION OF ABLUTION FACILITIES WARD 13"]
["CLIENT "]
["CONTRACT NUMBER"]
["ITEM NO.","PAYMENT CLAUSE","DISCRIPTION ","UNIT ","QTY ","RATE","AMOUNT "]
["1. ","SANS 1200 A","SECTION 1: PRELIMINARY AND GENERAL"]
["1.1","8.3","FIXED-CHARGE ITEMS"]
[]
["1.1.1","8.3.1","CONTRCTUAL REQUIREMENTS","Sum ",1]
[]
["1.1.2","8.3.2.1","Establish Facilities on the site"]
[]
[null,null,"a) Namaboard","Sum ",1]
[]
["1.1.3","8.3.2.2","b) Facilities for Contractor (Offices and storage sheds)","Sum ",1]
[]
["1.2","8.3.2.3","Remova Engineer's and Contractors Site establishment on completion ","Sum",1]
[]
[null,null,"HEALTH AND SAFETY"]
[]
[null,null,"a) Preparation of Health and safety Plan","Sum ",1]
[]
[null,null,"b) Health and Safety Training","Sum ",1]
[]
[null,null,"c) Personel Protective Clothing and Equipment","Sum ",1]
[]
[null,null,"d) Fences Signs and Baricades ","Sum ",1]
[]
[null,null,"e) Establishment of safety Administration","Sum ",1]
[]
[null,null,"f) Other Health and Safety fixed charge obligations","Sum ",1]
[]
["1.3 ","8.3 ","VALUE RELATED ITEMS","Sum ",1]
[null,"PSA8.2.1"]
["1.4","8.4","Time related items"]
[]
["1.4.1","PSA8.4.1","Contratual requirements","Month ",2]
[null,"8.4.1"]
["1.4.2","8.4.2","Operate and Maintain Facilities on site","Month ",2]
[]
["1.4.3","8.4.2.2","Facilities for cantroctor for the duration of construction, except where ","Month ",2]
[null,null,"otherwise stated"]
[]
["1.4.4","8.4.3","General responsibilities and other time related items ","Month ",2]
[]
["1.6","8.5","PROVISIONAL SUMS, ETC"]
[]
["1.6.3","PSA,3","Community Liason Officer (CLO) and Project Steering Committee (PSC) members ","Prov Sum",1,18000]
[null,null,"Overheads and profit on item 1.6.3","%",{"v":0.1,"d":"10%"}]
[]
["TOTAL CARRIED FORWARD TO SUMMARY "]
[]
[null,null,"DISCRIPTION "]
[]
["2.1","SABS","SECTION 2 SITE CLEARANCE"]
[null,"1200C"]
["2.1.1","2.2.1.4","Clear and Grub site as directed by the engineer","M²",88]
[null,"PS7"]
[null,null,"FOUNDATIONS"]
[]
["2.2","SAN81200 D","EARTHWORKS "]
[]
["2.2.1 ","8.3.1.2&PS8","Remove topsoil to a nominal depth of 150mm stockpile and maintain","m³",18]
[]
["2.3",null,"EXCAVATION"]
[]
["2.3.1","8.3.3. (a)","Bulk excavatioln in all materials and stockpile within freehaul distance for"]
[]
["2.3.1.2",null,"Toilet Block","m³","7.5.0"]
[]
["2.3.2","8.3.3","Rescricted excavation in all materials and stockpille within freehaul distance for"]
[]
["2.3.2.1",null,"Strip footing (ablution facility)","m³",19]
[]
["2.3.2.3",null,"Concrete aprons","m³",5]
[]
["2.3..2.4",null,"Toilet pit","m³",44]
[]
["2.4","8.3.3 (b)","b) Extra over excavations in earth for excavation in intermidiate excavation"]
[]
["2.4.1",null,"Intermidiate excavation","m³",22]
[]
["2.4.2",null,"Hard rock excavation ","m³",7]
[]
["2.5","8.3.9","Backfill from stockpille compacted to 95% mod AASHTO density"]
[]
["2.5.1",null,"Against foundation blockwork ","m³",4]
[]
["2.5.2",null,"Against foundation brickwork to toilet block","m³",61]
[]
[null,"SABS1200D","SECTION 2"]
[]
[null,"8.3.4","EARTHWORKS (CONT)"]
[]
["2.6","8.3.4","Import material (Commercial Source)"]
[null,null,"Imported G5 material compacted to 97%"]
[null,null,"Mod, AASHTO "]
[]
["2.6.1",null,"To underside of foundation strip looting, floor slab, aprons etc","m³",9]
[]
[null,null,"Extra over all excavation for carting away "]
[]
[null,null,"Surplus material from excavation and/ or stockpilles onsite to a dumping site to be located by the contractor","m³",23]
[]
["TOTAL CARRIED FORWARD TO SUMMARY "]

{"sheet":"BoQ2","index":1,"n_rows":65,"n_cols":7,"rows_kept":65,"merged":[[1,0,1,6],[64,0,64,5]]}
[]
["CONSTRUCTION OF ABLUTION FACILITIES WARD 13"]
[]
["ITEM NO.","PAYMENT CLAUSE","DISCRIPTION ","UNIT ","QTY ","RATE","AMOUNT "]
[null,"SANS1200GA","SECTION 3 CONCRETE FORMWORK & REINFORCEMENT"]
[null,"PS9"]
[null,"PSGA11"]
[null,null,"UNREINFORCED CONCRETE "]
["3.1 ","8.4.2","25MPA/19MM Strenght concrete to"]
[]
["3.1.1",null,"250mm thick strip looting","m³",7]
[]
["3.2",null,"REINFORCED CONCRETE"]
[null,null,"25MPA/19MM Strenght concrete to"]
[]
["3.2.1",null,"Apron","m³",5]
[]
["3.2.2",null,"110mm concrete cavity ","m³",11]
[]
["3.2.3",null,"Paraplegic Ramp ","m³","0.5"]
[]
["3.2.4",null,"Floor slab to pit toilets ","m³",8]
[]
[null,null,"Extra over the above items"]
[null,null,"Curring of concrete","m³",274]
[]
["3.3","8.3.2","STEEL REINFORCEMENT: Supply and Install "]
[]
["3.3.1",null,"Mash Ref. 193 in floor slabs ","m³",118]
[]
[null,null,"High-tensile steel bars "]
[]
["3.3.2",null,"10mm","t",1]
["3.3.3",null,"12mm","t",1]
[]
["3.3.4",null,"16mm","t",1]
[]
[null,"SABS ","CONCRETE (CONT…)"]
[null,"1200GA"]
[]
["3.4 ",null,"FORMWORK: Icluding all relavant tagging certificates and inspection"]
[]
["3.4.1",null,"Smooth Horizontal "]
[]
[null,null,"Narrow widths "]
[]
[null,null,"200mm narrow widgth to concrete floor slab joints","m",36]
[]
[null,null,"200mm narrow width to concrete floor slab joints (tiolet slab)","m",19]
[]
[null,null,"150mm narrow width to paraplegic ramp","m",4]
[]
["3.5",null,"FINISHING TO CONCRETE SURFACE "]
[]
["3.5.1","8.4.4 (b)","Steel float to pit toilet roof slab","m³",75]
[]
["3.5.2","8.4.4 (0)","Woodfloat to pit toilet flow slab and aprons","m²",37]
[]
["3.6",null,"CONCRETE SUNDRIES "]
[]
["3.6.1 ",null,"DPC (Measured nalt)","m³",24]
[]
["3.6.2",null,"Coprox","m³",39]
[]
["TOTAL CARRIED FORWARD TO SUMMARY "]

{"sheet":"BoQ3","index":2,"n_rows":87,"n_cols":7,"rows_kept":87,"merged":[[1,0,1,6],[51,0,51,5],[86,0,86,5]]}
[]
["CONSTRUCTION OF ABLUTION FACILITIES WARD 13 COMMUNITY HALL"]
[]
["ITEM NO.","PAYMENT CLAUSE","DISCRIPTION ","UNIT ","QTY ","RATE","AMOUNT "]
[4,null,"SECTION 4: BRICKWORK"]
[]
[null,"PS10","Brickword/Blockwork in class \"II' mortar in strecher bond"]
[null,"BP.1"]
[null,null,"FOUNDATION "]
[]
[null,null,"SUPERSTRUCTURE"]
[]
[null,null,"Blockwork (14Mpa nominal compressive sternght) in class II mortar"]
[]
["4.1 ",null,"Substructure brickwork: Brickwork of NFX bricks (14Mpa nominal compressiv estrenght) in class II mortar"]
[]
["4.1.1 ",null,"Construct 220mm brickwalls for substructure of toilets","m²",42]
[]
["4.1.2",null,"Construct 110mm brick walls for substructure of toilet block","m²",8]
[]
["4.2",null,"Super structure blockwork: Blockwork shall comply with SABS 0146 \"Concrete mansory construction\""]
[]
["4.2.1","PB.4","Construct 110 brickwalls for super structure of toilet block ","m²",83]
[]
["4.2.2",null,"Construct 200 blockwalls for superstructure of toilet block","m²",27]
[]
["4.3",null,"Brickwork and sundries"]
[]
["4.3.1",null,"Hoop iron straps","m",290]
[]
["4.3.2 ",null,"Damp proofing ","m",152]
[]
[null,null,"Prestressed concrete lintels"]
[]
[null,null,"110x70mm lintgels in length not exceeding 3m","m",8]
[]
["4.4.",null,"PLASTERING "]
[null,"PS11","Cement plaster to:"]
[]
["4.4.1",null,"All brick superstructure walls (Internal&External)","m²",220]
[]
[null,null,"Extra over for restricted areas;"]
[]
["4.4.2",null,"Around windows and Doors ","m²",19]
[]
["4.5 ",null,"PAINTWORK"]
[]
["4.5.1",null,"Supply paint and paint walls with one coat delux Ecosure plaster primer and finish with two coals dura 100 low shean rich praline 3 or similar aproved.","m²",240]
[]
["4.5.2",null,"Paint all barge boards with two coats acrylic white PVA spread rate 6sqm per litre","m²",9]
[null,null,{"$f":"+C46:AB51","v":0}]
["TOTAL CARRIED FORWARD TO SUMMARY "]
[]
["ITEM NO.","PAYMENT CLAUSE","DISCRIPTION ","UNIT ","QTY ","RATE","AMOUNT "]
[null,"SABS1200HB"]
[5,"PTR.3","SECTION 5: ROOF AND SHEETING"]
[]
["5.1",null,"TRUSSES"]
[]
["5.1.1",null,"Supply and Install 228x76mm SAP Timber Rafters at +/- 100mm c/c to form roof structure over units and ablution facilities including overhangs, rate to include all required brackets, purlins, holding down bolts, structural steel plates, etc all in accordance with drawings. ","sum",1]
[]
["5.2",null,"ROOF SHEETING "]
[]
["5.2.1","8.2.2","Painted 0.6mm thick colomet IBR profile roof sheeting including roof king roofing screws, side laps finished with mastic sealant Sondor coragated pattern polyclosure to be included under ridge capping. The above must also be inclusive of all ridge capping and flashing.","m²",53]
[]
["5.3",null,"ROOF SUNDRIES"]
[]
["5.3.1",null,"Sisalation RSA 420 underlay over trussess including training tape ","m²",28]
[]
["5.3.2",null,"Supply and Fix 12x80x275mm barge boards including 76x50 trimmer baltan for barge board fixing, screws and joiners","m",32]
[]
["5.3.3",null,"Supply and Fix everite nutec fibre-cement fascia boards 225x12mm including screws ","m",32]
[]
["5.4 ",null,"Gutters and Down Pipes"]
[]
["5.4.1",null,"Supply and fix 100x75x0.6mm thick-rolled formed colourmet gutters including joliners, brackets (max 1m centers) and gutter bolts","m",13]
[]
["5.4 ",null,"Extra over gutters for;"]
[]
["5.5.1",null,"Formation of downpipes outlets","no ",4]
[]
["5.5.2",null,"Supply and fix to positions 75mm diam, colormet downpipes including wall brackets to Jojo Tanks","no",1]
[]
["5.6",null,"Extra over downpipes for:"]
[]
["5.6.1 ",null,"Completing connection with swanecks ","no ",4]
["TOTAL CARRIED FORWARD TO SUMMARY "]

{"sheet":"BOQ4","index":3,"n_rows":73,"n_cols":7,"rows_kept":73,"merged":[[1,0,1,6],[25,0,25,5],[48,0,48,5],[72,0,72,5]]}
[]
["CONSTRUCTION OF ABLUTION FACILITIES WARD 13 COMMUNITY HALL"]
[]
["ITEM NO.","PAYMENT CLAUSE","DISCRIPTION ","UNIT ","QTY ","RATE","AMOUNT "]
[6,"PS15","SECTION 6: WINDOWS, DOORS & CEILINGS"]
[]
["6.1",null,"WINDOWS"]
[]
["6.1.1",null,"Supply and fix 600x600mm alumium top hung frame. Powder coated frame, bronze colour, with clearVue or equal 4mm clear baol glass refer to elavation.","no",5]
[]
["6.2",null,"DOORS "]
[null,null,". "]
[null,null,"All doors including cabin hooks, rubber stops, door frames, finishing and locks"]
[]
["6.2.1",null,"Standard 2032x813x44mm framed button, miranti door including pressed metal frame to suit 230 wall. Including applikcable pictograms (D1&D2) rate to include 2 coats of vanish.","no",5]
[]
[]
["6.3 ",null,"CEILINGS "]
[]
["6.3.1",null,"Supply and Install 6.4mm GYPSUM CEILING BOARD to male and female ablutions rooms including 38x38 brendering and painting.","m²",64]
[]
[null,null,"Extra over ceilings to:"]
[]
["6.3.2",null,"Supply and Install GYPSUM cornes around all ceiling including painting","m²",8]
[]
["TOTAL CARRIED FORWARD TO SUMMARY "]
["ITEM NO.","PAYMENT CLAUSE","DISCRIPTION ","UNIT ","QTY ","RATE","AMOUNT "]
["8.",null,"SECTION 7: PLANNING AND DRAINAGE "]
[]
[null,"PS14","SANITARY FITTINGS "]
[]
["8.1",null,"WC toilet suite (Supply and Install) "]
[null,null,"Supply and Install Atlas plastics (Code:206) or similar approved blade pit pedestal with flap fixied to floors bolted with and including four 6mmX50mm long expansion bolts","no",5]
[]
["8.2 ",null,"EXTRA OVER FOR:"]
[null,null,"Fastfill Toilet Roll Holder","no",5]
[]
["8.3",null,"SANITARY PLUMBING"]
[null,null,"Rates to include supply and lay as well as excavation and backfill where applicable"]
[]
["8.3.1",null,"Supply and install fittings for a paraplegic toilet including Chairman Industries Grab Rails: 1x32mm dia. O.D slip resistant stainless still back grab rail 900mm long to be devided into three equal parts, bent twice at 450width central flange","no",1]
[]
["8.3.2",null,"Supply and install 1x32mm dia. Stainless still 90° side grab rail code B1688 ","no",5]
[]
["8.3.3",null,"Supply and install 100mm dia. Vent pipes to toilets, rate to include all necessary fittings ","no",5]
[]
["8.3.4",null,"Supply and Insatll 240mm polycarbonate nail turbo ventura vantilator with 150mm dia. Throat fixed to the top of 150mm vent pipes","no ",5]
[]
["TOTAL CARRIED FORWATD TO SUMMARY "]
["ITEM NO.","PAYMENT CLAUSE","DISCRIPTION ","UNIT ","QTY ","RATE","AMOUNT "]
["9. ",null,"SECTION 8: MISCELLANEOUS "]
[]
["9.1",null,"Note:"]
[]
["9.1.2",null,"All striking plates to be fitted to pressed steel frames unless otherwise stated"]
[]
["9.2",null,"Approved"]
[]
["9.2.1",null,"3 level lockset with striking plates fixed to metal","no ",3]
[]
["9.2.2",null,"Four level lock set with striking plate to metal ","no",3]
[]
["9.3 ",null,"Signage "]
[]
[null,null,"Supply and install 3mm thick anodised alumiun signage plates in accordance with drawings including drilling of holes, fixing, engraving and painting: "]
[]
["9.3.1",null,"Stainless steel plates 160x160x0.9mm engraved female, symbol (Code 079/160E/FEM)","no ",1]
[]
["9.3.2 ",null,"Stainless steel plate 160x160x0.9mm engraved male symbol (Code 079/160E/MALE)","no ",1]
[]
["9.3.3",null,"Stainless steel plates 160x160x0.9mm engraved  symbol (Code 079/160E/DSABLE","no",1]
[]
["TOTAL CARRIED FORWARD TO SUMMARY"]

{"sheet":"SUMMARY ","index":4,"n_rows":23,"n_cols":2,"rows_kept":23,"merged":[[1,0,1,6],[2,0,2,2]]}
[]
["CONSTRUCTION OF ABLUTION FACILITIES WARD 13 COMMUNITY HALL"]
["SUMMARY PAGE "]
["1.","SECTION 1: PRELEMENARY & GENERAL "]
["2.","SECTION 2: SITE CLEARANCE "]
["3.","SECTION 3: CONCRETE FARMWORK & REINFORCEMENT"]
["4.","SECTION 4: BRICKWORK "]
["5.","SECTION 5: ROOF AND SHEETING"]
["6.","SECTION 6: WINDOWS, DOORS & CEILINGS"]
[7,"SECTION 8: PLUMBING AND GRAINAGE"]
[8,"SECTION 9: MISCELLANEOUS"]
[]
[null,"DIRECT COST"]
[]
[null,"SUBTOTAL (1)"]
[]
[null,"Add: Contigencies (5%)"]
[]
[null,"Subtotal (2)"]
[]
[null,"VAT 15%"]
[]
[null,"TOTAL COST"]