{"text_format":"3","workbook":"xlsx","n_sheets":5,"sheets":["Summary","Cape Cor - Cat 1 - Head","Cape Cor - Cat 2 - Body","Cape Cor - Cat 3 - Footwear","RAW"],"not_rendered":{"external_links":3,"pivot_tables":1},"read":"whole","date_system":"1900"}

{"sheet":"Summary","index":0,"n_rows":240,"n_cols":6,"rows_kept":240,"hidden":true}
["Year","(Multiple Items)"]
[]
["Sum of Usage Value","Column Labels"]
["Row Labels","F&I","Maint","Manuf","SupportS","Grand Total"]
["APRON UTILITY;SFTY,WD 60 X LG 120 MM",null,{"v":360,"d":"R360.00"},{"v":119376,"d":"R119,376.00"},null,{"v":119736,"d":"R119,736.00"}]
["APRON WELDER;BIB AND BRACE,LEATHER,CR",null,{"v":8768.82,"d":"R8,768.82"},null,{"v":6771.959999999999,"d":"R6,771.96"},{"v":15540.779999999999,"d":"R15,540.78"}]
["AURAL PROTECTOR,SOUND {EAR MUFFS}",null,{"v":23392,"d":"R23,392.00"},{"v":1118,"d":"R1,118.00"},null,{"v":24510,"d":"R24,510.00"}]
["BARRIER CREAM",null,{"v":286279.0422120722,"d":"R286,279.04"},{"v":89569.85676912002,"d":"R89,569.86"},{"v":68899.88982240001,"d":"R68,899.89"},{"v":444748.7888035922,"d":"R444,748.79"}]
["BOOTS SAFETY;10,MALE,TOE TYP:STL CAP",null,{"v":88330.00230000001,"d":"R88,330.00"},null,null,{"v":88330.00230000001,"d":"R88,330.00"}]
["BOOTS SAFETY;11,MALE,TOE TYP:STL CAP",null,{"v":39498.9276,"d":"R39,498.93"},null,null,{"v":39498.9276,"d":"R39,498.93"}]
["BOOTS SAFETY;12,MALE,TOE TYP:STL CAP",null,{"v":35527.06080000001,"d":"R35,527.06"},null,null,{"v":35527.06080000001,"d":"R35,527.06"}]
["BOOTS SAFETY;4,FEM",null,{"v":21320,"d":"R21,320.00"},null,{"v":27060,"d":"R27,060.00"},{"v":48380,"d":"R48,380.00"}]
["BOOTS SAFETY;4,TOE TYP:STL CAP",null,{"v":19007.100000000002,"d":"R19,007.10"},{"v":23080.050000000003,"d":"R23,080.05"},null,{"v":42087.15000000001,"d":"R42,087.15"}]
["BOOTS SAFETY;5,MALE,TOE TYP:STL CAP",null,{"v":84747,"d":"R84,747.00"},null,null,{"v":84747,"d":"R84,747.00"}]
["BOOTS SAFETY;5,TOE TYP:EXT WIDE STL CAP",null,{"v":56090,"d":"R56,090.00"},null,null,{"v":56090,"d":"R56,090.00"}]
["BOOTS SAFETY;6,MALE,TOE TYP:STL CAP",null,{"v":160035.89154000004,"d":"R160,035.89"},null,null,{"v":160035.89154000004,"d":"R160,035.89"}]
["BOOTS SAFETY;6,TOE TYP:EXT WIDE STL CAP",null,{"v":105860,"d":"R105,860.00"},null,null,{"v":105860,"d":"R105,860.00"}]
["BOOTS SAFETY;7,MALE,TOE TYP:STL CAP",null,{"v":230976.00000000003,"d":"R230,976.00"},null,null,{"v":230976.00000000003,"d":"R230,976.00"}]
["BOOTS SAFETY;7,TOE TYP:EXT WIDE STL CAP",null,{"v":173010,"d":"R173,010.00"},null,null,{"v":173010,"d":"R173,010.00"}]
["BOOTS SAFETY;8,MALE,TOE TYP:STL CAP",null,{"v":204670.4,"d":"R204,670.40"},null,null,{"v":204670.4,"d":"R204,670.40"}]
["BOOTS SAFETY;8,TOE TYP:EXT WIDE STL CAP",null,{"v":226005,"d":"R226,005.00"},null,null,{"v":226005,"d":"R226,005.00"}]
["BOOTS SAFETY;9,MALE,TOE TYP:STL CAP",null,{"v":148851.19999999998,"d":"R148,851.20"},null,null,{"v":148851.19999999998,"d":"R148,851.20"}]
["BOOTS SAFETY;9,TOE TYP:EXT WIDE STL CAP",null,{"v":197241.20000000004,"d":"R197,241.20"},null,null,{"v":197241.20000000004,"d":"R197,241.20"}]
["BOOTS SAFETY;BOVA MUNICH 20002,10,MALE",{"v":105399.00000000001,"d":"R105,399.00"},{"v":175414.05000000002,"d":"R175,414.05"},{"v":159604.20000000004,"d":"R159,604.20"},{"v":1505.7,"d":"R1,505.70"},{"v":441922.9500000001,"d":"R441,922.95"}]
["BOOTS SAFETY;BOVA MUNICH 20002,4,UNISEX",{"v":46398,"d":"R46,398.00"},{"v":48507,"d":"R48,507.00"},{"v":2812,"d":"R2,812.00"},null,{"v":97717,"d":"R97,717.00"}]
["BOOTS SAFETY;BOVA MUNICH 20002,6,MALE",{"v":132825,"d":"R132,825.00"},{"v":124476,"d":"R124,476.00"},{"v":113091,"d":"R113,091.00"},{"v":43263,"d":"R43,263.00"},{"v":413655,"d":"R413,655.00"}]
["BOOTS SAFETY;BOVA MUNICH 20002,7,MALE",{"v":197340,"d":"R197,340.00"},{"v":226182,"d":"R226,182.00"},{"v":211002,"d":"R211,002.00"},{"v":28083,"d":"R28,083.00"},{"v":662607,"d":"R662,607.00"}]
["BOOTS SAFETY;BOVA MUNICH 20002,8,MALE",{"v":206790,"d":"R206,790.00"},{"v":376980,"d":"R376,980.00"},{"v":437370,"d":"R437,370.00"},{"v":25620,"d":"R25,620.00"},{"v":1046760,"d":"R1,046,760.00"}]
["BOOTS SAFETY;BOVA MUNICH,11,MALE",null,null,{"v":28842,"d":"R28,842.00"},null,{"v":28842,"d":"R28,842.00"}]
["BOOTS SAFETY;BOVA NEOFLEX 90004,10,BLACK",{"v":9350,"d":"R9,350.00"},{"v":210100,"d":"R210,100.00"},{"v":235400,"d":"R235,400.00"},{"v":17050,"d":"R17,050.00"},{"v":471900,"d":"R471,900.00"}]
["BOOTS SAFETY;BOVA NEOFLEX 90004,11,BLACK",{"v":1650,"d":"R1,650.00"},{"v":98450,"d":"R98,450.00"},{"v":131450,"d":"R131,450.00"},{"v":4400,"d":"R4,400.00"},{"v":235950,"d":"R235,950.00"}]
["BOOTS SAFETY;BOVA NEOFLEX 90004,14,BLACK",null,{"v":2993.7,"d":"R2,993.70"},null,null,{"v":2993.7,"d":"R2,993.70"}]
["BOOTS SAFETY;BOVA NEOFLEX 90004,5,UNISEX",{"v":5500,"d":"R5,500.00"},{"v":189200,"d":"R189,200.00"},{"v":190850,"d":"R190,850.00"},{"v":48950,"d":"R48,950.00"},{"v":434500,"d":"R434,500.00"}]
["BOOTS SAFETY;BOVA NEOFLEX 90004,6,UNISEX",{"v":6050,"d":"R6,050.00"},{"v":239800,"d":"R239,800.00"},{"v":289850,"d":"R289,850.00"},{"v":55550,"d":"R55,550.00"},{"v":591250,"d":"R591,250.00"}]
["BOOTS SAFETY;BOVA NEOFLEX 90004,7,UNISEX",{"v":20350,"d":"R20,350.00"},{"v":379500,"d":"R379,500.00"},{"v":499950,"d":"R499,950.00"},{"v":64350,"d":"R64,350.00"},{"v":964150,"d":"R964,150.00"}]
["BOOTS SAFETY;BOVA NEOFLEX 90004,8,UNISEX",{"v":20350,"d":"R20,350.00"},{"v":464200,"d":"R464,200.00"},{"v":560450,"d":"R560,450.00"},{"v":39600,"d":"R39,600.00"},{"v":1084600,"d":"R1,084,600.00"}]
["BOOTS SAFETY;BOVA NEOFLEX 90004,9,UNISEX",{"v":12100,"d":"R12,100.00"},{"v":361900,"d":"R361,900.00"},{"v":468600,"d":"R468,600.00"},{"v":25300,"d":"R25,300.00"},{"v":867900,"d":"R867,900.00"}]
["BOOTS SAFETY;BOVA TRAX 20002,10,UNISEX",null,{"v":234954,"d":"R234,954.00"},{"v":267786,"d":"R267,786.00"},{"v":11286,"d":"R11,286.00"},{"v":514026,"d":"R514,026.00"}]
["BOOTS SAFETY;BOVA TRAX 20002,11,UNISEX",{"v":972.4,"d":"R972.40"},{"v":79736.79999999999,"d":"R79,736.80"},{"v":146832.39999999997,"d":"R146,832.40"},null,{"v":227541.59999999995,"d":"R227,541.60"}]
["BOOTS SAFETY;BOVA TRAX 20002,5,MALE,RBR",null,{"v":304151.32259999996,"d":"R304,151.32"},{"v":751770.2502,"d":"R751,770.25"},{"v":131990.1966,"d":"R131,990.20"},{"v":1187911.7693999999,"d":"R1,187,911.77"}]
["BOOTS SAFETY;BOVA TRAX 20002,6,UNISEX",null,{"v":124913.41999999995,"d":"R124,913.42"},{"v":255191.21999999997,"d":"R255,191.22"},{"v":3065.36,"d":"R3,065.36"},{"v":383169.9999999999,"d":"R383,170.00"}]
["BOOTS SAFETY;BOVA TRAX 20002,7,UNISEX",null,{"v":229135.65999999995,"d":"R229,135.66"},{"v":353282.73999999993,"d":"R353,282.74"},{"v":41382.36,"d":"R41,382.36"},{"v":623800.7599999999,"d":"R623,800.76"}]
["BOOTS SAFETY;BOVA TRAX 20002,8,UNISEX",{"v":1603,"d":"R1,603.00"},{"v":650818,"d":"R650,818.00"},{"v":780661,"d":"R780,661.00"},{"v":52899,"d":"R52,899.00"},{"v":1485981,"d":"R1,485,981.00"}]
["BOOTS SAFETY;BOVA TRAX 20002,9,UNISEX",{"v":766.34,"d":"R766.34"},{"v":227602.97999999992,"d":"R227,602.98"},{"v":282013.1199999999,"d":"R282,013.12"},{"v":7663.400000000001,"d":"R7,663.40"},{"v":518045.83999999985,"d":"R518,045.84"}]
["BOOTS SAFETY;BRONX HIKER 6128 ,11,UNISEX",null,{"v":5638.2852,"d":"R5,638.29"},null,{"v":1409.5713,"d":"R1,409.57"},{"v":7047.8565,"d":"R7,047.86"}]
["BOOTS SAFETY;CHUKKA,10,UNISEX",{"v":17550.22,"d":"R17,550.22"},{"v":462357.51999999984,"d":"R462,357.52"},{"v":134955.13999999996,"d":"R134,955.14"},{"v":20576.12,"d":"R20,576.12"},{"v":635438.9999999999,"d":"R635,439.00"}]
["BOOTS SAFETY;CHUKKA,11,TOE TYP:STL CAP",{"v":5037.6,"d":"R5,037.60"},{"v":248329.80924,"d":"R248,329.81"},{"v":65005.32671999998,"d":"R65,005.33"},{"v":10333.842240000002,"d":"R10,333.84"},{"v":328706.5782,"d":"R328,706.58"}]
["BOOTS SAFETY;CHUKKA,5,FEM,LEATHER UPPER",null,{"v":53240.799999999996,"d":"R53,240.80"},null,null,{"v":53240.799999999996,"d":"R53,240.80"}]
["BOOTS SAFETY;CHUKKA,5,TOE TYP:STL CAP",{"v":10876.68,"d":"R10,876.68"},{"v":264665.8800000002,"d":"R264,665.88"},{"v":51966.360000000015,"d":"R51,966.36"},{"v":114809.4,"d":"R114,809.40"},{"v":442318.3200000002,"d":"R442,318.32"}]
["BOOTS SAFETY;CHUKKA,7,TOE TYP:STL CAP",{"v":31860.420000000002,"d":"R31,860.42"},{"v":906910.5599999997,"d":"R906,910.56"},{"v":282298.1400000001,"d":"R282,298.14"},{"v":89653.74,"d":"R89,653.74"},{"v":1310722.8599999999,"d":"R1,310,722.86"}]
["BOOTS SAFETY;CHUKKA,8,UNISEX,BLACK PRINT",{"v":39050,"d":"R39,050.00"},{"v":904750,"d":"R904,750.00"},{"v":282700,"d":"R282,700.00"},{"v":21450,"d":"R21,450.00"},{"v":1247950,"d":"R1,247,950.00"}]
["BOOTS SAFETY;CHUKKA,9,TOE TYP:STL CAP",{"v":687.4137,"d":"R687.41"},{"v":160167.3921,"d":"R160,167.39"},{"v":30246.202800000003,"d":"R30,246.20"},{"v":27496.548,"d":"R27,496.55"},{"v":218597.5566,"d":"R218,597.56"}]
["BOOTS SAFETY;CHUKKA,BOVA NEOFLEX 90004,9",{"v":24044.8,"d":"R24,044.80"},{"v":821129.9199999998,"d":"R821,129.92"},{"v":186948.31999999995,"d":"R186,948.32"},{"v":30657.120000000003,"d":"R30,657.12"},{"v":1062780.16,"d":"R1,062,780.16"}]
["BOOTS SAFETY;CHUKKA,REBEL,4,FEM,BLACK",null,{"v":23198.4,"d":"R23,198.40"},{"v":38973.312,"d":"R38,973.31"},{"v":2783.808,"d":"R2,783.81"},{"v":64955.52,"d":"R64,955.52"}]
["BOOTS SAFETY;LEMAITRE EAGLE 8025,10,MALE",{"v":6195,"d":"R6,195.00"},{"v":72570,"d":"R72,570.00"},{"v":24780,"d":"R24,780.00"},null,{"v":103545,"d":"R103,545.00"}]
["BOOTS SAFETY;LEMAITRE EAGLE 8025,11,MALE",{"v":18345.180000000004,"d":"R18,345.18"},{"v":40184.68,"d":"R40,184.68"},{"v":21839.500000000004,"d":"R21,839.50"},null,{"v":80369.36,"d":"R80,369.36"}]
["BOOTS SAFETY;LEMAITRE EAGLE 8025,12,MALE",{"v":4367.900000000001,"d":"R4,367.90"},{"v":18345.18,"d":"R18,345.18"},{"v":8735.800000000001,"d":"R8,735.80"},null,{"v":31448.880000000005,"d":"R31,448.88"}]
["BOOTS SAFETY;LEMAITRE EAGLE 8025,5,MALE",null,{"v":63589.79384784002,"d":"R63,589.79"},{"v":20788.971065640006,"d":"R20,788.97"},null,{"v":84378.76491348003,"d":"R84,378.76"}]
["BOOTS SAFETY;LEMAITRE EAGLE 8025,6,MALE",{"v":10948,"d":"R10,948.00"},{"v":69598,"d":"R69,598.00"},{"v":27370,"d":"R27,370.00"},null,{"v":107916,"d":"R107,916.00"}]
["BOOTS SAFETY;LEMAITRE EAGLE 8025,7,MALE",{"v":23010,"d":"R23,010.00"},{"v":150450,"d":"R150,450.00"},{"v":46905,"d":"R46,905.00"},null,{"v":220365,"d":"R220,365.00"}]
["BOOTS SAFETY;LEMAITRE EAGLE 8025,8,MALE",{"v":47476,"d":"R47,476.00"},{"v":172640,"d":"R172,640.00"},{"v":65819,"d":"R65,819.00"},{"v":1079,"d":"R1,079.00"},{"v":287014,"d":"R287,014.00"}]
["BOOTS SAFETY;LEMAITRE EAGLE 8025,9,MALE",{"v":20501,"d":"R20,501.00"},{"v":107900,"d":"R107,900.00"},{"v":44239,"d":"R44,239.00"},null,{"v":172640,"d":"R172,640.00"}]
["BOOTS SAFETY;REBEL HIKER HI,7,UNISEX,PU",null,{"v":59563,"d":"R59,563.00"},{"v":148463,"d":"R148,463.00"},{"v":5334,"d":"R5,334.00"},{"v":213360,"d":"R213,360.00"}]
["BOOTS SAFETY;REBEL HIKER RE303BK,7,MALE",null,{"v":7990,"d":"R7,990.00"},null,null,{"v":7990,"d":"R7,990.00"}]
["BOOTS SAFETY;REBEL THAZO,3,FEM,BLACK",null,{"v":1618.1884108800004,"d":"R1,618.19"},{"v":1618.1884108800004,"d":"R1,618.19"},null,{"v":3236.376821760001,"d":"R3,236.38"}]
["BOOTS SAFETY;REBEL THAZO,5,FEM,BLACK",null,{"v":11814,"d":"R11,814.00"},{"v":1181.4,"d":"R1,181.40"},null,{"v":12995.4,"d":"R12,995.40"}]
["BOOTS SAFETY;REBEL THAZO,6,FEM,BLACK",null,{"v":2023.6582944000004,"d":"R2,023.66"},{"v":11130.120619200003,"d":"R11,130.12"},null,{"v":13153.778913600003,"d":"R13,153.78"}]
["BOOTS SAFETY;SISI REESE 55006,3,FEM",{"v":1984.41,"d":"R1,984.41"},{"v":10583.52,"d":"R10,583.52"},{"v":21828.510000000002,"d":"R21,828.51"},{"v":6614.7,"d":"R6,614.70"},{"v":41011.14,"d":"R41,011.14"}]
["BOOTS SAFETY;SISI REESE 55006,4,FEM",null,{"v":45602.17962,"d":"R45,602.18"},{"v":8991.97908,"d":"R8,991.98"},null,{"v":54594.1587,"d":"R54,594.16"}]
["BOOTS SAFETY;SISI REESE 55006,5,FEM",{"v":1052.52,"d":"R1,052.52"},{"v":90516.72,"d":"R90,516.72"},{"v":21050.400000000005,"d":"R21,050.40"},{"v":1052.52,"d":"R1,052.52"},{"v":113672.16000000002,"d":"R113,672.16"}]
["BOOTS SAFETY;SISI REESE 55006,6,FEM",{"v":2680,"d":"R2,680.00"},{"v":27470,"d":"R27,470.00"},{"v":4690,"d":"R4,690.00"},null,{"v":34840,"d":"R34,840.00"}]
["BOOTS SAFETY;SISI REESE 55006,7,FEM",{"v":750,"d":"R750.00"},{"v":46500,"d":"R46,500.00"},{"v":12750,"d":"R12,750.00"},null,{"v":60000,"d":"R60,000.00"}]
["BOOTS SAFETY;SISI REESE 55006,8,FEM",null,{"v":15010.506161280002,"d":"R15,010.51"},{"v":625.4377567200002,"d":"R625.44"},null,{"v":15635.943918000003,"d":"R15,635.94"}]
["BOOTS, SAFETY SIZE 247 (6)",null,{"v":113290.88999999998,"d":"R113,290.89"},{"v":7448.190000000001,"d":"R7,448.19"},null,{"v":120739.07999999999,"d":"R120,739.08"}]
["BOOTS, SAFETY SIZE 300 (13)",null,{"v":21570.001200000002,"d":"R21,570.00"},{"v":15225.883200000002,"d":"R15,225.88"},null,{"v":36795.8844,"d":"R36,795.88"}]
["BOOTS,SAFETY SIZE 225 (3)",null,{"v":2257.7628,"d":"R2,257.76"},{"v":5644.406999999999,"d":"R5,644.41"},{"v":15239.8989,"d":"R15,239.90"},{"v":23142.0687,"d":"R23,142.07"}]
["CAP UTILITY;WELD,OXFORD BLUE",null,{"v":5320,"d":"R5,320.00"},{"v":151440,"d":"R151,440.00"},{"v":21880,"d":"R21,880.00"},{"v":178640,"d":"R178,640.00"}]
["CAP;BUMP PROTECT,COTTON,GR:EN 812",null,{"v":170778.15000000002,"d":"R170,778.15"},{"v":92433.6,"d":"R92,433.60"},{"v":25348.5,"d":"R25,348.50"},{"v":288560.25,"d":"R288,560.25"}]
["CARTRIDGE RESPIRATOR;TYPE 2091/2138,3M",null,{"v":130977,"d":"R130,977.00"},{"v":1761210,"d":"R1,761,210.00"},null,{"v":1892187,"d":"R1,892,187.00"}]
["CLEANER HAND;LIQUID,YELLOW,25 L",null,{"v":2440,"d":"R2,440.00"},{"v":10675,"d":"R10,675.00"},null,{"v":13115,"d":"R13,115.00"}]
["COVERALL SAFETY,INDUSTRIAL",null,{"v":2204,"d":"R2,204.00"},{"v":6206,"d":"R6,206.00"},null,{"v":8410,"d":"R8,410.00"}]
["COVERALL,SAFETY,INDUSTRIAL",null,{"v":11183.7572532,"d":"R11,183.76"},null,null,{"v":11183.7572532,"d":"R11,183.76"}]
["COVERALLS DISPOSABLE;1 PIECE,107 CM,ZIP",null,{"v":5660655,"d":"R5,660,655.00"},{"v":2869035,"d":"R2,869,035.00"},{"v":22620,"d":"R22,620.00"},{"v":8552310,"d":"R8,552,310.00"}]
["COVERALLS DISPOSABLE;1 PIECE,117 CM",null,{"v":3153300,"d":"R3,153,300.00"},{"v":1304284,"d":"R1,304,284.00"},{"v":2116,"d":"R2,116.00"},{"v":4459700,"d":"R4,459,700.00"}]
["COVERALLS DISPOSABLE;1 PIECE,2XL,PE",null,{"v":158856.84360000005,"d":"R158,856.84"},{"v":8893.794000000002,"d":"R8,893.79"},null,{"v":167750.63760000005,"d":"R167,750.64"}]
["COVERALLS DISPOSABLE;1 PIECE,3XL,PE",null,{"v":242970,"d":"R242,970.00"},{"v":161805,"d":"R161,805.00"},null,{"v":404775,"d":"R404,775.00"}]
["COVERALLS DISPOSABLE;1 PIECE,L,PE,WHITE",null,{"v":204488.84820000007,"d":"R204,488.85"},null,null,{"v":204488.84820000007,"d":"R204,488.85"}]
["COVERALLS DISPOSABLE;1 PIECE,M,PE,WHITE",null,{"v":128549.53020000002,"d":"R128,549.53"},null,{"v":4104.828,"d":"R4,104.83"},{"v":132654.35820000002,"d":"R132,654.36"}]
["COVERALLS DISPOSABLE;1 PIECE,S,PE,WHITE",null,{"v":65129.937600000005,"d":"R65,129.94"},null,null,{"v":65129.937600000005,"d":"R65,129.94"}]
["COVERALLS DISPOSABLE;1 PIECE,XL,PE,WHITE",null,{"v":197168.57160000005,"d":"R197,168.57"},null,null,{"v":197168.57160000005,"d":"R197,168.57"}]
["COVERALLS DISPOSABLE;ASBESTOS,117 CM",null,{"v":2130978,"d":"R2,130,978.00"},{"v":560802,"d":"R560,802.00"},{"v":6380,"d":"R6,380.00"},{"v":2698160,"d":"R2,698,160.00"}]
["COVERALLS DISPOSABLE;ASBESTOS,127 CM",{"v":132044.8,"d":"R132,044.80"},{"v":1628262.4000000001,"d":"R1,628,262.40"},{"v":1070284.8,"d":"R1,070,284.80"},null,{"v":2830592,"d":"R2,830,592.00"}]
["COVERALLS DISPOSABLE;ASBESTOS,2XL,TYVEK",{"v":39000,"d":"R39,000.00"},{"v":5521620,"d":"R5,521,620.00"},{"v":5415150,"d":"R5,415,150.00"},{"v":26325,"d":"R26,325.00"},{"v":11002095,"d":"R11,002,095.00"}]
["COVERALLS DISPOSABLE;ASBESTOS,97 CM",null,{"v":293895,"d":"R293,895.00"},{"v":80235,"d":"R80,235.00"},{"v":7875,"d":"R7,875.00"},{"v":382005,"d":"R382,005.00"}]
["COVERALLS DISPOSABLE;DUPONT TYVEK,127 C",null,{"v":1676606,"d":"R1,676,606.00"},{"v":248008,"d":"R248,008.00"},{"v":2320,"d":"R2,320.00"},{"v":1926934,"d":"R1,926,934.00"}]
["COVERALLS DISPOSABLE;DUPONT TYVEK,147 C",null,{"v":472120,"d":"R472,120.00"},{"v":399446,"d":"R399,446.00"},null,{"v":871566,"d":"R871,566.00"}]
["COVERALLS DISPOSABLE;PERSONAL PROTECT",null,{"v":1730082,"d":"R1,730,082.00"},{"v":267438,"d":"R267,438.00"},{"v":11310,"d":"R11,310.00"},{"v":2008830,"d":"R2,008,830.00"}]
["COVERALLS DISPOSABLE;SPRAY PAINT,3XL",null,null,{"v":681271.7625000003,"d":"R681,271.76"},null,{"v":681271.7625000003,"d":"R681,271.76"}]
["EARPLUG WHISPER UVEX CORDED CODE 0200081",{"v":604.70496,"d":"R604.70"},{"v":39572.604,"d":"R39,572.60"},{"v":16006.896000000004,"d":"R16,006.90"},{"v":18336.788640000002,"d":"R18,336.79"},{"v":74520.9936,"d":"R74,520.99"}]
["FACESHIELD IND;CLEAR,WD 405 X THK 3 MM",{"v":10505,"d":"R10,505.00"},{"v":3465,"d":"R3,465.00"},{"v":268015,"d":"R268,015.00"},{"v":4565,"d":"R4,565.00"},{"v":286550,"d":"R286,550.00"}]
["FILTER,RESPIRATOR,AIR FILTERING",null,{"v":43497.98400000002,"d":"R43,497.98"},{"v":28297.648,"d":"R28,297.65"},{"v":1804.3200000000002,"d":"R1,804.32"},{"v":73599.95200000002,"d":"R73,599.95"}]
["GLOVE CLOTH ELBOW LENGTH LH SIZE 9",null,{"v":7086.400000000002,"d":"R7,086.40"},{"v":9805.600000000002,"d":"R9,805.60"},{"v":3708,"d":"R3,708.00"},{"v":20600.000000000004,"d":"R20,600.00"}]
["GLOVE WELDERS CO2, LARGE 400mm LONG",null,{"v":25344,"d":"R25,344.00"},{"v":26400,"d":"R26,400.00"},null,{"v":51744,"d":"R51,744.00"}]
["GLOVE, GREEN NITRILE",null,{"v":64143.200000000004,"d":"R64,143.20"},{"v":4425.200000000001,"d":"R4,425.20"},null,{"v":68568.40000000001,"d":"R68,568.40"}]
["GLOVE,LEATHER,SAFETY TYPE",null,{"v":107017.6716,"d":"R107,017.67"},{"v":4993.9104,"d":"R4,993.91"},null,{"v":112011.582,"d":"R112,011.58"}]
["GLOVE,MENS",null,{"v":297558.35000000003,"d":"R297,558.35"},{"v":48774.00000000001,"d":"R48,774.00"},null,{"v":346332.35000000003,"d":"R346,332.35"}]
["GLOVE,RUBBER, R/H, CHEMICAL PROTECTIVE",null,{"v":1608,"d":"R1,608.00"},null,null,{"v":1608,"d":"R1,608.00"}]
["GLOVE,SAFETY STRIPS",null,{"v":111745.68000000001,"d":"R111,745.68"},{"v":5592.5599999999995,"d":"R5,592.56"},null,{"v":117338.24,"d":"R117,338.24"}]
["GLOVES CHEMICAL;ELBOW LG RH,9,CLOTH/PVC",{"v":240,"d":"R240.00"},{"v":7560,"d":"R7,560.00"},{"v":4800,"d":"R4,800.00"},null,{"v":12600,"d":"R12,600.00"}]
["GLOVES CHEMICAL;FLEXINITE GRIP,8,NITRIL",null,{"v":60079.5,"d":"R60,079.50"},{"v":16848,"d":"R16,848.00"},null,{"v":76927.5,"d":"R76,927.50"}]
["GLOVES CHEMICAL;FLEXINITE GRIP,9,NITRILE",null,{"v":112905,"d":"R112,905.00"},{"v":8131.5,"d":"R8,131.50"},{"v":5265,"d":"R5,265.00"},{"v":126301.5,"d":"R126,301.50"}]
["GLOVES CHEMICAL;FLEXINITE GRIP,NITRILE",{"v":9360,"d":"R9,360.00"},{"v":112758.75,"d":"R112,758.75"},{"v":9360,"d":"R9,360.00"},{"v":51275.25,"d":"R51,275.25"},{"v":182754,"d":"R182,754.00"}]
["GLOVES CHEMICAL;NITRI-GUARD PLUS,NITRIL",null,{"v":68520,"d":"R68,520.00"},{"v":34860,"d":"R34,860.00"},null,{"v":103380,"d":"R103,380.00"}]
["GLOVES CHEMICAL;SANDBLASTING,RUBBER",null,{"v":472.68,"d":"R472.68"},{"v":37499.28,"d":"R37,499.28"},null,{"v":37971.96,"d":"R37,971.96"}]
["GLOVES UTILITY;EXEC,STD,LEATHER PIGSKIN",{"v":82896,"d":"R82,896.00"},{"v":234273.59999999998,"d":"R234,273.60"},{"v":60878.39999999999,"d":"R60,878.40"},null,{"v":378047.99999999994,"d":"R378,048.00"}]
["GLOVES UTILITY;HAS1 NINJA MAXIM,11",null,{"v":475145,"d":"R475,145.00"},{"v":1119250,"d":"R1,119,250.00"},null,{"v":1594395,"d":"R1,594,395.00"}]
["GLOVES UTILITY;MAXI CUT,10 CM,LG:25 CM",null,{"v":85772.94792,"d":"R85,772.95"},{"v":442393.30542000005,"d":"R442,393.31"},null,{"v":528166.25334,"d":"R528,166.25"}]
["GLOVES UTILITY;MAXI CUT,9 CM,LG:25 CM",null,{"v":23203.770000000004,"d":"R23,203.77"},{"v":18687.6,"d":"R18,687.60"},null,{"v":41891.37,"d":"R41,891.37"}]
["GLOVES UTILITY;PU2016,L,PU,BLACK,KNITTE",null,{"v":157603.05600000004,"d":"R157,603.06"},null,null,{"v":157603.05600000004,"d":"R157,603.06"}]
["GLOVES UTILITY;PU2016,M,PU,BLACK,KNITTE",null,{"v":110999.51100000001,"d":"R110,999.51"},null,null,{"v":110999.51100000001,"d":"R110,999.51"}]
["GLOVES UTILITY;PU2016,XL,PU,BLACK",null,{"v":146036.613,"d":"R146,036.61"},null,null,{"v":146036.613,"d":"R146,036.61"}]
["GLOVES UTILITY;SAFETY,MEDIUM,PIGSKIN",null,{"v":17584,"d":"R17,584.00"},{"v":46592,"d":"R46,592.00"},null,{"v":64176,"d":"R64,176.00"}]
["GLOVES UTILITY;SAFETY,SMALL,PIGSKIN",null,null,{"v":79937.82,"d":"R79,937.82"},null,{"v":79937.82,"d":"R79,937.82"}]
["GLOVES UTILITY;SFTY LH,CHROME LEATHER",{"v":300.72,"d":"R300.72"},{"v":30748.62000000001,"d":"R30,748.62"},{"v":49054.950000000004,"d":"R49,054.95"},{"v":7518.000000000001,"d":"R7,518.00"},{"v":87622.29000000001,"d":"R87,622.29"}]
["GLOVES UTILITY;SFTY,L,PIGSKIN,UNISEX",{"v":251.31600000000003,"d":"R251.32"},{"v":2513.1600000000003,"d":"R2,513.16"},{"v":179272.08,"d":"R179,272.08"},null,{"v":182036.55599999998,"d":"R182,036.56"}]
["GLOVES UTILITY;SFTY,ONE SIZE FITS ALL",{"v":47687.04,"d":"R47,687.04"},{"v":219144.95999999996,"d":"R219,144.96"},{"v":861867.3600000001,"d":"R861,867.36"},{"v":14149.439999999999,"d":"R14,149.44"},{"v":1142848.8,"d":"R1,142,848.80"}]
["GLOVES WELDER'S;CO2 AFROX,RED,50 CM",{"v":244.14,"d":"R244.14"},{"v":28076.1,"d":"R28,076.10"},{"v":345051.19999999995,"d":"R345,051.20"},null,{"v":373371.43999999994,"d":"R373,371.44"}]
["GLOVES WELDER'S;LEFT HAND/RIGHT HAND,RE",null,{"v":3615.685869600001,"d":"R3,615.69"},{"v":67768.28372736002,"d":"R67,768.28"},{"v":106817.69111904001,"d":"R106,817.69"},{"v":178201.660716,"d":"R178,201.66"}]
["GLOVES WELDER'S;PIGSKIN,L,LG:10.5 CM",null,{"v":55776,"d":"R55,776.00"},{"v":3792,"d":"R3,792.00"},null,{"v":59568,"d":"R59,568.00"}]
["GLOVES WELDER'S;RH,GAUNTLET,LEATHER,L",null,{"v":12240,"d":"R12,240.00"},{"v":960,"d":"R960.00"},null,{"v":13200,"d":"R13,200.00"}]
["GLOVES WELDING CO2 LONG No:-41314X",null,{"v":3604,"d":"R3,604.00"},{"v":251328,"d":"R251,328.00"},null,{"v":254932,"d":"R254,932.00"}]
["GLOVES,MENS,SAFETY",null,{"v":21579.575050800002,"d":"R21,579.58"},null,null,{"v":21579.575050800002,"d":"R21,579.58"}]
["GLOVES;6 TO 10,LG:22 TO 27 CM,BLACK",{"v":11440,"d":"R11,440.00"},{"v":77207,"d":"R77,207.00"},{"v":55107,"d":"R55,107.00"},{"v":3406,"d":"R3,406.00"},{"v":147160,"d":"R147,160.00"}]
["GLOVES;CHEMICAL PROTECT,9 CM,SHOULDER",null,{"v":19548.5184,"d":"R19,548.52"},{"v":84751.48799999998,"d":"R84,751.49"},null,{"v":104300.00639999998,"d":"R104,300.01"}]
["GLOVES;GREEN REINFORCED NITRILE,L",null,{"v":7505,"d":"R7,505.00"},null,null,{"v":7505,"d":"R7,505.00"}]
["GLOVES;L,NITRILE,GREEN",{"v":60529.719999999994,"d":"R60,529.72"},{"v":59150.409999999996,"d":"R59,150.41"},{"v":47176.399999999994,"d":"R47,176.40"},null,{"v":166856.52999999997,"d":"R166,856.53"}]
["GLOVES;MALE,NYLON NITRILE CTD",null,{"v":113929.58,"d":"R113,929.58"},{"v":297978.89999999997,"d":"R297,978.90"},{"v":1714,"d":"R1,714.00"},{"v":413622.48,"d":"R413,622.48"}]
["GLOVES;NF14 DURO TASK KNITTED SMLS,L;10",null,{"v":23352,"d":"R23,352.00"},{"v":119364,"d":"R119,364.00"},null,{"v":142716,"d":"R142,716.00"}]
["GLOVES;PROTECT KNITTED,CUF LG 60 MM",{"v":8404,"d":"R8,404.00"},{"v":10329,"d":"R10,329.00"},{"v":25943.5,"d":"R25,943.50"},null,{"v":44676.5,"d":"R44,676.50"}]
["GOGGLES IND",null,{"v":19530,"d":"R19,530.00"},{"v":28591.920000000002,"d":"R28,591.92"},{"v":39.06,"d":"R39.06"},{"v":48160.979999999996,"d":"R48,160.98"}]
["GOGGLES IND;3M MAXIM 2X2 GOGGLE KIT,PC",null,{"v":12300,"d":"R12,300.00"},{"v":9000,"d":"R9,000.00"},null,{"v":21300,"d":"R21,300.00"}]
["GOGGLES IND;DUST,PLASTIC,CLEAR",null,{"v":2914.9863600000003,"d":"R2,914.99"},{"v":1814.22228,"d":"R1,814.22"},null,{"v":4729.208640000001,"d":"R4,729.21"}]
["GOGGLES IND;SFTY,ANTI-FOG",{"v":280,"d":"R280.00"},{"v":6496,"d":"R6,496.00"},{"v":10640,"d":"R10,640.00"},null,{"v":17416,"d":"R17,416.00"}]
["GOGGLES IND;SFTY,GLASS TOUGHENED,CLEAR",{"v":2784,"d":"R2,784.00"},{"v":1740,"d":"R1,740.00"},{"v":10614,"d":"R10,614.00"},{"v":1450,"d":"R1,450.00"},{"v":16588,"d":"R16,588.00"}]
["GOGGLES IND;SFTY,PVC,CLEAR,ULTRA VISION",null,{"v":16256,"d":"R16,256.00"},{"v":34912,"d":"R34,912.00"},{"v":2368,"d":"R2,368.00"},{"v":53536,"d":"R53,536.00"}]
["GOGGLES IND;UVEX ULTRAVISION,PC,CLEAR",null,{"v":47896.963200000006,"d":"R47,896.96"},{"v":306481.79520000005,"d":"R306,481.80"},{"v":5876.928,"d":"R5,876.93"},{"v":360255.68640000006,"d":"R360,255.69"}]
["GOGGLES,INDUSTRIAL",null,{"v":17428,"d":"R17,428.00"},{"v":150,"d":"R150.00"},null,{"v":17578,"d":"R17,578.00"}]
["GUARD KNEE PVC ORANGE",null,{"v":52615,"d":"R52,615.00"},{"v":5695,"d":"R5,695.00"},{"v":2975,"d":"R2,975.00"},{"v":61285,"d":"R61,285.00"}]
["GUARD;KNEE,OVERALL LG 230 MM",null,{"v":37879.044503040015,"d":"R37,879.04"},{"v":19850.076205920002,"d":"R19,850.08"},null,{"v":57729.12070896002,"d":"R57,729.12"}]
["GUM BOOTS (7)",null,{"v":4564.5,"d":"R4,564.50"},{"v":1095.48,"d":"R1,095.48"},null,{"v":5659.98,"d":"R5,659.98"}]
["GUMBOOTS;STL TOE,10,MOLDED PVC,BLACK",null,{"v":18117.75,"d":"R18,117.75"},{"v":1218,"d":"R1,218.00"},null,{"v":19335.75,"d":"R19,335.75"}]
["GUMBOOTS;STL TOE,11,MOLDED PVC,BLACK",null,{"v":11573,"d":"R11,573.00"},{"v":1630,"d":"R1,630.00"},null,{"v":13203,"d":"R13,203.00"}]
["GUMBOOTS;STL TOE,6,MOLDED PVC,BLACK",null,{"v":18111.600000000002,"d":"R18,111.60"},{"v":619.2,"d":"R619.20"},null,{"v":18730.800000000003,"d":"R18,730.80"}]
["GUMBOOTS;STL TOE,7,MOLDED PVC,BLACK",null,{"v":13550.25,"d":"R13,550.25"},{"v":1827,"d":"R1,827.00"},null,{"v":15377.25,"d":"R15,377.25"}]
["GUMBOOTS;STL TOE,8,MOLDED PVC,BLACK",null,{"v":21924,"d":"R21,924.00"},{"v":4872,"d":"R4,872.00"},null,{"v":26796,"d":"R26,796.00"}]
["GUMBOOTS;STL TOE,9,MOLDED PVC,BLACK",null,{"v":21924,"d":"R21,924.00"},{"v":1218,"d":"R1,218.00"},null,{"v":23142,"d":"R23,142.00"}]
["HAT SUN;BUSH,FLOPPY,52,POLYESTER/COTTON",null,{"v":10559.52504,"d":"R10,559.53"},null,null,{"v":10559.52504,"d":"R10,559.53"}]
["HAT SUN;BUSH,FLOPPY,54,POLYESTER/COTTON",null,{"v":50795.62261200002,"d":"R50,795.62"},null,null,{"v":50795.62261200002,"d":"R50,795.62"}]
["HAT SUN;BUSH,FLOPPY,56,POLYESTER/COTTON",null,{"v":203232.66,"d":"R203,232.66"},null,null,{"v":203232.66,"d":"R203,232.66"}]
["HAT SUN;BUSH,FLOPPY,58,POLYESTER/COTTON",null,{"v":118047,"d":"R118,047.00"},null,null,{"v":118047,"d":"R118,047.00"}]
["HAT SUN;BUSH,FLOPPY,60,POLYESTER/COTTON",null,{"v":119108.76,"d":"R119,108.76"},{"v":534.12,"d":"R534.12"},null,{"v":119642.87999999999,"d":"R119,642.88"}]
["HAT SUN;BUSH,FLOPPY,62,POLYESTER/COTTON",null,{"v":53083,"d":"R53,083.00"},null,null,{"v":53083,"d":"R53,083.00"}]
["HELMET WELDING;AUTO DARK 9-13,BLACK",{"v":24702,"d":"R24,702.00"},{"v":321126,"d":"R321,126.00"},{"v":765762,"d":"R765,762.00"},null,{"v":1111590,"d":"R1,111,590.00"}]
["INSOLES FOOTWEAR;BOOTS/SHOES,6,SOFT RBR",{"v":1299.5400000000002,"d":"R1,299.54"},{"v":2894.43,"d":"R2,894.43"},{"v":48319.25999999997,"d":"R48,319.26"},{"v":2953.5,"d":"R2,953.50"},{"v":55466.729999999974,"d":"R55,466.73"}]
["INSOLES FOOTWEAR;BOOTS/SHOES,7,SOFT RBR",{"v":2530,"d":"R2,530.00"},{"v":1058,"d":"R1,058.00"},{"v":49588,"d":"R49,588.00"},{"v":1748,"d":"R1,748.00"},{"v":54924,"d":"R54,924.00"}]
["JACKET COLD WEATHER;DENIM PARKA,2XL",null,{"v":20440,"d":"R20,440.00"},{"v":30660,"d":"R30,660.00"},null,{"v":51100,"d":"R51,100.00"}]
["JACKET COLD WEATHER;DENIM PARKA,L",null,{"v":24820,"d":"R24,820.00"},{"v":89060,"d":"R89,060.00"},null,{"v":113880,"d":"R113,880.00"}]
["JACKET COLD WEATHER;DENIM PARKA,S",null,{"v":5216.756696640001,"d":"R5,216.76"},{"v":12389.797154520003,"d":"R12,389.80"},null,{"v":17606.553851160003,"d":"R17,606.55"}]
["JACKET COLD WEATHER;DENIM PARKA,XL",null,{"v":24090,"d":"R24,090.00"},{"v":80300,"d":"R80,300.00"},null,{"v":104390,"d":"R104,390.00"}]
["JACKET COLD WEATHER;WORKWEAR,2XL",null,{"v":66158.40000000001,"d":"R66,158.40"},{"v":4510.8,"d":"R4,510.80"},null,{"v":70669.20000000001,"d":"R70,669.20"}]
["JACKET COLD WEATHER;WORKWEAR,L,NAVY BLUE",null,{"v":144990,"d":"R144,990.00"},{"v":8726.25,"d":"R8,726.25"},null,{"v":153716.25,"d":"R153,716.25"}]
["LEMAITRE 8008 CLOG UNISEX SAFETY SHOE",{"v":470.73,"d":"R470.73"},{"v":38807.58,"d":"R38,807.58"},{"v":116178.69000000003,"d":"R116,178.69"},null,{"v":155457.00000000003,"d":"R155,457.00"}]
["MASK AIR FILTERING;DISPOSABLE,DUST,OSFA",null,{"v":129998,"d":"R129,998.00"},null,null,{"v":129998,"d":"R129,998.00"}]
["MASK,AIR FILTERING",null,{"v":1030891.2480000004,"d":"R1,030,891.25"},{"v":416791.96800000005,"d":"R416,791.97"},{"v":6567.12,"d":"R6,567.12"},{"v":1454250.3360000006,"d":"R1,454,250.34"}]
["MASK: AIR FILTERING",null,{"v":30038996,"d":"R30,038,996.00"},{"v":879303.6,"d":"R879,303.60"},{"v":3101.6000000000004,"d":"R3,101.60"},{"v":30921401.200000003,"d":"R30,921,401.20"}]
["OVERALL DISPOSABLE   XX LARGE",null,{"v":298500,"d":"R298,500.00"},{"v":108450,"d":"R108,450.00"},null,{"v":406950,"d":"R406,950.00"}]
["OVERALL UTILITY;102 CM,MALE,2 PIECE,BLU",null,{"v":98976.79999999999,"d":"R98,976.80"},{"v":507655.19999999995,"d":"R507,655.20"},{"v":798.2,"d":"R798.20"},{"v":607430.2,"d":"R607,430.20"}]
["OVERALL UTILITY;107 CM,MALE,2 PIECE,BLUE",null,{"v":72441.3,"d":"R72,441.30"},{"v":845828.7000000002,"d":"R845,828.70"},{"v":26527.800000000003,"d":"R26,527.80"},{"v":944797.8000000003,"d":"R944,797.80"}]
["OVERALL UTILITY;122 CM,MALE,2 PIECE,BLU",null,{"v":7751.358720000002,"d":"R7,751.36"},{"v":146906.70335999998,"d":"R146,906.70"},null,{"v":154658.06207999997,"d":"R154,658.06"}]
["OVERALL UTILITY;77 CM,MALE,2 PIECE",null,{"v":9371.9925,"d":"R9,371.99"},{"v":62720.25750000001,"d":"R62,720.26"},{"v":123277.74750000003,"d":"R123,277.75"},{"v":195369.99750000003,"d":"R195,370.00"}]
["OVERALL UTILITY;ACID RESISTANT,102 CM",null,{"v":11682.972,"d":"R11,682.97"},{"v":5841.486,"d":"R5,841.49"},null,{"v":17524.458,"d":"R17,524.46"}]
["OVERALL UTILITY;ACID RESISTANT,117 CM",null,{"v":834.498,"d":"R834.50"},{"v":8066.814,"d":"R8,066.81"},null,{"v":8901.312,"d":"R8,901.31"}]
["OVERALL UTILITY;ACID RESISTANT,87 CM",null,{"v":14533.797600000002,"d":"R14,533.80"},{"v":12457.5408,"d":"R12,457.54"},null,{"v":26991.3384,"d":"R26,991.34"}]
["OVERALL UTILITY;ACID RESISTANT,97 CM",null,{"v":12841.648308000003,"d":"R12,841.65"},{"v":8561.098872000002,"d":"R8,561.10"},null,{"v":21402.747180000006,"d":"R21,402.75"}]
["OVERALL UTILITY;CONTI SUIT,112 CM,MALE",null,{"v":26920.295813160003,"d":"R26,920.30"},{"v":43603.29603540001,"d":"R43,603.30"},null,{"v":70523.59184856001,"d":"R70,523.59"}]
["OVERALL UTILITY;CONTI SUIT,117 CM,MALE",null,{"v":36190,"d":"R36,190.00"},{"v":201740,"d":"R201,740.00"},{"v":2695,"d":"R2,695.00"},{"v":240625,"d":"R240,625.00"}]
["OVERALL UTILITY;CONTI SUIT,97 CM,MALE",null,{"v":18000,"d":"R18,000.00"},{"v":279300,"d":"R279,300.00"},{"v":12000,"d":"R12,000.00"},{"v":309300,"d":"R309,300.00"}]
["OVERALL UTILITY;DISPOSABLE,137 CM,MALE",null,{"v":280314,"d":"R280,314.00"},{"v":97150,"d":"R97,150.00"},{"v":1740,"d":"R1,740.00"},{"v":379204,"d":"R379,204.00"}]
["OVERALL UTILITY;TRIPPLE STITCHED,92 CM",null,{"v":738,"d":"R738.00"},{"v":308853,"d":"R308,853.00"},{"v":73062,"d":"R73,062.00"},{"v":382653,"d":"R382,653.00"}]
["OVERALL UTILITY;WORKWEAR,82 CM,MALE",null,{"v":11211.786720000002,"d":"R11,211.79"},{"v":29898.097920000007,"d":"R29,898.10"},{"v":97168.81824000002,"d":"R97,168.82"},{"v":138278.70288000003,"d":"R138,278.70"}]
["PADS KNEE INDUSTRIAL;H/DUTY,1 PIECE",null,{"v":65940,"d":"R65,940.00"},{"v":30520,"d":"R30,520.00"},null,{"v":96460,"d":"R96,460.00"}]
["PADS KNEE INDUSTRIAL;PROTECTOR,45 DEG",null,{"v":46469.15,"d":"R46,469.15"},{"v":81806.13,"d":"R81,806.13"},null,{"v":128275.28,"d":"R128,275.28"}]
["PLUG,EAR SABS 1451/1988 PART 2",null,{"v":335834.3999999999,"d":"R335,834.40"},{"v":3491.4,"d":"R3,491.40"},{"v":3300,"d":"R3,300.00"},{"v":342625.79999999993,"d":"R342,625.80"}]
["PROTECTOR HEARING  CODE: QB3HYG",null,{"v":23712,"d":"R23,712.00"},{"v":52800,"d":"R52,800.00"},null,{"v":76512,"d":"R76,512.00"}]
["RAINCOAT TWO PIECE, EXTRA LARGE",null,{"v":33708,"d":"R33,708.00"},{"v":71868,"d":"R71,868.00"},null,{"v":105576,"d":"R105,576.00"}]
["RESPIRATOR 9925 PARTICULAR 3M WELDING",null,{"v":3966.1200000000003,"d":"R3,966.12"},{"v":1606795.92,"d":"R1,606,795.92"},{"v":90013.68,"d":"R90,013.68"},{"v":1700775.72,"d":"R1,700,775.72"}]
["RESPIRATOR HALF MASK TWIN CARTRIDGE 6200",null,{"v":163913.88,"d":"R163,913.88"},{"v":17033.64,"d":"R17,033.64"},{"v":45795.36,"d":"R45,795.36"},{"v":226742.88,"d":"R226,742.88"}]
["SHOES SAFETY;11,GRAY,UNISEX,SUEDE UPPER",null,{"v":24090,"d":"R24,090.00"},{"v":71540,"d":"R71,540.00"},{"v":2190,"d":"R2,190.00"},{"v":97820,"d":"R97,820.00"}]
["SHOES SAFETY;4",null,{"v":55289.520000000004,"d":"R55,289.52"},{"v":5026.320000000001,"d":"R5,026.32"},{"v":6282.9000000000015,"d":"R6,282.90"},{"v":66598.74,"d":"R66,598.74"}]
["SHOES SAFETY;6,GRAY,MALE,SUEDE UPPER",null,{"v":44705.442353400016,"d":"R44,705.44"},{"v":104312.69882460003,"d":"R104,312.70"},{"v":7058.754055800002,"d":"R7,058.75"},{"v":156076.89523380005,"d":"R156,076.90"}]
["SHOES SAFETY;7,BLACK,MALE,LEATHER UPPER",{"v":5056.392000000001,"d":"R5,056.39"},{"v":60676.70400000001,"d":"R60,676.70"},{"v":270516.97200000007,"d":"R270,516.97"},null,{"v":336250.0680000001,"d":"R336,250.07"}]
["SHOES SAFETY;8,GRAY,MALE,SUEDE UPPER",null,{"v":41488.020000000004,"d":"R41,488.02"},{"v":94829.76000000001,"d":"R94,829.76"},{"v":3292.7,"d":"R3,292.70"},{"v":139610.48000000004,"d":"R139,610.48"}]
["SHOES SAFETY;9,GRAY,UNISEX,SUEDE UPPER",null,{"v":97200,"d":"R97,200.00"},{"v":183600,"d":"R183,600.00"},{"v":2160,"d":"R2,160.00"},{"v":282960,"d":"R282,960.00"}]
["SHOES SAFETY;BOVA AKTIV HAMBURG 30008,4",{"v":1420,"d":"R1,420.00"},{"v":37630,"d":"R37,630.00"},{"v":63190,"d":"R63,190.00"},{"v":5680,"d":"R5,680.00"},{"v":107920,"d":"R107,920.00"}]
["SHOES SAFETY;BOVA AKTIV HAMBURG,6,GRAY",{"v":4260,"d":"R4,260.00"},{"v":14200,"d":"R14,200.00"},{"v":47570,"d":"R47,570.00"},null,{"v":66030,"d":"R66,030.00"}]
["SHOES SAFETY;BOVA AKTIV HAMBURG,7,GRAY",{"v":7425,"d":"R7,425.00"},{"v":8775,"d":"R8,775.00"},{"v":112050,"d":"R112,050.00"},{"v":3375,"d":"R3,375.00"},{"v":131625,"d":"R131,625.00"}]
["SHOES SAFETY;BOVA BREMEN,5,BLACK,MALE",{"v":1113.3350352000002,"d":"R1,113.34"},{"v":5566.675176000001,"d":"R5,566.68"},{"v":23380.035739200004,"d":"R23,380.04"},{"v":1113.3350352000002,"d":"R1,113.34"},{"v":31173.380985600004,"d":"R31,173.38"}]
["SHOES SAFETY;COMFY PARIS,4,BLACK,FEM,PU",{"v":470.73,"d":"R470.73"},{"v":2353.65,"d":"R2,353.65"},{"v":61665.630000000005,"d":"R61,665.63"},null,{"v":64490.01,"d":"R64,490.01"}]
["SHOES SAFETY;COMFY PARIS,5,BLACK,FEM,PU",{"v":1412.19,"d":"R1,412.19"},{"v":5178.030000000001,"d":"R5,178.03"},{"v":90380.16,"d":"R90,380.16"},null,{"v":96970.38,"d":"R96,970.38"}]
["SHOES SAFETY;COMFY PARIS,6,BLACK,FEM,PU",{"v":1412.19,"d":"R1,412.19"},{"v":7531.68,"d":"R7,531.68"},{"v":109680.09000000001,"d":"R109,680.09"},null,{"v":118623.96,"d":"R118,623.96"}]
["SHOES SAFETY;EXEC,7,BLACK,MALE",null,{"v":56778.06,"d":"R56,778.06"},{"v":31757.22,"d":"R31,757.22"},null,{"v":88535.28,"d":"R88,535.28"}]
["SHOES SAFETY;LEMAITRE HAWK,7,BLACK/GRAY",{"v":24600,"d":"R24,600.00"},{"v":125460,"d":"R125,460.00"},{"v":137760,"d":"R137,760.00"},{"v":820,"d":"R820.00"},{"v":288640,"d":"R288,640.00"}]
["SHOES SAFETY;LEMAITRE HAWK,9,BLACK/GRAY",{"v":29520,"d":"R29,520.00"},{"v":38540,"d":"R38,540.00"},{"v":195160,"d":"R195,160.00"},{"v":820,"d":"R820.00"},{"v":264040,"d":"R264,040.00"}]
["SHOES SAFETY;SISI JENNIFER,5,BLACK,FEM",{"v":8280,"d":"R8,280.00"},{"v":29670,"d":"R29,670.00"},{"v":37260,"d":"R37,260.00"},{"v":11040,"d":"R11,040.00"},{"v":86250,"d":"R86,250.00"}]
["SHOES SAFETY;SISI JENNIFER,6,BLACK,FEM",{"v":13110,"d":"R13,110.00"},{"v":49170,"d":"R49,170.00"},{"v":55140,"d":"R55,140.00"},{"v":7590,"d":"R7,590.00"},{"v":125010,"d":"R125,010.00"}]
["SHOES SAFETY;SISI JENNIFER,7,BLACK,FEM",{"v":1380,"d":"R1,380.00"},{"v":13110,"d":"R13,110.00"},{"v":27600,"d":"R27,600.00"},{"v":2760,"d":"R2,760.00"},{"v":44850,"d":"R44,850.00"}]
["SHOES SAFETY;TYRA 55012,6,BLACK,FEM,PU",null,null,{"v":1446.458904,"d":"R1,446.46"},{"v":964.3059360000001,"d":"R964.31"},{"v":2410.7648400000003,"d":"R2,410.76"}]
["SHOES SAFETY;TYRA 55012,8,BLACK,FEM,PU",null,null,{"v":964.3059360000001,"d":"R964.31"},null,{"v":964.3059360000001,"d":"R964.31"}]
["SHOES,SAFETY, SIZE 240 (5)",null,{"v":21097.076040000004,"d":"R21,097.08"},null,null,{"v":21097.076040000004,"d":"R21,097.08"}]
["SKIN PROTECTIVE COMPOUND,ULTRAVIOLET RAD",null,{"v":1734532.8,"d":"R1,734,532.80"},{"v":3880.8,"d":"R3,880.80"},null,{"v":1738413.6,"d":"R1,738,413.60"}]
["SPECTACLE INDUSTRIAL",null,{"v":22025.630000000005,"d":"R22,025.63"},{"v":755.3700000000001,"d":"R755.37"},null,{"v":22781.000000000004,"d":"R22,781.00"}]
["SPECTACLE,INDUSTRIAL",null,{"v":9232.299999999997,"d":"R9,232.30"},{"v":1378.85,"d":"R1,378.85"},null,{"v":10611.149999999998,"d":"R10,611.15"}]
["SUIT RAINWEAR",null,{"v":21420,"d":"R21,420.00"},{"v":22440,"d":"R22,440.00"},null,{"v":43860,"d":"R43,860.00"}]
["SUIT RAINWEAR;112 CM,BLUE,PVC",{"v":1936,"d":"R1,936.00"},{"v":121,"d":"R121.00"},{"v":5808,"d":"R5,808.00"},null,{"v":7865,"d":"R7,865.00"}]
["SUIT RAINWEAR;142 CM,2 PIECE SWARTLANDER",null,{"v":6670,"d":"R6,670.00"},{"v":7590,"d":"R7,590.00"},null,{"v":14260,"d":"R14,260.00"}]
["SUIT RAINWEAR;92 CM,BLUE,PVC",{"v":4830,"d":"R4,830.00"},{"v":4255,"d":"R4,255.00"},{"v":2415,"d":"R2,415.00"},null,{"v":11500,"d":"R11,500.00"}]
["TROUSERS;WORKWEAR,102/40,STEWARD BLUE",null,{"v":23491.72,"d":"R23,491.72"},{"v":60502.26000000001,"d":"R60,502.26"},{"v":19502.559999999998,"d":"R19,502.56"},{"v":103496.54000000001,"d":"R103,496.54"}]
["TROUSERS;WORKWEAR,107/42,STEWARD BLUE",null,{"v":18359.32,"d":"R18,359.32"},{"v":29471.539999999994,"d":"R29,471.54"},{"v":21982.869999999995,"d":"R21,982.87"},{"v":69813.72999999998,"d":"R69,813.73"}]
["TROUSERS;WORKWEAR,82-87 (S),STEWARD BLUE",{"v":221.62,"d":"R221.62"},{"v":31248.42,"d":"R31,248.42"},{"v":100615.48000000004,"d":"R100,615.48"},{"v":62940.08000000001,"d":"R62,940.08"},{"v":195025.60000000006,"d":"R195,025.60"}]
["TROUSERS;WORKWEAR,87/34,STEWARD BLUE,D59",{"v":443.24,"d":"R443.24"},{"v":40778.08,"d":"R40,778.08"},{"v":78010.24,"d":"R78,010.24"},{"v":54075.28,"d":"R54,075.28"},{"v":173306.84,"d":"R173,306.84"}]
["TROUSERS;WORKWEAR,92-97 (M),STEWARD BLUE",{"v":886.48,"d":"R886.48"},{"v":36345.68,"d":"R36,345.68"},{"v":68702.20000000001,"d":"R68,702.20"},{"v":45875.340000000004,"d":"R45,875.34"},{"v":151809.7,"d":"R151,809.70"}]
["TROUSERS;WORKWEAR,97/38,STEWARD BLUE,D59",{"v":443.24,"d":"R443.24"},{"v":39891.600000000006,"d":"R39,891.60"},{"v":52745.560000000005,"d":"R52,745.56"},{"v":27480.88,"d":"R27,480.88"},{"v":120561.28000000001,"d":"R120,561.28"}]
["VEST HIGH VIS;REFLCTV,2 XL,LIME GREEN,PL",null,{"v":199166.50999999992,"d":"R199,166.51"},{"v":19739,"d":"R19,739.00"},null,{"v":218905.50999999992,"d":"R218,905.51"}]
["VEST HIGH VIS;REFLCTV,3XL,LIME GREEN,PL",null,{"v":52737.696,"d":"R52,737.70"},{"v":6340.896,"d":"R6,340.90"},null,{"v":59078.592000000004,"d":"R59,078.59"}]
["VEST HIGH VIS;REFLCTV,L,LIME GREEN,PL",{"v":390,"d":"R390.00"},{"v":129545,"d":"R129,545.00"},{"v":16640,"d":"R16,640.00"},{"v":1300,"d":"R1,300.00"},{"v":147875,"d":"R147,875.00"}]
["VEST HIGH VIS;REFLCTV,M,LIME GREEN,PL",null,{"v":306047.72000000003,"d":"R306,047.72"},{"v":29514.43,"d":"R29,514.43"},{"v":8835.53,"d":"R8,835.53"},{"v":344397.68000000005,"d":"R344,397.68"}]
["VEST HIGH VIS;REFLCTV,S,LIME GREEN,PL",{"v":117.16,"d":"R117.16"},{"v":67542.74000000002,"d":"R67,542.74"},{"v":7615.4,"d":"R7,615.40"},{"v":1815.9799999999998,"d":"R1,815.98"},{"v":77091.28000000001,"d":"R77,091.28"}]
["VEST HIGH VIS;REFLCTV,XL,LIME GREEN,PL",null,{"v":106990,"d":"R106,990.00"},{"v":14625,"d":"R14,625.00"},{"v":2015,"d":"R2,015.00"},{"v":123630,"d":"R123,630.00"}]
["VEST HIGH VIS;SFTY, REFLCTV,NETTING",{"v":11659.344000000001,"d":"R11,659.34"},{"v":606483.5040000001,"d":"R606,483.50"},{"v":36954.192,"d":"R36,954.19"},{"v":592.8480000000001,"d":"R592.85"},{"v":655689.8880000002,"d":"R655,689.89"}]
["Grand Total",{"v":1589821.5156952,"d":"R1,589,821.52"},{"v":76948699.84286228,"d":"R76,948,699.84"},{"v":37528025.59640056,"d":"R37,528,025.60"},{"v":2207040.12938844,"d":"R2,207,040.13"},{"v":118273587.08434653,"d":"R118,273,587.08"}]

{"sheet":"Cape Cor - Cat 1 - Head","index":1,"n_rows":46,"n_cols":6,"rows_kept":46,"merged":[[0,0,0,5]]}
["Cape Corridor Personal Protective Equipment (PPE) Category 1 – Head Protection"]
["Item","Description of PPE","Size of PPE","Quantity Per Unit","Unit Price Per Unit","Total Price"]
[1,"Bump Cap, Safety, Uvex, U-cap Sport Vent/Similar and/or Equivalent, with Short Brim, Size:  52-54cm","52-54cm",20]
[2,"Bump Cap, Safety, Uvex, U-cap Sport Vent/Similar and/or Equivalent, with Short Brim, Size:  55-59cm ","55-59cm ",180]
[3,"Bump Cap, Safety, Uvex, U-cap Sport Vent/Similar and/or Equivalent, with Short Brim, Size:  60-63cm","60-63cm",74]
[4,"Hard Hat, Nikki 1 HHAT13200/Similar and/or Equivalent, Hard Hat, Short Peak Industrial Ratchet Lining:  White, Visit Sidings",null,5]
[5,"Safety Helmet, Uvex Pheos Alpine, 9773050/Similar and/or Equivalent, White, Work at Heights, Confined Space & Breakdown",null,20]
[6,"Hard Hat Brim, Stewart Blue, J54, 100% Cotton",null,15]
[7,"Sun Hat, Bush Style, Chin Strap, Stewart Blue, J54, 100% Cotton, Size:  52",52,2]
[8,"Sun Hat, Bush Style, Chin Strap, Stewart Blue, J54, 100% Cotton, Size:  54",54,198]
[9,"Sun Hat, Bush Style, Chin Strap, Stewart Blue, J54, 100% Cotton, Size:  56",56,84]
[10,"Sun Hat, Bush Style, Chin Strap, Stewart Blue, J54, 100% Cotton, Size:  58",58,414]
[11,"Sun Hat, Bush Style, Chin Strap, Stewart Blue, J54, 100% Cotton, Size:  60",60,334]
[12,"Sun Hat, Bush Style, Chin Strap, Stewart Blue, J54, 100% Cotton, Size:  62",62,30]
[13,"Welders Hood, D59, Flame & Acid Treated",null,6]
[14,"Spectacles, Safety, MSA Alternator Spectacle/Similar and/or Equivalent – Clear Lens, Dust ",null,200]
[15,"Spectacles, Safety, MSA Spirit 2/Similar and/or Equivalent, Safety Goggle Type Spectacle – Clear Lens, Dust",null,549]
[16,"Goggle - Overspecs, Safety, Uvex, Megasonic Goggle, 9320 265/Similar and/or Equivalent – Clear Lens",null,15]
[17,"Safety Prescription Goggle, Eye Examination, Uvex, Carbonvision RX 5501 Goggle, RX Insert/Similar and/or Equivalent – Clear Lens, Single Vision",null,40]
[18,"Safety Prescription Goggle, Eye Examination, Uvex, Carbonvision RX 5501 Goggle, RX Insert/Similar and/or Equivalent – Clear Lens, Bifocal",null,40]
[19,"Safety Prescription Goggle, Eye Examination, Uvex, Carbonvision RX 5501 Goggle, RX Insert/Similar and/or Equivalent – Clear Lens, Multifocal",null,40]
[20,"Combo:  Uvex Ultravision Goggle, 9301 105/Similar and/or Equivalent & Uvex Face Shield, 9301 317/Similar and/or Equivalent – Clear Lens, Grinding & Chemical ",null,285]
[21,"Combo:  Uvex Ultravision Goggle, 9301 105/Similar and/or Equivalent – Clear Lens & Face Shield, Protection Level 5, IR/UV – Green Lens, Flame Cutting & Brazing  ",null,5,null," ``"]
[22,"Combo:  MSA Spirit 2/Similar and/or Equivalent, Safety Goggle Type Spectacle – Clear Lens & Face Shield, Protection Level 5, IR/UV – Green Lens, Flame Cutting & Brazing ",null,5]
[23,"Welding Helmet & Powered Air Respirator, 3M Speedglas Adflo System with welding filter 9100 XX/Similar and/or Equivalent",null,5]
[24,"3M Speedglas 100/Similar and/or Equivalent Welding Shield ",null,5]
[25,"Welding Mask, Auto Darkening Goggles Cobra Set:  Digital Auto-Darkening Welding Goggle (Cobra-200FX), Clever Shield & Soft Hood/Similar and/or Equivalent, Welding Restricted Areas",null,5]
[26,"Earmuffs, Re-usable, Headband, Electronic, SNR 25 dB, Honeywell, Howard Leight Impact Sport Earmuff, Tactical Black, Product Number:  1034490/Similar and/or Equivalent",null,96]
[27,"Earplugs, Re-usable, Corded, SNR 28 dB, Honeywell, Quiet, Howard Leight, 1028457/Similar and/or Equivalent",null,2685]
[28,"Earplugs, Re-usable, Corded, SNR 30 dB, Uvex, Whisper, Supreme, 2111.235/Similar and/or Equivalent",null,2685]
[29,"Hygienic Storage Container, Earplugs, Honeywell, Howard Leight/Similar and/or Equivalent",null,250]
[30,"Respirators, Disposable, Molded Cup Mask, Valve, FFP2, Uvex, Com4-air, FFP2 V (NR) - 8799701/Similar and/or Equivalent, Dust & Mist",null,1640]
[31,"Respirators, Disposable, Flat Fold Mask, Valve, FFP2, Uvex, Com4-breathe, FFP2 V D - 8799802/Similar and/or Equivalent Dust & Mist",null,1641]
[32,"Respirators, Disposable, Molded Cup Mask, Valve, FFP3, Uvex, Com4-air, FFP3 V (NR) - 8799703/Similar and/or Equivalent, Asbestos & Silica",null,4315]
[33,"Respirators, Disposable, Flat Fold Mask, Valve, FFP3, Uvex, Com4-breathe, FFP3 V D - 8799803/Similar and/or Equivalent Asbestos & Silica",null,4315]
[34,"Respirators, Welding Fume, Disposable, Molded Cup Mask, Valve, FFP2, 3M, Premium Welding Fume, FFP2 V (NR) (D) - 9925/Similar and/or Equivalent",null,1036]
[35,"Respirators, Reusable, Half Face, Dust & Mist, Organic Vapours, Welding Fume, 3M, 6200/Similar and/or Equivalent, Half Face Respirator",null,127]
[36,"Half Face Reusable Respirator Filter, Disc Filter Particulate, Welding Fume, 3M Disc Filter 2138/Similar and/or Equivalent, GP2/GP3 Particulate",null,5]
[37,"Half/Full Face Reusable Respirator Filter, Cartridge Filter Particulate, Dust & Mist, 3M Cartridge Filter 6038,/Similar and/or Equivalent P2/P3 Particulate",null,5]
[38,"Half/Full Face Reusable Respirator Filter, Cartridge Filter, Particulate Filter & Retainer Organic Vapours/Acid Gases, 3M Cartridge Filter 6057ABE1, 3M Particulate Filter 5935, P3, 3M Retainer 501/Similar and/or Equivalent",null,167]
[39,"Respirators, Reusable, Full Face, Dust & Mist, Organic Vapours, Perchloroethylene (Electrical Cleaner), 3M, 6800/Similar and/or Equivalent, Full Face Respirator",null,10]
[40,"Half/Full Face Reusable Respirator Filter, Cartridge Filter, Particulate Filter & Retainer Organic Vapours/Acid Gases & Perchloroethylene (Electrical Cleaner), 3M Cartridge Filter 6055A2, 3M Particulate Filter 5935, P3, 3M Retainer 501/Similar and/or Equivalent",null,150]
[41,"Full Face Reusable Respirator, Organic Vapours & Perchloroethylene (Electrical Cleaner), MSA Auer 3S/Similar and/or Equivalent,  Full Face Mask",null,6]
[42,"Air Supply, Organic Vapours & Perchloroethylene (Electrical Cleaner), MSA A2B2E2K1P3/Similar and/or Equivalent,  Cansister for Mask",null,90]
[43,"MSA/Similar and/or Equivalent Airline, Trolley with 1 Cylinder and 2 users, with secondary backup, Organic Vapours & Perchloroethylene (Electrical Cleaner)",null,3]
[44,"Air Cylinders refill, Organic Vapours & Perchloroethylene (Electrical Cleaner)",null,80]

{"sheet":"Cape Cor - Cat 2 - Body","index":2,"n_rows":108,"n_cols":6,"rows_kept":108,"merged":[[0,0,0,5]]}
["Cape Corridor Personal Protective Equipment (PPE) Category 2 – Body Protection"]
["Item","Description of PPE","Size of PPE","Quantity Per Unit","Unit Price Per Unit","Total Price"]
[1,"Workwear - Work Suit, Acid resistant - Dromex, Poly Viscose Acid Conti suit Reflective, DW-PVACIDRT-S/Similar and/or Equivalent, Chemical ","77cm",2]
[2,"Workwear - Work Suit, Acid resistant - Dromex, Poly Viscose Acid Conti suit Reflective, DW-PVACIDRT-S/Similar and/or Equivalent, Chemical ","82cm",1]
[3,"Workwear - Work Suit, Acid resistant - Dromex, Poly Viscose Acid Conti suit Reflective, DW-PVACIDRT-S/Similar and/or Equivalent, Chemical ","87cm",2]
[4,"Workwear - Work Suit, Acid resistant - Dromex, Poly Viscose Acid Conti suit Reflective, DW-PVACIDRT-S/Similar and/or Equivalent, Chemical ","92cm",7]
[5,"Workwear - Work Suit, Acid resistant - Dromex, Poly Viscose Acid Conti suit Reflective, DW-PVACIDRT-S/Similar and/or Equivalent, Chemical ","97cm",3]
[6,"Workwear - Work Suit, Acid resistant - Dromex, Poly Viscose Acid Conti suit Reflective, DW-PVACIDRT-S/Similar and/or Equivalent, Chemical ","102cm",11]
[7,"Workwear - Work Suit, Acid resistant - Dromex, Poly Viscose Acid Conti suit Reflective, DW-PVACIDRT-S/Similar and/or Equivalent, Chemical ","107cm",13]
[8,"Workwear - Work Suit, Acid resistant - Dromex, Poly Viscose Acid Conti suit Reflective, DW-PVACIDRT-S/Similar and/or Equivalent, Chemical ","112cm",3]
[9,"Workwear - Work Suit, Acid resistant - Dromex, Poly Viscose Acid Conti suit Reflective, DW-PVACIDRT-S/Similar and/or Equivalent, Chemical ","117cm",9]
[10,"Workwear - Work Suit, Acid resistant - Dromex, Poly Viscose Acid Conti suit Reflective, DW-PVACIDRT-S/Similar and/or Equivalent, Chemical ","122cm",6]
[11,"Vest, High Visibility, WATT/Similar and/or Equivalent, Reflective Safety Vest (Operations)","S",272]
[12,"Vest, High Visibility, WATT/Similar and/or Equivalent, Reflective Safety Vest (Operations)","M",333]
[13,"Vest, High Visibility, WATT/Similar and/or Equivalent, Reflective Safety Vest (Operations)","L",509]
[14,"Vest, High Visibility, WATT/Similar and/or Equivalent, Reflective Safety Vest (Operations)","XL",499]
[15,"Vest, High Visibility, WATT/Similar and/or Equivalent, Reflective Safety Vest (Operations)","2XL",296]
[16,"Vest, High Visibility, WATT/Similar and/or Equivalent, Reflective Safety Vest (Operations)","3XL",192]
[17,"Walkie Talkie Harness, High Visibility, WATT/Similar and/or Equivalent, Reflective Safety Walkie Talkie Harness (Shunting)","S",50]
[18,"Walkie Talkie Harness, High Visibility, WATT/Similar and/or Equivalent, Reflective Safety Walkie Talkie Harness (Shunting)","M",100]
[19,"Walkie Talkie Harness, High Visibility, WATT/Similar and/or Equivalent, Reflective Safety Walkie Talkie Harness (Shunting)","L",300]
[20,"Walkie Talkie Harness, High Visibility, WATT/Similar and/or Equivalent, Reflective Safety Walkie Talkie Harness (Shunting)","XL",300]
[21,"Walkie Talkie Harness, High Visibility, WATT/Similar and/or Equivalent, Reflective Safety Walkie Talkie Harness (Shunting)","2XL",100]
[22,"Walkie Talkie Harness, High Visibility, WATT/Similar and/or Equivalent, Reflective Safety Walkie Talkie Harness (Shunting)","3XL",50]
[23,"Rainwear, Rainsuit, WATT/Similar and/or Equivalent, Navy Parka ","S:87-92cm",15]
[24,"Rainwear, Rainsuit, WATT/Similar and/or Equivalent, Navy Parka ","M:97-102cm",11]
[25,"Rainwear, Rainsuit, WATT/Similar and/or Equivalent, Navy Parka ","L:107-112cm",97]
[26,"Rainwear, Rainsuit, WATT/Similar and/or Equivalent, Navy Parka ","XL:117-122cm",116]
[27,"Rainwear, Rainsuit, WATT/Similar and/or Equivalent, Navy Parka ","2XL:           127-132cm",6]
[28,"Rainwear, Rainsuit, WATT/Similar and/or Equivalent, Navy Parka ","3XL:           137-142cm",17]
[29,"Knee Pad",null,842]
[30,"Skullcap - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting",null,3]
[31,"Hood - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting",null,3]
[32,"Sleeves - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting",null,12]
[33,"Apron - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting",null,3]
[34,"Spats - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting",null,12]
[35,"Yoke - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting","S",1]
[36,"Yoke - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting","M",1]
[37,"Yoke - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting","L",1]
[38,"Yoke - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting","XL",1]
[39,"Yoke - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting","2XL",1]
[40,"Yoke - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting","3XL",1]
[41,"Jacket - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting","S",1]
[42,"Jacket - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting","M",1]
[43,"Jacket - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting","L",5]
[44,"Jacket - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting","XL",5]
[45,"Jacket - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting","2XL",2]
[46,"Jacket - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting","3XL",1]
[47,"Trouser - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting","S",1]
[48,"Trouser - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting","M",1]
[49,"Trouser - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting","L",5]
[50,"Trouser - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting","XL",5]
[51,"Trouser - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting","2XL",2]
[52,"Trouser - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting","3XL",1]
[53,"Gloves - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting","S",5]
[54,"Gloves - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting","M",12]
[55,"Gloves - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting","L",20]
[56,"Gloves - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting","XL",20]
[57,"Gloves - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting","2XL",20]
[58,"Gloves - Welding Clothing, Inherently Flame Resistant, Beier’s/Similar and/or Equivalent, I-Flame thermal protection fabric, Welding, Grinding & Flame Cutting","3XL",5]
[59,"Leather Apron, 60cmx120cm, Welding, Grinding & Flame Cutting",null,60]
[60,"Disposable Coverall Dust, Oil, Diesel:  Type 5 and Type 6, Disposable Coverall, Dust, Oil, Diesel, Paint & Asbestos","S",42]
[61,"Disposable Coverall Dust, Oil, Diesel:  Type 5 and Type 6, Disposable Coverall, Dust, Oil, Diesel, Paint & Asbestos","M",859]
[62,"Disposable Coverall Dust, Oil, Diesel:  Type 5 and Type 6, Disposable Coverall, Dust, Oil, Diesel, Paint & Asbestos","L",11600]
[63,"Disposable Coverall Dust, Oil, Diesel:  Type 5 and Type 6, Disposable Coverall, Dust, Oil, Diesel, Paint & Asbestos","XL",17242]
[64,"Disposable Coverall Dust, Oil, Diesel:  Type 5 and Type 6, Disposable Coverall, Dust, Oil, Diesel, Paint & Asbestos","2XL",12092]
[65,"Disposable Coverall Dust, Oil, Diesel:  Type 5 and Type 6, Disposable Coverall, Dust, Oil, Diesel, Paint & Asbestos","3XL",520]
[66,"Disposable Coverall Dust, Oil, Diesel:  Type 5 and Type 6, Disposable Coverall, Dust, Oil, Diesel, Paint & Asbestos","4XL",5543]
[67,"Disposable Coverall Paint: Type 5 and Type 6, Disposable Coverall, Dust, Oil, Diesel, Paint & Asbestos","3XL",93]
[68,"Gloves, General Work, Safety, Wonder Grip, WG-787 Dexcut/Similar and/or Equivalent","S/7",74]
[69,"Gloves, General Work, Safety, Wonder Grip, WG-787 Dexcut/Similar and/or Equivalent","M/8",432]
[70,"Gloves, General Work, Safety, Wonder Grip, WG-787 Dexcut/Similar and/or Equivalent","L/9",2631]
[71,"Gloves, General Work, Safety, Wonder Grip, WG-787 Dexcut/Similar and/or Equivalent","XL/10",3037]
[72,"Gloves, General Work, Safety, Wonder Grip, WG-787 Dexcut/Similar and/or Equivalent","2XL/11",8539]
[73,"Gloves, General Work, Safety, Granberg, Protector 116.592/Similar and/or Equivalent","XS/6",10]
[74,"Gloves, General Work, Safety, Granberg, Protector 116.592/Similar and/or Equivalent","S/7",70]
[75,"Gloves, General Work, Safety, Granberg, Protector 116.592/Similar and/or Equivalent","M/8",338]
[76,"Gloves, General Work, Safety, Granberg, Protector 116.592/Similar and/or Equivalent","L/9",431]
[77,"Gloves, General Work, Safety, Granberg, Protector 116.592/Similar and/or Equivalent","XL/10",1167]
[78,"Gloves, General Work, Safety, Granberg, Protector 116.592/Similar and/or Equivalent","2XL/11",2118]
[79,"Gloves, General Work, Safety, Granberg, Protector 116.592/Similar and/or Equivalent","3XL/12",100]
[80,"Gloves, Impact, Extreme Work (Breakdown, Shunting & Heavy Maintenance), Safety, Granberg, Cut Level D Impact Hi-Viz™ Protective Gloves\n115.9001/Similar and/or Equivalent","S/7",5]
[81,"Gloves, Impact, Extreme Work (Breakdown, Shunting & Heavy Maintenance), Safety, Granberg, Cut Level D Impact Hi-Viz™ Protective Gloves\n115.9001/Similar and/or Equivalent","M/8",10]
[82,"Gloves, Impact, Extreme Work (Breakdown, Shunting & Heavy Maintenance), Safety, Granberg, Cut Level D Impact Hi-Viz™ Protective Gloves\n115.9001/Similar and/or Equivalent","L/9",30]
[83,"Gloves, Impact, Extreme Work (Breakdown, Shunting & Heavy Maintenance), Safety, Granberg, Cut Level D Impact Hi-Viz™ Protective Gloves\n115.9001/Similar and/or Equivalent","XL/10",30]
[84,"Gloves, Impact, Extreme Work (Breakdown, Shunting & Heavy Maintenance), Safety, Granberg, Cut Level D Impact Hi-Viz™ Protective Gloves\n115.9001/Similar and/or Equivalent","2XL/11",20]
[85,"Gloves, Impact, Extreme Work (Breakdown, Shunting & Heavy Maintenance), Safety, Granberg, Cut Level D Impact Hi-Viz™ Protective Gloves\n115.9001/Similar and/or Equivalent","3XL/12",5]
[86,"Gloves, Extreme Oily, Safety, Granberg, 114.4279 /Similar and/or Equivalent, Assembly Gloves, Full Nitrile Microfoam Coating Unlined, Extreme Oily ","S/7",2]
[87,"Gloves, Extreme Oily, Safety, Granberg, 114.4279 /Similar and/or Equivalent, Assembly Gloves, Full Nitrile Microfoam Coating Unlined, Extreme Oily ","M/8",5]
[88,"Gloves, Extreme Oily, Safety, Granberg, 114.4279 /Similar and/or Equivalent, Assembly Gloves, Full Nitrile Microfoam Coating Unlined, Extreme Oily ","L/9",5]
[89,"Gloves, Extreme Oily, Safety, Granberg, 114.4279 /Similar and/or Equivalent, Assembly Gloves, Full Nitrile Microfoam Coating Unlined, Extreme Oily ","XL/10",5]
[90,"Gloves, Extreme Oily, Safety, Granberg, 114.4279 /Similar and/or Equivalent, Assembly Gloves, Full Nitrile Microfoam Coating Unlined, Extreme Oily ","2XL/11",5]
[91,"Gloves, Extreme Oily, Safety, Granberg, 114.4279 /Similar and/or Equivalent, Assembly Gloves, Full Nitrile Microfoam Coating Unlined, Extreme Oily ","3XL/12",2]
[92,"Leather Welding Glove, 8-inch cuff ",null,50]
[93,"Leather Welding Glove, 16-inch cuff ",null,574]
[94,"Gloves Chemical:  Gloves, Chemical & Sandblast, Granberg, Chemstar 114.1000/Similar and/or Equivalent, Nitrile Chemical Resistant Gloves, 33cm length, 0.38mm thick",7,10]
[95,"Gloves Chemical:  Gloves, Chemical & Sandblast, Granberg, Chemstar 114.1000/Similar and/or Equivalent, Nitrile Chemical Resistant Gloves, 33cm length, 0.38mm thick",8,3200]
[96,"Gloves Chemical:  Gloves, Chemical & Sandblast, Granberg, Chemstar 114.1000/Similar and/or Equivalent, Nitrile Chemical Resistant Gloves, 33cm length, 0.38mm thick",9,2232]
[97,"Gloves Chemical:  Gloves, Chemical & Sandblast, Granberg, Chemstar 114.1000/Similar and/or Equivalent, Nitrile Chemical Resistant Gloves, 33cm length, 0.38mm thick",10,3647]
[98,"Gloves Chemical:  Gloves, Chemical & Sandblast, Granberg, Chemstar 114.1000/Similar and/or Equivalent, Nitrile Chemical Resistant Gloves, 33cm length, 0.38mm thick",11,3563]
[99,"Gloves Chemical:  Gloves, Chemical & Sandblast, Granberg, Chemstar 114.1000/Similar and/or Equivalent, Nitrile Chemical Resistant Gloves, 33cm length, 0.38mm thick",12,284]
[100,"Gloves Chemical:  Gloves, Chemical & Sandblast, Granberg, Chemstar 114.1046/Similar and/or Equivalent, Nitrile Chemical Resistant Gloves, 46cm length, 0.55mm thick",7,10]
[101,"Gloves Chemical:  Gloves, Chemical & Sandblast, Granberg, Chemstar 114.1046/Similar and/or Equivalent, Nitrile Chemical Resistant Gloves, 46cm length, 0.55mm thick",8,2485]
[102,"Gloves Chemical:  Gloves, Chemical & Sandblast, Granberg, Chemstar 114.1046/Similar and/or Equivalent, Nitrile Chemical Resistant Gloves, 46cm length, 0.55mm thick",9,2000]
[103,"Gloves Chemical:  Gloves, Chemical & Sandblast, Granberg, Chemstar 114.1046/Similar and/or Equivalent, Nitrile Chemical Resistant Gloves, 46cm length, 0.55mm thick",10,2000]
[104,"Gloves Chemical:  Gloves, Chemical & Sandblast, Granberg, Chemstar 114.1046/Similar and/or Equivalent, Nitrile Chemical Resistant Gloves, 46cm length, 0.55mm thick",11,842]
[105,"Gloves Chemical:  Gloves, Chemical & Sandblast, Granberg, Chemstar 114.1046/Similar and/or Equivalent, Nitrile Chemical Resistant Gloves, 46cm length, 0.55mm thick",12,134]
[106,"Fall Protection - Fall Arrest Equipment, V-form Safety Harness, Back/Chest D-Ring, Qwik-Fit Leg Buckles, Latchways Mini Retractable Lanyard, Latchways Mini PFL, 1.8m, twin-leg with 36C snaphooks",null,100]

{"sheet":"Cape Cor - Cat 3 - Footwear","index":3,"n_rows":33,"n_cols":6,"rows_kept":33,"merged":[[0,0,0,5]]}
["Cape Corridor Personal Protective Equipment (PPE) Category 3 – Safety Footwear"]
["Item","Description of PPE","Size of PPE","Quantity Per Pair","Unit Price Per Pair","Total Price"]
[1,"Boots, Safety, Bova Trax Hiker 21013/Similar and/or Equivalent",3,1]
[2,"Boots, Safety, Bova Trax Hiker 21013/Similar and/or Equivalent",4,130]
[3,"Boots, Safety, Bova Trax Hiker 21013/Similar and/or Equivalent",5,239]
[4,"Boots, Safety, Bova Trax Hiker 21013/Similar and/or Equivalent",6,439]
[5,"Boots, Safety, Bova Trax Hiker 21013/Similar and/or Equivalent",7,{"$f":"676+4","v":680}]
[6,"Boots, Safety, Bova Trax Hiker 21013/Similar and/or Equivalent",8,771]
[7,"Boots, Safety, Bova Trax Hiker 21013/Similar and/or Equivalent",9,664]
[8,"Boots, Safety, Bova Trax Hiker 21013/Similar and/or Equivalent",10,245]
[9,"Boots, Safety, Bova Trax Hiker 21013/Similar and/or Equivalent",11,122]
[10,"Boots, Safety, Bova Trax Hiker 21013/Similar and/or Equivalent",12,32]
[11,"Boots, Safety, Bova Trax Hiker 21013/Similar and/or Equivalent",13,13]
[12,"Boots, Safety, Bova Trax Hiker 21013/Similar and/or Equivalent",14,1]
[13,"Gumboots, Safety, Shosholoza, ZBBSR/Similar and/or Equivalent",6,1]
[14,"Gumboots, Safety, Shosholoza, ZBBSR/Similar and/or Equivalent",7,7]
[15,"Gumboots, Safety, Shosholoza, ZBBSR/Similar and/or Equivalent",8,16]
[16,"Gumboots, Safety, Shosholoza, ZBBSR/Similar and/or Equivalent",9,18]
[17,"Gumboots, Safety, Shosholoza, ZBBSR/Similar and/or Equivalent",10,17]
[18,"Gumboots, Safety, Shosholoza, ZBBSR/Similar and/or Equivalent",11,1]
[19,"Socks, Safety, BOVA Anti-Bacterial Sox ACC12918/Similar and/or Equivalent",null,833]
[20,"Insoles Footwear; Elastopan, (Cushioned Footbed)/Similar and/or Equivalent",3,1]
[21,"Insoles Footwear; Elastopan, (Cushioned Footbed)/Similar and/or Equivalent",4,65]
[22,"Insoles Footwear; Elastopan, (Cushioned Footbed)/Similar and/or Equivalent",5,120]
[23,"Insoles Footwear; Elastopan, (Cushioned Footbed)/Similar and/or Equivalent",6,220]
[24,"Insoles Footwear; Elastopan, (Cushioned Footbed)/Similar and/or Equivalent",7,340]
[25,"Insoles Footwear; Elastopan, (Cushioned Footbed)/Similar and/or Equivalent",8,386]
[26,"Insoles Footwear; Elastopan, (Cushioned Footbed)/Similar and/or Equivalent",9,332]
[27,"Insoles Footwear; Elastopan, (Cushioned Footbed)/Similar and/or Equivalent",10,123]
[28,"Insoles Footwear; Elastopan, (Cushioned Footbed)/Similar and/or Equivalent",11,61]
[29,"Insoles Footwear; Elastopan, (Cushioned Footbed)/Similar and/or Equivalent",12,16]
[30,"Insoles Footwear; Elastopan, (Cushioned Footbed)/Similar and/or Equivalent",13,7]
[31,"Insoles Footwear; Elastopan, (Cushioned Footbed)/Similar and/or Equivalent",14,1]

{"sheet":"RAW","index":4,"n_rows":9535,"n_cols":30,"rows_kept":2250,"cut":true,"hidden":true,"bounds":{"rows_first":1000,"rows_last":250,"rows_between":1000,"halvings":1}}
[{"$nulls":21},"CPI",1.074]
[{"$nulls":22},2023]
["Material","Description","Plant","Execuvtive","Corridor","Fiscal Year","Period Indicator","Follow-on records","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec","Jan2","Subtotal","Last PO","Last PO Price","Last PO date","Last Vendor","Year","Number","MRP","Usage Value"]
["035000042",{"$f":"VLOOKUP(A4,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":100,"d":"100.000"}},{"$f":"VLOOKUP($A4,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A4,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A4,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A4,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6841.380000000001,"d":"R6,841.38"}}]
["035000042",{"$f":"VLOOKUP(A5,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":50,"d":"50.000"}},{"$f":"VLOOKUP($A5,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A5,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A5,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A5,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3420.6900000000005,"d":"R3,420.69"}}]
["035000042",{"$f":"VLOOKUP(A6,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":100,"d":"100.000"}},{"$f":"VLOOKUP($A6,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A6,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A6,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A6,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6841.380000000001,"d":"R6,841.38"}}]
["035000042",{"$f":"VLOOKUP(A7,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":100,"d":"100.000"}},{"$f":"VLOOKUP($A7,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A7,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A7,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A7,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6841.380000000001,"d":"R6,841.38"}}]
["035000042",{"$f":"VLOOKUP(A8,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":100,"d":"100.000"}},{"$f":"VLOOKUP($A8,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A8,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A8,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A8,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6841.380000000001,"d":"R6,841.38"}}]
["035000042",{"$f":"VLOOKUP(A9,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2023","M","1",{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":100,"d":"100.000"}},{"$f":"VLOOKUP($A9,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A9,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A9,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A9,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6841.380000000001,"d":"R6,841.38"}}]
["035000042",{"$f":"VLOOKUP(A10,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A10,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A10,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A10,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A10,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB10","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":136.82760000000002,"d":"R136.83"}}]
["035000042",{"$f":"VLOOKUP(A11,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A11,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A11,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A11,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A11,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB11","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1368.2760000000003,"d":"R1,368.28"}}]
["035000042",{"$f":"VLOOKUP(A12,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":30,"d":"30.000"}},{"$f":"VLOOKUP($A12,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A12,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A12,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A12,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB12","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2052.414,"d":"R2,052.41"}}]
["035000042",{"$f":"VLOOKUP(A13,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":250,"d":"250.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":250,"d":"250.000"}},{"$f":"VLOOKUP($A13,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A13,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A13,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A13,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB13","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":17103.45,"d":"R17,103.45"}}]
["035000042",{"$f":"VLOOKUP(A14,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1437,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":100,"d":"100.000"}},{"$f":"VLOOKUP($A14,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A14,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A14,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A14,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB14","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6841.380000000001,"d":"R6,841.38"}}]
["035000043",{"$f":"VLOOKUP(A15,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":200,"d":"200.000"}},{"$f":"VLOOKUP($A15,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A15,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A15,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A15,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB15","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13682.760000000002,"d":"R13,682.76"}}]
["035000043",{"$f":"VLOOKUP(A16,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":200,"d":"200.000"}},{"$f":"VLOOKUP($A16,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A16,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A16,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A16,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB16","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13682.760000000002,"d":"R13,682.76"}}]
["035000043",{"$f":"VLOOKUP(A17,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":180,"d":"180.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":200,"d":"200.000"}},{"$f":"VLOOKUP($A17,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A17,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A17,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A17,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB17","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13682.760000000002,"d":"R13,682.76"}}]
["035000043",{"$f":"VLOOKUP(A18,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":300,"d":"300.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":300,"d":"300.000"}},{"$f":"VLOOKUP($A18,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A18,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A18,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A18,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB18","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":20524.140000000003,"d":"R20,524.14"}}]
["035000043",{"$f":"VLOOKUP(A19,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":200,"d":"200.000"}},{"$f":"VLOOKUP($A19,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A19,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A19,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A19,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB19","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13682.760000000002,"d":"R13,682.76"}}]
["035000043",{"$f":"VLOOKUP(A20,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2023","M","1",{"v":300,"d":"300.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":300,"d":"300.000"}},{"$f":"VLOOKUP($A20,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A20,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A20,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A20,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB20","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":20524.140000000003,"d":"R20,524.14"}}]
["035000043",{"$f":"VLOOKUP(A21,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":29,"d":"29.000"}},{"$f":"VLOOKUP($A21,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A21,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A21,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A21,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB21","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1984.0002000000002,"d":"R1,984.00"}}]
["035000043",{"$f":"VLOOKUP(A22,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":100,"d":"100.000"}},{"$f":"VLOOKUP($A22,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A22,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A22,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A22,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB22","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6841.380000000001,"d":"R6,841.38"}}]
["035000043",{"$f":"VLOOKUP(A23,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":250,"d":"250.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":250,"d":"250.000"}},{"$f":"VLOOKUP($A23,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A23,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A23,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A23,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB23","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":17103.45,"d":"R17,103.45"}}]
["035000043",{"$f":"VLOOKUP(A24,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1437,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":100,"d":"100.000"}},{"$f":"VLOOKUP($A24,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A24,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A24,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A24,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB24","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6841.380000000001,"d":"R6,841.38"}}]
["035000043",{"$f":"VLOOKUP(A25,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":60,"d":"60.000"}},{"$f":"VLOOKUP($A25,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A25,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A25,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A25,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB25","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4104.828,"d":"R4,104.83"}}]
["035000044",{"$f":"VLOOKUP(A26,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":200,"d":"200.000"}},{"$f":"VLOOKUP($A26,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A26,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A26,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A26,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB26","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13682.760000000002,"d":"R13,682.76"}}]
["035000044",{"$f":"VLOOKUP(A27,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":300,"d":"300.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":510,"d":"510.000"}},{"$f":"VLOOKUP($A27,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A27,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A27,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A27,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB27","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":34891.03800000001,"d":"R34,891.04"}}]
["035000044",{"$f":"VLOOKUP(A28,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":150,"d":"150.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":300,"d":"300.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":450,"d":"450.000"}},{"$f":"VLOOKUP($A28,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A28,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A28,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A28,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB28","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":30786.210000000003,"d":"R30,786.21"}}]
["035000044",{"$f":"VLOOKUP(A29,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":150,"d":"150.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":300,"d":"300.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":450,"d":"450.000"}},{"$f":"VLOOKUP($A29,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A29,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A29,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A29,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB29","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":30786.210000000003,"d":"R30,786.21"}}]
["035000044",{"$f":"VLOOKUP(A30,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":400,"d":"400.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":400,"d":"400.000"}},{"$f":"VLOOKUP($A30,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A30,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A30,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A30,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB30","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":27365.520000000004,"d":"R27,365.52"}}]
["035000044",{"$f":"VLOOKUP(A31,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2023","M","1",{"v":400,"d":"400.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":400,"d":"400.000"}},{"$f":"VLOOKUP($A31,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A31,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A31,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A31,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB31","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":27365.520000000004,"d":"R27,365.52"}}]
["035000044",{"$f":"VLOOKUP(A32,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":29,"d":"29.000"}},{"$f":"VLOOKUP($A32,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A32,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A32,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A32,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB32","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1984.0002000000002,"d":"R1,984.00"}}]
["035000044",{"$f":"VLOOKUP(A33,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":200,"d":"200.000"}},{"$f":"VLOOKUP($A33,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A33,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A33,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A33,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB33","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13682.760000000002,"d":"R13,682.76"}}]
["035000044",{"$f":"VLOOKUP(A34,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":250,"d":"250.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":250,"d":"250.000"}},{"$f":"VLOOKUP($A34,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A34,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A34,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A34,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB34","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":17103.45,"d":"R17,103.45"}}]
["035000044",{"$f":"VLOOKUP(A35,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1437,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":100,"d":"100.000"}},{"$f":"VLOOKUP($A35,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A35,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A35,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A35,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB35","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6841.380000000001,"d":"R6,841.38"}}]
["035000045",{"$f":"VLOOKUP(A36,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":200,"d":"200.000"}},{"$f":"VLOOKUP($A36,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A36,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A36,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A36,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB36","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13682.760000000002,"d":"R13,682.76"}}]
["035000045",{"$f":"VLOOKUP(A37,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":300,"d":"300.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":510,"d":"510.000"}},{"$f":"VLOOKUP($A37,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A37,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A37,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A37,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB37","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":34891.03800000001,"d":"R34,891.04"}}]
["035000045",{"$f":"VLOOKUP(A38,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":150,"d":"150.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":300,"d":"300.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":450,"d":"450.000"}},{"$f":"VLOOKUP($A38,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A38,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A38,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A38,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB38","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":30786.210000000003,"d":"R30,786.21"}}]
["035000045",{"$f":"VLOOKUP(A39,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":150,"d":"150.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":300,"d":"300.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":450,"d":"450.000"}},{"$f":"VLOOKUP($A39,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A39,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A39,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A39,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB39","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":30786.210000000003,"d":"R30,786.21"}}]
["035000045",{"$f":"VLOOKUP(A40,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":400,"d":"400.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":400,"d":"400.000"}},{"$f":"VLOOKUP($A40,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A40,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A40,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A40,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB40","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":27365.520000000004,"d":"R27,365.52"}}]
["035000045",{"$f":"VLOOKUP(A41,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2023","M","1",{"v":400,"d":"400.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":400,"d":"400.000"}},{"$f":"VLOOKUP($A41,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A41,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A41,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A41,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB41","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":27365.520000000004,"d":"R27,365.52"}}]
["035000045",{"$f":"VLOOKUP(A42,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":22,"d":"22.000"}},{"$f":"VLOOKUP($A42,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A42,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A42,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A42,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB42","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1505.1036000000001,"d":"R1,505.10"}}]
["035000045",{"$f":"VLOOKUP(A43,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":200,"d":"200.000"}},{"$f":"VLOOKUP($A43,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A43,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A43,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A43,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB43","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13682.760000000002,"d":"R13,682.76"}}]
["035000045",{"$f":"VLOOKUP(A44,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":250,"d":"250.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":250,"d":"250.000"}},{"$f":"VLOOKUP($A44,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A44,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A44,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A44,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB44","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":17103.45,"d":"R17,103.45"}}]
["035000046",{"$f":"VLOOKUP(A45,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":400,"d":"400.000"}},{"$f":"VLOOKUP($A45,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A45,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A45,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A45,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB45","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":27365.520000000004,"d":"R27,365.52"}}]
["035000046",{"$f":"VLOOKUP(A46,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":400,"d":"400.000"}},{"$f":"VLOOKUP($A46,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A46,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A46,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A46,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB46","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":27365.520000000004,"d":"R27,365.52"}}]
["035000046",{"$f":"VLOOKUP(A47,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":150,"d":"150.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":300,"d":"300.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":450,"d":"450.000"}},{"$f":"VLOOKUP($A47,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A47,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A47,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A47,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB47","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":30786.210000000003,"d":"R30,786.21"}}]
["035000046",{"$f":"VLOOKUP(A48,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":150,"d":"150.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":300,"d":"300.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":450,"d":"450.000"}},{"$f":"VLOOKUP($A48,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A48,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A48,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A48,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB48","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":30786.210000000003,"d":"R30,786.21"}}]
["035000046",{"$f":"VLOOKUP(A49,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":200,"d":"200.000"}},{"$f":"VLOOKUP($A49,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A49,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A49,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A49,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB49","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13682.760000000002,"d":"R13,682.76"}}]
["035000046",{"$f":"VLOOKUP(A50,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2023","M","1",{"v":400,"d":"400.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":400,"d":"400.000"}},{"$f":"VLOOKUP($A50,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A50,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A50,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A50,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB50","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":27365.520000000004,"d":"R27,365.52"}}]
["035000046",{"$f":"VLOOKUP(A51,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":49,"d":"49.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":50,"d":"50.000"}},{"$f":"VLOOKUP($A51,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A51,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A51,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A51,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB51","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3420.6900000000005,"d":"R3,420.69"}}]
["035000046",{"$f":"VLOOKUP(A52,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A52,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A52,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A52,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A52,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB52","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1368.2760000000003,"d":"R1,368.28"}}]
["035000046",{"$f":"VLOOKUP(A53,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":22,"d":"22.000"}},{"$f":"VLOOKUP($A53,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A53,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A53,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A53,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB53","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1505.1036000000001,"d":"R1,505.10"}}]
["035000046",{"$f":"VLOOKUP(A54,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":49,"d":"49.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":59,"d":"59.000"}},{"$f":"VLOOKUP($A54,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A54,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A54,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A54,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB54","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4036.4142000000006,"d":"R4,036.41"}}]
["035000046",{"$f":"VLOOKUP(A55,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A55,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033104"},{"$f":"VLOOKUP($A55,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":63.7,"d":"R63.70"}},{"$f":"VLOOKUP($A55,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-25"},{"$f":"VLOOKUP($A55,'[3]All POs'!$A:$G,7,FALSE)","v":"MKC PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB55","v":{"v":68.41380000000001,"d":"R68.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":68.41380000000001,"d":"R68.41"}}]
["035000047",{"$f":"VLOOKUP(A56,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":30,"d":"30.000"},{"v":22,"d":"22.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":15,"d":"15.000"},{"v":10,"d":"10.000"},{"v":110,"d":"110.000"},{"v":90,"d":"90.000"},{"v":60,"d":"60.000"},{"v":45,"d":"45.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":412,"d":"412.000"}},{"$f":"VLOOKUP($A56,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A56,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A56,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A56,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB56","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":23896,"d":"R23,896.00"}}]
["035000047",{"$f":"VLOOKUP(A57,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":15,"d":"15.000"},{"v":40,"d":"40.000"},{"v":42,"d":"42.000"},{"v":41,"d":"41.000"},{"v":66,"d":"66.000"},{"v":66,"d":"66.000"},{"v":50,"d":"50.000"},{"v":60,"d":"60.000"},{"v":49,"d":"49.000"},{"v":55,"d":"55.000"},{"v":35,"d":"35.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":519,"d":"519.000"}},{"$f":"VLOOKUP($A57,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A57,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A57,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A57,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB57","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":30102,"d":"R30,102.00"}}]
["035000047",{"$f":"VLOOKUP(A58,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":-1,"d":"-1.000"},{"v":13,"d":"13.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":25,"d":"25.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":86,"d":"86.000"}},{"$f":"VLOOKUP($A58,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A58,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A58,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A58,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB58","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4988,"d":"R4,988.00"}}]
["035000047",{"$f":"VLOOKUP(A59,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":58,"d":"58.000"},{"v":126,"d":"126.000"},{"v":76,"d":"76.000"},{"v":92,"d":"92.000"},{"v":18,"d":"18.000"},{"v":38,"d":"38.000"},{"v":0,"d":"0.000"},{"v":98,"d":"98.000"},{"v":45,"d":"45.000"},{"v":26,"d":"26.000"},{"v":60,"d":"60.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":647,"d":"647.000"}},{"$f":"VLOOKUP($A59,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A59,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A59,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A59,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB59","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":37526,"d":"R37,526.00"}}]
["035000047",{"$f":"VLOOKUP(A60,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":13,"d":"13.000"},{"v":50,"d":"50.000"},{"v":101,"d":"101.000"},{"v":23,"d":"23.000"},{"v":10,"d":"10.000"},{"v":33,"d":"33.000"},{"v":23,"d":"23.000"},{"v":13,"d":"13.000"},{"v":66,"d":"66.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":335,"d":"335.000"}},{"$f":"VLOOKUP($A60,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A60,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A60,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A60,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB60","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":19430,"d":"R19,430.00"}}]
["035000047",{"$f":"VLOOKUP(A61,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":10,"d":"10.000"},{"v":80,"d":"80.000"},{"v":28,"d":"28.000"},{"v":0,"d":"0.000"},{"v":74,"d":"74.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":192,"d":"192.000"}},{"$f":"VLOOKUP($A61,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A61,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A61,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A61,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB61","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11136,"d":"R11,136.00"}}]
["035000047",{"$f":"VLOOKUP(A62,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":20,"d":"20.000"},{"v":20,"d":"20.000"},{"v":17,"d":"17.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":60,"d":"60.000"}},{"$f":"VLOOKUP($A62,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A62,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A62,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A62,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB62","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3480,"d":"R3,480.00"}}]
["035000047",{"$f":"VLOOKUP(A63,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":40,"d":"40.000"}},{"$f":"VLOOKUP($A63,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A63,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A63,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A63,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB63","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2320,"d":"R2,320.00"}}]
["035000047",{"$f":"VLOOKUP(A64,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":21,"d":"21.000"},{"v":20,"d":"20.000"},{"v":21,"d":"21.000"},{"v":19,"d":"19.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":75,"d":"75.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":158,"d":"158.000"}},{"$f":"VLOOKUP($A64,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A64,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A64,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A64,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB64","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9164,"d":"R9,164.00"}}]
["035000047",{"$f":"VLOOKUP(A65,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":44,"d":"44.000"},{"v":31,"d":"31.000"},{"v":173,"d":"173.000"},{"v":56,"d":"56.000"},{"v":22,"d":"22.000"},{"v":16,"d":"16.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":342,"d":"342.000"}},{"$f":"VLOOKUP($A65,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A65,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A65,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A65,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB65","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":19836,"d":"R19,836.00"}}]
["035000047",{"$f":"VLOOKUP(A66,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":90,"d":"90.000"},{"v":29,"d":"29.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":124,"d":"124.000"}},{"$f":"VLOOKUP($A66,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A66,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A66,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A66,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB66","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7192,"d":"R7,192.00"}}]
["035000047",{"$f":"VLOOKUP(A67,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":80,"d":"80.000"},{"v":137,"d":"137.000"},{"v":19,"d":"19.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":276,"d":"276.000"}},{"$f":"VLOOKUP($A67,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A67,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A67,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A67,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB67","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":16008,"d":"R16,008.00"}}]
["035000047",{"$f":"VLOOKUP(A68,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":30,"d":"30.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":50,"d":"50.000"},{"v":90,"d":"90.000"},{"v":100,"d":"100.000"},{"v":130,"d":"130.000"},{"v":70,"d":"70.000"},{"v":110,"d":"110.000"},{"v":60,"d":"60.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":780,"d":"780.000"}},{"$f":"VLOOKUP($A68,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A68,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A68,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A68,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB68","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":45240,"d":"R45,240.00"}}]
["035000047",{"$f":"VLOOKUP(A69,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":70,"d":"70.000"},{"v":60,"d":"60.000"},{"v":25,"d":"25.000"},{"v":5,"d":"5.000"},{"v":50,"d":"50.000"},{"v":106,"d":"106.000"},{"v":85,"d":"85.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":60,"d":"60.000"},{"v":80,"d":"80.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":570,"d":"570.000"}},{"$f":"VLOOKUP($A69,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A69,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A69,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A69,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB69","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":33060,"d":"R33,060.00"}}]
["035000047",{"$f":"VLOOKUP(A70,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":28,"d":"28.000"},{"v":31,"d":"31.000"},{"v":85,"d":"85.000"},{"v":46,"d":"46.000"},{"v":50,"d":"50.000"},{"v":75,"d":"75.000"},{"v":20,"d":"20.000"},{"v":60,"d":"60.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":445,"d":"445.000"}},{"$f":"VLOOKUP($A70,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A70,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A70,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A70,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB70","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":25810,"d":"R25,810.00"}}]
["035000047",{"$f":"VLOOKUP(A71,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":50,"d":"50.000"},{"v":20,"d":"20.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":160,"d":"160.000"},{"v":39,"d":"39.000"},{"v":20,"d":"20.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":334,"d":"334.000"}},{"$f":"VLOOKUP($A71,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A71,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A71,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A71,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB71","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":19372,"d":"R19,372.00"}}]
["035000047",{"$f":"VLOOKUP(A72,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":159,"d":"159.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":15,"d":"15.000"},{"v":96,"d":"96.000"},{"v":60,"d":"60.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":362,"d":"362.000"}},{"$f":"VLOOKUP($A72,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A72,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A72,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A72,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB72","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":20996,"d":"R20,996.00"}}]
["035000047",{"$f":"VLOOKUP(A73,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":25,"d":"25.000"},{"v":20,"d":"20.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":49,"d":"49.000"}},{"$f":"VLOOKUP($A73,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A73,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A73,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A73,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB73","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2842,"d":"R2,842.00"}}]
["035000047",{"$f":"VLOOKUP(A74,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":122,"d":"122.000"},{"v":100,"d":"100.000"},{"v":80,"d":"80.000"},{"v":100,"d":"100.000"},{"v":275,"d":"275.000"},{"v":152,"d":"152.000"},{"v":160,"d":"160.000"},{"v":165,"d":"165.000"},{"v":236,"d":"236.000"},{"v":161,"d":"161.000"},{"v":120,"d":"120.000"},{"v":123,"d":"123.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1794,"d":"1794.000"}},{"$f":"VLOOKUP($A74,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A74,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A74,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A74,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB74","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":104052,"d":"R104,052.00"}}]
["035000047",{"$f":"VLOOKUP(A75,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":125,"d":"125.000"},{"v":130,"d":"130.000"},{"v":60,"d":"60.000"},{"v":102,"d":"102.000"},{"v":150,"d":"150.000"},{"v":98,"d":"98.000"},{"v":234,"d":"234.000"},{"v":140,"d":"140.000"},{"v":280,"d":"280.000"},{"v":6,"d":"6.000"},{"v":273,"d":"273.000"},{"v":140,"d":"140.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1738,"d":"1738.000"}},{"$f":"VLOOKUP($A75,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A75,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A75,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A75,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB75","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":100804,"d":"R100,804.00"}}]
["035000047",{"$f":"VLOOKUP(A76,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":10,"d":"10.000"},{"v":17,"d":"17.000"},{"v":169,"d":"169.000"},{"v":0,"d":"0.000"},{"v":51,"d":"51.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":165,"d":"165.000"},{"v":201,"d":"201.000"},{"v":21,"d":"21.000"},{"v":157,"d":"157.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":811,"d":"811.000"}},{"$f":"VLOOKUP($A76,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A76,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A76,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A76,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB76","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":47038,"d":"R47,038.00"}}]
["035000047",{"$f":"VLOOKUP(A77,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":80,"d":"80.000"},{"v":30,"d":"30.000"},{"v":40,"d":"40.000"},{"v":95,"d":"95.000"},{"v":240,"d":"240.000"},{"v":30,"d":"30.000"},{"v":42,"d":"42.000"},{"v":138,"d":"138.000"},{"v":221,"d":"221.000"},{"v":40,"d":"40.000"},{"v":60,"d":"60.000"},{"v":90,"d":"90.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1106,"d":"1106.000"}},{"$f":"VLOOKUP($A77,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A77,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A77,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A77,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB77","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":64148,"d":"R64,148.00"}}]
["035000047",{"$f":"VLOOKUP(A78,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":50,"d":"50.000"},{"v":135,"d":"135.000"},{"v":3,"d":"3.000"},{"v":20,"d":"20.000"},{"v":42,"d":"42.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":180,"d":"180.000"},{"v":418,"d":"418.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":850,"d":"850.000"}},{"$f":"VLOOKUP($A78,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A78,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A78,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A78,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB78","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":49300,"d":"R49,300.00"}}]
["035000047",{"$f":"VLOOKUP(A79,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":22,"d":"22.000"},{"v":2,"d":"2.000"},{"v":5,"d":"5.000"},{"v":2,"d":"2.000"},{"v":33,"d":"33.000"},{"v":104,"d":"104.000"},{"v":44,"d":"44.000"},{"v":8,"d":"8.000"},{"v":24,"d":"24.000"},{"v":61,"d":"61.000"},{"v":35,"d":"35.000"},{"v":36,"d":"36.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":376,"d":"376.000"}},{"$f":"VLOOKUP($A79,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A79,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A79,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A79,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB79","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":21808,"d":"R21,808.00"}}]
["035000047",{"$f":"VLOOKUP(A80,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":26,"d":"26.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":21,"d":"21.000"},{"v":58,"d":"58.000"},{"v":51,"d":"51.000"},{"v":11,"d":"11.000"},{"v":9,"d":"9.000"},{"v":25,"d":"25.000"},{"v":5,"d":"5.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":211,"d":"211.000"}},{"$f":"VLOOKUP($A80,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A80,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A80,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A80,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB80","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":12238,"d":"R12,238.00"}}]
["035000047",{"$f":"VLOOKUP(A81,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":15,"d":"15.000"},{"v":71,"d":"71.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":9,"d":"9.000"},{"v":21,"d":"21.000"},{"v":29,"d":"29.000"},{"v":0,"d":"0.000"},{"v":75,"d":"75.000"},{"v":0,"d":"0.000"},{"v":17,"d":"17.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":282,"d":"282.000"}},{"$f":"VLOOKUP($A81,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A81,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A81,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A81,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB81","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":16356,"d":"R16,356.00"}}]
["035000047",{"$f":"VLOOKUP(A82,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":22,"d":"22.000"},{"v":129,"d":"129.000"},{"v":48,"d":"48.000"},{"v":40,"d":"40.000"},{"v":48,"d":"48.000"},{"v":40,"d":"40.000"},{"v":-74,"d":"-74.000"},{"v":66,"d":"66.000"},{"v":29,"d":"29.000"},{"v":-46,"d":"-46.000"},{"v":46,"d":"46.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":348,"d":"348.000"}},{"$f":"VLOOKUP($A82,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A82,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A82,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A82,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB82","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":20184,"d":"R20,184.00"}}]
["035000047",{"$f":"VLOOKUP(A83,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":95,"d":"95.000"},{"v":54,"d":"54.000"},{"v":17,"d":"17.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":171,"d":"171.000"}},{"$f":"VLOOKUP($A83,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A83,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A83,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A83,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB83","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9918,"d":"R9,918.00"}}]
["035000047",{"$f":"VLOOKUP(A84,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":13,"d":"13.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":17,"d":"17.000"}},{"$f":"VLOOKUP($A84,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A84,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A84,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A84,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB84","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":986,"d":"R986.00"}}]
["035000047",{"$f":"VLOOKUP(A85,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":83,"d":"83.000"},{"v":20,"d":"20.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":47,"d":"47.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":153,"d":"153.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":363,"d":"363.000"}},{"$f":"VLOOKUP($A85,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A85,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A85,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A85,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB85","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":21054,"d":"R21,054.00"}}]
["035000047",{"$f":"VLOOKUP(A86,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":44,"d":"44.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":20,"d":"20.000"},{"v":30,"d":"30.000"},{"v":33,"d":"33.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":207,"d":"207.000"}},{"$f":"VLOOKUP($A86,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A86,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A86,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A86,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB86","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":12006,"d":"R12,006.00"}}]
["035000047",{"$f":"VLOOKUP(A87,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":13,"d":"13.000"},{"v":77,"d":"77.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":115,"d":"115.000"}},{"$f":"VLOOKUP($A87,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A87,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A87,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A87,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB87","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6670,"d":"R6,670.00"}}]
["035000047",{"$f":"VLOOKUP(A88,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":50,"d":"50.000"},{"v":50,"d":"50.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":145,"d":"145.000"},{"v":30,"d":"30.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":315,"d":"315.000"}},{"$f":"VLOOKUP($A88,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A88,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A88,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A88,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB88","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":18270,"d":"R18,270.00"}}]
["035000047",{"$f":"VLOOKUP(A89,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A89,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A89,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A89,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A89,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB89","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":580,"d":"R580.00"}}]
["035000047",{"$f":"VLOOKUP(A90,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":40,"d":"40.000"},{"v":10,"d":"10.000"},{"v":20,"d":"20.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":13,"d":"13.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":70,"d":"70.000"},{"v":40,"d":"40.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":308,"d":"308.000"}},{"$f":"VLOOKUP($A90,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A90,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A90,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A90,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB90","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":17864,"d":"R17,864.00"}}]
["035000047",{"$f":"VLOOKUP(A91,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A91,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A91,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A91,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A91,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB91","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":290,"d":"R290.00"}}]
["035000047",{"$f":"VLOOKUP(A92,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":1,"d":"1.000"},{"v":81,"d":"81.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":90,"d":"90.000"}},{"$f":"VLOOKUP($A92,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A92,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A92,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A92,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB92","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5220,"d":"R5,220.00"}}]
["035000047",{"$f":"VLOOKUP(A93,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1138,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":78,"d":"78.000"},{"v":128,"d":"128.000"},{"v":172,"d":"172.000"},{"v":58,"d":"58.000"},{"v":53,"d":"53.000"},{"v":94,"d":"94.000"},{"v":0,"d":"0.000"},{"v":167,"d":"167.000"},{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":805,"d":"805.000"}},{"$f":"VLOOKUP($A93,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A93,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A93,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A93,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB93","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":46690,"d":"R46,690.00"}}]
["035000047",{"$f":"VLOOKUP(A94,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1138,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2019","M","1",{"v":68,"d":"68.000"},{"v":14,"d":"14.000"},{"v":25,"d":"25.000"},{"v":101,"d":"101.000"},{"v":30,"d":"30.000"},{"v":11,"d":"11.000"},{"v":70,"d":"70.000"},{"v":28,"d":"28.000"},{"v":11,"d":"11.000"},{"v":94,"d":"94.000"},{"v":4,"d":"4.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":458,"d":"458.000"}},{"$f":"VLOOKUP($A94,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A94,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A94,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A94,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB94","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":26564,"d":"R26,564.00"}}]
["035000047",{"$f":"VLOOKUP(A95,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1138,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":8,"d":"8.000"},{"v":87,"d":"87.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":104,"d":"104.000"},{"v":6,"d":"6.000"},{"v":40,"d":"40.000"},{"v":18,"d":"18.000"},{"v":9,"d":"9.000"},{"v":5,"d":"5.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":287,"d":"287.000"}},{"$f":"VLOOKUP($A95,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A95,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A95,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A95,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB95","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":16646,"d":"R16,646.00"}}]
["035000047",{"$f":"VLOOKUP(A96,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1138,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2021","M","1",{"v":32,"d":"32.000"},{"v":40,"d":"40.000"},{"v":41,"d":"41.000"},{"v":13,"d":"13.000"},{"v":20,"d":"20.000"},{"v":46,"d":"46.000"},{"v":152,"d":"152.000"},{"v":0,"d":"0.000"},{"v":53,"d":"53.000"},{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"v":36,"d":"36.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":458,"d":"458.000"}},{"$f":"VLOOKUP($A96,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A96,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A96,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A96,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB96","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":26564,"d":"R26,564.00"}}]
["035000047",{"$f":"VLOOKUP(A97,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1138,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2022","M","1",{"v":4,"d":"4.000"},{"v":12,"d":"12.000"},{"v":83,"d":"83.000"},{"v":88,"d":"88.000"},{"v":54,"d":"54.000"},{"v":38,"d":"38.000"},{"v":25,"d":"25.000"},{"v":49,"d":"49.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":368,"d":"368.000"}},{"$f":"VLOOKUP($A97,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A97,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A97,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A97,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB97","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":21344,"d":"R21,344.00"}}]
["035000047",{"$f":"VLOOKUP(A98,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1138,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2023","M","1",{"v":2,"d":"2.000"},{"v":85,"d":"85.000"},{"v":118,"d":"118.000"},{"v":20,"d":"20.000"},{"v":124,"d":"124.000"},{"v":138,"d":"138.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":487,"d":"487.000"}},{"$f":"VLOOKUP($A98,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A98,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A98,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A98,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB98","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":28246,"d":"R28,246.00"}}]
["035000047",{"$f":"VLOOKUP(A99,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2018","M","1",{"v":85,"d":"85.000"},{"v":241,"d":"241.000"},{"v":105,"d":"105.000"},{"v":53,"d":"53.000"},{"v":330,"d":"330.000"},{"v":185,"d":"185.000"},{"v":195,"d":"195.000"},{"v":217,"d":"217.000"},{"v":210,"d":"210.000"},{"v":260,"d":"260.000"},{"v":245,"d":"245.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2176,"d":"2176.000"}},{"$f":"VLOOKUP($A99,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A99,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A99,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A99,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB99","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":126208,"d":"R126,208.00"}}]
["035000047",{"$f":"VLOOKUP(A100,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2019","M","1",{"v":175,"d":"175.000"},{"v":150,"d":"150.000"},{"v":175,"d":"175.000"},{"v":185,"d":"185.000"},{"v":340,"d":"340.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":725,"d":"725.000"},{"v":170,"d":"170.000"},{"v":130,"d":"130.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2060,"d":"2060.000"}},{"$f":"VLOOKUP($A100,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A100,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A100,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A100,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB100","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":119480,"d":"R119,480.00"}}]
["035000047",{"$f":"VLOOKUP(A101,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2020","M","1",{"v":270,"d":"270.000"},{"v":70,"d":"70.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":380,"d":"380.000"},{"v":70,"d":"70.000"},{"v":305,"d":"305.000"},{"v":350,"d":"350.000"},{"v":410,"d":"410.000"},{"v":214,"d":"214.000"},{"v":0,"d":"0.000"},{"v":324,"d":"324.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2413,"d":"2413.000"}},{"$f":"VLOOKUP($A101,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A101,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A101,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A101,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB101","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":139954,"d":"R139,954.00"}}]
["035000047",{"$f":"VLOOKUP(A102,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2021","M","1",{"v":305,"d":"305.000"},{"v":127,"d":"127.000"},{"v":310,"d":"310.000"},{"v":416,"d":"416.000"},{"v":420,"d":"420.000"},{"v":294,"d":"294.000"},{"v":350,"d":"350.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":500,"d":"500.000"},{"v":440,"d":"440.000"},{"v":120,"d":"120.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3282,"d":"3282.000"}},{"$f":"VLOOKUP($A102,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A102,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A102,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A102,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB102","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":190356,"d":"R190,356.00"}}]
["035000047",{"$f":"VLOOKUP(A103,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2022","M","1",{"v":340,"d":"340.000"},{"v":0,"d":"0.000"},{"v":777,"d":"777.000"},{"v":110,"d":"110.000"},{"v":254,"d":"254.000"},{"v":0,"d":"0.000"},{"v":49,"d":"49.000"},{"v":0,"d":"0.000"},{"v":680,"d":"680.000"},{"v":50,"d":"50.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2290,"d":"2290.000"}},{"$f":"VLOOKUP($A103,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A103,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A103,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A103,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB103","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":132820,"d":"R132,820.00"}}]
["035000047",{"$f":"VLOOKUP(A104,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":350,"d":"350.000"},{"v":150,"d":"150.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":500,"d":"500.000"}},{"$f":"VLOOKUP($A104,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A104,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A104,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A104,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB104","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":29000,"d":"R29,000.00"}}]
["035000047",{"$f":"VLOOKUP(A105,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":60,"d":"60.000"},{"v":60,"d":"60.000"},{"v":40,"d":"40.000"},{"v":32,"d":"32.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":202,"d":"202.000"}},{"$f":"VLOOKUP($A105,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A105,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A105,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A105,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB105","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11716,"d":"R11,716.00"}}]
["035000047",{"$f":"VLOOKUP(A106,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":0,"d":"0.000"},{"v":28,"d":"28.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":25,"d":"25.000"},{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":230,"d":"230.000"},{"v":450,"d":"450.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":758,"d":"758.000"}},{"$f":"VLOOKUP($A106,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A106,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A106,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A106,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB106","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":43964,"d":"R43,964.00"}}]
["035000047",{"$f":"VLOOKUP(A107,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":65,"d":"65.000"},{"v":0,"d":"0.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":105,"d":"105.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":20,"d":"20.000"},{"v":40,"d":"40.000"},{"v":95,"d":"95.000"},{"v":17,"d":"17.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":471,"d":"471.000"}},{"$f":"VLOOKUP($A107,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A107,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A107,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A107,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB107","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":27318,"d":"R27,318.00"}}]
["035000047",{"$f":"VLOOKUP(A108,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2022","M","1",{"v":8,"d":"8.000"},{"v":11,"d":"11.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":40,"d":"40.000"},{"v":53,"d":"53.000"},{"v":60,"d":"60.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":100,"d":"100.000"},{"v":69,"d":"69.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":363,"d":"363.000"}},{"$f":"VLOOKUP($A108,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A108,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A108,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A108,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB108","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":21054,"d":"R21,054.00"}}]
["035000047",{"$f":"VLOOKUP(A109,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2023","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":34,"d":"34.000"},{"v":43,"d":"43.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":79,"d":"79.000"}},{"$f":"VLOOKUP($A109,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A109,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A109,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A109,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB109","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4582,"d":"R4,582.00"}}]
["035000047",{"$f":"VLOOKUP(A110,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1411,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A110,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A110,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A110,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A110,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB110","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":174,"d":"R174.00"}}]
["035000047",{"$f":"VLOOKUP(A111,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1425,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":80,"d":"80.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":150,"d":"150.000"}},{"$f":"VLOOKUP($A111,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A111,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A111,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A111,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB111","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8700,"d":"R8,700.00"}}]
["035000047",{"$f":"VLOOKUP(A112,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1425,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":30,"d":"30.000"}},{"$f":"VLOOKUP($A112,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A112,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A112,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A112,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB112","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1740,"d":"R1,740.00"}}]
["035000047",{"$f":"VLOOKUP(A113,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1425,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":100,"d":"100.000"}},{"$f":"VLOOKUP($A113,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A113,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A113,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A113,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB113","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5800,"d":"R5,800.00"}}]
["035000047",{"$f":"VLOOKUP(A114,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1435,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A114,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A114,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A114,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A114,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB114","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1160,"d":"R1,160.00"}}]
["035000047",{"$f":"VLOOKUP(A115,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1435,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":80,"d":"80.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":80,"d":"80.000"}},{"$f":"VLOOKUP($A115,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A115,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A115,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A115,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB115","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4640,"d":"R4,640.00"}}]
["035000047",{"$f":"VLOOKUP(A116,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A116,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A116,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A116,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A116,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB116","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":464,"d":"R464.00"}}]
["035000047",{"$f":"VLOOKUP(A117,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":35,"d":"35.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":105,"d":"105.000"}},{"$f":"VLOOKUP($A117,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A117,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A117,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A117,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB117","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6090,"d":"R6,090.00"}}]
["035000047",{"$f":"VLOOKUP(A118,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":50,"d":"50.000"}},{"$f":"VLOOKUP($A118,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A118,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A118,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A118,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB118","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2900,"d":"R2,900.00"}}]
["035000047",{"$f":"VLOOKUP(A119,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":120,"d":"120.000"}},{"$f":"VLOOKUP($A119,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A119,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A119,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A119,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB119","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6960,"d":"R6,960.00"}}]
["035000047",{"$f":"VLOOKUP(A120,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2023","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A120,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A120,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A120,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A120,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB120","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":116,"d":"R116.00"}}]
["035000047",{"$f":"VLOOKUP(A121,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2201,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":39,"d":"39.000"},{"v":38,"d":"38.000"},{"v":55,"d":"55.000"},{"v":68,"d":"68.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":200,"d":"200.000"}},{"$f":"VLOOKUP($A121,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A121,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A121,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A121,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB121","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11600,"d":"R11,600.00"}}]
["035000047",{"$f":"VLOOKUP(A122,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A122,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A122,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A122,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A122,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB122","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":580,"d":"R580.00"}}]
["035000047",{"$f":"VLOOKUP(A123,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5005,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":40,"d":"40.000"}},{"$f":"VLOOKUP($A123,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A123,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A123,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A123,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB123","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2320,"d":"R2,320.00"}}]
["035000048",{"$f":"VLOOKUP(A124,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":57,"d":"57.000"},{"v":21,"d":"21.000"},{"v":25,"d":"25.000"},{"v":33,"d":"33.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":196,"d":"196.000"}},{"$f":"VLOOKUP($A124,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046750"},{"$f":"VLOOKUP($A124,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.5,"d":"R52.50"}},{"$f":"VLOOKUP($A124,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-22"},{"$f":"VLOOKUP($A124,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB124","v":{"v":52.5,"d":"R52.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10290,"d":"R10,290.00"}}]
["035000048",{"$f":"VLOOKUP(A125,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":-13,"d":"-13.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":32,"d":"32.000"},{"v":171,"d":"171.000"},{"v":82,"d":"82.000"},{"v":160,"d":"160.000"},{"v":89,"d":"89.000"},{"v":119,"d":"119.000"},{"v":73,"d":"73.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":731,"d":"731.000"}},{"$f":"VLOOKUP($A125,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046750"},{"$f":"VLOOKUP($A125,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.5,"d":"R52.50"}},{"$f":"VLOOKUP($A125,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-22"},{"$f":"VLOOKUP($A125,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB125","v":{"v":52.5,"d":"R52.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":38377.5,"d":"R38,377.50"}}]
["035000048",{"$f":"VLOOKUP(A126,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":194,"d":"194.000"},{"v":471,"d":"471.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":161,"d":"161.000"},{"v":-40,"d":"-40.000"},{"v":117,"d":"117.000"},{"v":293,"d":"293.000"},{"v":11,"d":"11.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1207,"d":"1207.000"}},{"$f":"VLOOKUP($A126,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046750"},{"$f":"VLOOKUP($A126,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.5,"d":"R52.50"}},{"$f":"VLOOKUP($A126,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-22"},{"$f":"VLOOKUP($A126,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB126","v":{"v":52.5,"d":"R52.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":63367.5,"d":"R63,367.50"}}]
["035000048",{"$f":"VLOOKUP(A127,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":34,"d":"34.000"},{"v":11,"d":"11.000"},{"v":10,"d":"10.000"},{"v":30,"d":"30.000"},{"v":15,"d":"15.000"},{"v":17,"d":"17.000"},{"v":5,"d":"5.000"},{"v":19,"d":"19.000"},{"v":2,"d":"2.000"},{"v":24,"d":"24.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":177,"d":"177.000"}},{"$f":"VLOOKUP($A127,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046750"},{"$f":"VLOOKUP($A127,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.5,"d":"R52.50"}},{"$f":"VLOOKUP($A127,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-22"},{"$f":"VLOOKUP($A127,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB127","v":{"v":52.5,"d":"R52.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9292.5,"d":"R9,292.50"}}]
["035000048",{"$f":"VLOOKUP(A128,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":44,"d":"44.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":168,"d":"168.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":212,"d":"212.000"}},{"$f":"VLOOKUP($A128,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046750"},{"$f":"VLOOKUP($A128,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.5,"d":"R52.50"}},{"$f":"VLOOKUP($A128,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-22"},{"$f":"VLOOKUP($A128,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB128","v":{"v":52.5,"d":"R52.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11130,"d":"R11,130.00"}}]
["035000048",{"$f":"VLOOKUP(A129,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":20,"d":"20.000"},{"v":60,"d":"60.000"},{"v":51,"d":"51.000"},{"v":97,"d":"97.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":255,"d":"255.000"}},{"$f":"VLOOKUP($A129,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046750"},{"$f":"VLOOKUP($A129,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.5,"d":"R52.50"}},{"$f":"VLOOKUP($A129,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-22"},{"$f":"VLOOKUP($A129,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB129","v":{"v":52.5,"d":"R52.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13387.5,"d":"R13,387.50"}}]
["035000048",{"$f":"VLOOKUP(A130,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":84,"d":"84.000"},{"v":16,"d":"16.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":100,"d":"100.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":100,"d":"100.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":900,"d":"900.000"}},{"$f":"VLOOKUP($A130,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046750"},{"$f":"VLOOKUP($A130,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.5,"d":"R52.50"}},{"$f":"VLOOKUP($A130,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-22"},{"$f":"VLOOKUP($A130,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB130","v":{"v":52.5,"d":"R52.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":47250,"d":"R47,250.00"}}]
["035000048",{"$f":"VLOOKUP(A131,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":129,"d":"129.000"},{"v":71,"d":"71.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":600,"d":"600.000"}},{"$f":"VLOOKUP($A131,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046750"},{"$f":"VLOOKUP($A131,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.5,"d":"R52.50"}},{"$f":"VLOOKUP($A131,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-22"},{"$f":"VLOOKUP($A131,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB131","v":{"v":52.5,"d":"R52.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":31500,"d":"R31,500.00"}}]
["035000048",{"$f":"VLOOKUP(A132,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":111,"d":"111.000"},{"v":19,"d":"19.000"},{"v":80,"d":"80.000"},{"v":0,"d":"0.000"},{"v":19,"d":"19.000"},{"v":49,"d":"49.000"},{"v":78,"d":"78.000"},{"v":244,"d":"244.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":700,"d":"700.000"}},{"$f":"VLOOKUP($A132,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046750"},{"$f":"VLOOKUP($A132,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.5,"d":"R52.50"}},{"$f":"VLOOKUP($A132,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-22"},{"$f":"VLOOKUP($A132,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB132","v":{"v":52.5,"d":"R52.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":36750,"d":"R36,750.00"}}]
["035000048",{"$f":"VLOOKUP(A133,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":130,"d":"130.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":330,"d":"330.000"}},{"$f":"VLOOKUP($A133,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046750"},{"$f":"VLOOKUP($A133,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.5,"d":"R52.50"}},{"$f":"VLOOKUP($A133,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-22"},{"$f":"VLOOKUP($A133,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB133","v":{"v":52.5,"d":"R52.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":17325,"d":"R17,325.00"}}]
["035000048",{"$f":"VLOOKUP(A134,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":170,"d":"170.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":220,"d":"220.000"}},{"$f":"VLOOKUP($A134,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046750"},{"$f":"VLOOKUP($A134,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.5,"d":"R52.50"}},{"$f":"VLOOKUP($A134,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-22"},{"$f":"VLOOKUP($A134,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB134","v":{"v":52.5,"d":"R52.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11550,"d":"R11,550.00"}}]
["035000048",{"$f":"VLOOKUP(A135,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":100,"d":"100.000"}},{"$f":"VLOOKUP($A135,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046750"},{"$f":"VLOOKUP($A135,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.5,"d":"R52.50"}},{"$f":"VLOOKUP($A135,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-22"},{"$f":"VLOOKUP($A135,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB135","v":{"v":52.5,"d":"R52.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5250,"d":"R5,250.00"}}]
["035000048",{"$f":"VLOOKUP(A136,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":250,"d":"250.000"}},{"$f":"VLOOKUP($A136,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046750"},{"$f":"VLOOKUP($A136,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.5,"d":"R52.50"}},{"$f":"VLOOKUP($A136,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-22"},{"$f":"VLOOKUP($A136,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB136","v":{"v":52.5,"d":"R52.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13125,"d":"R13,125.00"}}]
["035000048",{"$f":"VLOOKUP(A137,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":400,"d":"400.000"}},{"$f":"VLOOKUP($A137,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046750"},{"$f":"VLOOKUP($A137,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.5,"d":"R52.50"}},{"$f":"VLOOKUP($A137,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-22"},{"$f":"VLOOKUP($A137,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB137","v":{"v":52.5,"d":"R52.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":21000,"d":"R21,000.00"}}]
["035000048",{"$f":"VLOOKUP(A138,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":300,"d":"300.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":80,"d":"80.000"},{"v":160,"d":"160.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":540,"d":"540.000"}},{"$f":"VLOOKUP($A138,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046750"},{"$f":"VLOOKUP($A138,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.5,"d":"R52.50"}},{"$f":"VLOOKUP($A138,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-22"},{"$f":"VLOOKUP($A138,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB138","v":{"v":52.5,"d":"R52.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":28350,"d":"R28,350.00"}}]
["035000048",{"$f":"VLOOKUP(A139,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":60,"d":"60.000"}},{"$f":"VLOOKUP($A139,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046750"},{"$f":"VLOOKUP($A139,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.5,"d":"R52.50"}},{"$f":"VLOOKUP($A139,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-22"},{"$f":"VLOOKUP($A139,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB139","v":{"v":52.5,"d":"R52.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3150,"d":"R3,150.00"}}]
["035000048",{"$f":"VLOOKUP(A140,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":200,"d":"200.000"}},{"$f":"VLOOKUP($A140,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046750"},{"$f":"VLOOKUP($A140,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.5,"d":"R52.50"}},{"$f":"VLOOKUP($A140,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-22"},{"$f":"VLOOKUP($A140,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB140","v":{"v":52.5,"d":"R52.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10500,"d":"R10,500.00"}}]
["035000048",{"$f":"VLOOKUP(A141,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2023","M","1",{"v":300,"d":"300.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":300,"d":"300.000"}},{"$f":"VLOOKUP($A141,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046750"},{"$f":"VLOOKUP($A141,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.5,"d":"R52.50"}},{"$f":"VLOOKUP($A141,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-22"},{"$f":"VLOOKUP($A141,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB141","v":{"v":52.5,"d":"R52.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":15750,"d":"R15,750.00"}}]
["035000048",{"$f":"VLOOKUP(A142,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":100,"d":"100.000"}},{"$f":"VLOOKUP($A142,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046750"},{"$f":"VLOOKUP($A142,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.5,"d":"R52.50"}},{"$f":"VLOOKUP($A142,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-22"},{"$f":"VLOOKUP($A142,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB142","v":{"v":52.5,"d":"R52.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5250,"d":"R5,250.00"}}]
["035000048",{"$f":"VLOOKUP(A143,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":140,"d":"140.000"}},{"$f":"VLOOKUP($A143,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046750"},{"$f":"VLOOKUP($A143,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.5,"d":"R52.50"}},{"$f":"VLOOKUP($A143,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-22"},{"$f":"VLOOKUP($A143,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB143","v":{"v":52.5,"d":"R52.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7350,"d":"R7,350.00"}}]
["035000048",{"$f":"VLOOKUP(A144,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":60,"d":"60.000"}},{"$f":"VLOOKUP($A144,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046750"},{"$f":"VLOOKUP($A144,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.5,"d":"R52.50"}},{"$f":"VLOOKUP($A144,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-22"},{"$f":"VLOOKUP($A144,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB144","v":{"v":52.5,"d":"R52.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3150,"d":"R3,150.00"}}]
["035000048",{"$f":"VLOOKUP(A145,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A145,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046750"},{"$f":"VLOOKUP($A145,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.5,"d":"R52.50"}},{"$f":"VLOOKUP($A145,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-22"},{"$f":"VLOOKUP($A145,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB145","v":{"v":52.5,"d":"R52.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1050,"d":"R1,050.00"}}]
["035000048",{"$f":"VLOOKUP(A146,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1478,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A146,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046750"},{"$f":"VLOOKUP($A146,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.5,"d":"R52.50"}},{"$f":"VLOOKUP($A146,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-22"},{"$f":"VLOOKUP($A146,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB146","v":{"v":52.5,"d":"R52.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":420,"d":"R420.00"}}]
["035000048",{"$f":"VLOOKUP(A147,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A147,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046750"},{"$f":"VLOOKUP($A147,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.5,"d":"R52.50"}},{"$f":"VLOOKUP($A147,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-22"},{"$f":"VLOOKUP($A147,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB147","v":{"v":52.5,"d":"R52.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":210,"d":"R210.00"}}]
["035000066",{"$f":"VLOOKUP(A148,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":12,"d":"12.000"},{"v":64,"d":"64.000"},{"v":0,"d":"0.000"},{"v":58,"d":"58.000"},{"v":28,"d":"28.000"},{"v":86,"d":"86.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":292,"d":"292.000"}},{"$f":"VLOOKUP($A148,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A148,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A148,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A148,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB148","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7708.799999999999,"d":"R7,708.80"}}]
["035000066",{"$f":"VLOOKUP(A149,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":34,"d":"34.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":25,"d":"25.000"},{"v":16,"d":"16.000"},{"v":0,"d":"0.000"},{"v":110,"d":"110.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":217,"d":"217.000"}},{"$f":"VLOOKUP($A149,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A149,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A149,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A149,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB149","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5728.799999999999,"d":"R5,728.80"}}]
["035000066",{"$f":"VLOOKUP(A150,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":250,"d":"250.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":47,"d":"47.000"},{"v":10,"d":"10.000"},{"v":29,"d":"29.000"},{"v":19,"d":"19.000"},{"v":27,"d":"27.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":426,"d":"426.000"}},{"$f":"VLOOKUP($A150,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A150,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A150,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A150,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB150","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11246.4,"d":"R11,246.40"}}]
["035000066",{"$f":"VLOOKUP(A151,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":22,"d":"22.000"},{"v":490,"d":"490.000"},{"v":46,"d":"46.000"},{"v":13,"d":"13.000"},{"v":28,"d":"28.000"},{"v":104,"d":"104.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":48,"d":"48.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":751,"d":"751.000"}},{"$f":"VLOOKUP($A151,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A151,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A151,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A151,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB151","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":19826.399999999998,"d":"R19,826.40"}}]
["035000066",{"$f":"VLOOKUP(A152,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":22,"d":"22.000"},{"v":26,"d":"26.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":44,"d":"44.000"},{"v":294,"d":"294.000"},{"v":0,"d":"0.000"},{"v":36,"d":"36.000"},{"v":23,"d":"23.000"},{"v":61,"d":"61.000"},{"v":158,"d":"158.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":664,"d":"664.000"}},{"$f":"VLOOKUP($A152,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A152,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A152,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A152,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB152","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":17529.6,"d":"R17,529.60"}}]
["035000066",{"$f":"VLOOKUP(A153,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":257,"d":"257.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":281,"d":"281.000"}},{"$f":"VLOOKUP($A153,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A153,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A153,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A153,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB153","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7418.4,"d":"R7,418.40"}}]
["035000066",{"$f":"VLOOKUP(A154,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2018","M","1",{"v":75,"d":"75.000"},{"v":83,"d":"83.000"},{"v":50,"d":"50.000"},{"v":110,"d":"110.000"},{"v":144,"d":"144.000"},{"v":65,"d":"65.000"},{"v":130,"d":"130.000"},{"v":105,"d":"105.000"},{"v":47,"d":"47.000"},{"v":144,"d":"144.000"},{"v":170,"d":"170.000"},{"v":93,"d":"93.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1216,"d":"1216.000"}},{"$f":"VLOOKUP($A154,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A154,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A154,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A154,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB154","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":32102.399999999998,"d":"R32,102.40"}}]
["035000066",{"$f":"VLOOKUP(A155,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2019","M","1",{"v":23,"d":"23.000"},{"v":188,"d":"188.000"},{"v":122,"d":"122.000"},{"v":38,"d":"38.000"},{"v":160,"d":"160.000"},{"v":106,"d":"106.000"},{"v":76,"d":"76.000"},{"v":66,"d":"66.000"},{"v":140,"d":"140.000"},{"v":26,"d":"26.000"},{"v":90,"d":"90.000"},{"v":102,"d":"102.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1137,"d":"1137.000"}},{"$f":"VLOOKUP($A155,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A155,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A155,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A155,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB155","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":30016.8,"d":"R30,016.80"}}]
["035000066",{"$f":"VLOOKUP(A156,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2020","M","1",{"v":18,"d":"18.000"},{"v":96,"d":"96.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":12,"d":"12.000"},{"v":171,"d":"171.000"},{"v":222,"d":"222.000"},{"v":195,"d":"195.000"},{"v":102,"d":"102.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":127,"d":"127.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":955,"d":"955.000"}},{"$f":"VLOOKUP($A156,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A156,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A156,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A156,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB156","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":25212,"d":"R25,212.00"}}]
["035000066",{"$f":"VLOOKUP(A157,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2021","M","1",{"v":145,"d":"145.000"},{"v":230,"d":"230.000"},{"v":78,"d":"78.000"},{"v":8,"d":"8.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":240,"d":"240.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":165,"d":"165.000"},{"v":76,"d":"76.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1042,"d":"1042.000"}},{"$f":"VLOOKUP($A157,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A157,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A157,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A157,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB157","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":27508.8,"d":"R27,508.80"}}]
["035000066",{"$f":"VLOOKUP(A158,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2022","M","1",{"v":155,"d":"155.000"},{"v":34,"d":"34.000"},{"v":163,"d":"163.000"},{"v":177,"d":"177.000"},{"v":60,"d":"60.000"},{"v":60,"d":"60.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":658,"d":"658.000"}},{"$f":"VLOOKUP($A158,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A158,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A158,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A158,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB158","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":17371.2,"d":"R17,371.20"}}]
["035000066",{"$f":"VLOOKUP(A159,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":38,"d":"38.000"},{"v":139,"d":"139.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":267,"d":"267.000"}},{"$f":"VLOOKUP($A159,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A159,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A159,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A159,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB159","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7048.799999999999,"d":"R7,048.80"}}]
["035000066",{"$f":"VLOOKUP(A160,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":48,"d":"48.000"},{"v":54,"d":"54.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":48,"d":"48.000"},{"v":0,"d":"0.000"},{"v":86,"d":"86.000"},{"v":50,"d":"50.000"},{"v":102,"d":"102.000"},{"v":84,"d":"84.000"},{"v":60,"d":"60.000"},{"v":24,"d":"24.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":580,"d":"580.000"}},{"$f":"VLOOKUP($A160,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A160,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A160,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A160,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB160","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":15312,"d":"R15,312.00"}}]
["035000066",{"$f":"VLOOKUP(A161,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":40,"d":"40.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":44,"d":"44.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":140,"d":"140.000"}},{"$f":"VLOOKUP($A161,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A161,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A161,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A161,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB161","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3696,"d":"R3,696.00"}}]
["035000066",{"$f":"VLOOKUP(A162,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":24,"d":"24.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":16,"d":"16.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":40,"d":"40.000"}},{"$f":"VLOOKUP($A162,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A162,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A162,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A162,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB162","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1056,"d":"R1,056.00"}}]
["035000066",{"$f":"VLOOKUP(A163,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1301,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":34,"d":"34.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":72,"d":"72.000"}},{"$f":"VLOOKUP($A163,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A163,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A163,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A163,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB163","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1900.8,"d":"R1,900.80"}}]
["035000066",{"$f":"VLOOKUP(A164,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1301,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":75,"d":"75.000"}},{"$f":"VLOOKUP($A164,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A164,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A164,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A164,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB164","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1980,"d":"R1,980.00"}}]
["035000066",{"$f":"VLOOKUP(A165,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1301,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A165,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A165,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A165,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A165,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB165","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":184.79999999999998,"d":"R184.80"}}]
["035000066",{"$f":"VLOOKUP(A166,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1301,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A166,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A166,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A166,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A166,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB166","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":528,"d":"R528.00"}}]
["035000066",{"$f":"VLOOKUP(A167,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":50,"d":"50.000"}},{"$f":"VLOOKUP($A167,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A167,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A167,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A167,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB167","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1320,"d":"R1,320.00"}}]
["035000066",{"$f":"VLOOKUP(A168,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":100,"d":"100.000"}},{"$f":"VLOOKUP($A168,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A168,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A168,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A168,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB168","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2640,"d":"R2,640.00"}}]
["035000066",{"$f":"VLOOKUP(A169,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1451,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":48,"d":"48.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":48,"d":"48.000"}},{"$f":"VLOOKUP($A169,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A169,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A169,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A169,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB169","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1267.1999999999998,"d":"R1,267.20"}}]
["035000066",{"$f":"VLOOKUP(A170,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1451,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A170,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A170,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A170,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A170,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB170","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":264,"d":"R264.00"}}]
["035000066",{"$f":"VLOOKUP(A171,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1507,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":48,"d":"48.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":148,"d":"148.000"}},{"$f":"VLOOKUP($A171,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A171,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A171,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A171,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB171","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3907.2,"d":"R3,907.20"}}]
["035000066",{"$f":"VLOOKUP(A172,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1507,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2020","M","1",{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":32,"d":"32.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":52,"d":"52.000"}},{"$f":"VLOOKUP($A172,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A172,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A172,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A172,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB172","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1372.8,"d":"R1,372.80"}}]
["035000066",{"$f":"VLOOKUP(A173,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2201,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":41,"d":"41.000"},{"v":71,"d":"71.000"},{"v":38,"d":"38.000"},{"v":62,"d":"62.000"},{"v":46,"d":"46.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":258,"d":"258.000"}},{"$f":"VLOOKUP($A173,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A173,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A173,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A173,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB173","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6811.2,"d":"R6,811.20"}}]
["035000066",{"$f":"VLOOKUP(A174,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2201,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":0,"d":"0.000"},{"v":29,"d":"29.000"},{"v":136,"d":"136.000"},{"v":0,"d":"0.000"},{"v":97,"d":"97.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":73,"d":"73.000"},{"v":69,"d":"69.000"},{"v":135,"d":"135.000"},{"v":16,"d":"16.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":562,"d":"562.000"}},{"$f":"VLOOKUP($A174,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A174,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A174,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A174,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB174","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":14836.8,"d":"R14,836.80"}}]
["035000066",{"$f":"VLOOKUP(A175,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2201,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":72,"d":"72.000"},{"v":12,"d":"12.000"},{"v":19,"d":"19.000"},{"v":74,"d":"74.000"},{"v":89,"d":"89.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"v":84,"d":"84.000"},{"v":16,"d":"16.000"},{"v":12,"d":"12.000"},{"v":85,"d":"85.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":483,"d":"483.000"}},{"$f":"VLOOKUP($A175,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A175,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A175,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A175,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB175","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":12751.199999999999,"d":"R12,751.20"}}]
["035000066",{"$f":"VLOOKUP(A176,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2201,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":97,"d":"97.000"},{"v":156,"d":"156.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":18,"d":"18.000"},{"v":0,"d":"0.000"},{"v":95,"d":"95.000"},{"v":24,"d":"24.000"},{"v":31,"d":"31.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":447,"d":"447.000"}},{"$f":"VLOOKUP($A176,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A176,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A176,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A176,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB176","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11800.8,"d":"R11,800.80"}}]
["035000066",{"$f":"VLOOKUP(A177,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2201,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":38,"d":"38.000"},{"v":108,"d":"108.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":158,"d":"158.000"}},{"$f":"VLOOKUP($A177,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A177,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A177,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A177,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB177","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4171.2,"d":"R4,171.20"}}]
["035000066",{"$f":"VLOOKUP(A178,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2211,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2023","M","1",{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":24,"d":"24.000"}},{"$f":"VLOOKUP($A178,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A178,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A178,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A178,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB178","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":633.5999999999999,"d":"R633.60"}}]
["035000066",{"$f":"VLOOKUP(A179,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7201,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2018","M","1",{"v":240,"d":"240.000"},{"v":240,"d":"240.000"},{"v":120,"d":"120.000"},{"v":264,"d":"264.000"},{"v":36,"d":"36.000"},{"v":240,"d":"240.000"},{"v":168,"d":"168.000"},{"v":108,"d":"108.000"},{"v":396,"d":"396.000"},{"v":48,"d":"48.000"},{"v":252,"d":"252.000"},{"v":136,"d":"136.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2248,"d":"2248.000"}},{"$f":"VLOOKUP($A179,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A179,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A179,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A179,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB179","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":59347.2,"d":"R59,347.20"}}]
["035000066",{"$f":"VLOOKUP(A180,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7201,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2019","M","1",{"v":252,"d":"252.000"},{"v":148,"d":"148.000"},{"v":264,"d":"264.000"},{"v":228,"d":"228.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":892,"d":"892.000"}},{"$f":"VLOOKUP($A180,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A180,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.4,"d":"R26.40"}},{"$f":"VLOOKUP($A180,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A180,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB180","v":{"v":26.4,"d":"R26.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":23548.8,"d":"R23,548.80"}}]
["035000071",{"$f":"VLOOKUP(A181,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":250,"d":"250.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":280,"d":"280.000"}},{"$f":"VLOOKUP($A181,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A181,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A181,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A181,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB181","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":16240,"d":"R16,240.00"}}]
["035000071",{"$f":"VLOOKUP(A182,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":20,"d":"20.000"},{"v":60,"d":"60.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":75,"d":"75.000"},{"v":-5,"d":"-5.000"},{"v":5,"d":"5.000"},{"v":105,"d":"105.000"},{"v":30,"d":"30.000"},{"v":35,"d":"35.000"},{"v":30,"d":"30.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":380,"d":"380.000"}},{"$f":"VLOOKUP($A182,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A182,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A182,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A182,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB182","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":22040,"d":"R22,040.00"}}]
["035000071",{"$f":"VLOOKUP(A183,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":15,"d":"15.000"},{"v":20,"d":"20.000"},{"v":40,"d":"40.000"},{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":67,"d":"67.000"},{"v":33,"d":"33.000"},{"v":25,"d":"25.000"},{"v":60,"d":"60.000"},{"v":25,"d":"25.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":320,"d":"320.000"}},{"$f":"VLOOKUP($A183,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A183,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A183,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A183,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB183","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":18560,"d":"R18,560.00"}}]
["035000071",{"$f":"VLOOKUP(A184,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":13,"d":"13.000"},{"v":107,"d":"107.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":-10,"d":"-10.000"},{"v":13,"d":"13.000"},{"v":221,"d":"221.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":344,"d":"344.000"}},{"$f":"VLOOKUP($A184,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A184,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A184,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A184,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB184","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":19952,"d":"R19,952.00"}}]
["035000071",{"$f":"VLOOKUP(A185,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":28,"d":"28.000"},{"v":87,"d":"87.000"},{"v":220,"d":"220.000"},{"v":55,"d":"55.000"},{"v":69,"d":"69.000"},{"v":26,"d":"26.000"},{"v":59,"d":"59.000"},{"v":68,"d":"68.000"},{"v":15,"d":"15.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":647,"d":"647.000"}},{"$f":"VLOOKUP($A185,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A185,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A185,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A185,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB185","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":37526,"d":"R37,526.00"}}]
["035000071",{"$f":"VLOOKUP(A186,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":60,"d":"60.000"},{"v":54,"d":"54.000"},{"v":132,"d":"132.000"},{"v":19,"d":"19.000"},{"v":29,"d":"29.000"},{"v":44,"d":"44.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":368,"d":"368.000"}},{"$f":"VLOOKUP($A186,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A186,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A186,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A186,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB186","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":21344,"d":"R21,344.00"}}]
["035000071",{"$f":"VLOOKUP(A187,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":19,"d":"19.000"},{"v":23,"d":"23.000"},{"v":31,"d":"31.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":61,"d":"61.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":164,"d":"164.000"}},{"$f":"VLOOKUP($A187,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A187,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A187,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A187,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB187","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9512,"d":"R9,512.00"}}]
["035000071",{"$f":"VLOOKUP(A188,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":10,"d":"10.000"},{"v":14,"d":"14.000"},{"v":46,"d":"46.000"},{"v":50,"d":"50.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":180,"d":"180.000"}},{"$f":"VLOOKUP($A188,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A188,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A188,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A188,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB188","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10440,"d":"R10,440.00"}}]
["035000071",{"$f":"VLOOKUP(A189,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":25,"d":"25.000"},{"v":55,"d":"55.000"},{"v":60,"d":"60.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":20,"d":"20.000"},{"v":50,"d":"50.000"},{"v":50,"d":"50.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":330,"d":"330.000"}},{"$f":"VLOOKUP($A189,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A189,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A189,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A189,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB189","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":19140,"d":"R19,140.00"}}]
["035000071",{"$f":"VLOOKUP(A190,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":55,"d":"55.000"},{"v":145,"d":"145.000"},{"v":109,"d":"109.000"},{"v":70,"d":"70.000"},{"v":0,"d":"0.000"},{"v":80,"d":"80.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":469,"d":"469.000"}},{"$f":"VLOOKUP($A190,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A190,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A190,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A190,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB190","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":27202,"d":"R27,202.00"}}]
["035000071",{"$f":"VLOOKUP(A191,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":20,"d":"20.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":203,"d":"203.000"},{"v":67,"d":"67.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":15,"d":"15.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":395,"d":"395.000"}},{"$f":"VLOOKUP($A191,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A191,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A191,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A191,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB191","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":22910,"d":"R22,910.00"}}]
["035000071",{"$f":"VLOOKUP(A192,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":10,"d":"10.000"},{"v":134,"d":"134.000"},{"v":80,"d":"80.000"},{"v":30,"d":"30.000"},{"v":30,"d":"30.000"},{"v":80,"d":"80.000"},{"v":112,"d":"112.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":60,"d":"60.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":626,"d":"626.000"}},{"$f":"VLOOKUP($A192,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A192,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A192,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A192,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB192","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":36308,"d":"R36,308.00"}}]
["035000071",{"$f":"VLOOKUP(A193,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":210,"d":"210.000"},{"v":120,"d":"120.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":490,"d":"490.000"}},{"$f":"VLOOKUP($A193,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A193,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A193,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A193,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB193","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":28420,"d":"R28,420.00"}}]
["035000071",{"$f":"VLOOKUP(A194,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":11,"d":"11.000"},{"v":20,"d":"20.000"},{"v":150,"d":"150.000"},{"v":75,"d":"75.000"},{"v":45,"d":"45.000"},{"v":50,"d":"50.000"},{"v":70,"d":"70.000"},{"v":68,"d":"68.000"},{"v":48,"d":"48.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":607,"d":"607.000"}},{"$f":"VLOOKUP($A194,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A194,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A194,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A194,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB194","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":35206,"d":"R35,206.00"}}]
["035000071",{"$f":"VLOOKUP(A195,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":30,"d":"30.000"},{"v":20,"d":"20.000"},{"v":47,"d":"47.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":55,"d":"55.000"},{"v":129,"d":"129.000"},{"v":36,"d":"36.000"},{"v":55,"d":"55.000"},{"v":75,"d":"75.000"},{"v":1,"d":"1.000"},{"v":55,"d":"55.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":533,"d":"533.000"}},{"$f":"VLOOKUP($A195,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A195,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A195,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A195,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB195","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":30914,"d":"R30,914.00"}}]
["035000071",{"$f":"VLOOKUP(A196,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":44,"d":"44.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":70,"d":"70.000"},{"v":0,"d":"0.000"},{"v":105,"d":"105.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":319,"d":"319.000"}},{"$f":"VLOOKUP($A196,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A196,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A196,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A196,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB196","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":18502,"d":"R18,502.00"}}]
["035000071",{"$f":"VLOOKUP(A197,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":20,"d":"20.000"},{"v":20,"d":"20.000"},{"v":60,"d":"60.000"},{"v":40,"d":"40.000"},{"v":90,"d":"90.000"},{"v":31,"d":"31.000"},{"v":60,"d":"60.000"},{"v":40,"d":"40.000"},{"v":51,"d":"51.000"},{"v":20,"d":"20.000"},{"v":20,"d":"20.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":502,"d":"502.000"}},{"$f":"VLOOKUP($A197,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A197,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A197,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A197,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB197","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":29116,"d":"R29,116.00"}}]
["035000071",{"$f":"VLOOKUP(A198,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":60,"d":"60.000"},{"v":85,"d":"85.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":39,"d":"39.000"},{"v":229,"d":"229.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":433,"d":"433.000"}},{"$f":"VLOOKUP($A198,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A198,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A198,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A198,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB198","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":25114,"d":"R25,114.00"}}]
["035000071",{"$f":"VLOOKUP(A199,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":14,"d":"14.000"}},{"$f":"VLOOKUP($A199,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A199,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A199,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A199,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB199","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":812,"d":"R812.00"}}]
["035000071",{"$f":"VLOOKUP(A200,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A200,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A200,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A200,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A200,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB200","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":580,"d":"R580.00"}}]
["035000071",{"$f":"VLOOKUP(A201,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":34,"d":"34.000"},{"v":10,"d":"10.000"},{"v":30,"d":"30.000"},{"v":51,"d":"51.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":225,"d":"225.000"}},{"$f":"VLOOKUP($A201,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A201,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A201,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A201,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB201","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13050,"d":"R13,050.00"}}]
["035000071",{"$f":"VLOOKUP(A202,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":275,"d":"275.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":285,"d":"285.000"}},{"$f":"VLOOKUP($A202,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A202,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A202,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A202,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB202","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":16530,"d":"R16,530.00"}}]
["035000071",{"$f":"VLOOKUP(A203,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":125,"d":"125.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":149,"d":"149.000"}},{"$f":"VLOOKUP($A203,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A203,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A203,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A203,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB203","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8642,"d":"R8,642.00"}}]
["035000071",{"$f":"VLOOKUP(A204,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1138,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":100,"d":"100.000"}},{"$f":"VLOOKUP($A204,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A204,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A204,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A204,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB204","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5800,"d":"R5,800.00"}}]
["035000071",{"$f":"VLOOKUP(A205,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":38,"d":"38.000"},{"v":32,"d":"32.000"},{"v":10,"d":"10.000"},{"v":55,"d":"55.000"},{"v":20,"d":"20.000"},{"v":50,"d":"50.000"},{"v":4,"d":"4.000"},{"v":20,"d":"20.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":254,"d":"254.000"}},{"$f":"VLOOKUP($A205,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A205,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A205,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A205,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB205","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":14732,"d":"R14,732.00"}}]
["035000071",{"$f":"VLOOKUP(A206,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2019","M","1",{"v":30,"d":"30.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":251,"d":"251.000"},{"v":12,"d":"12.000"},{"v":22,"d":"22.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":425,"d":"425.000"}},{"$f":"VLOOKUP($A206,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A206,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A206,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A206,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB206","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":24650,"d":"R24,650.00"}}]
["035000071",{"$f":"VLOOKUP(A207,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2020","M","1",{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":141,"d":"141.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":326,"d":"326.000"}},{"$f":"VLOOKUP($A207,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A207,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A207,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A207,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB207","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":18908,"d":"R18,908.00"}}]
["035000071",{"$f":"VLOOKUP(A208,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":17,"d":"17.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":70,"d":"70.000"},{"v":91,"d":"91.000"},{"v":70,"d":"70.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":288,"d":"288.000"}},{"$f":"VLOOKUP($A208,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A208,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A208,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A208,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB208","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":16704,"d":"R16,704.00"}}]
["035000071",{"$f":"VLOOKUP(A209,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2022","M","1",{"v":52,"d":"52.000"},{"v":0,"d":"0.000"},{"v":278,"d":"278.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":280,"d":"280.000"},{"v":100,"d":"100.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":730,"d":"730.000"}},{"$f":"VLOOKUP($A209,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A209,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A209,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A209,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB209","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":42340,"d":"R42,340.00"}}]
["035000071",{"$f":"VLOOKUP(A210,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":90,"d":"90.000"},{"v":140,"d":"140.000"},{"v":0,"d":"0.000"},{"v":220,"d":"220.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":450,"d":"450.000"}},{"$f":"VLOOKUP($A210,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A210,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A210,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A210,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB210","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":26100,"d":"R26,100.00"}}]
["035000071",{"$f":"VLOOKUP(A211,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":242,"d":"242.000"},{"v":0,"d":"0.000"},{"v":281,"d":"281.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":573,"d":"573.000"}},{"$f":"VLOOKUP($A211,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A211,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A211,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A211,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB211","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":33234,"d":"R33,234.00"}}]
["035000071",{"$f":"VLOOKUP(A212,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":31,"d":"31.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":89,"d":"89.000"}},{"$f":"VLOOKUP($A212,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A212,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A212,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A212,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB212","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5162,"d":"R5,162.00"}}]
["035000071",{"$f":"VLOOKUP(A213,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":55,"d":"55.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":11,"d":"11.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":71,"d":"71.000"}},{"$f":"VLOOKUP($A213,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A213,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A213,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A213,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB213","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4118,"d":"R4,118.00"}}]
["035000071",{"$f":"VLOOKUP(A214,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":19,"d":"19.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":23,"d":"23.000"}},{"$f":"VLOOKUP($A214,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A214,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A214,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A214,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB214","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1334,"d":"R1,334.00"}}]
["035000071",{"$f":"VLOOKUP(A215,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":136,"d":"136.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":300,"d":"300.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":436,"d":"436.000"}},{"$f":"VLOOKUP($A215,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A215,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A215,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A215,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB215","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":25288,"d":"R25,288.00"}}]
["035000071",{"$f":"VLOOKUP(A216,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":75,"d":"75.000"}},{"$f":"VLOOKUP($A216,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A216,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A216,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A216,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB216","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4350,"d":"R4,350.00"}}]
["035000071",{"$f":"VLOOKUP(A217,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":75,"d":"75.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":45,"d":"45.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":120,"d":"120.000"}},{"$f":"VLOOKUP($A217,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A217,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A217,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A217,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB217","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6960,"d":"R6,960.00"}}]
["035000071",{"$f":"VLOOKUP(A218,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":218,"d":"218.000"},{"v":80,"d":"80.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":299,"d":"299.000"}},{"$f":"VLOOKUP($A218,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A218,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A218,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A218,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB218","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":17342,"d":"R17,342.00"}}]
["035000071",{"$f":"VLOOKUP(A219,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2023","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":35,"d":"35.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":41,"d":"41.000"}},{"$f":"VLOOKUP($A219,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A219,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A219,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A219,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB219","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2378,"d":"R2,378.00"}}]
["035000071",{"$f":"VLOOKUP(A220,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":30,"d":"30.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":80,"d":"80.000"}},{"$f":"VLOOKUP($A220,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A220,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A220,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A220,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB220","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4640,"d":"R4,640.00"}}]
["035000071",{"$f":"VLOOKUP(A221,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":40,"d":"40.000"}},{"$f":"VLOOKUP($A221,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A221,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A221,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A221,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB221","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2320,"d":"R2,320.00"}}]
["035000071",{"$f":"VLOOKUP(A222,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":60,"d":"60.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":80,"d":"80.000"}},{"$f":"VLOOKUP($A222,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A222,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A222,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A222,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB222","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4640,"d":"R4,640.00"}}]
["035000071",{"$f":"VLOOKUP(A223,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":300,"d":"300.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":300,"d":"300.000"}},{"$f":"VLOOKUP($A223,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A223,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A223,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A223,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB223","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":17400,"d":"R17,400.00"}}]
["035000071",{"$f":"VLOOKUP(A224,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":22,"d":"22.000"},{"v":30,"d":"30.000"},{"v":48,"d":"48.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":49,"d":"49.000"},{"v":251,"d":"251.000"},{"v":150,"d":"150.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":550,"d":"550.000"}},{"$f":"VLOOKUP($A224,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A224,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A224,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A224,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB224","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":31900,"d":"R31,900.00"}}]
["035000071",{"$f":"VLOOKUP(A225,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2023","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A225,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A225,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A225,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A225,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB225","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":58,"d":"R58.00"}}]
["035000071",{"$f":"VLOOKUP(A226,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2203,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":60,"d":"60.000"}},{"$f":"VLOOKUP($A226,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A226,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A226,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A226,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB226","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3480,"d":"R3,480.00"}}]
["035000071",{"$f":"VLOOKUP(A227,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":15,"d":"15.000"},{"v":45,"d":"45.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":13,"d":"13.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":80,"d":"80.000"}},{"$f":"VLOOKUP($A227,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A227,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A227,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A227,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB227","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4640,"d":"R4,640.00"}}]
["035000071",{"$f":"VLOOKUP(A228,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":50,"d":"50.000"}},{"$f":"VLOOKUP($A228,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A228,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A228,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A228,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB228","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2900,"d":"R2,900.00"}}]
["035000071",{"$f":"VLOOKUP(A229,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2216,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A229,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A229,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A229,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A229,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB229","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1160,"d":"R1,160.00"}}]
["035000071",{"$f":"VLOOKUP(A230,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2216,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":170,"d":"170.000"}},{"$f":"VLOOKUP($A230,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A230,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A230,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A230,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB230","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9860,"d":"R9,860.00"}}]
["035000071",{"$f":"VLOOKUP(A231,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2216,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":179,"d":"179.000"},{"v":121,"d":"121.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":300,"d":"300.000"}},{"$f":"VLOOKUP($A231,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A231,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A231,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A231,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB231","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":17400,"d":"R17,400.00"}}]
["035000071",{"$f":"VLOOKUP(A232,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":80,"d":"80.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":180,"d":"180.000"}},{"$f":"VLOOKUP($A232,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A232,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A232,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A232,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB232","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10440,"d":"R10,440.00"}}]
["035000071",{"$f":"VLOOKUP(A233,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2019","M","1",{"v":10,"d":"10.000"},{"v":270,"d":"270.000"},{"v":33,"d":"33.000"},{"v":61,"d":"61.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":42,"d":"42.000"},{"v":80,"d":"80.000"},{"v":20,"d":"20.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":540,"d":"540.000"}},{"$f":"VLOOKUP($A233,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A233,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A233,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A233,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB233","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":31320,"d":"R31,320.00"}}]
["035000071",{"$f":"VLOOKUP(A234,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A234,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A234,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A234,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A234,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB234","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":870,"d":"R870.00"}}]
["035000071",{"$f":"VLOOKUP(A235,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":4,"d":"4.000"},{"v":25,"d":"25.000"},{"v":1,"d":"1.000"},{"v":6,"d":"6.000"},{"v":4,"d":"4.000"},{"v":41,"d":"41.000"},{"v":15,"d":"15.000"},{"v":55,"d":"55.000"},{"v":0,"d":"0.000"},{"v":19,"d":"19.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":171,"d":"171.000"}},{"$f":"VLOOKUP($A235,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A235,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A235,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A235,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB235","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9918,"d":"R9,918.00"}}]
["035000071",{"$f":"VLOOKUP(A236,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A236,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A236,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A236,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A236,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB236","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1160,"d":"R1,160.00"}}]
["035000602",{"$f":"VLOOKUP(A237,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A237,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A237,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.52,"d":"R52.52"}},{"$f":"VLOOKUP($A237,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A237,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB237","v":{"v":52.52,"d":"R52.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":682.76,"d":"R682.76"}}]
["035000602",{"$f":"VLOOKUP(A238,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A238,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A238,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.52,"d":"R52.52"}},{"$f":"VLOOKUP($A238,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A238,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB238","v":{"v":52.52,"d":"R52.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":210.08,"d":"R210.08"}}]
["035000602",{"$f":"VLOOKUP(A239,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A239,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A239,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.52,"d":"R52.52"}},{"$f":"VLOOKUP($A239,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A239,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB239","v":{"v":52.52,"d":"R52.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":210.08,"d":"R210.08"}}]
["035000602",{"$f":"VLOOKUP(A240,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":30,"d":"30.000"}},{"$f":"VLOOKUP($A240,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A240,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.52,"d":"R52.52"}},{"$f":"VLOOKUP($A240,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A240,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB240","v":{"v":52.52,"d":"R52.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1575.6000000000001,"d":"R1,575.60"}}]
["035000602",{"$f":"VLOOKUP(A241,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":40,"d":"40.000"}},{"$f":"VLOOKUP($A241,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A241,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.52,"d":"R52.52"}},{"$f":"VLOOKUP($A241,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A241,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB241","v":{"v":52.52,"d":"R52.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2100.8,"d":"R2,100.80"}}]
["035000602",{"$f":"VLOOKUP(A242,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":10,"d":"10.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":12,"d":"12.000"}},{"$f":"VLOOKUP($A242,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A242,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.52,"d":"R52.52"}},{"$f":"VLOOKUP($A242,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A242,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB242","v":{"v":52.52,"d":"R52.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":630.24,"d":"R630.24"}}]
["035000602",{"$f":"VLOOKUP(A243,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A243,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A243,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.52,"d":"R52.52"}},{"$f":"VLOOKUP($A243,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A243,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB243","v":{"v":52.52,"d":"R52.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":105.04,"d":"R105.04"}}]
["035000602",{"$f":"VLOOKUP(A244,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A244,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A244,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.52,"d":"R52.52"}},{"$f":"VLOOKUP($A244,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A244,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB244","v":{"v":52.52,"d":"R52.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":157.56,"d":"R157.56"}}]
["035000602",{"$f":"VLOOKUP(A245,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A245,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A245,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.52,"d":"R52.52"}},{"$f":"VLOOKUP($A245,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A245,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB245","v":{"v":52.52,"d":"R52.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":52.52,"d":"R52.52"}}]
["035000602",{"$f":"VLOOKUP(A246,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A246,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A246,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.52,"d":"R52.52"}},{"$f":"VLOOKUP($A246,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A246,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB246","v":{"v":52.52,"d":"R52.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":52.52,"d":"R52.52"}}]
["035000602",{"$f":"VLOOKUP(A247,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A247,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A247,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.52,"d":"R52.52"}},{"$f":"VLOOKUP($A247,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A247,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB247","v":{"v":52.52,"d":"R52.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":105.04,"d":"R105.04"}}]
["035000602",{"$f":"VLOOKUP(A248,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":40,"d":"40.000"}},{"$f":"VLOOKUP($A248,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A248,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.52,"d":"R52.52"}},{"$f":"VLOOKUP($A248,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A248,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB248","v":{"v":52.52,"d":"R52.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2100.8,"d":"R2,100.80"}}]
["035000602",{"$f":"VLOOKUP(A249,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":80,"d":"80.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":80,"d":"80.000"}},{"$f":"VLOOKUP($A249,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A249,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.52,"d":"R52.52"}},{"$f":"VLOOKUP($A249,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A249,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB249","v":{"v":52.52,"d":"R52.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4201.6,"d":"R4,201.60"}}]
["035000602",{"$f":"VLOOKUP(A250,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":100,"d":"100.000"}},{"$f":"VLOOKUP($A250,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A250,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.52,"d":"R52.52"}},{"$f":"VLOOKUP($A250,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A250,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB250","v":{"v":52.52,"d":"R52.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5252,"d":"R5,252.00"}}]
["035000602",{"$f":"VLOOKUP(A251,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":50,"d":"50.000"}},{"$f":"VLOOKUP($A251,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A251,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.52,"d":"R52.52"}},{"$f":"VLOOKUP($A251,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A251,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB251","v":{"v":52.52,"d":"R52.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2626,"d":"R2,626.00"}}]
["035000602",{"$f":"VLOOKUP(A252,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":10,"d":"10.000"},{"v":54,"d":"54.000"},{"v":50,"d":"50.000"},{"v":5,"d":"5.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":143,"d":"143.000"}},{"$f":"VLOOKUP($A252,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A252,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.52,"d":"R52.52"}},{"$f":"VLOOKUP($A252,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A252,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB252","v":{"v":52.52,"d":"R52.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7510.360000000001,"d":"R7,510.36"}}]
["035000602",{"$f":"VLOOKUP(A253,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":34,"d":"34.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":33,"d":"33.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":120,"d":"120.000"}},{"$f":"VLOOKUP($A253,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A253,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.52,"d":"R52.52"}},{"$f":"VLOOKUP($A253,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A253,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB253","v":{"v":52.52,"d":"R52.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6302.400000000001,"d":"R6,302.40"}}]
["035000602",{"$f":"VLOOKUP(A254,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2023","M","1",{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":51,"d":"51.000"}},{"$f":"VLOOKUP($A254,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A254,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.52,"d":"R52.52"}},{"$f":"VLOOKUP($A254,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A254,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB254","v":{"v":52.52,"d":"R52.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2678.52,"d":"R2,678.52"}}]
["035000602",{"$f":"VLOOKUP(A255,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A255,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A255,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.52,"d":"R52.52"}},{"$f":"VLOOKUP($A255,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A255,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB255","v":{"v":52.52,"d":"R52.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":315.12,"d":"R315.12"}}]
["035000602",{"$f":"VLOOKUP(A256,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A256,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A256,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.52,"d":"R52.52"}},{"$f":"VLOOKUP($A256,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A256,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB256","v":{"v":52.52,"d":"R52.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":262.6,"d":"R262.60"}}]
["035000602",{"$f":"VLOOKUP(A257,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A257,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A257,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.52,"d":"R52.52"}},{"$f":"VLOOKUP($A257,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A257,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB257","v":{"v":52.52,"d":"R52.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":262.6,"d":"R262.60"}}]
["035000602",{"$f":"VLOOKUP(A258,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":11,"d":"11.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A258,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A258,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.52,"d":"R52.52"}},{"$f":"VLOOKUP($A258,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A258,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB258","v":{"v":52.52,"d":"R52.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":577.72,"d":"R577.72"}}]
["035000609",{"$f":"VLOOKUP(A259,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":280,"d":"280.000"},{"v":182,"d":"182.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":482,"d":"482.000"}},{"$f":"VLOOKUP($A259,'[3]All POs'!$A:$G,2,FALSE)","v":"4503049314"},{"$f":"VLOOKUP($A259,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":22,"d":"R22.00"}},{"$f":"VLOOKUP($A259,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-14"},{"$f":"VLOOKUP($A259,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB259","v":{"v":22,"d":"R22.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10604,"d":"R10,604.00"}}]
["035000609",{"$f":"VLOOKUP(A260,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A260,'[3]All POs'!$A:$G,2,FALSE)","v":"4503049314"},{"$f":"VLOOKUP($A260,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":22,"d":"R22.00"}},{"$f":"VLOOKUP($A260,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-14"},{"$f":"VLOOKUP($A260,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB260","v":{"v":22,"d":"R22.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":220,"d":"R220.00"}}]
["035000609",{"$f":"VLOOKUP(A261,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A261,'[3]All POs'!$A:$G,2,FALSE)","v":"4503049314"},{"$f":"VLOOKUP($A261,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":22,"d":"R22.00"}},{"$f":"VLOOKUP($A261,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-14"},{"$f":"VLOOKUP($A261,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB261","v":{"v":22,"d":"R22.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":44,"d":"R44.00"}}]
["035000609",{"$f":"VLOOKUP(A262,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":120,"d":"120.000"},{"v":10,"d":"10.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":390,"d":"390.000"}},{"$f":"VLOOKUP($A262,'[3]All POs'!$A:$G,2,FALSE)","v":"4503049314"},{"$f":"VLOOKUP($A262,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":22,"d":"R22.00"}},{"$f":"VLOOKUP($A262,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-14"},{"$f":"VLOOKUP($A262,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB262","v":{"v":22,"d":"R22.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8580,"d":"R8,580.00"}}]
["035000609",{"$f":"VLOOKUP(A263,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":130,"d":"130.000"},{"v":545,"d":"545.000"},{"v":240,"d":"240.000"},{"v":0,"d":"0.000"},{"v":1125,"d":"1125.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2240,"d":"2240.000"}},{"$f":"VLOOKUP($A263,'[3]All POs'!$A:$G,2,FALSE)","v":"4503049314"},{"$f":"VLOOKUP($A263,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":22,"d":"R22.00"}},{"$f":"VLOOKUP($A263,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-14"},{"$f":"VLOOKUP($A263,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB263","v":{"v":22,"d":"R22.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":49280,"d":"R49,280.00"}}]
["035000609",{"$f":"VLOOKUP(A264,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":370,"d":"370.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":370,"d":"370.000"}},{"$f":"VLOOKUP($A264,'[3]All POs'!$A:$G,2,FALSE)","v":"4503049314"},{"$f":"VLOOKUP($A264,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":22,"d":"R22.00"}},{"$f":"VLOOKUP($A264,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-14"},{"$f":"VLOOKUP($A264,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB264","v":{"v":22,"d":"R22.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8140,"d":"R8,140.00"}}]
["035000609",{"$f":"VLOOKUP(A265,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1426,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A265,'[3]All POs'!$A:$G,2,FALSE)","v":"4503049314"},{"$f":"VLOOKUP($A265,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":22,"d":"R22.00"}},{"$f":"VLOOKUP($A265,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-14"},{"$f":"VLOOKUP($A265,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB265","v":{"v":22,"d":"R22.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":440,"d":"R440.00"}}]
["035000609",{"$f":"VLOOKUP(A266,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1458,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":80,"d":"80.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":75,"d":"75.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":155,"d":"155.000"}},{"$f":"VLOOKUP($A266,'[3]All POs'!$A:$G,2,FALSE)","v":"4503049314"},{"$f":"VLOOKUP($A266,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":22,"d":"R22.00"}},{"$f":"VLOOKUP($A266,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-14"},{"$f":"VLOOKUP($A266,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB266","v":{"v":22,"d":"R22.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3410,"d":"R3,410.00"}}]
["035000609",{"$f":"VLOOKUP(A267,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1458,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":175,"d":"175.000"}},{"$f":"VLOOKUP($A267,'[3]All POs'!$A:$G,2,FALSE)","v":"4503049314"},{"$f":"VLOOKUP($A267,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":22,"d":"R22.00"}},{"$f":"VLOOKUP($A267,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-14"},{"$f":"VLOOKUP($A267,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB267","v":{"v":22,"d":"R22.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3850,"d":"R3,850.00"}}]
["035000609",{"$f":"VLOOKUP(A268,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1458,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":110,"d":"110.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":80,"d":"80.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":230,"d":"230.000"}},{"$f":"VLOOKUP($A268,'[3]All POs'!$A:$G,2,FALSE)","v":"4503049314"},{"$f":"VLOOKUP($A268,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":22,"d":"R22.00"}},{"$f":"VLOOKUP($A268,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-14"},{"$f":"VLOOKUP($A268,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB268","v":{"v":22,"d":"R22.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5060,"d":"R5,060.00"}}]
["035000609",{"$f":"VLOOKUP(A269,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1466,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":100,"d":"100.000"},{"v":55,"d":"55.000"},{"v":145,"d":"145.000"},{"v":200,"d":"200.000"},{"v":170,"d":"170.000"},{"v":135,"d":"135.000"},{"v":150,"d":"150.000"},{"v":200,"d":"200.000"},{"v":100,"d":"100.000"},{"v":175,"d":"175.000"},{"v":90,"d":"90.000"},{"v":286,"d":"286.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1806,"d":"1806.000"}},{"$f":"VLOOKUP($A269,'[3]All POs'!$A:$G,2,FALSE)","v":"4503049314"},{"$f":"VLOOKUP($A269,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":22,"d":"R22.00"}},{"$f":"VLOOKUP($A269,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-14"},{"$f":"VLOOKUP($A269,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB269","v":{"v":22,"d":"R22.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":39732,"d":"R39,732.00"}}]
["035000609",{"$f":"VLOOKUP(A270,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1466,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":26,"d":"26.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":29,"d":"29.000"}},{"$f":"VLOOKUP($A270,'[3]All POs'!$A:$G,2,FALSE)","v":"4503049314"},{"$f":"VLOOKUP($A270,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":22,"d":"R22.00"}},{"$f":"VLOOKUP($A270,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-14"},{"$f":"VLOOKUP($A270,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB270","v":{"v":22,"d":"R22.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":638,"d":"R638.00"}}]
["035008256",{"$f":"VLOOKUP(A271,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A271,'[3]All POs'!$A:$G,2,FALSE)","v":"4502918634"},{"$f":"VLOOKUP($A271,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":182.56,"d":"R182.56"}},{"$f":"VLOOKUP($A271,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-12-23"},{"$f":"VLOOKUP($A271,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB271","v":{"v":226.16139337344003,"d":"R226.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":678.4841801203202,"d":"R678.48"}}]
["035008256",{"$f":"VLOOKUP(A272,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A272,'[3]All POs'!$A:$G,2,FALSE)","v":"4502918634"},{"$f":"VLOOKUP($A272,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":182.56,"d":"R182.56"}},{"$f":"VLOOKUP($A272,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-12-23"},{"$f":"VLOOKUP($A272,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB272","v":{"v":226.16139337344003,"d":"R226.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":678.4841801203202,"d":"R678.48"}}]
["035008256",{"$f":"VLOOKUP(A273,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2020","M","1",{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A273,'[3]All POs'!$A:$G,2,FALSE)","v":"4502918634"},{"$f":"VLOOKUP($A273,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":182.56,"d":"R182.56"}},{"$f":"VLOOKUP($A273,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-12-23"},{"$f":"VLOOKUP($A273,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB273","v":{"v":226.16139337344003,"d":"R226.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":678.4841801203202,"d":"R678.48"}}]
["035008256",{"$f":"VLOOKUP(A274,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A274,'[3]All POs'!$A:$G,2,FALSE)","v":"4502918634"},{"$f":"VLOOKUP($A274,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":182.56,"d":"R182.56"}},{"$f":"VLOOKUP($A274,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-12-23"},{"$f":"VLOOKUP($A274,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB274","v":{"v":226.16139337344003,"d":"R226.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":226.16139337344003,"d":"R226.16"}}]
["035008256",{"$f":"VLOOKUP(A275,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A275,'[3]All POs'!$A:$G,2,FALSE)","v":"4502918634"},{"$f":"VLOOKUP($A275,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":182.56,"d":"R182.56"}},{"$f":"VLOOKUP($A275,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-12-23"},{"$f":"VLOOKUP($A275,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB275","v":{"v":226.16139337344003,"d":"R226.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":678.4841801203202,"d":"R678.48"}}]
["035008256",{"$f":"VLOOKUP(A276,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1436,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A276,'[3]All POs'!$A:$G,2,FALSE)","v":"4502918634"},{"$f":"VLOOKUP($A276,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":182.56,"d":"R182.56"}},{"$f":"VLOOKUP($A276,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-12-23"},{"$f":"VLOOKUP($A276,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB276","v":{"v":226.16139337344003,"d":"R226.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2261.6139337344002,"d":"R2,261.61"}}]
["035008256",{"$f":"VLOOKUP(A277,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A277,'[3]All POs'!$A:$G,2,FALSE)","v":"4502918634"},{"$f":"VLOOKUP($A277,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":182.56,"d":"R182.56"}},{"$f":"VLOOKUP($A277,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-12-23"},{"$f":"VLOOKUP($A277,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB277","v":{"v":226.16139337344003,"d":"R226.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":452.32278674688007,"d":"R452.32"}}]
["035008256",{"$f":"VLOOKUP(A278,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2020","M","1",{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A278,'[3]All POs'!$A:$G,2,FALSE)","v":"4502918634"},{"$f":"VLOOKUP($A278,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":182.56,"d":"R182.56"}},{"$f":"VLOOKUP($A278,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-12-23"},{"$f":"VLOOKUP($A278,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB278","v":{"v":226.16139337344003,"d":"R226.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":678.4841801203202,"d":"R678.48"}}]
["035008256",{"$f":"VLOOKUP(A279,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A279,'[3]All POs'!$A:$G,2,FALSE)","v":"4502918634"},{"$f":"VLOOKUP($A279,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":182.56,"d":"R182.56"}},{"$f":"VLOOKUP($A279,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-12-23"},{"$f":"VLOOKUP($A279,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB279","v":{"v":226.16139337344003,"d":"R226.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":226.16139337344003,"d":"R226.16"}}]
["035008256",{"$f":"VLOOKUP(A280,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A280,'[3]All POs'!$A:$G,2,FALSE)","v":"4502918634"},{"$f":"VLOOKUP($A280,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":182.56,"d":"R182.56"}},{"$f":"VLOOKUP($A280,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-12-23"},{"$f":"VLOOKUP($A280,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB280","v":{"v":226.16139337344003,"d":"R226.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":226.16139337344003,"d":"R226.16"}}]
["035008256",{"$f":"VLOOKUP(A281,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2018","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A281,'[3]All POs'!$A:$G,2,FALSE)","v":"4502918634"},{"$f":"VLOOKUP($A281,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":182.56,"d":"R182.56"}},{"$f":"VLOOKUP($A281,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-12-23"},{"$f":"VLOOKUP($A281,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB281","v":{"v":226.16139337344003,"d":"R226.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":678.4841801203202,"d":"R678.48"}}]
["035008256",{"$f":"VLOOKUP(A282,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A282,'[3]All POs'!$A:$G,2,FALSE)","v":"4502918634"},{"$f":"VLOOKUP($A282,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":182.56,"d":"R182.56"}},{"$f":"VLOOKUP($A282,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-12-23"},{"$f":"VLOOKUP($A282,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB282","v":{"v":226.16139337344003,"d":"R226.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":452.32278674688007,"d":"R452.32"}}]
["035008256",{"$f":"VLOOKUP(A283,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A283,'[3]All POs'!$A:$G,2,FALSE)","v":"4502918634"},{"$f":"VLOOKUP($A283,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":182.56,"d":"R182.56"}},{"$f":"VLOOKUP($A283,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-12-23"},{"$f":"VLOOKUP($A283,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB283","v":{"v":226.16139337344003,"d":"R226.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":452.32278674688007,"d":"R452.32"}}]
["035008256",{"$f":"VLOOKUP(A284,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2020","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A284,'[3]All POs'!$A:$G,2,FALSE)","v":"4502918634"},{"$f":"VLOOKUP($A284,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":182.56,"d":"R182.56"}},{"$f":"VLOOKUP($A284,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-12-23"},{"$f":"VLOOKUP($A284,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB284","v":{"v":226.16139337344003,"d":"R226.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":452.32278674688007,"d":"R452.32"}}]
["035008256",{"$f":"VLOOKUP(A285,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A285,'[3]All POs'!$A:$G,2,FALSE)","v":"4502918634"},{"$f":"VLOOKUP($A285,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":182.56,"d":"R182.56"}},{"$f":"VLOOKUP($A285,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-12-23"},{"$f":"VLOOKUP($A285,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB285","v":{"v":226.16139337344003,"d":"R226.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":904.6455734937601,"d":"R904.65"}}]
["035080032",{"$f":"VLOOKUP(A286,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1058,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A286,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A286,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A286,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A286,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB286","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6874.137,"d":"R6,874.14"}}]
["035080032",{"$f":"VLOOKUP(A287,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A287,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A287,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A287,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A287,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB287","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3437.0685,"d":"R3,437.07"}}]
["035080032",{"$f":"VLOOKUP(A288,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A288,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A288,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A288,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A288,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB288","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2749.6548,"d":"R2,749.65"}}]
["035080032",{"$f":"VLOOKUP(A289,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A289,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A289,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A289,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A289,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB289","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2062.2410999999997,"d":"R2,062.24"}}]
["035080032",{"$f":"VLOOKUP(A290,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A290,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A290,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A290,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A290,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB290","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2749.6548,"d":"R2,749.65"}}]
["035080032",{"$f":"VLOOKUP(A291,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A291,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A291,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A291,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A291,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB291","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5499.3096,"d":"R5,499.31"}}]
["035080032",{"$f":"VLOOKUP(A292,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A292,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A292,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A292,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A292,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB292","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2749.6548,"d":"R2,749.65"}}]
["035080032",{"$f":"VLOOKUP(A293,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A293,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A293,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A293,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A293,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB293","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4124.4821999999995,"d":"R4,124.48"}}]
["035080032",{"$f":"VLOOKUP(A294,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A294,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A294,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A294,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A294,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB294","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2062.2410999999997,"d":"R2,062.24"}}]
["035080032",{"$f":"VLOOKUP(A295,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A295,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A295,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A295,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A295,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB295","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":687.4137,"d":"R687.41"}}]
["035080032",{"$f":"VLOOKUP(A296,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A296,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A296,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A296,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A296,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB296","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2062.2410999999997,"d":"R2,062.24"}}]
["035080032",{"$f":"VLOOKUP(A297,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A297,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A297,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A297,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A297,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB297","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3437.0685,"d":"R3,437.07"}}]
["035080032",{"$f":"VLOOKUP(A298,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A298,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A298,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A298,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A298,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB298","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2749.6548,"d":"R2,749.65"}}]
["035080032",{"$f":"VLOOKUP(A299,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A299,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A299,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A299,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A299,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB299","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":687.4137,"d":"R687.41"}}]
["035080032",{"$f":"VLOOKUP(A300,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A300,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A300,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A300,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A300,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB300","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":687.4137,"d":"R687.41"}}]
["035080032",{"$f":"VLOOKUP(A301,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1437,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A301,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A301,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A301,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A301,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB301","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7561.5507,"d":"R7,561.55"}}]
["035080032",{"$f":"VLOOKUP(A302,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1466,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A302,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A302,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A302,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A302,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB302","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1374.8274,"d":"R1,374.83"}}]
["035080032",{"$f":"VLOOKUP(A303,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1466,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A303,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A303,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A303,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A303,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB303","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":687.4137,"d":"R687.41"}}]
["035080032",{"$f":"VLOOKUP(A304,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1476,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":3,"d":"3.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":6,"d":"6.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":53,"d":"53.000"}},{"$f":"VLOOKUP($A304,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A304,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A304,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A304,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB304","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":36432.9261,"d":"R36,432.93"}}]
["035080032",{"$f":"VLOOKUP(A305,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1476,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":19,"d":"19.000"}},{"$f":"VLOOKUP($A305,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A305,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A305,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A305,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB305","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13060.860299999998,"d":"R13,060.86"}}]
["035080032",{"$f":"VLOOKUP(A306,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1476,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":2,"d":"2.000"},{"v":5,"d":"5.000"},{"v":3,"d":"3.000"},{"v":5,"d":"5.000"},{"v":5,"d":"5.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":4,"d":"4.000"},{"v":9,"d":"9.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":41,"d":"41.000"}},{"$f":"VLOOKUP($A306,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A306,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A306,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A306,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB306","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":28183.961699999996,"d":"R28,183.96"}}]
["035080032",{"$f":"VLOOKUP(A307,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1476,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A307,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A307,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A307,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A307,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB307","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7561.5507,"d":"R7,561.55"}}]
["035080032",{"$f":"VLOOKUP(A308,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1476,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":8,"d":"8.000"},{"v":4,"d":"4.000"},{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":28,"d":"28.000"}},{"$f":"VLOOKUP($A308,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A308,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A308,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A308,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB308","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":19247.583599999998,"d":"R19,247.58"}}]
["035080032",{"$f":"VLOOKUP(A309,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1476,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A309,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A309,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A309,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A309,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB309","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2749.6548,"d":"R2,749.65"}}]
["035080032",{"$f":"VLOOKUP(A310,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1477,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A310,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A310,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A310,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A310,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB310","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6186.7233,"d":"R6,186.72"}}]
["035080032",{"$f":"VLOOKUP(A311,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A311,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A311,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A311,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A311,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB311","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":687.4137,"d":"R687.41"}}]
["035080032",{"$f":"VLOOKUP(A312,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A312,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A312,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A312,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A312,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB312","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":687.4137,"d":"R687.41"}}]
["035080032",{"$f":"VLOOKUP(A313,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A313,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A313,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A313,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A313,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB313","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4811.8958999999995,"d":"R4,811.90"}}]
["035080032",{"$f":"VLOOKUP(A314,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":6,"d":"6.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A314,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A314,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A314,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A314,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB314","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7561.5507,"d":"R7,561.55"}}]
["035080032",{"$f":"VLOOKUP(A315,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A315,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A315,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A315,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A315,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB315","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7561.5507,"d":"R7,561.55"}}]
["035080032",{"$f":"VLOOKUP(A316,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A316,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A316,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A316,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A316,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB316","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":687.4137,"d":"R687.41"}}]
["035080032",{"$f":"VLOOKUP(A317,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A317,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A317,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A317,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A317,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB317","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":687.4137,"d":"R687.41"}}]
["035080032",{"$f":"VLOOKUP(A318,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3905,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2022","W","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A318,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A318,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A318,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A318,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB318","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":687.4137,"d":"R687.41"}}]
["035080032",{"$f":"VLOOKUP(A319,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3905,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2022","W","2",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A319,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A319,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A319,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A319,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB319","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1374.8274,"d":"R1,374.83"}}]
["035080032",{"$f":"VLOOKUP(A320,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5005,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A320,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A320,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A320,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A320,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB320","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10311.2055,"d":"R10,311.21"}}]
["035080032",{"$f":"VLOOKUP(A321,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5005,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A321,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A321,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A321,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A321,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB321","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10311.2055,"d":"R10,311.21"}}]
["035080032",{"$f":"VLOOKUP(A322,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A322,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A322,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A322,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A322,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB322","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6874.137,"d":"R6,874.14"}}]
["035080032",{"$f":"VLOOKUP(A323,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A323,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A323,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":640.05,"d":"R640.05"}},{"$f":"VLOOKUP($A323,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A323,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB323","v":{"v":687.4137,"d":"R687.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":687.4137,"d":"R687.41"}}]
["035080056",{"$f":"VLOOKUP(A324,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A324,'[3]All POs'!$A:$G,2,FALSE)","v":"4502985925"},{"$f":"VLOOKUP($A324,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":499.94,"d":"R499.94"}},{"$f":"VLOOKUP($A324,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-01-26"},{"$f":"VLOOKUP($A324,'[3]All POs'!$A:$G,7,FALSE)","v":"KHASHANE SUPPLIER AND TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB324","v":{"v":536.93556,"d":"R536.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":536.93556,"d":"R536.94"}}]
["035080056",{"$f":"VLOOKUP(A325,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A325,'[3]All POs'!$A:$G,2,FALSE)","v":"4502985925"},{"$f":"VLOOKUP($A325,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":499.94,"d":"R499.94"}},{"$f":"VLOOKUP($A325,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-01-26"},{"$f":"VLOOKUP($A325,'[3]All POs'!$A:$G,7,FALSE)","v":"KHASHANE SUPPLIER AND TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB325","v":{"v":536.93556,"d":"R536.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":536.93556,"d":"R536.94"}}]
["035080056",{"$f":"VLOOKUP(A326,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A326,'[3]All POs'!$A:$G,2,FALSE)","v":"4502985925"},{"$f":"VLOOKUP($A326,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":499.94,"d":"R499.94"}},{"$f":"VLOOKUP($A326,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-01-26"},{"$f":"VLOOKUP($A326,'[3]All POs'!$A:$G,7,FALSE)","v":"KHASHANE SUPPLIER AND TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB326","v":{"v":536.93556,"d":"R536.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1610.8066800000001,"d":"R1,610.81"}}]
["035080056",{"$f":"VLOOKUP(A327,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A327,'[3]All POs'!$A:$G,2,FALSE)","v":"4502985925"},{"$f":"VLOOKUP($A327,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":499.94,"d":"R499.94"}},{"$f":"VLOOKUP($A327,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-01-26"},{"$f":"VLOOKUP($A327,'[3]All POs'!$A:$G,7,FALSE)","v":"KHASHANE SUPPLIER AND TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB327","v":{"v":536.93556,"d":"R536.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2147.74224,"d":"R2,147.74"}}]
["035080056",{"$f":"VLOOKUP(A328,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A328,'[3]All POs'!$A:$G,2,FALSE)","v":"4502985925"},{"$f":"VLOOKUP($A328,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":499.94,"d":"R499.94"}},{"$f":"VLOOKUP($A328,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-01-26"},{"$f":"VLOOKUP($A328,'[3]All POs'!$A:$G,7,FALSE)","v":"KHASHANE SUPPLIER AND TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB328","v":{"v":536.93556,"d":"R536.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1073.87112,"d":"R1,073.87"}}]
["035080056",{"$f":"VLOOKUP(A329,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A329,'[3]All POs'!$A:$G,2,FALSE)","v":"4502985925"},{"$f":"VLOOKUP($A329,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":499.94,"d":"R499.94"}},{"$f":"VLOOKUP($A329,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-01-26"},{"$f":"VLOOKUP($A329,'[3]All POs'!$A:$G,7,FALSE)","v":"KHASHANE SUPPLIER AND TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB329","v":{"v":536.93556,"d":"R536.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6980.1622800000005,"d":"R6,980.16"}}]
["035080056",{"$f":"VLOOKUP(A330,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A330,'[3]All POs'!$A:$G,2,FALSE)","v":"4502985925"},{"$f":"VLOOKUP($A330,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":499.94,"d":"R499.94"}},{"$f":"VLOOKUP($A330,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-01-26"},{"$f":"VLOOKUP($A330,'[3]All POs'!$A:$G,7,FALSE)","v":"KHASHANE SUPPLIER AND TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB330","v":{"v":536.93556,"d":"R536.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6980.1622800000005,"d":"R6,980.16"}}]
["035080056",{"$f":"VLOOKUP(A331,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A331,'[3]All POs'!$A:$G,2,FALSE)","v":"4502985925"},{"$f":"VLOOKUP($A331,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":499.94,"d":"R499.94"}},{"$f":"VLOOKUP($A331,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-01-26"},{"$f":"VLOOKUP($A331,'[3]All POs'!$A:$G,7,FALSE)","v":"KHASHANE SUPPLIER AND TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB331","v":{"v":536.93556,"d":"R536.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2147.74224,"d":"R2,147.74"}}]
["035080056",{"$f":"VLOOKUP(A332,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A332,'[3]All POs'!$A:$G,2,FALSE)","v":"4502985925"},{"$f":"VLOOKUP($A332,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":499.94,"d":"R499.94"}},{"$f":"VLOOKUP($A332,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-01-26"},{"$f":"VLOOKUP($A332,'[3]All POs'!$A:$G,7,FALSE)","v":"KHASHANE SUPPLIER AND TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB332","v":{"v":536.93556,"d":"R536.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4295.48448,"d":"R4,295.48"}}]
["035080056",{"$f":"VLOOKUP(A333,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A333,'[3]All POs'!$A:$G,2,FALSE)","v":"4502985925"},{"$f":"VLOOKUP($A333,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":499.94,"d":"R499.94"}},{"$f":"VLOOKUP($A333,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-01-26"},{"$f":"VLOOKUP($A333,'[3]All POs'!$A:$G,7,FALSE)","v":"KHASHANE SUPPLIER AND TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB333","v":{"v":536.93556,"d":"R536.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":536.93556,"d":"R536.94"}}]
["035080056",{"$f":"VLOOKUP(A334,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A334,'[3]All POs'!$A:$G,2,FALSE)","v":"4502985925"},{"$f":"VLOOKUP($A334,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":499.94,"d":"R499.94"}},{"$f":"VLOOKUP($A334,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-01-26"},{"$f":"VLOOKUP($A334,'[3]All POs'!$A:$G,7,FALSE)","v":"KHASHANE SUPPLIER AND TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB334","v":{"v":536.93556,"d":"R536.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3758.54892,"d":"R3,758.55"}}]
["035080056",{"$f":"VLOOKUP(A335,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1147,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A335,'[3]All POs'!$A:$G,2,FALSE)","v":"4502985925"},{"$f":"VLOOKUP($A335,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":499.94,"d":"R499.94"}},{"$f":"VLOOKUP($A335,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-01-26"},{"$f":"VLOOKUP($A335,'[3]All POs'!$A:$G,7,FALSE)","v":"KHASHANE SUPPLIER AND TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB335","v":{"v":536.93556,"d":"R536.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5369.3556,"d":"R5,369.36"}}]
["035080056",{"$f":"VLOOKUP(A336,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1147,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A336,'[3]All POs'!$A:$G,2,FALSE)","v":"4502985925"},{"$f":"VLOOKUP($A336,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":499.94,"d":"R499.94"}},{"$f":"VLOOKUP($A336,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-01-26"},{"$f":"VLOOKUP($A336,'[3]All POs'!$A:$G,7,FALSE)","v":"KHASHANE SUPPLIER AND TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB336","v":{"v":536.93556,"d":"R536.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5369.3556,"d":"R5,369.36"}}]
["035080056",{"$f":"VLOOKUP(A337,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A337,'[3]All POs'!$A:$G,2,FALSE)","v":"4502985925"},{"$f":"VLOOKUP($A337,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":499.94,"d":"R499.94"}},{"$f":"VLOOKUP($A337,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-01-26"},{"$f":"VLOOKUP($A337,'[3]All POs'!$A:$G,7,FALSE)","v":"KHASHANE SUPPLIER AND TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB337","v":{"v":536.93556,"d":"R536.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1073.87112,"d":"R1,073.87"}}]
["035080056",{"$f":"VLOOKUP(A338,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A338,'[3]All POs'!$A:$G,2,FALSE)","v":"4502985925"},{"$f":"VLOOKUP($A338,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":499.94,"d":"R499.94"}},{"$f":"VLOOKUP($A338,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-01-26"},{"$f":"VLOOKUP($A338,'[3]All POs'!$A:$G,7,FALSE)","v":"KHASHANE SUPPLIER AND TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB338","v":{"v":536.93556,"d":"R536.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2684.6778,"d":"R2,684.68"}}]
["035080056",{"$f":"VLOOKUP(A339,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A339,'[3]All POs'!$A:$G,2,FALSE)","v":"4502985925"},{"$f":"VLOOKUP($A339,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":499.94,"d":"R499.94"}},{"$f":"VLOOKUP($A339,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-01-26"},{"$f":"VLOOKUP($A339,'[3]All POs'!$A:$G,7,FALSE)","v":"KHASHANE SUPPLIER AND TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB339","v":{"v":536.93556,"d":"R536.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2147.74224,"d":"R2,147.74"}}]
["035080056",{"$f":"VLOOKUP(A340,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A340,'[3]All POs'!$A:$G,2,FALSE)","v":"4502985925"},{"$f":"VLOOKUP($A340,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":499.94,"d":"R499.94"}},{"$f":"VLOOKUP($A340,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-01-26"},{"$f":"VLOOKUP($A340,'[3]All POs'!$A:$G,7,FALSE)","v":"KHASHANE SUPPLIER AND TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB340","v":{"v":536.93556,"d":"R536.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1073.87112,"d":"R1,073.87"}}]
["035080056",{"$f":"VLOOKUP(A341,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3905,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2018","W","4",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A341,'[3]All POs'!$A:$G,2,FALSE)","v":"4502985925"},{"$f":"VLOOKUP($A341,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":499.94,"d":"R499.94"}},{"$f":"VLOOKUP($A341,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-01-26"},{"$f":"VLOOKUP($A341,'[3]All POs'!$A:$G,7,FALSE)","v":"KHASHANE SUPPLIER AND TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB341","v":{"v":536.93556,"d":"R536.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":536.93556,"d":"R536.94"}}]
["035080056",{"$f":"VLOOKUP(A342,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A342,'[3]All POs'!$A:$G,2,FALSE)","v":"4502985925"},{"$f":"VLOOKUP($A342,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":499.94,"d":"R499.94"}},{"$f":"VLOOKUP($A342,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-01-26"},{"$f":"VLOOKUP($A342,'[3]All POs'!$A:$G,7,FALSE)","v":"KHASHANE SUPPLIER AND TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB342","v":{"v":536.93556,"d":"R536.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1073.87112,"d":"R1,073.87"}}]
["035080056",{"$f":"VLOOKUP(A343,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A343,'[3]All POs'!$A:$G,2,FALSE)","v":"4502985925"},{"$f":"VLOOKUP($A343,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":499.94,"d":"R499.94"}},{"$f":"VLOOKUP($A343,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-01-26"},{"$f":"VLOOKUP($A343,'[3]All POs'!$A:$G,7,FALSE)","v":"KHASHANE SUPPLIER AND TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB343","v":{"v":536.93556,"d":"R536.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":536.93556,"d":"R536.94"}}]
["035080056",{"$f":"VLOOKUP(A344,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A344,'[3]All POs'!$A:$G,2,FALSE)","v":"4502985925"},{"$f":"VLOOKUP($A344,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":499.94,"d":"R499.94"}},{"$f":"VLOOKUP($A344,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-01-26"},{"$f":"VLOOKUP($A344,'[3]All POs'!$A:$G,7,FALSE)","v":"KHASHANE SUPPLIER AND TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB344","v":{"v":536.93556,"d":"R536.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":536.93556,"d":"R536.94"}}]
["035101260",{"$f":"VLOOKUP(A345,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":-1,"d":"-1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":0,"d":"0.000"}},{"$f":"VLOOKUP($A345,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A345,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A345,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A345,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB345","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":0,"d":"R0.00"}}]
["035101260",{"$f":"VLOOKUP(A346,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A346,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A346,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A346,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A346,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB346","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":710,"d":"R710.00"}}]
["035101260",{"$f":"VLOOKUP(A347,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A347,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A347,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A347,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A347,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB347","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":710,"d":"R710.00"}}]
["035101260",{"$f":"VLOOKUP(A348,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1028,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A348,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A348,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A348,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A348,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB348","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10650,"d":"R10,650.00"}}]
["035101260",{"$f":"VLOOKUP(A349,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1028,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A349,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A349,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A349,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A349,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB349","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":710,"d":"R710.00"}}]
["035101260",{"$f":"VLOOKUP(A350,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1028,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A350,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A350,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A350,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A350,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB350","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1420,"d":"R1,420.00"}}]
["035101260",{"$f":"VLOOKUP(A351,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A351,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A351,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A351,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A351,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB351","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1420,"d":"R1,420.00"}}]
["035101260",{"$f":"VLOOKUP(A352,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1058,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A352,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A352,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A352,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A352,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB352","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":14200,"d":"R14,200.00"}}]
["035101260",{"$f":"VLOOKUP(A353,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A353,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A353,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A353,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A353,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB353","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":710,"d":"R710.00"}}]
["035101260",{"$f":"VLOOKUP(A354,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A354,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A354,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A354,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A354,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB354","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4970,"d":"R4,970.00"}}]
["035101260",{"$f":"VLOOKUP(A355,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A355,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A355,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A355,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A355,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB355","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1420,"d":"R1,420.00"}}]
["035101260",{"$f":"VLOOKUP(A356,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A356,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A356,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A356,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A356,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB356","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7810,"d":"R7,810.00"}}]
["035101260",{"$f":"VLOOKUP(A357,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A357,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A357,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A357,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A357,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB357","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9230,"d":"R9,230.00"}}]
["035101260",{"$f":"VLOOKUP(A358,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A358,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A358,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A358,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A358,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB358","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2840,"d":"R2,840.00"}}]
["035101260",{"$f":"VLOOKUP(A359,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A359,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A359,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A359,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A359,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB359","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5680,"d":"R5,680.00"}}]
["035101260",{"$f":"VLOOKUP(A360,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A360,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A360,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A360,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A360,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB360","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4260,"d":"R4,260.00"}}]
["035101260",{"$f":"VLOOKUP(A361,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A361,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A361,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A361,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A361,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB361","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1420,"d":"R1,420.00"}}]
["035101260",{"$f":"VLOOKUP(A362,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1301,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A362,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A362,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A362,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A362,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB362","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":710,"d":"R710.00"}}]
["035101260",{"$f":"VLOOKUP(A363,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1301,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A363,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A363,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A363,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A363,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB363","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":710,"d":"R710.00"}}]
["035101260",{"$f":"VLOOKUP(A364,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A364,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A364,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A364,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A364,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB364","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6390,"d":"R6,390.00"}}]
["035101260",{"$f":"VLOOKUP(A365,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A365,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A365,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A365,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A365,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB365","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1420,"d":"R1,420.00"}}]
["035101260",{"$f":"VLOOKUP(A366,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A366,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A366,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A366,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A366,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB366","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4260,"d":"R4,260.00"}}]
["035101260",{"$f":"VLOOKUP(A367,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A367,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A367,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A367,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A367,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB367","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2840,"d":"R2,840.00"}}]
["035101260",{"$f":"VLOOKUP(A368,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1318,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A368,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A368,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A368,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A368,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB368","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4260,"d":"R4,260.00"}}]
["035101260",{"$f":"VLOOKUP(A369,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A369,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A369,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A369,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A369,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB369","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3550,"d":"R3,550.00"}}]
["035101260",{"$f":"VLOOKUP(A370,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A370,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A370,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A370,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A370,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB370","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1420,"d":"R1,420.00"}}]
["035101260",{"$f":"VLOOKUP(A371,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A371,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A371,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A371,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A371,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB371","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7100,"d":"R7,100.00"}}]
["035101260",{"$f":"VLOOKUP(A372,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A372,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A372,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A372,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A372,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB372","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3550,"d":"R3,550.00"}}]
["035101260",{"$f":"VLOOKUP(A373,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A373,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A373,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A373,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A373,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB373","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":710,"d":"R710.00"}}]
["035101260",{"$f":"VLOOKUP(A374,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A374,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A374,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A374,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A374,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB374","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":710,"d":"R710.00"}}]
["035101260",{"$f":"VLOOKUP(A375,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A375,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A375,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A375,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A375,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB375","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":710,"d":"R710.00"}}]
["035101260",{"$f":"VLOOKUP(A376,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2022","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A376,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A376,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A376,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A376,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB376","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1420,"d":"R1,420.00"}}]
["035101263",{"$f":"VLOOKUP(A377,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1028,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A377,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A377,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A377,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A377,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB377","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1350,"d":"R1,350.00"}}]
["035101263",{"$f":"VLOOKUP(A378,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1028,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":19,"d":"19.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":19,"d":"19.000"}},{"$f":"VLOOKUP($A378,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A378,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A378,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A378,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB378","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":12825,"d":"R12,825.00"}}]
["035101263",{"$f":"VLOOKUP(A379,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1028,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A379,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A379,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A379,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A379,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB379","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":675,"d":"R675.00"}}]
["035101263",{"$f":"VLOOKUP(A380,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A380,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A380,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A380,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A380,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB380","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":675,"d":"R675.00"}}]
["035101263",{"$f":"VLOOKUP(A381,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A381,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A381,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A381,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A381,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB381","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2700,"d":"R2,700.00"}}]
["035101263",{"$f":"VLOOKUP(A382,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A382,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A382,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A382,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A382,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB382","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6075,"d":"R6,075.00"}}]
["035101263",{"$f":"VLOOKUP(A383,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1058,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A383,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A383,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A383,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A383,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB383","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13500,"d":"R13,500.00"}}]
["035101263",{"$f":"VLOOKUP(A384,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A384,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A384,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A384,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A384,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB384","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1350,"d":"R1,350.00"}}]
["035101263",{"$f":"VLOOKUP(A385,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A385,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A385,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A385,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A385,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB385","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":675,"d":"R675.00"}}]
["035101263",{"$f":"VLOOKUP(A386,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A386,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A386,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A386,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A386,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB386","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1350,"d":"R1,350.00"}}]
["035101263",{"$f":"VLOOKUP(A387,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A387,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A387,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A387,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A387,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB387","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":675,"d":"R675.00"}}]
["035101263",{"$f":"VLOOKUP(A388,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A388,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A388,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A388,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A388,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB388","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":675,"d":"R675.00"}}]
["035101263",{"$f":"VLOOKUP(A389,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A389,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A389,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A389,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A389,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB389","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":675,"d":"R675.00"}}]
["035101263",{"$f":"VLOOKUP(A390,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A390,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A390,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A390,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A390,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB390","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":675,"d":"R675.00"}}]
["035101263",{"$f":"VLOOKUP(A391,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":12,"d":"12.000"}},{"$f":"VLOOKUP($A391,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A391,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A391,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A391,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB391","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8100,"d":"R8,100.00"}}]
["035101263",{"$f":"VLOOKUP(A392,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A392,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A392,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A392,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A392,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB392","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2025,"d":"R2,025.00"}}]
["035101263",{"$f":"VLOOKUP(A393,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A393,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A393,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A393,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A393,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB393","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4725,"d":"R4,725.00"}}]
["035101263",{"$f":"VLOOKUP(A394,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A394,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A394,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A394,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A394,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB394","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":675,"d":"R675.00"}}]
["035101263",{"$f":"VLOOKUP(A395,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A395,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A395,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A395,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A395,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB395","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5400,"d":"R5,400.00"}}]
["035101263",{"$f":"VLOOKUP(A396,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2023","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A396,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A396,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A396,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A396,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB396","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1350,"d":"R1,350.00"}}]
["035101263",{"$f":"VLOOKUP(A397,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A397,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A397,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A397,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A397,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB397","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1350,"d":"R1,350.00"}}]
["035101263",{"$f":"VLOOKUP(A398,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A398,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A398,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A398,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A398,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB398","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2700,"d":"R2,700.00"}}]
["035101263",{"$f":"VLOOKUP(A399,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A399,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A399,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A399,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A399,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB399","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":675,"d":"R675.00"}}]
["035101263",{"$f":"VLOOKUP(A400,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1508,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A400,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A400,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A400,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A400,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB400","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":675,"d":"R675.00"}}]
["035101263",{"$f":"VLOOKUP(A401,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2018","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A401,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A401,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A401,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A401,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB401","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5400,"d":"R5,400.00"}}]
["035101263",{"$f":"VLOOKUP(A402,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A402,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A402,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A402,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A402,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB402","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1350,"d":"R1,350.00"}}]
["035101263",{"$f":"VLOOKUP(A403,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2001,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A403,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A403,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A403,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A403,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB403","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1350,"d":"R1,350.00"}}]
["035101263",{"$f":"VLOOKUP(A404,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A404,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A404,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A404,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A404,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB404","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":675,"d":"R675.00"}}]
["035101263",{"$f":"VLOOKUP(A405,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A405,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A405,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A405,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A405,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB405","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1350,"d":"R1,350.00"}}]
["035101263",{"$f":"VLOOKUP(A406,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2023","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A406,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A406,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A406,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A406,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB406","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1350,"d":"R1,350.00"}}]
["035101263",{"$f":"VLOOKUP(A407,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":11,"d":"11.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":16,"d":"16.000"}},{"$f":"VLOOKUP($A407,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A407,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A407,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A407,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB407","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10800,"d":"R10,800.00"}}]
["035101263",{"$f":"VLOOKUP(A408,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A408,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A408,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A408,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A408,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB408","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8775,"d":"R8,775.00"}}]
["035101263",{"$f":"VLOOKUP(A409,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A409,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A409,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A409,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A409,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB409","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4725,"d":"R4,725.00"}}]
["035101263",{"$f":"VLOOKUP(A410,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A410,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A410,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A410,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A410,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB410","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5400,"d":"R5,400.00"}}]
["035101263",{"$f":"VLOOKUP(A411,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A411,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A411,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A411,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A411,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB411","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5400,"d":"R5,400.00"}}]
["035101263",{"$f":"VLOOKUP(A412,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2216,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A412,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A412,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A412,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A412,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB412","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":675,"d":"R675.00"}}]
["035101263",{"$f":"VLOOKUP(A413,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2216,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":-1,"d":"-1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A413,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A413,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A413,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A413,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB413","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2025,"d":"R2,025.00"}}]
["035101263",{"$f":"VLOOKUP(A414,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A414,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A414,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A414,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A414,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB414","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2700,"d":"R2,700.00"}}]
["035101263",{"$f":"VLOOKUP(A415,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2022","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A415,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A415,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A415,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A415,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB415","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":675,"d":"R675.00"}}]
["035101263",{"$f":"VLOOKUP(A416,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2019","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A416,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A416,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A416,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A416,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB416","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2700,"d":"R2,700.00"}}]
["035101263",{"$f":"VLOOKUP(A417,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2020","M","1",{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A417,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A417,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A417,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A417,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB417","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1350,"d":"R1,350.00"}}]
["035101263",{"$f":"VLOOKUP(A418,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A418,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A418,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A418,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A418,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB418","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2025,"d":"R2,025.00"}}]
["035101263",{"$f":"VLOOKUP(A419,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A419,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054532"},{"$f":"VLOOKUP($A419,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":675,"d":"R675.00"}},{"$f":"VLOOKUP($A419,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A419,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB419","v":{"v":675,"d":"R675.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1350,"d":"R1,350.00"}}]
["035101278",{"$f":"VLOOKUP(A420,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1028,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A420,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A420,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A420,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A420,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB420","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":710,"d":"R710.00"}}]
["035101278",{"$f":"VLOOKUP(A421,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1028,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":14,"d":"14.000"}},{"$f":"VLOOKUP($A421,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A421,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A421,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A421,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB421","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9940,"d":"R9,940.00"}}]
["035101278",{"$f":"VLOOKUP(A422,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A422,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A422,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A422,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A422,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB422","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":710,"d":"R710.00"}}]
["035101278",{"$f":"VLOOKUP(A423,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A423,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A423,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A423,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A423,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB423","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":710,"d":"R710.00"}}]
["035101278",{"$f":"VLOOKUP(A424,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A424,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A424,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A424,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A424,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB424","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":710,"d":"R710.00"}}]
["035101278",{"$f":"VLOOKUP(A425,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A425,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A425,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A425,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A425,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB425","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":710,"d":"R710.00"}}]
["035101278",{"$f":"VLOOKUP(A426,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1058,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A426,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A426,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A426,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A426,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB426","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7100,"d":"R7,100.00"}}]
["035101278",{"$f":"VLOOKUP(A427,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A427,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A427,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A427,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A427,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB427","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1420,"d":"R1,420.00"}}]
["035101278",{"$f":"VLOOKUP(A428,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A428,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A428,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A428,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A428,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB428","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":710,"d":"R710.00"}}]
["035101278",{"$f":"VLOOKUP(A429,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A429,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A429,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A429,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A429,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB429","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":710,"d":"R710.00"}}]
["035101278",{"$f":"VLOOKUP(A430,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A430,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A430,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A430,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A430,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB430","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1420,"d":"R1,420.00"}}]
["035101278",{"$f":"VLOOKUP(A431,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A431,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A431,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A431,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A431,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB431","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1420,"d":"R1,420.00"}}]
["035101278",{"$f":"VLOOKUP(A432,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A432,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A432,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A432,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A432,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB432","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4260,"d":"R4,260.00"}}]
["035101278",{"$f":"VLOOKUP(A433,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A433,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A433,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A433,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A433,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB433","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2130,"d":"R2,130.00"}}]
["035101278",{"$f":"VLOOKUP(A434,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A434,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A434,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A434,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A434,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB434","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2840,"d":"R2,840.00"}}]
["035101278",{"$f":"VLOOKUP(A435,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A435,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A435,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A435,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A435,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB435","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":710,"d":"R710.00"}}]
["035101278",{"$f":"VLOOKUP(A436,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2018","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A436,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A436,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A436,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A436,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB436","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4970,"d":"R4,970.00"}}]
["035101278",{"$f":"VLOOKUP(A437,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2020","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A437,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A437,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A437,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A437,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB437","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2130,"d":"R2,130.00"}}]
["035101278",{"$f":"VLOOKUP(A438,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A438,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A438,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A438,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A438,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB438","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1420,"d":"R1,420.00"}}]
["035101278",{"$f":"VLOOKUP(A439,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A439,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A439,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A439,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A439,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB439","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2840,"d":"R2,840.00"}}]
["035101278",{"$f":"VLOOKUP(A440,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A440,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A440,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A440,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A440,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB440","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4970,"d":"R4,970.00"}}]
["035101278",{"$f":"VLOOKUP(A441,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":5,"d":"5.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A441,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A441,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A441,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A441,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB441","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5680,"d":"R5,680.00"}}]
["035101278",{"$f":"VLOOKUP(A442,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A442,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A442,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A442,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A442,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB442","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1420,"d":"R1,420.00"}}]
["035101278",{"$f":"VLOOKUP(A443,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2020","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A443,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A443,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A443,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A443,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB443","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":710,"d":"R710.00"}}]
["035101278",{"$f":"VLOOKUP(A444,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A444,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A444,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A444,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A444,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB444","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":710,"d":"R710.00"}}]
["035101278",{"$f":"VLOOKUP(A445,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A445,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A445,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A445,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A445,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB445","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2840,"d":"R2,840.00"}}]
["035101278",{"$f":"VLOOKUP(A446,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2019","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A446,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A446,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A446,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A446,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB446","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":710,"d":"R710.00"}}]
["035101278",{"$f":"VLOOKUP(A447,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A447,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A447,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A447,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A447,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB447","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":710,"d":"R710.00"}}]
["035101278",{"$f":"VLOOKUP(A448,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},8106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A448,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A448,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":710,"d":"R710.00"}},{"$f":"VLOOKUP($A448,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A448,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB448","v":{"v":710,"d":"R710.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":710,"d":"R710.00"}}]
["035101282",{"$f":"VLOOKUP(A449,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1028,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A449,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048071"},{"$f":"VLOOKUP($A449,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":620.4,"d":"R620.40"}},{"$f":"VLOOKUP($A449,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-29"},{"$f":"VLOOKUP($A449,'[3]All POs'!$A:$G,7,FALSE)","v":"EZAMAKHONDLO TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB449","v":{"v":620.4,"d":"R620.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6204,"d":"R6,204.00"}}]
["035101282",{"$f":"VLOOKUP(A450,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1058,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A450,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048071"},{"$f":"VLOOKUP($A450,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":620.4,"d":"R620.40"}},{"$f":"VLOOKUP($A450,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-29"},{"$f":"VLOOKUP($A450,'[3]All POs'!$A:$G,7,FALSE)","v":"EZAMAKHONDLO TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB450","v":{"v":620.4,"d":"R620.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6204,"d":"R6,204.00"}}]
["035101282",{"$f":"VLOOKUP(A451,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1058,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A451,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048071"},{"$f":"VLOOKUP($A451,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":620.4,"d":"R620.40"}},{"$f":"VLOOKUP($A451,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-29"},{"$f":"VLOOKUP($A451,'[3]All POs'!$A:$G,7,FALSE)","v":"EZAMAKHONDLO TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB451","v":{"v":620.4,"d":"R620.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3102,"d":"R3,102.00"}}]
["035101282",{"$f":"VLOOKUP(A452,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A452,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048071"},{"$f":"VLOOKUP($A452,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":620.4,"d":"R620.40"}},{"$f":"VLOOKUP($A452,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-29"},{"$f":"VLOOKUP($A452,'[3]All POs'!$A:$G,7,FALSE)","v":"EZAMAKHONDLO TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB452","v":{"v":620.4,"d":"R620.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1240.8,"d":"R1,240.80"}}]
["035101282",{"$f":"VLOOKUP(A453,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A453,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048071"},{"$f":"VLOOKUP($A453,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":620.4,"d":"R620.40"}},{"$f":"VLOOKUP($A453,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-29"},{"$f":"VLOOKUP($A453,'[3]All POs'!$A:$G,7,FALSE)","v":"EZAMAKHONDLO TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB453","v":{"v":620.4,"d":"R620.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1240.8,"d":"R1,240.80"}}]
["035101282",{"$f":"VLOOKUP(A454,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A454,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048071"},{"$f":"VLOOKUP($A454,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":620.4,"d":"R620.40"}},{"$f":"VLOOKUP($A454,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-29"},{"$f":"VLOOKUP($A454,'[3]All POs'!$A:$G,7,FALSE)","v":"EZAMAKHONDLO TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB454","v":{"v":620.4,"d":"R620.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1861.1999999999998,"d":"R1,861.20"}}]
["035101282",{"$f":"VLOOKUP(A455,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A455,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048071"},{"$f":"VLOOKUP($A455,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":620.4,"d":"R620.40"}},{"$f":"VLOOKUP($A455,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-29"},{"$f":"VLOOKUP($A455,'[3]All POs'!$A:$G,7,FALSE)","v":"EZAMAKHONDLO TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB455","v":{"v":620.4,"d":"R620.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":620.4,"d":"R620.40"}}]
["035101282",{"$f":"VLOOKUP(A456,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A456,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048071"},{"$f":"VLOOKUP($A456,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":620.4,"d":"R620.40"}},{"$f":"VLOOKUP($A456,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-29"},{"$f":"VLOOKUP($A456,'[3]All POs'!$A:$G,7,FALSE)","v":"EZAMAKHONDLO TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB456","v":{"v":620.4,"d":"R620.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2481.6,"d":"R2,481.60"}}]
["035101282",{"$f":"VLOOKUP(A457,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A457,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048071"},{"$f":"VLOOKUP($A457,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":620.4,"d":"R620.40"}},{"$f":"VLOOKUP($A457,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-29"},{"$f":"VLOOKUP($A457,'[3]All POs'!$A:$G,7,FALSE)","v":"EZAMAKHONDLO TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB457","v":{"v":620.4,"d":"R620.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1240.8,"d":"R1,240.80"}}]
["035101282",{"$f":"VLOOKUP(A458,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A458,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048071"},{"$f":"VLOOKUP($A458,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":620.4,"d":"R620.40"}},{"$f":"VLOOKUP($A458,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-29"},{"$f":"VLOOKUP($A458,'[3]All POs'!$A:$G,7,FALSE)","v":"EZAMAKHONDLO TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB458","v":{"v":620.4,"d":"R620.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5583.599999999999,"d":"R5,583.60"}}]
["035101282",{"$f":"VLOOKUP(A459,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A459,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048071"},{"$f":"VLOOKUP($A459,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":620.4,"d":"R620.40"}},{"$f":"VLOOKUP($A459,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-29"},{"$f":"VLOOKUP($A459,'[3]All POs'!$A:$G,7,FALSE)","v":"EZAMAKHONDLO TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB459","v":{"v":620.4,"d":"R620.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2481.6,"d":"R2,481.60"}}]
["035101282",{"$f":"VLOOKUP(A460,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A460,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048071"},{"$f":"VLOOKUP($A460,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":620.4,"d":"R620.40"}},{"$f":"VLOOKUP($A460,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-29"},{"$f":"VLOOKUP($A460,'[3]All POs'!$A:$G,7,FALSE)","v":"EZAMAKHONDLO TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB460","v":{"v":620.4,"d":"R620.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6204,"d":"R6,204.00"}}]
["035101282",{"$f":"VLOOKUP(A461,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":14,"d":"14.000"}},{"$f":"VLOOKUP($A461,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048071"},{"$f":"VLOOKUP($A461,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":620.4,"d":"R620.40"}},{"$f":"VLOOKUP($A461,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-29"},{"$f":"VLOOKUP($A461,'[3]All POs'!$A:$G,7,FALSE)","v":"EZAMAKHONDLO TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB461","v":{"v":620.4,"d":"R620.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8685.6,"d":"R8,685.60"}}]
["035101282",{"$f":"VLOOKUP(A462,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":5,"d":"5.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A462,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048071"},{"$f":"VLOOKUP($A462,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":620.4,"d":"R620.40"}},{"$f":"VLOOKUP($A462,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-29"},{"$f":"VLOOKUP($A462,'[3]All POs'!$A:$G,7,FALSE)","v":"EZAMAKHONDLO TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB462","v":{"v":620.4,"d":"R620.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6824.4,"d":"R6,824.40"}}]
["035101282",{"$f":"VLOOKUP(A463,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A463,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048071"},{"$f":"VLOOKUP($A463,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":620.4,"d":"R620.40"}},{"$f":"VLOOKUP($A463,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-29"},{"$f":"VLOOKUP($A463,'[3]All POs'!$A:$G,7,FALSE)","v":"EZAMAKHONDLO TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB463","v":{"v":620.4,"d":"R620.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1861.1999999999998,"d":"R1,861.20"}}]
["035101282",{"$f":"VLOOKUP(A464,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A464,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048071"},{"$f":"VLOOKUP($A464,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":620.4,"d":"R620.40"}},{"$f":"VLOOKUP($A464,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-29"},{"$f":"VLOOKUP($A464,'[3]All POs'!$A:$G,7,FALSE)","v":"EZAMAKHONDLO TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB464","v":{"v":620.4,"d":"R620.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":620.4,"d":"R620.40"}}]
["035101282",{"$f":"VLOOKUP(A465,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1301,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A465,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048071"},{"$f":"VLOOKUP($A465,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":620.4,"d":"R620.40"}},{"$f":"VLOOKUP($A465,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-29"},{"$f":"VLOOKUP($A465,'[3]All POs'!$A:$G,7,FALSE)","v":"EZAMAKHONDLO TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB465","v":{"v":620.4,"d":"R620.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2481.6,"d":"R2,481.60"}}]
["035101282",{"$f":"VLOOKUP(A466,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1301,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A466,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048071"},{"$f":"VLOOKUP($A466,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":620.4,"d":"R620.40"}},{"$f":"VLOOKUP($A466,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-29"},{"$f":"VLOOKUP($A466,'[3]All POs'!$A:$G,7,FALSE)","v":"EZAMAKHONDLO TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB466","v":{"v":620.4,"d":"R620.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":620.4,"d":"R620.40"}}]
["035101282",{"$f":"VLOOKUP(A467,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A467,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048071"},{"$f":"VLOOKUP($A467,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":620.4,"d":"R620.40"}},{"$f":"VLOOKUP($A467,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-29"},{"$f":"VLOOKUP($A467,'[3]All POs'!$A:$G,7,FALSE)","v":"EZAMAKHONDLO TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB467","v":{"v":620.4,"d":"R620.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":620.4,"d":"R620.40"}}]
["035101282",{"$f":"VLOOKUP(A468,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A468,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048071"},{"$f":"VLOOKUP($A468,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":620.4,"d":"R620.40"}},{"$f":"VLOOKUP($A468,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-29"},{"$f":"VLOOKUP($A468,'[3]All POs'!$A:$G,7,FALSE)","v":"EZAMAKHONDLO TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB468","v":{"v":620.4,"d":"R620.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":620.4,"d":"R620.40"}}]
["035101282",{"$f":"VLOOKUP(A469,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A469,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048071"},{"$f":"VLOOKUP($A469,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":620.4,"d":"R620.40"}},{"$f":"VLOOKUP($A469,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-29"},{"$f":"VLOOKUP($A469,'[3]All POs'!$A:$G,7,FALSE)","v":"EZAMAKHONDLO TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB469","v":{"v":620.4,"d":"R620.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1240.8,"d":"R1,240.80"}}]
["035101282",{"$f":"VLOOKUP(A470,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A470,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048071"},{"$f":"VLOOKUP($A470,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":620.4,"d":"R620.40"}},{"$f":"VLOOKUP($A470,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-29"},{"$f":"VLOOKUP($A470,'[3]All POs'!$A:$G,7,FALSE)","v":"EZAMAKHONDLO TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB470","v":{"v":620.4,"d":"R620.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2481.6,"d":"R2,481.60"}}]
["035101282",{"$f":"VLOOKUP(A471,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A471,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048071"},{"$f":"VLOOKUP($A471,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":620.4,"d":"R620.40"}},{"$f":"VLOOKUP($A471,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-29"},{"$f":"VLOOKUP($A471,'[3]All POs'!$A:$G,7,FALSE)","v":"EZAMAKHONDLO TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB471","v":{"v":620.4,"d":"R620.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3102,"d":"R3,102.00"}}]
["035101282",{"$f":"VLOOKUP(A472,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A472,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048071"},{"$f":"VLOOKUP($A472,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":620.4,"d":"R620.40"}},{"$f":"VLOOKUP($A472,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-29"},{"$f":"VLOOKUP($A472,'[3]All POs'!$A:$G,7,FALSE)","v":"EZAMAKHONDLO TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB472","v":{"v":620.4,"d":"R620.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3102,"d":"R3,102.00"}}]
["035101290",{"$f":"VLOOKUP(A473,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A473,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A473,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A473,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A473,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB473","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3450,"d":"R3,450.00"}}]
["035101290",{"$f":"VLOOKUP(A474,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A474,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A474,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A474,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A474,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB474","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101290",{"$f":"VLOOKUP(A475,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A475,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A475,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A475,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A475,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB475","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2070,"d":"R2,070.00"}}]
["035101290",{"$f":"VLOOKUP(A476,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A476,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A476,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A476,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A476,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB476","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101290",{"$f":"VLOOKUP(A477,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A477,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A477,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A477,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A477,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB477","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3450,"d":"R3,450.00"}}]
["035101290",{"$f":"VLOOKUP(A478,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A478,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A478,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A478,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A478,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB478","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101290",{"$f":"VLOOKUP(A479,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A479,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A479,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A479,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A479,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB479","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2070,"d":"R2,070.00"}}]
["035101290",{"$f":"VLOOKUP(A480,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":11,"d":"11.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A480,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A480,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A480,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A480,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB480","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7590,"d":"R7,590.00"}}]
["035101290",{"$f":"VLOOKUP(A481,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":12,"d":"12.000"}},{"$f":"VLOOKUP($A481,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A481,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A481,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A481,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB481","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8280,"d":"R8,280.00"}}]
["035101290",{"$f":"VLOOKUP(A482,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A482,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A482,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A482,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A482,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB482","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2760,"d":"R2,760.00"}}]
["035101290",{"$f":"VLOOKUP(A483,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1301,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A483,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A483,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A483,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A483,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB483","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4140,"d":"R4,140.00"}}]
["035101290",{"$f":"VLOOKUP(A484,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A484,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A484,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A484,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A484,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB484","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101290",{"$f":"VLOOKUP(A485,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A485,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A485,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A485,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A485,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB485","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101290",{"$f":"VLOOKUP(A486,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A486,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A486,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A486,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A486,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB486","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2070,"d":"R2,070.00"}}]
["035101290",{"$f":"VLOOKUP(A487,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A487,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A487,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A487,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A487,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB487","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3450,"d":"R3,450.00"}}]
["035101290",{"$f":"VLOOKUP(A488,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1451,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A488,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A488,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A488,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A488,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB488","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1380,"d":"R1,380.00"}}]
["035101290",{"$f":"VLOOKUP(A489,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1501,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A489,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A489,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A489,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A489,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB489","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2070,"d":"R2,070.00"}}]
["035101290",{"$f":"VLOOKUP(A490,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A490,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A490,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A490,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A490,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB490","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6900,"d":"R6,900.00"}}]
["035101290",{"$f":"VLOOKUP(A491,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2019","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A491,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A491,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A491,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A491,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB491","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101290",{"$f":"VLOOKUP(A492,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A492,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A492,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A492,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A492,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB492","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5520,"d":"R5,520.00"}}]
["035101290",{"$f":"VLOOKUP(A493,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2201,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A493,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A493,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A493,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A493,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB493","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101290",{"$f":"VLOOKUP(A494,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A494,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A494,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A494,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A494,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB494","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4140,"d":"R4,140.00"}}]
["035101290",{"$f":"VLOOKUP(A495,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A495,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A495,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A495,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A495,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB495","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2070,"d":"R2,070.00"}}]
["035101290",{"$f":"VLOOKUP(A496,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2216,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A496,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A496,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A496,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A496,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB496","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101290",{"$f":"VLOOKUP(A497,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5001,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A497,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A497,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A497,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A497,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB497","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101290",{"$f":"VLOOKUP(A498,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A498,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A498,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A498,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A498,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB498","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2760,"d":"R2,760.00"}}]
["035101290",{"$f":"VLOOKUP(A499,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A499,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A499,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A499,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A499,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB499","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6900,"d":"R6,900.00"}}]
["035101290",{"$f":"VLOOKUP(A500,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A500,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A500,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A500,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A500,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB500","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101290",{"$f":"VLOOKUP(A501,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7107,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A501,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A501,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A501,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A501,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB501","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101290",{"$f":"VLOOKUP(A502,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A502,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A502,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A502,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A502,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB502","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101290",{"$f":"VLOOKUP(A503,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A503,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A503,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A503,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A503,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB503","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101290",{"$f":"VLOOKUP(A504,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2021","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A504,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A504,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A504,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A504,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB504","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1380,"d":"R1,380.00"}}]
["035101290",{"$f":"VLOOKUP(A505,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A505,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A505,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A505,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A505,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB505","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2070,"d":"R2,070.00"}}]
["035101290",{"$f":"VLOOKUP(A506,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A506,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A506,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A506,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A506,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB506","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2760,"d":"R2,760.00"}}]
["035101291",{"$f":"VLOOKUP(A507,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A507,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A507,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A507,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A507,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB507","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5520,"d":"R5,520.00"}}]
["035101291",{"$f":"VLOOKUP(A508,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A508,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A508,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A508,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A508,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB508","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101291",{"$f":"VLOOKUP(A509,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A509,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A509,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A509,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A509,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB509","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1380,"d":"R1,380.00"}}]
["035101291",{"$f":"VLOOKUP(A510,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A510,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A510,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A510,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A510,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB510","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2760,"d":"R2,760.00"}}]
["035101291",{"$f":"VLOOKUP(A511,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A511,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A511,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A511,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A511,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB511","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101291",{"$f":"VLOOKUP(A512,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A512,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A512,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A512,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A512,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB512","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5520,"d":"R5,520.00"}}]
["035101291",{"$f":"VLOOKUP(A513,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A513,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A513,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A513,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A513,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB513","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2760,"d":"R2,760.00"}}]
["035101291",{"$f":"VLOOKUP(A514,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A514,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A514,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A514,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A514,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB514","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6900,"d":"R6,900.00"}}]
["035101291",{"$f":"VLOOKUP(A515,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A515,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A515,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A515,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A515,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB515","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6900,"d":"R6,900.00"}}]
["035101291",{"$f":"VLOOKUP(A516,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1301,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A516,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A516,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A516,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A516,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB516","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3450,"d":"R3,450.00"}}]
["035101291",{"$f":"VLOOKUP(A517,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1301,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2019","M","1",{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A517,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A517,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A517,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A517,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB517","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2760,"d":"R2,760.00"}}]
["035101291",{"$f":"VLOOKUP(A518,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1301,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A518,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A518,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A518,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A518,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB518","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101291",{"$f":"VLOOKUP(A519,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A519,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A519,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A519,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A519,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB519","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101291",{"$f":"VLOOKUP(A520,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A520,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A520,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A520,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A520,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB520","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101291",{"$f":"VLOOKUP(A521,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2020","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A521,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A521,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A521,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A521,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB521","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101291",{"$f":"VLOOKUP(A522,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A522,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A522,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A522,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A522,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB522","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101291",{"$f":"VLOOKUP(A523,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A523,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A523,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A523,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A523,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB523","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2070,"d":"R2,070.00"}}]
["035101291",{"$f":"VLOOKUP(A524,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A524,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A524,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A524,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A524,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB524","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1380,"d":"R1,380.00"}}]
["035101291",{"$f":"VLOOKUP(A525,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A525,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A525,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A525,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A525,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB525","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3450,"d":"R3,450.00"}}]
["035101291",{"$f":"VLOOKUP(A526,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2201,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A526,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A526,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A526,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A526,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB526","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2760,"d":"R2,760.00"}}]
["035101291",{"$f":"VLOOKUP(A527,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A527,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A527,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A527,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A527,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB527","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5520,"d":"R5,520.00"}}]
["035101291",{"$f":"VLOOKUP(A528,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A528,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A528,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A528,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A528,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB528","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1380,"d":"R1,380.00"}}]
["035101291",{"$f":"VLOOKUP(A529,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A529,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A529,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A529,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A529,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB529","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2070,"d":"R2,070.00"}}]
["035101291",{"$f":"VLOOKUP(A530,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5001,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A530,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A530,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A530,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A530,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB530","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101291",{"$f":"VLOOKUP(A531,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5001,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A531,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A531,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A531,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A531,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB531","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101291",{"$f":"VLOOKUP(A532,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A532,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A532,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A532,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A532,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB532","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101291",{"$f":"VLOOKUP(A533,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2023","M","1",{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A533,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A533,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A533,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A533,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB533","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5520,"d":"R5,520.00"}}]
["035101291",{"$f":"VLOOKUP(A534,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7107,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A534,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A534,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A534,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A534,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB534","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101291",{"$f":"VLOOKUP(A535,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A535,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A535,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A535,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A535,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB535","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2070,"d":"R2,070.00"}}]
["035101291",{"$f":"VLOOKUP(A536,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A536,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A536,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A536,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A536,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB536","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2760,"d":"R2,760.00"}}]
["035101291",{"$f":"VLOOKUP(A537,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2021","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A537,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A537,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A537,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A537,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB537","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4830,"d":"R4,830.00"}}]
["035101291",{"$f":"VLOOKUP(A538,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A538,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A538,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A538,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A538,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB538","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1380,"d":"R1,380.00"}}]
["035101291",{"$f":"VLOOKUP(A539,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A539,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A539,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A539,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A539,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB539","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1380,"d":"R1,380.00"}}]
["035101292",{"$f":"VLOOKUP(A540,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A540,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A540,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A540,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A540,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB540","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101292",{"$f":"VLOOKUP(A541,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A541,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A541,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A541,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A541,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB541","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101292",{"$f":"VLOOKUP(A542,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A542,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A542,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A542,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A542,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB542","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101292",{"$f":"VLOOKUP(A543,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A543,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A543,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A543,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A543,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB543","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1380,"d":"R1,380.00"}}]
["035101292",{"$f":"VLOOKUP(A544,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A544,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A544,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A544,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A544,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB544","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2760,"d":"R2,760.00"}}]
["035101292",{"$f":"VLOOKUP(A545,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A545,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A545,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A545,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A545,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB545","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101292",{"$f":"VLOOKUP(A546,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A546,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A546,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A546,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A546,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB546","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1380,"d":"R1,380.00"}}]
["035101292",{"$f":"VLOOKUP(A547,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A547,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A547,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A547,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A547,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB547","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2070,"d":"R2,070.00"}}]
["035101292",{"$f":"VLOOKUP(A548,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A548,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A548,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A548,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A548,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB548","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2760,"d":"R2,760.00"}}]
["035101292",{"$f":"VLOOKUP(A549,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A549,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A549,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A549,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A549,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB549","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101292",{"$f":"VLOOKUP(A550,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1301,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A550,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A550,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A550,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A550,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB550","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2760,"d":"R2,760.00"}}]
["035101292",{"$f":"VLOOKUP(A551,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1301,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A551,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A551,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A551,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A551,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB551","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101292",{"$f":"VLOOKUP(A552,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A552,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A552,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A552,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A552,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB552","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101292",{"$f":"VLOOKUP(A553,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A553,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A553,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A553,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A553,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB553","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101292",{"$f":"VLOOKUP(A554,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A554,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A554,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A554,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A554,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB554","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2760,"d":"R2,760.00"}}]
["035101292",{"$f":"VLOOKUP(A555,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A555,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A555,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A555,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A555,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB555","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1380,"d":"R1,380.00"}}]
["035101292",{"$f":"VLOOKUP(A556,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1436,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A556,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A556,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A556,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A556,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB556","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1380,"d":"R1,380.00"}}]
["035101292",{"$f":"VLOOKUP(A557,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A557,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A557,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A557,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A557,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB557","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3450,"d":"R3,450.00"}}]
["035101292",{"$f":"VLOOKUP(A558,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A558,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A558,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A558,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A558,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB558","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1380,"d":"R1,380.00"}}]
["035101292",{"$f":"VLOOKUP(A559,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A559,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A559,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A559,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A559,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB559","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4830,"d":"R4,830.00"}}]
["035101292",{"$f":"VLOOKUP(A560,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A560,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A560,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A560,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A560,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB560","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101292",{"$f":"VLOOKUP(A561,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A561,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A561,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A561,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A561,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB561","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2070,"d":"R2,070.00"}}]
["035101292",{"$f":"VLOOKUP(A562,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A562,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A562,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A562,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A562,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB562","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1380,"d":"R1,380.00"}}]
["035101292",{"$f":"VLOOKUP(A563,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2216,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A563,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A563,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A563,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A563,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB563","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101292",{"$f":"VLOOKUP(A564,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2216,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A564,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A564,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A564,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A564,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB564","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1380,"d":"R1,380.00"}}]
["035101292",{"$f":"VLOOKUP(A565,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2018","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A565,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A565,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A565,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A565,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB565","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101292",{"$f":"VLOOKUP(A566,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5006,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A566,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A566,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A566,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A566,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB566","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101292",{"$f":"VLOOKUP(A567,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A567,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A567,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A567,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A567,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB567","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2070,"d":"R2,070.00"}}]
["035101292",{"$f":"VLOOKUP(A568,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A568,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A568,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A568,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A568,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB568","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101292",{"$f":"VLOOKUP(A569,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A569,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A569,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":690,"d":"R690.00"}},{"$f":"VLOOKUP($A569,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A569,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB569","v":{"v":690,"d":"R690.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035101399",{"$f":"VLOOKUP(A570,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A570,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048591"},{"$f":"VLOOKUP($A570,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":75,"d":"R75.00"}},{"$f":"VLOOKUP($A570,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-03"},{"$f":"VLOOKUP($A570,'[3]All POs'!$A:$G,7,FALSE)","v":"CHAPMAN BROTHERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB570","v":{"v":75,"d":"R75.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":375,"d":"R375.00"}}]
["035101399",{"$f":"VLOOKUP(A571,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":29,"d":"29.000"}},{"$f":"VLOOKUP($A571,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048591"},{"$f":"VLOOKUP($A571,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":75,"d":"R75.00"}},{"$f":"VLOOKUP($A571,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-03"},{"$f":"VLOOKUP($A571,'[3]All POs'!$A:$G,7,FALSE)","v":"CHAPMAN BROTHERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB571","v":{"v":75,"d":"R75.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2175,"d":"R2,175.00"}}]
["035101399",{"$f":"VLOOKUP(A572,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A572,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048591"},{"$f":"VLOOKUP($A572,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":75,"d":"R75.00"}},{"$f":"VLOOKUP($A572,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-03"},{"$f":"VLOOKUP($A572,'[3]All POs'!$A:$G,7,FALSE)","v":"CHAPMAN BROTHERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB572","v":{"v":75,"d":"R75.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1500,"d":"R1,500.00"}}]
["035101399",{"$f":"VLOOKUP(A573,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":9,"d":"9.000"},{"v":27,"d":"27.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":70,"d":"70.000"}},{"$f":"VLOOKUP($A573,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048591"},{"$f":"VLOOKUP($A573,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":75,"d":"R75.00"}},{"$f":"VLOOKUP($A573,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-03"},{"$f":"VLOOKUP($A573,'[3]All POs'!$A:$G,7,FALSE)","v":"CHAPMAN BROTHERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB573","v":{"v":75,"d":"R75.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5250,"d":"R5,250.00"}}]
["035101399",{"$f":"VLOOKUP(A574,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A574,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048591"},{"$f":"VLOOKUP($A574,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":75,"d":"R75.00"}},{"$f":"VLOOKUP($A574,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-03"},{"$f":"VLOOKUP($A574,'[3]All POs'!$A:$G,7,FALSE)","v":"CHAPMAN BROTHERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB574","v":{"v":75,"d":"R75.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":825,"d":"R825.00"}}]
["035101399",{"$f":"VLOOKUP(A575,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A575,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048591"},{"$f":"VLOOKUP($A575,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":75,"d":"R75.00"}},{"$f":"VLOOKUP($A575,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-03"},{"$f":"VLOOKUP($A575,'[3]All POs'!$A:$G,7,FALSE)","v":"CHAPMAN BROTHERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB575","v":{"v":75,"d":"R75.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":675,"d":"R675.00"}}]
["035101399",{"$f":"VLOOKUP(A576,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1301,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A576,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048591"},{"$f":"VLOOKUP($A576,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":75,"d":"R75.00"}},{"$f":"VLOOKUP($A576,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-03"},{"$f":"VLOOKUP($A576,'[3]All POs'!$A:$G,7,FALSE)","v":"CHAPMAN BROTHERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB576","v":{"v":75,"d":"R75.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":750,"d":"R750.00"}}]
["035101399",{"$f":"VLOOKUP(A577,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1301,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":40,"d":"40.000"}},{"$f":"VLOOKUP($A577,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048591"},{"$f":"VLOOKUP($A577,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":75,"d":"R75.00"}},{"$f":"VLOOKUP($A577,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-03"},{"$f":"VLOOKUP($A577,'[3]All POs'!$A:$G,7,FALSE)","v":"CHAPMAN BROTHERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB577","v":{"v":75,"d":"R75.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3000,"d":"R3,000.00"}}]
["035101399",{"$f":"VLOOKUP(A578,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1301,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":32,"d":"32.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":46,"d":"46.000"}},{"$f":"VLOOKUP($A578,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048591"},{"$f":"VLOOKUP($A578,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":75,"d":"R75.00"}},{"$f":"VLOOKUP($A578,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-03"},{"$f":"VLOOKUP($A578,'[3]All POs'!$A:$G,7,FALSE)","v":"CHAPMAN BROTHERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB578","v":{"v":75,"d":"R75.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3450,"d":"R3,450.00"}}]
["035101399",{"$f":"VLOOKUP(A579,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1301,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":24,"d":"24.000"}},{"$f":"VLOOKUP($A579,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048591"},{"$f":"VLOOKUP($A579,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":75,"d":"R75.00"}},{"$f":"VLOOKUP($A579,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-03"},{"$f":"VLOOKUP($A579,'[3]All POs'!$A:$G,7,FALSE)","v":"CHAPMAN BROTHERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB579","v":{"v":75,"d":"R75.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1800,"d":"R1,800.00"}}]
["035101399",{"$f":"VLOOKUP(A580,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1451,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":17,"d":"17.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A580,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048591"},{"$f":"VLOOKUP($A580,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":75,"d":"R75.00"}},{"$f":"VLOOKUP($A580,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-03"},{"$f":"VLOOKUP($A580,'[3]All POs'!$A:$G,7,FALSE)","v":"CHAPMAN BROTHERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB580","v":{"v":75,"d":"R75.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1500,"d":"R1,500.00"}}]
["035103022",{"$f":"VLOOKUP(A581,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A581,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A581,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":115,"d":"R115.00"}},{"$f":"VLOOKUP($A581,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A581,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB581","v":{"v":115,"d":"R115.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":345,"d":"R345.00"}}]
["035103022",{"$f":"VLOOKUP(A582,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A582,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A582,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":115,"d":"R115.00"}},{"$f":"VLOOKUP($A582,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A582,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB582","v":{"v":115,"d":"R115.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":805,"d":"R805.00"}}]
["035103022",{"$f":"VLOOKUP(A583,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1476,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":26,"d":"26.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":30,"d":"30.000"}},{"$f":"VLOOKUP($A583,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A583,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":115,"d":"R115.00"}},{"$f":"VLOOKUP($A583,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A583,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB583","v":{"v":115,"d":"R115.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3450,"d":"R3,450.00"}}]
["035103022",{"$f":"VLOOKUP(A584,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A584,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A584,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":115,"d":"R115.00"}},{"$f":"VLOOKUP($A584,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A584,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB584","v":{"v":115,"d":"R115.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":345,"d":"R345.00"}}]
["035103022",{"$f":"VLOOKUP(A585,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A585,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A585,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":115,"d":"R115.00"}},{"$f":"VLOOKUP($A585,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A585,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB585","v":{"v":115,"d":"R115.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1495,"d":"R1,495.00"}}]
["035103022",{"$f":"VLOOKUP(A586,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A586,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A586,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":115,"d":"R115.00"}},{"$f":"VLOOKUP($A586,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A586,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB586","v":{"v":115,"d":"R115.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":115,"d":"R115.00"}}]
["035103022",{"$f":"VLOOKUP(A587,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A587,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A587,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":115,"d":"R115.00"}},{"$f":"VLOOKUP($A587,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A587,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB587","v":{"v":115,"d":"R115.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":115,"d":"R115.00"}}]
["035103022",{"$f":"VLOOKUP(A588,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2018","M","1",{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A588,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A588,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":115,"d":"R115.00"}},{"$f":"VLOOKUP($A588,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A588,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB588","v":{"v":115,"d":"R115.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":575,"d":"R575.00"}}]
["035103022",{"$f":"VLOOKUP(A589,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2020","M","1",{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":11,"d":"11.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A589,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A589,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":115,"d":"R115.00"}},{"$f":"VLOOKUP($A589,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A589,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB589","v":{"v":115,"d":"R115.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1725,"d":"R1,725.00"}}]
["035103022",{"$f":"VLOOKUP(A590,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A590,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A590,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":115,"d":"R115.00"}},{"$f":"VLOOKUP($A590,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A590,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB590","v":{"v":115,"d":"R115.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":575,"d":"R575.00"}}]
["035103022",{"$f":"VLOOKUP(A591,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2022","M","1",{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A591,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A591,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":115,"d":"R115.00"}},{"$f":"VLOOKUP($A591,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A591,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB591","v":{"v":115,"d":"R115.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1150,"d":"R1,150.00"}}]
["035103022",{"$f":"VLOOKUP(A592,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A592,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A592,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":115,"d":"R115.00"}},{"$f":"VLOOKUP($A592,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A592,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB592","v":{"v":115,"d":"R115.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":575,"d":"R575.00"}}]
["035103022",{"$f":"VLOOKUP(A593,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7201,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A593,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A593,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":115,"d":"R115.00"}},{"$f":"VLOOKUP($A593,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A593,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB593","v":{"v":115,"d":"R115.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":230,"d":"R230.00"}}]
["035103071",{"$f":"VLOOKUP(A594,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A594,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A594,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":121,"d":"R121.00"}},{"$f":"VLOOKUP($A594,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A594,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB594","v":{"v":121,"d":"R121.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":121,"d":"R121.00"}}]
["035103071",{"$f":"VLOOKUP(A595,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A595,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A595,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":121,"d":"R121.00"}},{"$f":"VLOOKUP($A595,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A595,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB595","v":{"v":121,"d":"R121.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1331,"d":"R1,331.00"}}]
["035103071",{"$f":"VLOOKUP(A596,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2020","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A596,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A596,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":121,"d":"R121.00"}},{"$f":"VLOOKUP($A596,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A596,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB596","v":{"v":121,"d":"R121.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":121,"d":"R121.00"}}]
["035103071",{"$f":"VLOOKUP(A597,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A597,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A597,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":121,"d":"R121.00"}},{"$f":"VLOOKUP($A597,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A597,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB597","v":{"v":121,"d":"R121.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":605,"d":"R605.00"}}]
["035103071",{"$f":"VLOOKUP(A598,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A598,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A598,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":121,"d":"R121.00"}},{"$f":"VLOOKUP($A598,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A598,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB598","v":{"v":121,"d":"R121.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":363,"d":"R363.00"}}]
["035103071",{"$f":"VLOOKUP(A599,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A599,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A599,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":121,"d":"R121.00"}},{"$f":"VLOOKUP($A599,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A599,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB599","v":{"v":121,"d":"R121.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":363,"d":"R363.00"}}]
["035103071",{"$f":"VLOOKUP(A600,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A600,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A600,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":121,"d":"R121.00"}},{"$f":"VLOOKUP($A600,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A600,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB600","v":{"v":121,"d":"R121.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":242,"d":"R242.00"}}]
["035103071",{"$f":"VLOOKUP(A601,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A601,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A601,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":121,"d":"R121.00"}},{"$f":"VLOOKUP($A601,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A601,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB601","v":{"v":121,"d":"R121.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1210,"d":"R1,210.00"}}]
["035103071",{"$f":"VLOOKUP(A602,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A602,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A602,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":121,"d":"R121.00"}},{"$f":"VLOOKUP($A602,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A602,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB602","v":{"v":121,"d":"R121.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":605,"d":"R605.00"}}]
["035103071",{"$f":"VLOOKUP(A603,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A603,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A603,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":121,"d":"R121.00"}},{"$f":"VLOOKUP($A603,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A603,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB603","v":{"v":121,"d":"R121.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":363,"d":"R363.00"}}]
["035103071",{"$f":"VLOOKUP(A604,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A604,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A604,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":121,"d":"R121.00"}},{"$f":"VLOOKUP($A604,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A604,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB604","v":{"v":121,"d":"R121.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":363,"d":"R363.00"}}]
["035103071",{"$f":"VLOOKUP(A605,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A605,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A605,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":121,"d":"R121.00"}},{"$f":"VLOOKUP($A605,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A605,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB605","v":{"v":121,"d":"R121.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":605,"d":"R605.00"}}]
["035103071",{"$f":"VLOOKUP(A606,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A606,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A606,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":121,"d":"R121.00"}},{"$f":"VLOOKUP($A606,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A606,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB606","v":{"v":121,"d":"R121.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":726,"d":"R726.00"}}]
["035103071",{"$f":"VLOOKUP(A607,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2022","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A607,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A607,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":121,"d":"R121.00"}},{"$f":"VLOOKUP($A607,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A607,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB607","v":{"v":121,"d":"R121.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":242,"d":"R242.00"}}]
["035103071",{"$f":"VLOOKUP(A608,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},8106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A608,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A608,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":121,"d":"R121.00"}},{"$f":"VLOOKUP($A608,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A608,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB608","v":{"v":121,"d":"R121.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":484,"d":"R484.00"}}]
["035103071",{"$f":"VLOOKUP(A609,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},8106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A609,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A609,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":121,"d":"R121.00"}},{"$f":"VLOOKUP($A609,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A609,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB609","v":{"v":121,"d":"R121.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":121,"d":"R121.00"}}]
["035111007",{"$f":"VLOOKUP(A610,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":25,"d":"25.000"},{"v":18,"d":"18.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":79,"d":"79.000"}},{"$f":"VLOOKUP($A610,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A610,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A610,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A610,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB610","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":23213.8656,"d":"R23,213.87"}}]
["035111007",{"$f":"VLOOKUP(A611,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":-18,"d":"-18.000"},{"v":5,"d":"5.000"},{"v":20,"d":"20.000"},{"v":7,"d":"7.000"},{"v":17,"d":"17.000"},{"v":15,"d":"15.000"},{"v":10,"d":"10.000"},{"v":5,"d":"5.000"},{"v":25,"d":"25.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":94,"d":"94.000"}},{"$f":"VLOOKUP($A611,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A611,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A611,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A611,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB611","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":27621.5616,"d":"R27,621.56"}}]
["035111007",{"$f":"VLOOKUP(A612,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":4,"d":"4.000"},{"v":43,"d":"43.000"},{"v":43,"d":"43.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":100,"d":"100.000"}},{"$f":"VLOOKUP($A612,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A612,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A612,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A612,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB612","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":29384.640000000003,"d":"R29,384.64"}}]
["035111007",{"$f":"VLOOKUP(A613,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":14,"d":"14.000"}},{"$f":"VLOOKUP($A613,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A613,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A613,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A613,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB613","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4113.8496000000005,"d":"R4,113.85"}}]
["035111007",{"$f":"VLOOKUP(A614,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":19,"d":"19.000"}},{"$f":"VLOOKUP($A614,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A614,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A614,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A614,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB614","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5583.0816,"d":"R5,583.08"}}]
["035111007",{"$f":"VLOOKUP(A615,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":16,"d":"16.000"}},{"$f":"VLOOKUP($A615,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A615,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A615,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A615,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB615","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4701.5424,"d":"R4,701.54"}}]
["035111007",{"$f":"VLOOKUP(A616,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1028,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":400,"d":"400.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":400,"d":"400.000"}},{"$f":"VLOOKUP($A616,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A616,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A616,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A616,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB616","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":117538.56000000001,"d":"R117,538.56"}}]
["035111007",{"$f":"VLOOKUP(A617,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1058,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":63,"d":"63.000"},{"v":12,"d":"12.000"},{"v":7,"d":"7.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":85,"d":"85.000"}},{"$f":"VLOOKUP($A617,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A617,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A617,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A617,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB617","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":24976.944000000003,"d":"R24,976.94"}}]
["035111007",{"$f":"VLOOKUP(A618,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1058,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":17,"d":"17.000"}},{"$f":"VLOOKUP($A618,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A618,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A618,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A618,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB618","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4995.388800000001,"d":"R4,995.39"}}]
["035111007",{"$f":"VLOOKUP(A619,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1058,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":31,"d":"31.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":31,"d":"31.000"}},{"$f":"VLOOKUP($A619,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A619,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A619,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A619,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB619","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9109.2384,"d":"R9,109.24"}}]
["035111007",{"$f":"VLOOKUP(A620,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1058,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":15,"d":"15.000"},{"v":1,"d":"1.000"},{"v":10,"d":"10.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":48,"d":"48.000"}},{"$f":"VLOOKUP($A620,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A620,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A620,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A620,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB620","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":14104.6272,"d":"R14,104.63"}}]
["035111007",{"$f":"VLOOKUP(A621,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1058,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":19,"d":"19.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":19,"d":"19.000"}},{"$f":"VLOOKUP($A621,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A621,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A621,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A621,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB621","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5583.0816,"d":"R5,583.08"}}]
["035111007",{"$f":"VLOOKUP(A622,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1128,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":28,"d":"28.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":28,"d":"28.000"}},{"$f":"VLOOKUP($A622,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A622,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A622,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A622,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB622","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8227.699200000001,"d":"R8,227.70"}}]
["035111007",{"$f":"VLOOKUP(A623,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1128,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A623,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A623,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A623,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A623,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB623","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":293.8464,"d":"R293.85"}}]
["035111007",{"$f":"VLOOKUP(A624,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1128,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":19,"d":"19.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":11,"d":"11.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":50,"d":"50.000"}},{"$f":"VLOOKUP($A624,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A624,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A624,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A624,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB624","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":14692.320000000002,"d":"R14,692.32"}}]
["035111007",{"$f":"VLOOKUP(A625,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1128,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":19,"d":"19.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":19,"d":"19.000"}},{"$f":"VLOOKUP($A625,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A625,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A625,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A625,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB625","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5583.0816,"d":"R5,583.08"}}]
["035111007",{"$f":"VLOOKUP(A626,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A626,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A626,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A626,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A626,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB626","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2938.464,"d":"R2,938.46"}}]
["035111007",{"$f":"VLOOKUP(A627,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1158,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A627,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A627,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A627,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A627,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB627","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1469.232,"d":"R1,469.23"}}]
["035111007",{"$f":"VLOOKUP(A628,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":40,"d":"40.000"}},{"$f":"VLOOKUP($A628,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A628,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A628,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A628,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB628","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11753.856,"d":"R11,753.86"}}]
["035111007",{"$f":"VLOOKUP(A629,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1467,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A629,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A629,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A629,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A629,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB629","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2350.7712,"d":"R2,350.77"}}]
["035111007",{"$f":"VLOOKUP(A630,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1467,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A630,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A630,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A630,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A630,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB630","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":587.6928,"d":"R587.69"}}]
["035111007",{"$f":"VLOOKUP(A631,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1507,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":40,"d":"40.000"}},{"$f":"VLOOKUP($A631,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A631,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A631,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A631,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB631","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11753.856,"d":"R11,753.86"}}]
["035111007",{"$f":"VLOOKUP(A632,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1507,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":26,"d":"26.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":26,"d":"26.000"}},{"$f":"VLOOKUP($A632,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A632,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A632,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A632,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB632","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7640.0064,"d":"R7,640.01"}}]
["035111007",{"$f":"VLOOKUP(A633,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1507,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A633,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A633,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A633,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A633,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB633","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":293.8464,"d":"R293.85"}}]
["035111007",{"$f":"VLOOKUP(A634,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A634,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A634,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A634,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A634,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB634","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2938.464,"d":"R2,938.46"}}]
["035111007",{"$f":"VLOOKUP(A635,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A635,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A635,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A635,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A635,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB635","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2938.464,"d":"R2,938.46"}}]
["035111007",{"$f":"VLOOKUP(A636,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":32,"d":"32.000"}},{"$f":"VLOOKUP($A636,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A636,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A636,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A636,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB636","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9403.0848,"d":"R9,403.08"}}]
["035111007",{"$f":"VLOOKUP(A637,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A637,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A637,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A637,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A637,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB637","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":587.6928,"d":"R587.69"}}]
["035111007",{"$f":"VLOOKUP(A638,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},4000,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A638,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026525"},{"$f":"VLOOKUP($A638,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":273.6,"d":"R273.60"}},{"$f":"VLOOKUP($A638,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-19"},{"$f":"VLOOKUP($A638,'[3]All POs'!$A:$G,7,FALSE)","v":"KHANOR ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB638","v":{"v":293.8464,"d":"R293.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5876.928,"d":"R5,876.93"}}]
["035111058",{"$f":"VLOOKUP(A639,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A639,'[3]All POs'!$A:$G,2,FALSE)","v":"4502965728"},{"$f":"VLOOKUP($A639,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":900,"d":"R900.00"}},{"$f":"VLOOKUP($A639,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-09-14"},{"$f":"VLOOKUP($A639,'[3]All POs'!$A:$G,7,FALSE)","v":"MMAKI TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB639","v":{"v":1038.1284,"d":"R1,038.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6228.7704,"d":"R6,228.77"}}]
["035111058",{"$f":"VLOOKUP(A640,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A640,'[3]All POs'!$A:$G,2,FALSE)","v":"4502965728"},{"$f":"VLOOKUP($A640,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":900,"d":"R900.00"}},{"$f":"VLOOKUP($A640,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-09-14"},{"$f":"VLOOKUP($A640,'[3]All POs'!$A:$G,7,FALSE)","v":"MMAKI TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB640","v":{"v":1038.1284,"d":"R1,038.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3114.3852,"d":"R3,114.39"}}]
["035111058",{"$f":"VLOOKUP(A641,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A641,'[3]All POs'!$A:$G,2,FALSE)","v":"4502965728"},{"$f":"VLOOKUP($A641,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":900,"d":"R900.00"}},{"$f":"VLOOKUP($A641,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-09-14"},{"$f":"VLOOKUP($A641,'[3]All POs'!$A:$G,7,FALSE)","v":"MMAKI TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB641","v":{"v":1038.1284,"d":"R1,038.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2076.2568,"d":"R2,076.26"}}]
["035111058",{"$f":"VLOOKUP(A642,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A642,'[3]All POs'!$A:$G,2,FALSE)","v":"4502965728"},{"$f":"VLOOKUP($A642,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":900,"d":"R900.00"}},{"$f":"VLOOKUP($A642,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-09-14"},{"$f":"VLOOKUP($A642,'[3]All POs'!$A:$G,7,FALSE)","v":"MMAKI TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB642","v":{"v":1038.1284,"d":"R1,038.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1038.1284,"d":"R1,038.13"}}]
["035111058",{"$f":"VLOOKUP(A643,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A643,'[3]All POs'!$A:$G,2,FALSE)","v":"4502965728"},{"$f":"VLOOKUP($A643,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":900,"d":"R900.00"}},{"$f":"VLOOKUP($A643,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-09-14"},{"$f":"VLOOKUP($A643,'[3]All POs'!$A:$G,7,FALSE)","v":"MMAKI TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB643","v":{"v":1038.1284,"d":"R1,038.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2076.2568,"d":"R2,076.26"}}]
["035111058",{"$f":"VLOOKUP(A644,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1301,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A644,'[3]All POs'!$A:$G,2,FALSE)","v":"4502965728"},{"$f":"VLOOKUP($A644,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":900,"d":"R900.00"}},{"$f":"VLOOKUP($A644,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-09-14"},{"$f":"VLOOKUP($A644,'[3]All POs'!$A:$G,7,FALSE)","v":"MMAKI TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB644","v":{"v":1038.1284,"d":"R1,038.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2076.2568,"d":"R2,076.26"}}]
["035111058",{"$f":"VLOOKUP(A645,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1318,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A645,'[3]All POs'!$A:$G,2,FALSE)","v":"4502965728"},{"$f":"VLOOKUP($A645,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":900,"d":"R900.00"}},{"$f":"VLOOKUP($A645,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-09-14"},{"$f":"VLOOKUP($A645,'[3]All POs'!$A:$G,7,FALSE)","v":"MMAKI TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB645","v":{"v":1038.1284,"d":"R1,038.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3114.3852,"d":"R3,114.39"}}]
["035111058",{"$f":"VLOOKUP(A646,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1318,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A646,'[3]All POs'!$A:$G,2,FALSE)","v":"4502965728"},{"$f":"VLOOKUP($A646,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":900,"d":"R900.00"}},{"$f":"VLOOKUP($A646,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-09-14"},{"$f":"VLOOKUP($A646,'[3]All POs'!$A:$G,7,FALSE)","v":"MMAKI TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB646","v":{"v":1038.1284,"d":"R1,038.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7266.898800000001,"d":"R7,266.90"}}]
["035111059",{"$f":"VLOOKUP(A647,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":17,"d":"17.000"}},{"$f":"VLOOKUP($A647,'[3]All POs'!$A:$G,2,FALSE)","v":"4502969447"},{"$f":"VLOOKUP($A647,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":371.1,"d":"R371.10"}},{"$f":"VLOOKUP($A647,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-10-05"},{"$f":"VLOOKUP($A647,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB647","v":{"v":428.0549436000001,"d":"R428.05"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7276.934041200002,"d":"R7,276.93"}}]
["035111059",{"$f":"VLOOKUP(A648,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A648,'[3]All POs'!$A:$G,2,FALSE)","v":"4502969447"},{"$f":"VLOOKUP($A648,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":371.1,"d":"R371.10"}},{"$f":"VLOOKUP($A648,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-10-05"},{"$f":"VLOOKUP($A648,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB648","v":{"v":428.0549436000001,"d":"R428.05"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1712.2197744000005,"d":"R1,712.22"}}]
["035111059",{"$f":"VLOOKUP(A649,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A649,'[3]All POs'!$A:$G,2,FALSE)","v":"4502969447"},{"$f":"VLOOKUP($A649,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":371.1,"d":"R371.10"}},{"$f":"VLOOKUP($A649,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-10-05"},{"$f":"VLOOKUP($A649,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB649","v":{"v":428.0549436000001,"d":"R428.05"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1712.2197744000005,"d":"R1,712.22"}}]
["035111059",{"$f":"VLOOKUP(A650,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A650,'[3]All POs'!$A:$G,2,FALSE)","v":"4502969447"},{"$f":"VLOOKUP($A650,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":371.1,"d":"R371.10"}},{"$f":"VLOOKUP($A650,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-10-05"},{"$f":"VLOOKUP($A650,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB650","v":{"v":428.0549436000001,"d":"R428.05"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2140.2747180000006,"d":"R2,140.27"}}]
["035111059",{"$f":"VLOOKUP(A651,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1301,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A651,'[3]All POs'!$A:$G,2,FALSE)","v":"4502969447"},{"$f":"VLOOKUP($A651,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":371.1,"d":"R371.10"}},{"$f":"VLOOKUP($A651,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-10-05"},{"$f":"VLOOKUP($A651,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB651","v":{"v":428.0549436000001,"d":"R428.05"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3424.439548800001,"d":"R3,424.44"}}]
["035111059",{"$f":"VLOOKUP(A652,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1318,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A652,'[3]All POs'!$A:$G,2,FALSE)","v":"4502969447"},{"$f":"VLOOKUP($A652,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":371.1,"d":"R371.10"}},{"$f":"VLOOKUP($A652,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-10-05"},{"$f":"VLOOKUP($A652,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB652","v":{"v":428.0549436000001,"d":"R428.05"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":856.1098872000002,"d":"R856.11"}}]
["035111059",{"$f":"VLOOKUP(A653,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1318,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A653,'[3]All POs'!$A:$G,2,FALSE)","v":"4502969447"},{"$f":"VLOOKUP($A653,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":371.1,"d":"R371.10"}},{"$f":"VLOOKUP($A653,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-10-05"},{"$f":"VLOOKUP($A653,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB653","v":{"v":428.0549436000001,"d":"R428.05"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3424.439548800001,"d":"R3,424.44"}}]
["035111059",{"$f":"VLOOKUP(A654,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1507,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A654,'[3]All POs'!$A:$G,2,FALSE)","v":"4502969447"},{"$f":"VLOOKUP($A654,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":371.1,"d":"R371.10"}},{"$f":"VLOOKUP($A654,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-10-05"},{"$f":"VLOOKUP($A654,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB654","v":{"v":428.0549436000001,"d":"R428.05"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":428.0549436000001,"d":"R428.05"}}]
["035111059",{"$f":"VLOOKUP(A655,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1508,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2019","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A655,'[3]All POs'!$A:$G,2,FALSE)","v":"4502969447"},{"$f":"VLOOKUP($A655,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":371.1,"d":"R371.10"}},{"$f":"VLOOKUP($A655,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-10-05"},{"$f":"VLOOKUP($A655,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB655","v":{"v":428.0549436000001,"d":"R428.05"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":428.0549436000001,"d":"R428.05"}}]
["035111060",{"$f":"VLOOKUP(A656,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A656,'[3]All POs'!$A:$G,2,FALSE)","v":"4503023176"},{"$f":"VLOOKUP($A656,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":259,"d":"R259.00"}},{"$f":"VLOOKUP($A656,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-09-23"},{"$f":"VLOOKUP($A656,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB656","v":{"v":278.166,"d":"R278.17"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":278.166,"d":"R278.17"}}]
["035111060",{"$f":"VLOOKUP(A657,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A657,'[3]All POs'!$A:$G,2,FALSE)","v":"4503023176"},{"$f":"VLOOKUP($A657,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":259,"d":"R259.00"}},{"$f":"VLOOKUP($A657,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-09-23"},{"$f":"VLOOKUP($A657,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB657","v":{"v":278.166,"d":"R278.17"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":278.166,"d":"R278.17"}}]
["035111060",{"$f":"VLOOKUP(A658,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A658,'[3]All POs'!$A:$G,2,FALSE)","v":"4503023176"},{"$f":"VLOOKUP($A658,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":259,"d":"R259.00"}},{"$f":"VLOOKUP($A658,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-09-23"},{"$f":"VLOOKUP($A658,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB658","v":{"v":278.166,"d":"R278.17"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":278.166,"d":"R278.17"}}]
["035111060",{"$f":"VLOOKUP(A659,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A659,'[3]All POs'!$A:$G,2,FALSE)","v":"4503023176"},{"$f":"VLOOKUP($A659,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":259,"d":"R259.00"}},{"$f":"VLOOKUP($A659,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-09-23"},{"$f":"VLOOKUP($A659,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB659","v":{"v":278.166,"d":"R278.17"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3616.158,"d":"R3,616.16"}}]
["035111060",{"$f":"VLOOKUP(A660,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1318,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A660,'[3]All POs'!$A:$G,2,FALSE)","v":"4503023176"},{"$f":"VLOOKUP($A660,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":259,"d":"R259.00"}},{"$f":"VLOOKUP($A660,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-09-23"},{"$f":"VLOOKUP($A660,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB660","v":{"v":278.166,"d":"R278.17"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":834.498,"d":"R834.50"}}]
["035111060",{"$f":"VLOOKUP(A661,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1318,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A661,'[3]All POs'!$A:$G,2,FALSE)","v":"4503023176"},{"$f":"VLOOKUP($A661,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":259,"d":"R259.00"}},{"$f":"VLOOKUP($A661,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-09-23"},{"$f":"VLOOKUP($A661,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB661","v":{"v":278.166,"d":"R278.17"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":278.166,"d":"R278.17"}}]
["035111060",{"$f":"VLOOKUP(A662,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1318,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":12,"d":"12.000"}},{"$f":"VLOOKUP($A662,'[3]All POs'!$A:$G,2,FALSE)","v":"4503023176"},{"$f":"VLOOKUP($A662,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":259,"d":"R259.00"}},{"$f":"VLOOKUP($A662,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-09-23"},{"$f":"VLOOKUP($A662,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB662","v":{"v":278.166,"d":"R278.17"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3337.992,"d":"R3,337.99"}}]
["035111061",{"$f":"VLOOKUP(A663,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A663,'[3]All POs'!$A:$G,2,FALSE)","v":"4503023176"},{"$f":"VLOOKUP($A663,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":259,"d":"R259.00"}},{"$f":"VLOOKUP($A663,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-09-23"},{"$f":"VLOOKUP($A663,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB663","v":{"v":278.166,"d":"R278.17"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2503.494,"d":"R2,503.49"}}]
["035111061",{"$f":"VLOOKUP(A664,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A664,'[3]All POs'!$A:$G,2,FALSE)","v":"4503023176"},{"$f":"VLOOKUP($A664,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":259,"d":"R259.00"}},{"$f":"VLOOKUP($A664,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-09-23"},{"$f":"VLOOKUP($A664,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB664","v":{"v":278.166,"d":"R278.17"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":278.166,"d":"R278.17"}}]
["035111061",{"$f":"VLOOKUP(A665,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":6,"d":"6.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":28,"d":"28.000"}},{"$f":"VLOOKUP($A665,'[3]All POs'!$A:$G,2,FALSE)","v":"4503023176"},{"$f":"VLOOKUP($A665,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":259,"d":"R259.00"}},{"$f":"VLOOKUP($A665,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-09-23"},{"$f":"VLOOKUP($A665,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB665","v":{"v":278.166,"d":"R278.17"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7788.648,"d":"R7,788.65"}}]
["035111061",{"$f":"VLOOKUP(A666,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A666,'[3]All POs'!$A:$G,2,FALSE)","v":"4503023176"},{"$f":"VLOOKUP($A666,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":259,"d":"R259.00"}},{"$f":"VLOOKUP($A666,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-09-23"},{"$f":"VLOOKUP($A666,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB666","v":{"v":278.166,"d":"R278.17"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":278.166,"d":"R278.17"}}]
["035111061",{"$f":"VLOOKUP(A667,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A667,'[3]All POs'!$A:$G,2,FALSE)","v":"4503023176"},{"$f":"VLOOKUP($A667,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":259,"d":"R259.00"}},{"$f":"VLOOKUP($A667,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-09-23"},{"$f":"VLOOKUP($A667,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB667","v":{"v":278.166,"d":"R278.17"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":556.332,"d":"R556.33"}}]
["035111061",{"$f":"VLOOKUP(A668,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A668,'[3]All POs'!$A:$G,2,FALSE)","v":"4503023176"},{"$f":"VLOOKUP($A668,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":259,"d":"R259.00"}},{"$f":"VLOOKUP($A668,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-09-23"},{"$f":"VLOOKUP($A668,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB668","v":{"v":278.166,"d":"R278.17"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":278.166,"d":"R278.17"}}]
["035111061",{"$f":"VLOOKUP(A669,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A669,'[3]All POs'!$A:$G,2,FALSE)","v":"4503023176"},{"$f":"VLOOKUP($A669,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":259,"d":"R259.00"}},{"$f":"VLOOKUP($A669,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-09-23"},{"$f":"VLOOKUP($A669,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB669","v":{"v":278.166,"d":"R278.17"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1112.664,"d":"R1,112.66"}}]
["035111061",{"$f":"VLOOKUP(A670,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1318,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A670,'[3]All POs'!$A:$G,2,FALSE)","v":"4503023176"},{"$f":"VLOOKUP($A670,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":259,"d":"R259.00"}},{"$f":"VLOOKUP($A670,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-09-23"},{"$f":"VLOOKUP($A670,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB670","v":{"v":278.166,"d":"R278.17"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3059.826,"d":"R3,059.83"}}]
["035111061",{"$f":"VLOOKUP(A671,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1318,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A671,'[3]All POs'!$A:$G,2,FALSE)","v":"4503023176"},{"$f":"VLOOKUP($A671,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":259,"d":"R259.00"}},{"$f":"VLOOKUP($A671,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-09-23"},{"$f":"VLOOKUP($A671,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB671","v":{"v":278.166,"d":"R278.17"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1668.996,"d":"R1,669.00"}}]
["035113344",{"$f":"VLOOKUP(A672,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":5,"d":"5.000"},{"v":6,"d":"6.000"},{"v":7,"d":"7.000"},{"v":13,"d":"13.000"},{"v":5,"d":"5.000"},{"v":10,"d":"10.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":62,"d":"62.000"}},{"$f":"VLOOKUP($A672,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A672,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":102.13,"d":"R102.13"}},{"$f":"VLOOKUP($A672,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A672,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB672","v":{"v":102.13,"d":"R102.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6332.0599999999995,"d":"R6,332.06"}}]
["035113344",{"$f":"VLOOKUP(A673,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":3,"d":"3.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":25,"d":"25.000"}},{"$f":"VLOOKUP($A673,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A673,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":102.13,"d":"R102.13"}},{"$f":"VLOOKUP($A673,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A673,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB673","v":{"v":102.13,"d":"R102.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2553.25,"d":"R2,553.25"}}]
["035113344",{"$f":"VLOOKUP(A674,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":10,"d":"10.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":34,"d":"34.000"}},{"$f":"VLOOKUP($A674,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A674,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":102.13,"d":"R102.13"}},{"$f":"VLOOKUP($A674,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A674,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB674","v":{"v":102.13,"d":"R102.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3472.42,"d":"R3,472.42"}}]
["035113344",{"$f":"VLOOKUP(A675,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":43,"d":"43.000"}},{"$f":"VLOOKUP($A675,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A675,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":102.13,"d":"R102.13"}},{"$f":"VLOOKUP($A675,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A675,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB675","v":{"v":102.13,"d":"R102.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4391.59,"d":"R4,391.59"}}]
["035113344",{"$f":"VLOOKUP(A676,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":13,"d":"13.000"},{"v":0,"d":"0.000"},{"v":17,"d":"17.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":57,"d":"57.000"}},{"$f":"VLOOKUP($A676,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A676,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":102.13,"d":"R102.13"}},{"$f":"VLOOKUP($A676,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A676,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB676","v":{"v":102.13,"d":"R102.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5821.41,"d":"R5,821.41"}}]
["035113344",{"$f":"VLOOKUP(A677,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":30,"d":"30.000"}},{"$f":"VLOOKUP($A677,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A677,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":102.13,"d":"R102.13"}},{"$f":"VLOOKUP($A677,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A677,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB677","v":{"v":102.13,"d":"R102.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3063.8999999999996,"d":"R3,063.90"}}]
["035113344",{"$f":"VLOOKUP(A678,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":28,"d":"28.000"},{"v":22,"d":"22.000"},{"v":15,"d":"15.000"},{"v":30,"d":"30.000"},{"v":60,"d":"60.000"},{"v":12,"d":"12.000"},{"v":5,"d":"5.000"},{"v":15,"d":"15.000"},{"v":10,"d":"10.000"},{"v":10,"d":"10.000"},{"v":18,"d":"18.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":230,"d":"230.000"}},{"$f":"VLOOKUP($A678,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A678,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":102.13,"d":"R102.13"}},{"$f":"VLOOKUP($A678,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A678,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB678","v":{"v":102.13,"d":"R102.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":23489.899999999998,"d":"R23,489.90"}}]
["035113344",{"$f":"VLOOKUP(A679,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":21,"d":"21.000"},{"v":30,"d":"30.000"},{"v":40,"d":"40.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":30,"d":"30.000"},{"v":22,"d":"22.000"},{"v":3,"d":"3.000"},{"v":20,"d":"20.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":208,"d":"208.000"}},{"$f":"VLOOKUP($A679,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A679,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":102.13,"d":"R102.13"}},{"$f":"VLOOKUP($A679,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A679,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB679","v":{"v":102.13,"d":"R102.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":21243.04,"d":"R21,243.04"}}]
["035113344",{"$f":"VLOOKUP(A680,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":10,"d":"10.000"},{"v":2,"d":"2.000"},{"v":55,"d":"55.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":149,"d":"149.000"}},{"$f":"VLOOKUP($A680,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A680,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":102.13,"d":"R102.13"}},{"$f":"VLOOKUP($A680,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A680,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB680","v":{"v":102.13,"d":"R102.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":15217.369999999999,"d":"R15,217.37"}}]
["035113344",{"$f":"VLOOKUP(A681,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":16,"d":"16.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":100,"d":"100.000"}},{"$f":"VLOOKUP($A681,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A681,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":102.13,"d":"R102.13"}},{"$f":"VLOOKUP($A681,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A681,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB681","v":{"v":102.13,"d":"R102.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10213,"d":"R10,213.00"}}]
["035113344",{"$f":"VLOOKUP(A682,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":45,"d":"45.000"}},{"$f":"VLOOKUP($A682,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A682,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":102.13,"d":"R102.13"}},{"$f":"VLOOKUP($A682,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A682,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB682","v":{"v":102.13,"d":"R102.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4595.849999999999,"d":"R4,595.85"}}]
["035113344",{"$f":"VLOOKUP(A683,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2023","M","1",{"v":0,"d":"0.000"},{"v":19,"d":"19.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":69,"d":"69.000"}},{"$f":"VLOOKUP($A683,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A683,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":102.13,"d":"R102.13"}},{"$f":"VLOOKUP($A683,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A683,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB683","v":{"v":102.13,"d":"R102.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7046.969999999999,"d":"R7,046.97"}}]
["035113344",{"$f":"VLOOKUP(A684,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1413,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":2,"d":"2.000"},{"v":15,"d":"15.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":29,"d":"29.000"},{"v":5,"d":"5.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":99,"d":"99.000"}},{"$f":"VLOOKUP($A684,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A684,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":102.13,"d":"R102.13"}},{"$f":"VLOOKUP($A684,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A684,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB684","v":{"v":102.13,"d":"R102.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10110.869999999999,"d":"R10,110.87"}}]
["035113344",{"$f":"VLOOKUP(A685,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1413,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":1,"d":"1.000"},{"v":20,"d":"20.000"},{"v":7,"d":"7.000"},{"v":21,"d":"21.000"},{"v":13,"d":"13.000"},{"v":8,"d":"8.000"},{"v":2,"d":"2.000"},{"v":7,"d":"7.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":94,"d":"94.000"}},{"$f":"VLOOKUP($A685,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A685,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":102.13,"d":"R102.13"}},{"$f":"VLOOKUP($A685,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A685,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB685","v":{"v":102.13,"d":"R102.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9600.22,"d":"R9,600.22"}}]
["035113344",{"$f":"VLOOKUP(A686,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1413,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A686,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A686,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":102.13,"d":"R102.13"}},{"$f":"VLOOKUP($A686,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A686,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB686","v":{"v":102.13,"d":"R102.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1123.4299999999998,"d":"R1,123.43"}}]
["035113536",{"$f":"VLOOKUP(A687,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A687,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A687,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":452.55,"d":"R452.55"}},{"$f":"VLOOKUP($A687,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A687,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB687","v":{"v":452.55,"d":"R452.55"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5883.150000000001,"d":"R5,883.15"}}]
["035113536",{"$f":"VLOOKUP(A688,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A688,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A688,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":452.55,"d":"R452.55"}},{"$f":"VLOOKUP($A688,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A688,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB688","v":{"v":452.55,"d":"R452.55"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":905.1,"d":"R905.10"}}]
["035113536",{"$f":"VLOOKUP(A689,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":1,"d":"1.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A689,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A689,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":452.55,"d":"R452.55"}},{"$f":"VLOOKUP($A689,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A689,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB689","v":{"v":452.55,"d":"R452.55"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5883.150000000001,"d":"R5,883.15"}}]
["035113536",{"$f":"VLOOKUP(A690,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A690,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A690,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":452.55,"d":"R452.55"}},{"$f":"VLOOKUP($A690,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A690,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB690","v":{"v":452.55,"d":"R452.55"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1810.2,"d":"R1,810.20"}}]
["035113536",{"$f":"VLOOKUP(A691,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A691,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A691,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":452.55,"d":"R452.55"}},{"$f":"VLOOKUP($A691,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A691,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB691","v":{"v":452.55,"d":"R452.55"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":905.1,"d":"R905.10"}}]
["035113536",{"$f":"VLOOKUP(A692,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A692,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A692,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":452.55,"d":"R452.55"}},{"$f":"VLOOKUP($A692,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A692,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB692","v":{"v":452.55,"d":"R452.55"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1810.2,"d":"R1,810.20"}}]
["035113536",{"$f":"VLOOKUP(A693,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A693,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A693,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":452.55,"d":"R452.55"}},{"$f":"VLOOKUP($A693,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A693,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB693","v":{"v":452.55,"d":"R452.55"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2715.3,"d":"R2,715.30"}}]
["035113536",{"$f":"VLOOKUP(A694,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A694,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A694,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":452.55,"d":"R452.55"}},{"$f":"VLOOKUP($A694,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A694,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB694","v":{"v":452.55,"d":"R452.55"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":905.1,"d":"R905.10"}}]
["035113536",{"$f":"VLOOKUP(A695,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A695,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A695,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":452.55,"d":"R452.55"}},{"$f":"VLOOKUP($A695,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A695,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB695","v":{"v":452.55,"d":"R452.55"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1810.2,"d":"R1,810.20"}}]
["035113536",{"$f":"VLOOKUP(A696,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A696,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A696,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":452.55,"d":"R452.55"}},{"$f":"VLOOKUP($A696,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A696,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB696","v":{"v":452.55,"d":"R452.55"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":905.1,"d":"R905.10"}}]
["035113536",{"$f":"VLOOKUP(A697,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A697,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A697,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":452.55,"d":"R452.55"}},{"$f":"VLOOKUP($A697,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A697,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB697","v":{"v":452.55,"d":"R452.55"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2262.75,"d":"R2,262.75"}}]
["035113536",{"$f":"VLOOKUP(A698,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A698,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A698,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":452.55,"d":"R452.55"}},{"$f":"VLOOKUP($A698,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A698,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB698","v":{"v":452.55,"d":"R452.55"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":452.55,"d":"R452.55"}}]
["035113536",{"$f":"VLOOKUP(A699,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A699,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A699,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":452.55,"d":"R452.55"}},{"$f":"VLOOKUP($A699,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A699,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB699","v":{"v":452.55,"d":"R452.55"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1357.65,"d":"R1,357.65"}}]
["035113536",{"$f":"VLOOKUP(A700,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A700,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A700,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":452.55,"d":"R452.55"}},{"$f":"VLOOKUP($A700,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A700,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB700","v":{"v":452.55,"d":"R452.55"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1357.65,"d":"R1,357.65"}}]
["035113536",{"$f":"VLOOKUP(A701,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A701,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A701,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":452.55,"d":"R452.55"}},{"$f":"VLOOKUP($A701,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A701,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB701","v":{"v":452.55,"d":"R452.55"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1357.65,"d":"R1,357.65"}}]
["035113536",{"$f":"VLOOKUP(A702,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A702,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A702,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":452.55,"d":"R452.55"}},{"$f":"VLOOKUP($A702,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A702,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB702","v":{"v":452.55,"d":"R452.55"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":905.1,"d":"R905.10"}}]
["035113536",{"$f":"VLOOKUP(A703,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A703,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A703,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":452.55,"d":"R452.55"}},{"$f":"VLOOKUP($A703,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A703,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB703","v":{"v":452.55,"d":"R452.55"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2262.75,"d":"R2,262.75"}}]
["035113536",{"$f":"VLOOKUP(A704,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A704,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A704,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":452.55,"d":"R452.55"}},{"$f":"VLOOKUP($A704,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A704,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB704","v":{"v":452.55,"d":"R452.55"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":452.55,"d":"R452.55"}}]
["035113536",{"$f":"VLOOKUP(A705,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1436,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A705,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A705,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":452.55,"d":"R452.55"}},{"$f":"VLOOKUP($A705,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A705,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB705","v":{"v":452.55,"d":"R452.55"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4072.9500000000003,"d":"R4,072.95"}}]
["035113536",{"$f":"VLOOKUP(A706,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1466,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A706,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A706,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":452.55,"d":"R452.55"}},{"$f":"VLOOKUP($A706,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A706,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB706","v":{"v":452.55,"d":"R452.55"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1357.65,"d":"R1,357.65"}}]
["035113536",{"$f":"VLOOKUP(A707,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A707,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A707,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":452.55,"d":"R452.55"}},{"$f":"VLOOKUP($A707,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A707,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB707","v":{"v":452.55,"d":"R452.55"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1810.2,"d":"R1,810.20"}}]
["035113536",{"$f":"VLOOKUP(A708,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A708,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A708,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":452.55,"d":"R452.55"}},{"$f":"VLOOKUP($A708,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A708,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB708","v":{"v":452.55,"d":"R452.55"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":452.55,"d":"R452.55"}}]
["035113536",{"$f":"VLOOKUP(A709,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3905,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2023","W","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A709,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A709,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":452.55,"d":"R452.55"}},{"$f":"VLOOKUP($A709,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A709,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB709","v":{"v":452.55,"d":"R452.55"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":452.55,"d":"R452.55"}}]
["035113548",{"$f":"VLOOKUP(A710,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A710,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A710,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A710,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A710,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB710","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3625.56,"d":"R3,625.56"}}]
["035113548",{"$f":"VLOOKUP(A711,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A711,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A711,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A711,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A711,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB711","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1812.78,"d":"R1,812.78"}}]
["035113548",{"$f":"VLOOKUP(A712,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A712,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A712,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A712,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A712,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB712","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":604.26,"d":"R604.26"}}]
["035113548",{"$f":"VLOOKUP(A713,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A713,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A713,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A713,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A713,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB713","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":604.26,"d":"R604.26"}}]
["035113548",{"$f":"VLOOKUP(A714,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A714,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A714,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A714,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A714,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB714","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1812.78,"d":"R1,812.78"}}]
["035113548",{"$f":"VLOOKUP(A715,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A715,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A715,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A715,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A715,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB715","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2417.04,"d":"R2,417.04"}}]
["035113548",{"$f":"VLOOKUP(A716,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A716,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A716,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A716,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A716,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB716","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1812.78,"d":"R1,812.78"}}]
["035113548",{"$f":"VLOOKUP(A717,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A717,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A717,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A717,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A717,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB717","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4229.82,"d":"R4,229.82"}}]
["035113548",{"$f":"VLOOKUP(A718,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":5,"d":"5.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A718,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A718,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A718,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A718,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB718","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5438.34,"d":"R5,438.34"}}]
["035113548",{"$f":"VLOOKUP(A719,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2023","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A719,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A719,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A719,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A719,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB719","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1812.78,"d":"R1,812.78"}}]
["035113548",{"$f":"VLOOKUP(A720,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A720,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A720,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A720,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A720,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB720","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":604.26,"d":"R604.26"}}]
["035113548",{"$f":"VLOOKUP(A721,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A721,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A721,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A721,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A721,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB721","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":604.26,"d":"R604.26"}}]
["035113548",{"$f":"VLOOKUP(A722,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1138,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A722,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A722,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A722,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A722,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB722","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":604.26,"d":"R604.26"}}]
["035113548",{"$f":"VLOOKUP(A723,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A723,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A723,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A723,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A723,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB723","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":604.26,"d":"R604.26"}}]
["035113548",{"$f":"VLOOKUP(A724,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A724,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A724,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A724,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A724,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB724","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3021.3,"d":"R3,021.30"}}]
["035113548",{"$f":"VLOOKUP(A725,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A725,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A725,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A725,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A725,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB725","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":604.26,"d":"R604.26"}}]
["035113548",{"$f":"VLOOKUP(A726,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A726,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A726,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A726,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A726,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB726","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3625.56,"d":"R3,625.56"}}]
["035113548",{"$f":"VLOOKUP(A727,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A727,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A727,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A727,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A727,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB727","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":604.26,"d":"R604.26"}}]
["035113548",{"$f":"VLOOKUP(A728,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1158,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A728,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A728,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A728,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A728,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB728","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2417.04,"d":"R2,417.04"}}]
["035113548",{"$f":"VLOOKUP(A729,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1158,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A729,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A729,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A729,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A729,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB729","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1208.52,"d":"R1,208.52"}}]
["035113548",{"$f":"VLOOKUP(A730,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1158,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A730,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A730,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A730,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A730,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB730","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1208.52,"d":"R1,208.52"}}]
["035113548",{"$f":"VLOOKUP(A731,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A731,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A731,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A731,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A731,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB731","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":604.26,"d":"R604.26"}}]
["035113548",{"$f":"VLOOKUP(A732,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A732,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A732,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A732,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A732,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB732","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1208.52,"d":"R1,208.52"}}]
["035113548",{"$f":"VLOOKUP(A733,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A733,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A733,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A733,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A733,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB733","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1812.78,"d":"R1,812.78"}}]
["035113548",{"$f":"VLOOKUP(A734,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2020","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A734,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A734,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A734,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A734,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB734","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3021.3,"d":"R3,021.30"}}]
["035113548",{"$f":"VLOOKUP(A735,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A735,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A735,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A735,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A735,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB735","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":604.26,"d":"R604.26"}}]
["035113548",{"$f":"VLOOKUP(A736,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A736,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A736,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A736,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A736,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB736","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":604.26,"d":"R604.26"}}]
["035113548",{"$f":"VLOOKUP(A737,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A737,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A737,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A737,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A737,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB737","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":604.26,"d":"R604.26"}}]
["035113548",{"$f":"VLOOKUP(A738,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":12,"d":"12.000"}},{"$f":"VLOOKUP($A738,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A738,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A738,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A738,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB738","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7251.12,"d":"R7,251.12"}}]
["035113548",{"$f":"VLOOKUP(A739,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A739,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A739,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A739,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A739,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB739","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":604.26,"d":"R604.26"}}]
["035113548",{"$f":"VLOOKUP(A740,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":4,"d":"4.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":26,"d":"26.000"}},{"$f":"VLOOKUP($A740,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A740,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A740,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A740,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB740","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":15710.76,"d":"R15,710.76"}}]
["035113548",{"$f":"VLOOKUP(A741,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":16,"d":"16.000"}},{"$f":"VLOOKUP($A741,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A741,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A741,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A741,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB741","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9668.16,"d":"R9,668.16"}}]
["035113548",{"$f":"VLOOKUP(A742,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":5,"d":"5.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":18,"d":"18.000"}},{"$f":"VLOOKUP($A742,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A742,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A742,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A742,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB742","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10876.68,"d":"R10,876.68"}}]
["035113548",{"$f":"VLOOKUP(A743,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A743,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A743,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A743,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A743,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB743","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3021.3,"d":"R3,021.30"}}]
["035113548",{"$f":"VLOOKUP(A744,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A744,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A744,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A744,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A744,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB744","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1208.52,"d":"R1,208.52"}}]
["035113548",{"$f":"VLOOKUP(A745,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2023","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A745,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A745,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A745,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A745,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB745","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5438.34,"d":"R5,438.34"}}]
["035113548",{"$f":"VLOOKUP(A746,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A746,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A746,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A746,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A746,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB746","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3021.3,"d":"R3,021.30"}}]
["035113548",{"$f":"VLOOKUP(A747,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1418,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A747,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A747,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A747,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A747,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB747","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6646.86,"d":"R6,646.86"}}]
["035113548",{"$f":"VLOOKUP(A748,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1418,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":11,"d":"11.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":12,"d":"12.000"}},{"$f":"VLOOKUP($A748,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A748,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A748,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A748,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB748","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7251.12,"d":"R7,251.12"}}]
["035113548",{"$f":"VLOOKUP(A749,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1418,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A749,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A749,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A749,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A749,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB749","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4834.08,"d":"R4,834.08"}}]
["035113548",{"$f":"VLOOKUP(A750,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1418,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A750,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A750,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A750,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A750,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB750","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5438.34,"d":"R5,438.34"}}]
["035113548",{"$f":"VLOOKUP(A751,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1418,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A751,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A751,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A751,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A751,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB751","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1208.52,"d":"R1,208.52"}}]
["035113548",{"$f":"VLOOKUP(A752,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1425,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A752,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A752,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A752,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A752,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB752","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4229.82,"d":"R4,229.82"}}]
["035113548",{"$f":"VLOOKUP(A753,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1425,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A753,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A753,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A753,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A753,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB753","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3021.3,"d":"R3,021.30"}}]
["035113548",{"$f":"VLOOKUP(A754,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1425,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A754,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A754,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A754,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A754,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB754","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3021.3,"d":"R3,021.30"}}]
["035113548",{"$f":"VLOOKUP(A755,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1435,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A755,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A755,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A755,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A755,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB755","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1208.52,"d":"R1,208.52"}}]
["035113548",{"$f":"VLOOKUP(A756,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1435,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A756,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A756,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A756,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A756,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB756","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3021.3,"d":"R3,021.30"}}]
["035113548",{"$f":"VLOOKUP(A757,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1435,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A757,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A757,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A757,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A757,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB757","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2417.04,"d":"R2,417.04"}}]
["035113548",{"$f":"VLOOKUP(A758,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1435,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A758,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A758,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A758,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A758,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB758","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4229.82,"d":"R4,229.82"}}]
["035113548",{"$f":"VLOOKUP(A759,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1436,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A759,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A759,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A759,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A759,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB759","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7855.38,"d":"R7,855.38"}}]
["035113548",{"$f":"VLOOKUP(A760,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1436,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A760,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A760,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A760,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A760,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB760","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":12085.2,"d":"R12,085.20"}}]
["035113548",{"$f":"VLOOKUP(A761,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1436,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":16,"d":"16.000"}},{"$f":"VLOOKUP($A761,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A761,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A761,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A761,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB761","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9668.16,"d":"R9,668.16"}}]
["035113548",{"$f":"VLOOKUP(A762,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1436,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A762,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A762,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A762,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A762,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB762","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6042.6,"d":"R6,042.60"}}]
["035113548",{"$f":"VLOOKUP(A763,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1436,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A763,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A763,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A763,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A763,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB763","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1208.52,"d":"R1,208.52"}}]
["035113548",{"$f":"VLOOKUP(A764,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1436,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A764,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A764,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A764,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A764,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB764","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3021.3,"d":"R3,021.30"}}]
["035113548",{"$f":"VLOOKUP(A765,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":14,"d":"14.000"}},{"$f":"VLOOKUP($A765,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A765,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A765,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A765,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB765","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8459.64,"d":"R8,459.64"}}]
["035113548",{"$f":"VLOOKUP(A766,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2019","M","1",{"v":2,"d":"2.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":22,"d":"22.000"}},{"$f":"VLOOKUP($A766,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A766,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A766,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A766,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB766","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13293.72,"d":"R13,293.72"}}]
["035113548",{"$f":"VLOOKUP(A767,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A767,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A767,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A767,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A767,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB767","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":604.26,"d":"R604.26"}}]
["035113548",{"$f":"VLOOKUP(A768,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":9,"d":"9.000"},{"v":5,"d":"5.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A768,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A768,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A768,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A768,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB768","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9063.9,"d":"R9,063.90"}}]
["035113548",{"$f":"VLOOKUP(A769,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A769,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A769,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A769,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A769,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB769","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7855.38,"d":"R7,855.38"}}]
["035113548",{"$f":"VLOOKUP(A770,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A770,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A770,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A770,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A770,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB770","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2417.04,"d":"R2,417.04"}}]
["035113548",{"$f":"VLOOKUP(A771,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1468,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A771,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A771,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A771,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A771,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB771","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":12085.2,"d":"R12,085.20"}}]
["035113548",{"$f":"VLOOKUP(A772,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1468,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A772,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A772,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A772,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A772,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB772","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":12085.2,"d":"R12,085.20"}}]
["035113548",{"$f":"VLOOKUP(A773,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1477,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A773,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A773,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A773,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A773,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB773","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6042.6,"d":"R6,042.60"}}]
["035113548",{"$f":"VLOOKUP(A774,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1478,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A774,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A774,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A774,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A774,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB774","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":604.26,"d":"R604.26"}}]
["035113548",{"$f":"VLOOKUP(A775,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2018","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A775,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A775,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A775,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A775,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB775","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6042.6,"d":"R6,042.60"}}]
["035113548",{"$f":"VLOOKUP(A776,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A776,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A776,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A776,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A776,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB776","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2417.04,"d":"R2,417.04"}}]
["035113548",{"$f":"VLOOKUP(A777,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A777,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A777,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A777,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A777,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB777","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2417.04,"d":"R2,417.04"}}]
["035113548",{"$f":"VLOOKUP(A778,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A778,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A778,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A778,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A778,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB778","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3021.3,"d":"R3,021.30"}}]
["035113548",{"$f":"VLOOKUP(A779,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A779,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A779,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A779,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A779,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB779","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1812.78,"d":"R1,812.78"}}]
["035113548",{"$f":"VLOOKUP(A780,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2020","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A780,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A780,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A780,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A780,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB780","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1208.52,"d":"R1,208.52"}}]
["035113548",{"$f":"VLOOKUP(A781,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A781,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A781,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A781,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A781,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB781","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2417.04,"d":"R2,417.04"}}]
["035113548",{"$f":"VLOOKUP(A782,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A782,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A782,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A782,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A782,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB782","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":12085.2,"d":"R12,085.20"}}]
["035113548",{"$f":"VLOOKUP(A783,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A783,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A783,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A783,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A783,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB783","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2417.04,"d":"R2,417.04"}}]
["035113548",{"$f":"VLOOKUP(A784,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2020","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A784,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A784,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A784,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A784,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB784","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":604.26,"d":"R604.26"}}]
["035113548",{"$f":"VLOOKUP(A785,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A785,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A785,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A785,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A785,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB785","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1812.78,"d":"R1,812.78"}}]
["035113548",{"$f":"VLOOKUP(A786,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A786,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A786,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A786,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A786,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB786","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4834.08,"d":"R4,834.08"}}]
["035113548",{"$f":"VLOOKUP(A787,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A787,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A787,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A787,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A787,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB787","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3021.3,"d":"R3,021.30"}}]
["035113548",{"$f":"VLOOKUP(A788,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A788,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A788,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A788,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A788,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB788","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":604.26,"d":"R604.26"}}]
["035113548",{"$f":"VLOOKUP(A789,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A789,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A789,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A789,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A789,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB789","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3021.3,"d":"R3,021.30"}}]
["035113548",{"$f":"VLOOKUP(A790,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A790,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A790,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A790,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A790,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB790","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2417.04,"d":"R2,417.04"}}]
["035113548",{"$f":"VLOOKUP(A791,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5003,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A791,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A791,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A791,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A791,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB791","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3021.3,"d":"R3,021.30"}}]
["035113548",{"$f":"VLOOKUP(A792,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5003,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A792,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A792,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A792,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A792,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB792","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":604.26,"d":"R604.26"}}]
["035113548",{"$f":"VLOOKUP(A793,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5003,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":12,"d":"12.000"}},{"$f":"VLOOKUP($A793,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A793,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A793,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A793,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB793","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7251.12,"d":"R7,251.12"}}]
["035113548",{"$f":"VLOOKUP(A794,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5005,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":60,"d":"60.000"}},{"$f":"VLOOKUP($A794,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A794,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A794,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A794,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB794","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":36255.6,"d":"R36,255.60"}}]
["035113548",{"$f":"VLOOKUP(A795,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5005,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":50,"d":"50.000"}},{"$f":"VLOOKUP($A795,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A795,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A795,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A795,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB795","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":30213,"d":"R30,213.00"}}]
["035113548",{"$f":"VLOOKUP(A796,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5005,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A796,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A796,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A796,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A796,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB796","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6042.6,"d":"R6,042.60"}}]
["035113548",{"$f":"VLOOKUP(A797,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2018","M","1",{"v":9,"d":"9.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":5,"d":"5.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":43,"d":"43.000"}},{"$f":"VLOOKUP($A797,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A797,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A797,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A797,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB797","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":25983.18,"d":"R25,983.18"}}]
["035113548",{"$f":"VLOOKUP(A798,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A798,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A798,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A798,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A798,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB798","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1208.52,"d":"R1,208.52"}}]
["035113548",{"$f":"VLOOKUP(A799,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2020","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A799,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A799,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A799,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A799,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB799","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":604.26,"d":"R604.26"}}]
["035113548",{"$f":"VLOOKUP(A800,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A800,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A800,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A800,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A800,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB800","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3625.56,"d":"R3,625.56"}}]
["035113548",{"$f":"VLOOKUP(A801,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A801,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A801,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A801,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A801,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB801","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2417.04,"d":"R2,417.04"}}]
["035113548",{"$f":"VLOOKUP(A802,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2020","M","1",{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A802,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A802,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A802,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A802,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB802","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4229.82,"d":"R4,229.82"}}]
["035113548",{"$f":"VLOOKUP(A803,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A803,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A803,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A803,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A803,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB803","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1208.52,"d":"R1,208.52"}}]
["035113548",{"$f":"VLOOKUP(A804,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A804,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A804,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A804,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A804,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB804","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3021.3,"d":"R3,021.30"}}]
["035113548",{"$f":"VLOOKUP(A805,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},8106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A805,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A805,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":604.26,"d":"R604.26"}},{"$f":"VLOOKUP($A805,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A805,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB805","v":{"v":604.26,"d":"R604.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3021.3,"d":"R3,021.30"}}]
["035113573",{"$f":"VLOOKUP(A806,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A806,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A806,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A806,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A806,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB806","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4445.64,"d":"R4,445.64"}}]
["035113573",{"$f":"VLOOKUP(A807,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":14,"d":"14.000"}},{"$f":"VLOOKUP($A807,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A807,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A807,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A807,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB807","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10373.16,"d":"R10,373.16"}}]
["035113573",{"$f":"VLOOKUP(A808,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A808,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A808,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A808,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A808,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB808","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2222.82,"d":"R2,222.82"}}]
["035113573",{"$f":"VLOOKUP(A809,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A809,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A809,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A809,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A809,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB809","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6668.460000000001,"d":"R6,668.46"}}]
["035113573",{"$f":"VLOOKUP(A810,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A810,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A810,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A810,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A810,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB810","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":740.94,"d":"R740.94"}}]
["035113573",{"$f":"VLOOKUP(A811,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1038,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE BREAKDOWN"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A811,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A811,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A811,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A811,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB811","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":740.94,"d":"R740.94"}}]
["035113573",{"$f":"VLOOKUP(A812,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":-1,"d":"-1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":-1,"d":"-1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A812,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A812,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A812,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A812,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB812","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2963.76,"d":"R2,963.76"}}]
["035113573",{"$f":"VLOOKUP(A813,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":12,"d":"12.000"}},{"$f":"VLOOKUP($A813,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A813,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A813,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A813,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB813","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8891.28,"d":"R8,891.28"}}]
["035113573",{"$f":"VLOOKUP(A814,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A814,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A814,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A814,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A814,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB814","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5927.52,"d":"R5,927.52"}}]
["035113573",{"$f":"VLOOKUP(A815,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":4,"d":"4.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A815,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A815,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A815,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A815,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB815","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7409.400000000001,"d":"R7,409.40"}}]
["035113573",{"$f":"VLOOKUP(A816,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A816,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A816,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A816,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A816,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB816","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5927.52,"d":"R5,927.52"}}]
["035113573",{"$f":"VLOOKUP(A817,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A817,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A817,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A817,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A817,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB817","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1481.88,"d":"R1,481.88"}}]
["035113573",{"$f":"VLOOKUP(A818,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":11,"d":"11.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":37,"d":"37.000"}},{"$f":"VLOOKUP($A818,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A818,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A818,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A818,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB818","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":27414.780000000002,"d":"R27,414.78"}}]
["035113573",{"$f":"VLOOKUP(A819,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":18,"d":"18.000"}},{"$f":"VLOOKUP($A819,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A819,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A819,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A819,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB819","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13336.920000000002,"d":"R13,336.92"}}]
["035113573",{"$f":"VLOOKUP(A820,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A820,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A820,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A820,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A820,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB820","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11114.1,"d":"R11,114.10"}}]
["035113573",{"$f":"VLOOKUP(A821,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A821,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A821,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A821,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A821,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB821","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3704.7000000000003,"d":"R3,704.70"}}]
["035113573",{"$f":"VLOOKUP(A822,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A822,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A822,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A822,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A822,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB822","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9632.220000000001,"d":"R9,632.22"}}]
["035113573",{"$f":"VLOOKUP(A823,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":1,"d":"1.000"},{"v":7,"d":"7.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A823,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A823,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A823,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A823,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB823","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9632.220000000001,"d":"R9,632.22"}}]
["035113573",{"$f":"VLOOKUP(A824,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A824,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A824,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A824,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A824,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB824","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7409.400000000001,"d":"R7,409.40"}}]
["035113573",{"$f":"VLOOKUP(A825,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A825,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A825,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A825,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A825,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB825","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6668.460000000001,"d":"R6,668.46"}}]
["035113573",{"$f":"VLOOKUP(A826,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A826,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A826,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A826,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A826,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB826","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9632.220000000001,"d":"R9,632.22"}}]
["035113573",{"$f":"VLOOKUP(A827,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1127,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A827,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A827,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A827,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A827,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB827","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2222.82,"d":"R2,222.82"}}]
["035113573",{"$f":"VLOOKUP(A828,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A828,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A828,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A828,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A828,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB828","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5186.58,"d":"R5,186.58"}}]
["035113573",{"$f":"VLOOKUP(A829,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A829,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A829,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A829,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A829,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB829","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3704.7000000000003,"d":"R3,704.70"}}]
["035113573",{"$f":"VLOOKUP(A830,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A830,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A830,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A830,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A830,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB830","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2963.76,"d":"R2,963.76"}}]
["035113573",{"$f":"VLOOKUP(A831,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A831,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A831,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A831,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A831,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB831","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4445.64,"d":"R4,445.64"}}]
["035113573",{"$f":"VLOOKUP(A832,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A832,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A832,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A832,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A832,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB832","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5186.58,"d":"R5,186.58"}}]
["035113573",{"$f":"VLOOKUP(A833,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":17,"d":"17.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":23,"d":"23.000"}},{"$f":"VLOOKUP($A833,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A833,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A833,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A833,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB833","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":17041.620000000003,"d":"R17,041.62"}}]
["035113573",{"$f":"VLOOKUP(A834,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":38,"d":"38.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":38,"d":"38.000"}},{"$f":"VLOOKUP($A834,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A834,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A834,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A834,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB834","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":28155.72,"d":"R28,155.72"}}]
["035113573",{"$f":"VLOOKUP(A835,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":19,"d":"19.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":21,"d":"21.000"}},{"$f":"VLOOKUP($A835,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A835,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A835,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A835,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB835","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":15559.740000000002,"d":"R15,559.74"}}]
["035113573",{"$f":"VLOOKUP(A836,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":11,"d":"11.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A836,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A836,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A836,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A836,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB836","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8150.34,"d":"R8,150.34"}}]
["035113573",{"$f":"VLOOKUP(A837,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1138,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A837,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A837,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A837,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A837,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB837","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1481.88,"d":"R1,481.88"}}]
["035113573",{"$f":"VLOOKUP(A838,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1147,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A838,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A838,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A838,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A838,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB838","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7409.400000000001,"d":"R7,409.40"}}]
["035113573",{"$f":"VLOOKUP(A839,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1147,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A839,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A839,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A839,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A839,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB839","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":14818.800000000001,"d":"R14,818.80"}}]
["035113573",{"$f":"VLOOKUP(A840,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1147,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":18,"d":"18.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":18,"d":"18.000"}},{"$f":"VLOOKUP($A840,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A840,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A840,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A840,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB840","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13336.920000000002,"d":"R13,336.92"}}]
["035113573",{"$f":"VLOOKUP(A841,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A841,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A841,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A841,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A841,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB841","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3704.7000000000003,"d":"R3,704.70"}}]
["035113573",{"$f":"VLOOKUP(A842,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A842,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A842,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A842,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A842,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB842","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4445.64,"d":"R4,445.64"}}]
["035113573",{"$f":"VLOOKUP(A843,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A843,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A843,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A843,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A843,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB843","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2222.82,"d":"R2,222.82"}}]
["035113573",{"$f":"VLOOKUP(A844,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A844,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A844,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A844,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A844,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB844","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4445.64,"d":"R4,445.64"}}]
["035113573",{"$f":"VLOOKUP(A845,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1158,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A845,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A845,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A845,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A845,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB845","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5927.52,"d":"R5,927.52"}}]
["035113573",{"$f":"VLOOKUP(A846,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1158,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A846,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A846,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A846,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A846,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB846","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2963.76,"d":"R2,963.76"}}]
["035113573",{"$f":"VLOOKUP(A847,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1158,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A847,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A847,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A847,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A847,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB847","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5927.52,"d":"R5,927.52"}}]
["035113573",{"$f":"VLOOKUP(A848,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1158,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A848,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A848,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A848,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A848,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB848","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4445.64,"d":"R4,445.64"}}]
["035113573",{"$f":"VLOOKUP(A849,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A849,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A849,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A849,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A849,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB849","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":740.94,"d":"R740.94"}}]
["035113573",{"$f":"VLOOKUP(A850,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":4,"d":"4.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A850,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A850,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A850,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A850,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB850","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8150.34,"d":"R8,150.34"}}]
["035113573",{"$f":"VLOOKUP(A851,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2020","M","1",{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A851,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A851,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A851,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A851,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB851","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8150.34,"d":"R8,150.34"}}]
["035113573",{"$f":"VLOOKUP(A852,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A852,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A852,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A852,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A852,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB852","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8150.34,"d":"R8,150.34"}}]
["035113573",{"$f":"VLOOKUP(A853,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":5,"d":"5.000"},{"v":3,"d":"3.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":23,"d":"23.000"}},{"$f":"VLOOKUP($A853,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A853,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A853,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A853,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB853","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":17041.620000000003,"d":"R17,041.62"}}]
["035113573",{"$f":"VLOOKUP(A854,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A854,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A854,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A854,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A854,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB854","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8150.34,"d":"R8,150.34"}}]
["035113573",{"$f":"VLOOKUP(A855,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":17,"d":"17.000"}},{"$f":"VLOOKUP($A855,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A855,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A855,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A855,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB855","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":12595.980000000001,"d":"R12,595.98"}}]
["035113573",{"$f":"VLOOKUP(A856,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":2,"d":"2.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":5,"d":"5.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":16,"d":"16.000"}},{"$f":"VLOOKUP($A856,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A856,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A856,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A856,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB856","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11855.04,"d":"R11,855.04"}}]
["035113573",{"$f":"VLOOKUP(A857,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A857,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A857,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A857,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A857,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB857","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5186.58,"d":"R5,186.58"}}]
["035113573",{"$f":"VLOOKUP(A858,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1318,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A858,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A858,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A858,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A858,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB858","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4445.64,"d":"R4,445.64"}}]
["035113573",{"$f":"VLOOKUP(A859,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":1,"d":"1.000"},{"v":8,"d":"8.000"},{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":29,"d":"29.000"}},{"$f":"VLOOKUP($A859,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A859,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A859,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A859,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB859","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":21487.260000000002,"d":"R21,487.26"}}]
["035113573",{"$f":"VLOOKUP(A860,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A860,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A860,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A860,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A860,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB860","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6668.460000000001,"d":"R6,668.46"}}]
["035113573",{"$f":"VLOOKUP(A861,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A861,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A861,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A861,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A861,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB861","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6668.460000000001,"d":"R6,668.46"}}]
["035113573",{"$f":"VLOOKUP(A862,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A862,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A862,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A862,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A862,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB862","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5927.52,"d":"R5,927.52"}}]
["035113573",{"$f":"VLOOKUP(A863,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":5,"d":"5.000"},{"v":7,"d":"7.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":9,"d":"9.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":35,"d":"35.000"}},{"$f":"VLOOKUP($A863,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A863,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A863,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A863,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB863","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":25932.9,"d":"R25,932.90"}}]
["035113573",{"$f":"VLOOKUP(A864,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":9,"d":"9.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":5,"d":"5.000"},{"v":6,"d":"6.000"},{"v":6,"d":"6.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":46,"d":"46.000"}},{"$f":"VLOOKUP($A864,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A864,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A864,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A864,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB864","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":34083.240000000005,"d":"R34,083.24"}}]
["035113573",{"$f":"VLOOKUP(A865,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":5,"d":"5.000"},{"v":10,"d":"10.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":9,"d":"9.000"},{"v":13,"d":"13.000"},{"v":6,"d":"6.000"},{"v":9,"d":"9.000"},{"v":11,"d":"11.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":71,"d":"71.000"}},{"$f":"VLOOKUP($A865,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A865,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A865,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A865,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB865","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":52606.740000000005,"d":"R52,606.74"}}]
["035113573",{"$f":"VLOOKUP(A866,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":13,"d":"13.000"},{"v":3,"d":"3.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":22,"d":"22.000"}},{"$f":"VLOOKUP($A866,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A866,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A866,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A866,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB866","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":16300.68,"d":"R16,300.68"}}]
["035113573",{"$f":"VLOOKUP(A867,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A867,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A867,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A867,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A867,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB867","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7409.400000000001,"d":"R7,409.40"}}]
["035113573",{"$f":"VLOOKUP(A868,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":16,"d":"16.000"}},{"$f":"VLOOKUP($A868,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A868,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A868,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A868,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB868","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11855.04,"d":"R11,855.04"}}]
["035113573",{"$f":"VLOOKUP(A869,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1418,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":5,"d":"5.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":21,"d":"21.000"}},{"$f":"VLOOKUP($A869,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A869,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A869,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A869,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB869","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":15559.740000000002,"d":"R15,559.74"}}]
["035113573",{"$f":"VLOOKUP(A870,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1418,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":18,"d":"18.000"}},{"$f":"VLOOKUP($A870,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A870,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A870,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A870,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB870","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13336.920000000002,"d":"R13,336.92"}}]
["035113573",{"$f":"VLOOKUP(A871,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1418,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A871,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A871,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A871,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A871,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB871","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2963.76,"d":"R2,963.76"}}]
["035113573",{"$f":"VLOOKUP(A872,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1418,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":16,"d":"16.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A872,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A872,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A872,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A872,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB872","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":14818.800000000001,"d":"R14,818.80"}}]
["035113573",{"$f":"VLOOKUP(A873,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1418,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A873,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A873,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A873,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A873,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB873","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2222.82,"d":"R2,222.82"}}]
["035113573",{"$f":"VLOOKUP(A874,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1425,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A874,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A874,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A874,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A874,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB874","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11114.1,"d":"R11,114.10"}}]
["035113573",{"$f":"VLOOKUP(A875,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1425,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A875,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A875,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A875,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A875,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB875","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3704.7000000000003,"d":"R3,704.70"}}]
["035113573",{"$f":"VLOOKUP(A876,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1425,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A876,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A876,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A876,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A876,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB876","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7409.400000000001,"d":"R7,409.40"}}]
["035113573",{"$f":"VLOOKUP(A877,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1425,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A877,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A877,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A877,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A877,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB877","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7409.400000000001,"d":"R7,409.40"}}]
["035113573",{"$f":"VLOOKUP(A878,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1425,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A878,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A878,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A878,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A878,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB878","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7409.400000000001,"d":"R7,409.40"}}]
["035113573",{"$f":"VLOOKUP(A879,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1428,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A879,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A879,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A879,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A879,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB879","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7409.400000000001,"d":"R7,409.40"}}]
["035113573",{"$f":"VLOOKUP(A880,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1428,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":27,"d":"27.000"}},{"$f":"VLOOKUP($A880,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A880,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A880,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A880,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB880","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":20005.38,"d":"R20,005.38"}}]
["035113573",{"$f":"VLOOKUP(A881,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1428,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A881,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A881,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A881,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A881,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB881","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":14818.800000000001,"d":"R14,818.80"}}]
["035113573",{"$f":"VLOOKUP(A882,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1435,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A882,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A882,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A882,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A882,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB882","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5927.52,"d":"R5,927.52"}}]
["035113573",{"$f":"VLOOKUP(A883,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1435,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A883,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A883,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A883,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A883,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB883","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2963.76,"d":"R2,963.76"}}]
["035113573",{"$f":"VLOOKUP(A884,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1435,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A884,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A884,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A884,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A884,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB884","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":740.94,"d":"R740.94"}}]
["035113573",{"$f":"VLOOKUP(A885,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1435,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A885,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A885,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A885,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A885,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB885","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7409.400000000001,"d":"R7,409.40"}}]
["035113573",{"$f":"VLOOKUP(A886,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1435,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A886,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A886,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A886,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A886,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB886","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11114.1,"d":"R11,114.10"}}]
["035113573",{"$f":"VLOOKUP(A887,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1436,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":4,"d":"4.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":51,"d":"51.000"}},{"$f":"VLOOKUP($A887,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A887,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A887,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A887,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB887","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":37787.94,"d":"R37,787.94"}}]
["035113573",{"$f":"VLOOKUP(A888,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1436,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":9,"d":"9.000"},{"v":1,"d":"1.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":8,"d":"8.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":45,"d":"45.000"}},{"$f":"VLOOKUP($A888,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A888,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A888,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A888,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB888","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":33342.3,"d":"R33,342.30"}}]
["035113573",{"$f":"VLOOKUP(A889,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1436,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":19,"d":"19.000"},{"v":4,"d":"4.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":40,"d":"40.000"}},{"$f":"VLOOKUP($A889,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A889,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A889,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A889,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB889","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":29637.600000000002,"d":"R29,637.60"}}]
["035113573",{"$f":"VLOOKUP(A890,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1436,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":5,"d":"5.000"},{"v":11,"d":"11.000"},{"v":5,"d":"5.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":30,"d":"30.000"}},{"$f":"VLOOKUP($A890,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A890,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A890,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A890,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB890","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":22228.2,"d":"R22,228.20"}}]
["035113573",{"$f":"VLOOKUP(A891,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1436,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A891,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A891,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A891,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A891,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB891","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5186.58,"d":"R5,186.58"}}]
["035113573",{"$f":"VLOOKUP(A892,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":17,"d":"17.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":26,"d":"26.000"}},{"$f":"VLOOKUP($A892,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A892,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A892,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A892,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB892","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":19264.440000000002,"d":"R19,264.44"}}]
["035113573",{"$f":"VLOOKUP(A893,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":2,"d":"2.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":18,"d":"18.000"}},{"$f":"VLOOKUP($A893,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A893,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A893,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A893,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB893","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13336.920000000002,"d":"R13,336.92"}}]
["035113573",{"$f":"VLOOKUP(A894,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":12,"d":"12.000"}},{"$f":"VLOOKUP($A894,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A894,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A894,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A894,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB894","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8891.28,"d":"R8,891.28"}}]
["035113573",{"$f":"VLOOKUP(A895,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":9,"d":"9.000"},{"v":2,"d":"2.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":21,"d":"21.000"}},{"$f":"VLOOKUP($A895,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A895,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A895,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A895,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB895","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":15559.740000000002,"d":"R15,559.74"}}]
["035113573",{"$f":"VLOOKUP(A896,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2022","M","1",{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":16,"d":"16.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":46,"d":"46.000"}},{"$f":"VLOOKUP($A896,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A896,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A896,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A896,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB896","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":34083.240000000005,"d":"R34,083.24"}}]
["035113573",{"$f":"VLOOKUP(A897,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A897,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A897,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A897,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A897,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB897","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2222.82,"d":"R2,222.82"}}]
["035113573",{"$f":"VLOOKUP(A898,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1455,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A898,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A898,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A898,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A898,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB898","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":740.94,"d":"R740.94"}}]
["035113573",{"$f":"VLOOKUP(A899,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1468,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":22,"d":"22.000"},{"v":18,"d":"18.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":40,"d":"40.000"}},{"$f":"VLOOKUP($A899,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A899,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A899,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A899,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB899","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":29637.600000000002,"d":"R29,637.60"}}]
["035113573",{"$f":"VLOOKUP(A900,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1468,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":40,"d":"40.000"}},{"$f":"VLOOKUP($A900,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A900,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A900,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A900,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB900","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":29637.600000000002,"d":"R29,637.60"}}]
["035113573",{"$f":"VLOOKUP(A901,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1476,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A901,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A901,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A901,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A901,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB901","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1481.88,"d":"R1,481.88"}}]
["035113573",{"$f":"VLOOKUP(A902,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1476,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A902,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A902,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A902,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A902,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB902","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8150.34,"d":"R8,150.34"}}]
["035113573",{"$f":"VLOOKUP(A903,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1476,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A903,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A903,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A903,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A903,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB903","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2963.76,"d":"R2,963.76"}}]
["035113573",{"$f":"VLOOKUP(A904,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1477,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A904,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A904,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A904,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A904,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB904","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6668.460000000001,"d":"R6,668.46"}}]
["035113573",{"$f":"VLOOKUP(A905,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1477,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A905,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A905,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A905,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A905,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB905","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4445.64,"d":"R4,445.64"}}]
["035113573",{"$f":"VLOOKUP(A906,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A906,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A906,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A906,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A906,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB906","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5186.58,"d":"R5,186.58"}}]
["035113573",{"$f":"VLOOKUP(A907,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A907,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A907,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A907,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A907,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB907","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1481.88,"d":"R1,481.88"}}]
["035113573",{"$f":"VLOOKUP(A908,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A908,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A908,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A908,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A908,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB908","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5927.52,"d":"R5,927.52"}}]
["035113573",{"$f":"VLOOKUP(A909,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A909,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A909,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A909,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A909,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB909","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9632.220000000001,"d":"R9,632.22"}}]
["035113573",{"$f":"VLOOKUP(A910,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":4,"d":"4.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A910,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A910,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A910,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A910,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB910","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9632.220000000001,"d":"R9,632.22"}}]
["035113573",{"$f":"VLOOKUP(A911,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A911,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A911,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A911,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A911,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB911","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1481.88,"d":"R1,481.88"}}]
["035113573",{"$f":"VLOOKUP(A912,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A912,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A912,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A912,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A912,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB912","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2222.82,"d":"R2,222.82"}}]
["035113573",{"$f":"VLOOKUP(A913,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":9,"d":"9.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":17,"d":"17.000"}},{"$f":"VLOOKUP($A913,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A913,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A913,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A913,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB913","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":12595.980000000001,"d":"R12,595.98"}}]
["035113573",{"$f":"VLOOKUP(A914,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2021","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A914,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A914,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A914,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A914,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB914","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6668.460000000001,"d":"R6,668.46"}}]
["035113573",{"$f":"VLOOKUP(A915,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1547,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A915,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A915,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A915,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A915,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB915","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2963.76,"d":"R2,963.76"}}]
["035113573",{"$f":"VLOOKUP(A916,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":8,"d":"8.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":19,"d":"19.000"}},{"$f":"VLOOKUP($A916,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A916,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A916,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A916,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB916","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":14077.86,"d":"R14,077.86"}}]
["035113573",{"$f":"VLOOKUP(A917,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2019","M","1",{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A917,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A917,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A917,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A917,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB917","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6668.460000000001,"d":"R6,668.46"}}]
["035113573",{"$f":"VLOOKUP(A918,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2023,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A918,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A918,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A918,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A918,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB918","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":740.94,"d":"R740.94"}}]
["035113573",{"$f":"VLOOKUP(A919,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2023,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A919,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A919,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A919,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A919,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB919","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":740.94,"d":"R740.94"}}]
["035113573",{"$f":"VLOOKUP(A920,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2023,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A920,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A920,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A920,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A920,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB920","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1481.88,"d":"R1,481.88"}}]
["035113573",{"$f":"VLOOKUP(A921,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A921,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A921,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A921,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A921,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB921","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1481.88,"d":"R1,481.88"}}]
["035113573",{"$f":"VLOOKUP(A922,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A922,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A922,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A922,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A922,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB922","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4445.64,"d":"R4,445.64"}}]
["035113573",{"$f":"VLOOKUP(A923,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A923,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A923,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A923,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A923,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB923","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8150.34,"d":"R8,150.34"}}]
["035113573",{"$f":"VLOOKUP(A924,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A924,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A924,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A924,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A924,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB924","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4445.64,"d":"R4,445.64"}}]
["035113573",{"$f":"VLOOKUP(A925,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A925,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A925,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A925,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A925,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB925","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":740.94,"d":"R740.94"}}]
["035113573",{"$f":"VLOOKUP(A926,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2023","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A926,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A926,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A926,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A926,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB926","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":740.94,"d":"R740.94"}}]
["035113573",{"$f":"VLOOKUP(A927,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A927,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A927,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A927,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A927,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB927","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5927.52,"d":"R5,927.52"}}]
["035113573",{"$f":"VLOOKUP(A928,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2020","M","1",{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A928,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A928,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A928,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A928,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB928","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3704.7000000000003,"d":"R3,704.70"}}]
["035113573",{"$f":"VLOOKUP(A929,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A929,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A929,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A929,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A929,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB929","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1481.88,"d":"R1,481.88"}}]
["035113573",{"$f":"VLOOKUP(A930,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3905,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2022","W","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A930,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A930,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A930,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A930,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB930","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4445.64,"d":"R4,445.64"}}]
["035113573",{"$f":"VLOOKUP(A931,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3905,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2022","W","4",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A931,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A931,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A931,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A931,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB931","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":740.94,"d":"R740.94"}}]
["035113573",{"$f":"VLOOKUP(A932,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3905,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2023","W","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A932,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A932,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A932,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A932,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB932","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4445.64,"d":"R4,445.64"}}]
["035113573",{"$f":"VLOOKUP(A933,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5003,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A933,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A933,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A933,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A933,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB933","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3704.7000000000003,"d":"R3,704.70"}}]
["035113573",{"$f":"VLOOKUP(A934,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5003,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A934,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A934,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A934,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A934,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB934","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7409.400000000001,"d":"R7,409.40"}}]
["035113573",{"$f":"VLOOKUP(A935,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5005,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A935,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A935,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A935,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A935,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB935","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":14818.800000000001,"d":"R14,818.80"}}]
["035113573",{"$f":"VLOOKUP(A936,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5005,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A936,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A936,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A936,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A936,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB936","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7409.400000000001,"d":"R7,409.40"}}]
["035113573",{"$f":"VLOOKUP(A937,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2018","M","1",{"v":5,"d":"5.000"},{"v":7,"d":"7.000"},{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":13,"d":"13.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":41,"d":"41.000"}},{"$f":"VLOOKUP($A937,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A937,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A937,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A937,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB937","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":30378.54,"d":"R30,378.54"}}]
["035113573",{"$f":"VLOOKUP(A938,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A938,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A938,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A938,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A938,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB938","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5186.58,"d":"R5,186.58"}}]
["035113573",{"$f":"VLOOKUP(A939,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A939,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A939,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A939,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A939,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB939","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1481.88,"d":"R1,481.88"}}]
["035113573",{"$f":"VLOOKUP(A940,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":25,"d":"25.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":26,"d":"26.000"}},{"$f":"VLOOKUP($A940,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A940,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A940,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A940,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB940","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":19264.440000000002,"d":"R19,264.44"}}]
["035113573",{"$f":"VLOOKUP(A941,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2019","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A941,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A941,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A941,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A941,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB941","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5927.52,"d":"R5,927.52"}}]
["035113573",{"$f":"VLOOKUP(A942,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2020","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A942,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A942,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A942,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A942,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB942","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7409.400000000001,"d":"R7,409.40"}}]
["035113573",{"$f":"VLOOKUP(A943,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2021","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A943,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A943,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A943,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A943,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB943","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4445.64,"d":"R4,445.64"}}]
["035113573",{"$f":"VLOOKUP(A944,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":18,"d":"18.000"}},{"$f":"VLOOKUP($A944,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A944,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A944,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A944,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB944","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13336.920000000002,"d":"R13,336.92"}}]
["035113573",{"$f":"VLOOKUP(A945,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2023","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A945,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A945,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A945,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A945,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB945","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":740.94,"d":"R740.94"}}]
["035113573",{"$f":"VLOOKUP(A946,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},8106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":5,"d":"5.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A946,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A946,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A946,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A946,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB946","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8150.34,"d":"R8,150.34"}}]
["035113573",{"$f":"VLOOKUP(A947,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},8106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A947,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A947,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":740.94,"d":"R740.94"}},{"$f":"VLOOKUP($A947,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A947,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB947","v":{"v":740.94,"d":"R740.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3704.7000000000003,"d":"R3,704.70"}}]
["035113585",{"$f":"VLOOKUP(A948,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A948,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A948,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A948,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A948,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB948","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3300,"d":"R3,300.00"}}]
["035113585",{"$f":"VLOOKUP(A949,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":16,"d":"16.000"}},{"$f":"VLOOKUP($A949,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A949,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A949,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A949,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB949","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8800,"d":"R8,800.00"}}]
["035113585",{"$f":"VLOOKUP(A950,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A950,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A950,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A950,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A950,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB950","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11000,"d":"R11,000.00"}}]
["035113585",{"$f":"VLOOKUP(A951,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":14,"d":"14.000"}},{"$f":"VLOOKUP($A951,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A951,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A951,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A951,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB951","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7700,"d":"R7,700.00"}}]
["035113585",{"$f":"VLOOKUP(A952,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A952,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A952,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A952,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A952,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB952","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2750,"d":"R2,750.00"}}]
["035113585",{"$f":"VLOOKUP(A953,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1028,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A953,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A953,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A953,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A953,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB953","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1100,"d":"R1,100.00"}}]
["035113585",{"$f":"VLOOKUP(A954,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A954,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A954,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A954,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A954,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB954","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2200,"d":"R2,200.00"}}]
["035113585",{"$f":"VLOOKUP(A955,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A955,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A955,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A955,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A955,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB955","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4950,"d":"R4,950.00"}}]
["035113585",{"$f":"VLOOKUP(A956,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":9,"d":"9.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A956,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A956,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A956,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A956,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB956","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8250,"d":"R8,250.00"}}]
["035113585",{"$f":"VLOOKUP(A957,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A957,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A957,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A957,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A957,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB957","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2200,"d":"R2,200.00"}}]
["035113585",{"$f":"VLOOKUP(A958,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A958,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A958,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A958,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A958,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB958","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1100,"d":"R1,100.00"}}]
["035113585",{"$f":"VLOOKUP(A959,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A959,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A959,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A959,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A959,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB959","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5500,"d":"R5,500.00"}}]
["035113585",{"$f":"VLOOKUP(A960,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A960,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A960,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A960,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A960,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB960","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1100,"d":"R1,100.00"}}]
["035113585",{"$f":"VLOOKUP(A961,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A961,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A961,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A961,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A961,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB961","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2200,"d":"R2,200.00"}}]
["035113585",{"$f":"VLOOKUP(A962,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A962,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A962,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A962,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A962,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB962","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1100,"d":"R1,100.00"}}]
["035113585",{"$f":"VLOOKUP(A963,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A963,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A963,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A963,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A963,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB963","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2200,"d":"R2,200.00"}}]
["035113585",{"$f":"VLOOKUP(A964,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":6,"d":"6.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":59,"d":"59.000"}},{"$f":"VLOOKUP($A964,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A964,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A964,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A964,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB964","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":32450,"d":"R32,450.00"}}]
["035113585",{"$f":"VLOOKUP(A965,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":10,"d":"10.000"},{"v":2,"d":"2.000"},{"v":4,"d":"4.000"},{"v":7,"d":"7.000"},{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":36,"d":"36.000"}},{"$f":"VLOOKUP($A965,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A965,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A965,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A965,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB965","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":19800,"d":"R19,800.00"}}]
["035113585",{"$f":"VLOOKUP(A966,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":10,"d":"10.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":27,"d":"27.000"}},{"$f":"VLOOKUP($A966,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A966,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A966,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A966,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB966","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":14850,"d":"R14,850.00"}}]
["035113585",{"$f":"VLOOKUP(A967,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":18,"d":"18.000"}},{"$f":"VLOOKUP($A967,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A967,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A967,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A967,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB967","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9900,"d":"R9,900.00"}}]
["035113585",{"$f":"VLOOKUP(A968,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":30,"d":"30.000"}},{"$f":"VLOOKUP($A968,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A968,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A968,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A968,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB968","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":16500,"d":"R16,500.00"}}]
["035113585",{"$f":"VLOOKUP(A969,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":9,"d":"9.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":25,"d":"25.000"}},{"$f":"VLOOKUP($A969,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A969,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A969,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A969,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB969","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13750,"d":"R13,750.00"}}]
["035113585",{"$f":"VLOOKUP(A970,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A970,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A970,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A970,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A970,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB970","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7150,"d":"R7,150.00"}}]
["035113585",{"$f":"VLOOKUP(A971,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A971,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A971,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A971,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A971,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB971","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8250,"d":"R8,250.00"}}]
["035113585",{"$f":"VLOOKUP(A972,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A972,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A972,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A972,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A972,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB972","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8250,"d":"R8,250.00"}}]
["035113585",{"$f":"VLOOKUP(A973,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":-1,"d":"-1.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A973,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A973,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A973,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A973,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB973","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5500,"d":"R5,500.00"}}]
["035113585",{"$f":"VLOOKUP(A974,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A974,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A974,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A974,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A974,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB974","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1100,"d":"R1,100.00"}}]
["035113585",{"$f":"VLOOKUP(A975,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1128,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A975,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A975,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A975,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A975,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB975","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1100,"d":"R1,100.00"}}]
["035113585",{"$f":"VLOOKUP(A976,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1128,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A976,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A976,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A976,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A976,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB976","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":550,"d":"R550.00"}}]
["035113585",{"$f":"VLOOKUP(A977,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A977,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A977,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A977,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A977,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB977","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6050,"d":"R6,050.00"}}]
["035113585",{"$f":"VLOOKUP(A978,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A978,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A978,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A978,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A978,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB978","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4400,"d":"R4,400.00"}}]
["035113585",{"$f":"VLOOKUP(A979,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A979,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A979,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A979,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A979,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB979","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6050,"d":"R6,050.00"}}]
["035113585",{"$f":"VLOOKUP(A980,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A980,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A980,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A980,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A980,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB980","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5500,"d":"R5,500.00"}}]
["035113585",{"$f":"VLOOKUP(A981,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":19,"d":"19.000"}},{"$f":"VLOOKUP($A981,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A981,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A981,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A981,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB981","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10450,"d":"R10,450.00"}}]
["035113585",{"$f":"VLOOKUP(A982,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":19,"d":"19.000"}},{"$f":"VLOOKUP($A982,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A982,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A982,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A982,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB982","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10450,"d":"R10,450.00"}}]
["035113585",{"$f":"VLOOKUP(A983,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A983,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A983,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A983,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A983,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB983","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5500,"d":"R5,500.00"}}]
["035113585",{"$f":"VLOOKUP(A984,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":39,"d":"39.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":39,"d":"39.000"}},{"$f":"VLOOKUP($A984,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A984,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A984,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A984,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB984","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":21450,"d":"R21,450.00"}}]
["035113585",{"$f":"VLOOKUP(A985,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":39,"d":"39.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":39,"d":"39.000"}},{"$f":"VLOOKUP($A985,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A985,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A985,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A985,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB985","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":21450,"d":"R21,450.00"}}]
["035113585",{"$f":"VLOOKUP(A986,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A986,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A986,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A986,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A986,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB986","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4400,"d":"R4,400.00"}}]
["035113585",{"$f":"VLOOKUP(A987,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A987,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A987,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A987,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A987,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB987","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3300,"d":"R3,300.00"}}]
["035113585",{"$f":"VLOOKUP(A988,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1138,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A988,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A988,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A988,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A988,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB988","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5500,"d":"R5,500.00"}}]
["035113585",{"$f":"VLOOKUP(A989,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1147,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":16,"d":"16.000"}},{"$f":"VLOOKUP($A989,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A989,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A989,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A989,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB989","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8800,"d":"R8,800.00"}}]
["035113585",{"$f":"VLOOKUP(A990,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1147,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A990,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A990,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A990,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A990,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB990","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5500,"d":"R5,500.00"}}]
["035113585",{"$f":"VLOOKUP(A991,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1147,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":-4,"d":"-4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":0,"d":"0.000"}},{"$f":"VLOOKUP($A991,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A991,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A991,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A991,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB991","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":0,"d":"R0.00"}}]
["035113585",{"$f":"VLOOKUP(A992,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1147,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A992,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A992,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A992,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A992,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB992","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5500,"d":"R5,500.00"}}]
["035113585",{"$f":"VLOOKUP(A993,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A993,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A993,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A993,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A993,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB993","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3850,"d":"R3,850.00"}}]
["035113585",{"$f":"VLOOKUP(A994,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A994,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A994,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A994,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A994,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB994","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4400,"d":"R4,400.00"}}]
["035113585",{"$f":"VLOOKUP(A995,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A995,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A995,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A995,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A995,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB995","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5500,"d":"R5,500.00"}}]
["035113585",{"$f":"VLOOKUP(A996,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":22,"d":"22.000"}},{"$f":"VLOOKUP($A996,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A996,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A996,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A996,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB996","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":12100,"d":"R12,100.00"}}]
["035113585",{"$f":"VLOOKUP(A997,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A997,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A997,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A997,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A997,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB997","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3850,"d":"R3,850.00"}}]
["035113585",{"$f":"VLOOKUP(A998,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A998,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A998,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A998,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A998,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB998","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2750,"d":"R2,750.00"}}]
["035113585",{"$f":"VLOOKUP(A999,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1158,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A999,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A999,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A999,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A999,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB999","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1650,"d":"R1,650.00"}}]
["035113585",{"$f":"VLOOKUP(A1000,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1158,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A1000,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A1000,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A1000,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A1000,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1000","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4400,"d":"R4,400.00"}}]
["035113585",{"$f":"VLOOKUP(A1002,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1158,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A1002,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A1002,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A1002,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A1002,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1002","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5500,"d":"R5,500.00"}}]
["035113585",{"$f":"VLOOKUP(A1011,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2019","M","1",{"v":1,"d":"1.000"},{"v":7,"d":"7.000"},{"v":4,"d":"4.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":23,"d":"23.000"}},{"$f":"VLOOKUP($A1011,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A1011,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A1011,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A1011,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1011","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":12650,"d":"R12,650.00"}}]
["035113585",{"$f":"VLOOKUP(A1020,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A1020,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A1020,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A1020,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A1020,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1020","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4400,"d":"R4,400.00"}}]
["035113585",{"$f":"VLOOKUP(A1030,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1418,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":21,"d":"21.000"}},{"$f":"VLOOKUP($A1030,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A1030,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A1030,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A1030,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1030","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11550,"d":"R11,550.00"}}]
["035113585",{"$f":"VLOOKUP(A1039,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1428,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A1039,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A1039,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A1039,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A1039,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1039","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11000,"d":"R11,000.00"}}]
["035113585",{"$f":"VLOOKUP(A1048,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1436,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":25,"d":"25.000"}},{"$f":"VLOOKUP($A1048,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A1048,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A1048,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A1048,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1048","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13750,"d":"R13,750.00"}}]
["035113585",{"$f":"VLOOKUP(A1057,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1466,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A1057,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A1057,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A1057,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A1057,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1057","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2750,"d":"R2,750.00"}}]
["035113585",{"$f":"VLOOKUP(A1061,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1476,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":21,"d":"21.000"}},{"$f":"VLOOKUP($A1061,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A1061,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A1061,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A1061,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1061","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11550,"d":"R11,550.00"}}]
["035113585",{"$f":"VLOOKUP(A1068,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1477,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":4,"d":"4.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A1068,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A1068,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A1068,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A1068,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1068","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3300,"d":"R3,300.00"}}]
["035113585",{"$f":"VLOOKUP(A1077,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A1077,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A1077,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A1077,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A1077,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1077","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4400,"d":"R4,400.00"}}]
["035113585",{"$f":"VLOOKUP(A1090,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2020","M","1",{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":12,"d":"12.000"}},{"$f":"VLOOKUP($A1090,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A1090,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A1090,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A1090,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1090","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6600,"d":"R6,600.00"}}]
["035113585",{"$f":"VLOOKUP(A1096,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},8106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A1096,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A1096,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A1096,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A1096,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1096","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4400,"d":"R4,400.00"}}]
["035113597",{"$f":"VLOOKUP(A1105,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A1105,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1105,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":601.12,"d":"R601.12"}},{"$f":"VLOOKUP($A1105,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1105,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1105","v":{"v":601.12,"d":"R601.12"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1803.3600000000001,"d":"R1,803.36"}}]
["035113597",{"$f":"VLOOKUP(A1114,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":16,"d":"16.000"}},{"$f":"VLOOKUP($A1114,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1114,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":601.12,"d":"R601.12"}},{"$f":"VLOOKUP($A1114,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1114,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1114","v":{"v":601.12,"d":"R601.12"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9617.92,"d":"R9,617.92"}}]
["035113597",{"$f":"VLOOKUP(A1116,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A1116,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1116,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":601.12,"d":"R601.12"}},{"$f":"VLOOKUP($A1116,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1116,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1116","v":{"v":601.12,"d":"R601.12"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6011.2,"d":"R6,011.20"}}]
["035113597",{"$f":"VLOOKUP(A1125,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A1125,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1125,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":601.12,"d":"R601.12"}},{"$f":"VLOOKUP($A1125,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1125,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1125","v":{"v":601.12,"d":"R601.12"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3005.6,"d":"R3,005.60"}}]
["035113597",{"$f":"VLOOKUP(A1134,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1147,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A1134,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1134,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":601.12,"d":"R601.12"}},{"$f":"VLOOKUP($A1134,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1134,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1134","v":{"v":601.12,"d":"R601.12"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7814.56,"d":"R7,814.56"}}]
["035113597",{"$f":"VLOOKUP(A1145,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":27,"d":"27.000"}},{"$f":"VLOOKUP($A1145,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1145,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":601.12,"d":"R601.12"}},{"$f":"VLOOKUP($A1145,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1145,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1145","v":{"v":601.12,"d":"R601.12"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":16230.24,"d":"R16,230.24"}}]
["035113597",{"$f":"VLOOKUP(A1153,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":24,"d":"24.000"}},{"$f":"VLOOKUP($A1153,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1153,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":601.12,"d":"R601.12"}},{"$f":"VLOOKUP($A1153,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1153,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1153","v":{"v":601.12,"d":"R601.12"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":14426.880000000001,"d":"R14,426.88"}}]
["035113597",{"$f":"VLOOKUP(A1162,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":3,"d":"3.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A1162,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1162,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":601.12,"d":"R601.12"}},{"$f":"VLOOKUP($A1162,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1162,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1162","v":{"v":601.12,"d":"R601.12"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5410.08,"d":"R5,410.08"}}]
["035113597",{"$f":"VLOOKUP(A1171,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1425,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A1171,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1171,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":601.12,"d":"R601.12"}},{"$f":"VLOOKUP($A1171,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1171,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1171","v":{"v":601.12,"d":"R601.12"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6011.2,"d":"R6,011.20"}}]
["035113597",{"$f":"VLOOKUP(A1180,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1435,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A1180,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1180,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":601.12,"d":"R601.12"}},{"$f":"VLOOKUP($A1180,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1180,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1180","v":{"v":601.12,"d":"R601.12"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5410.08,"d":"R5,410.08"}}]
["035113597",{"$f":"VLOOKUP(A1190,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A1190,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1190,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":601.12,"d":"R601.12"}},{"$f":"VLOOKUP($A1190,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1190,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1190","v":{"v":601.12,"d":"R601.12"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1803.3600000000001,"d":"R1,803.36"}}]
["035113597",{"$f":"VLOOKUP(A1191,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":32,"d":"32.000"}},{"$f":"VLOOKUP($A1191,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1191,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":601.12,"d":"R601.12"}},{"$f":"VLOOKUP($A1191,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1191,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1191","v":{"v":601.12,"d":"R601.12"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":19235.84,"d":"R19,235.84"}}]
["035113597",{"$f":"VLOOKUP(A1200,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2018","M","1",{"v":2,"d":"2.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":17,"d":"17.000"}},{"$f":"VLOOKUP($A1200,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1200,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":601.12,"d":"R601.12"}},{"$f":"VLOOKUP($A1200,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1200,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1200","v":{"v":601.12,"d":"R601.12"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10219.04,"d":"R10,219.04"}}]
["035113597",{"$f":"VLOOKUP(A1210,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A1210,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1210,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":601.12,"d":"R601.12"}},{"$f":"VLOOKUP($A1210,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1210,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1210","v":{"v":601.12,"d":"R601.12"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4207.84,"d":"R4,207.84"}}]
["035113597",{"$f":"VLOOKUP(A1219,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2216,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A1219,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1219,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":601.12,"d":"R601.12"}},{"$f":"VLOOKUP($A1219,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1219,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1219","v":{"v":601.12,"d":"R601.12"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":601.12,"d":"R601.12"}}]
["035113597",{"$f":"VLOOKUP(A1228,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5005,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A1228,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1228,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":601.12,"d":"R601.12"}},{"$f":"VLOOKUP($A1228,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1228,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1228","v":{"v":601.12,"d":"R601.12"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3606.7200000000003,"d":"R3,606.72"}}]
["035113601",{"$f":"VLOOKUP(A1240,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A1240,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1240,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":605.18,"d":"R605.18"}},{"$f":"VLOOKUP($A1240,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1240,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1240","v":{"v":605.18,"d":"R605.18"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1815.54,"d":"R1,815.54"}}]
["035113601",{"$f":"VLOOKUP(A1247,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A1247,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1247,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":605.18,"d":"R605.18"}},{"$f":"VLOOKUP($A1247,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1247,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1247","v":{"v":605.18,"d":"R605.18"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5446.62,"d":"R5,446.62"}}]
["035113601",{"$f":"VLOOKUP(A1256,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A1256,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1256,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":605.18,"d":"R605.18"}},{"$f":"VLOOKUP($A1256,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1256,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1256","v":{"v":605.18,"d":"R605.18"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3631.08,"d":"R3,631.08"}}]
["035113601",{"$f":"VLOOKUP(A1260,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A1260,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1260,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":605.18,"d":"R605.18"}},{"$f":"VLOOKUP($A1260,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1260,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1260","v":{"v":605.18,"d":"R605.18"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":605.18,"d":"R605.18"}}]
["035113601",{"$f":"VLOOKUP(A1267,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A1267,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1267,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":605.18,"d":"R605.18"}},{"$f":"VLOOKUP($A1267,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1267,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1267","v":{"v":605.18,"d":"R605.18"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1210.36,"d":"R1,210.36"}}]
["035113601",{"$f":"VLOOKUP(A1276,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A1276,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1276,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":605.18,"d":"R605.18"}},{"$f":"VLOOKUP($A1276,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1276,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1276","v":{"v":605.18,"d":"R605.18"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9077.699999999999,"d":"R9,077.70"}}]
["035113601",{"$f":"VLOOKUP(A1285,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":5,"d":"5.000"},{"v":7,"d":"7.000"},{"v":10,"d":"10.000"},{"v":9,"d":"9.000"},{"v":2,"d":"2.000"},{"v":18,"d":"18.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":51,"d":"51.000"}},{"$f":"VLOOKUP($A1285,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1285,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":605.18,"d":"R605.18"}},{"$f":"VLOOKUP($A1285,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1285,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1285","v":{"v":605.18,"d":"R605.18"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":30864.179999999997,"d":"R30,864.18"}}]
["035113601",{"$f":"VLOOKUP(A1295,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1418,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A1295,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1295,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":605.18,"d":"R605.18"}},{"$f":"VLOOKUP($A1295,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1295,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1295","v":{"v":605.18,"d":"R605.18"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4841.44,"d":"R4,841.44"}}]
["035113601",{"$f":"VLOOKUP(A1304,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1428,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A1304,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1304,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":605.18,"d":"R605.18"}},{"$f":"VLOOKUP($A1304,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1304,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1304","v":{"v":605.18,"d":"R605.18"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3631.08,"d":"R3,631.08"}}]
["035113601",{"$f":"VLOOKUP(A1313,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":11,"d":"11.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":16,"d":"16.000"}},{"$f":"VLOOKUP($A1313,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1313,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":605.18,"d":"R605.18"}},{"$f":"VLOOKUP($A1313,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1313,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1313","v":{"v":605.18,"d":"R605.18"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9682.88,"d":"R9,682.88"}}]
["035113601",{"$f":"VLOOKUP(A1315,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A1315,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1315,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":605.18,"d":"R605.18"}},{"$f":"VLOOKUP($A1315,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1315,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1315","v":{"v":605.18,"d":"R605.18"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4841.44,"d":"R4,841.44"}}]
["035113601",{"$f":"VLOOKUP(A1324,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1477,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A1324,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1324,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":605.18,"d":"R605.18"}},{"$f":"VLOOKUP($A1324,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1324,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1324","v":{"v":605.18,"d":"R605.18"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9077.699999999999,"d":"R9,077.70"}}]
["035113601",{"$f":"VLOOKUP(A1333,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2020","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A1333,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1333,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":605.18,"d":"R605.18"}},{"$f":"VLOOKUP($A1333,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1333,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1333","v":{"v":605.18,"d":"R605.18"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3025.8999999999996,"d":"R3,025.90"}}]
["035113601",{"$f":"VLOOKUP(A1342,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2208,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A1342,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1342,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":605.18,"d":"R605.18"}},{"$f":"VLOOKUP($A1342,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1342,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1342","v":{"v":605.18,"d":"R605.18"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":605.18,"d":"R605.18"}}]
["035113601",{"$f":"VLOOKUP(A1350,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A1350,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1350,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":605.18,"d":"R605.18"}},{"$f":"VLOOKUP($A1350,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1350,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1350","v":{"v":605.18,"d":"R605.18"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3025.8999999999996,"d":"R3,025.90"}}]
["035113613",{"$f":"VLOOKUP(A1361,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A1361,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1361,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":629.7,"d":"R629.70"}},{"$f":"VLOOKUP($A1361,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1361,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1361","v":{"v":629.7,"d":"R629.70"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4407.900000000001,"d":"R4,407.90"}}]
["035113613",{"$f":"VLOOKUP(A1370,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A1370,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1370,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":629.7,"d":"R629.70"}},{"$f":"VLOOKUP($A1370,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1370,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1370","v":{"v":629.7,"d":"R629.70"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1259.4,"d":"R1,259.40"}}]
["035113613",{"$f":"VLOOKUP(A1379,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1147,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A1379,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1379,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":629.7,"d":"R629.70"}},{"$f":"VLOOKUP($A1379,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1379,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1379","v":{"v":629.7,"d":"R629.70"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3778.2000000000003,"d":"R3,778.20"}}]
["035113613",{"$f":"VLOOKUP(A1389,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1158,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A1389,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1389,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":629.7,"d":"R629.70"}},{"$f":"VLOOKUP($A1389,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1389,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1389","v":{"v":629.7,"d":"R629.70"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2518.8,"d":"R2,518.80"}}]
["035113613",{"$f":"VLOOKUP(A1390,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1158,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A1390,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1390,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":629.7,"d":"R629.70"}},{"$f":"VLOOKUP($A1390,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1390,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1390","v":{"v":629.7,"d":"R629.70"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1259.4,"d":"R1,259.40"}}]
["035113613",{"$f":"VLOOKUP(A1399,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A1399,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1399,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":629.7,"d":"R629.70"}},{"$f":"VLOOKUP($A1399,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1399,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1399","v":{"v":629.7,"d":"R629.70"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3148.5,"d":"R3,148.50"}}]
["035113613",{"$f":"VLOOKUP(A1410,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A1410,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1410,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":629.7,"d":"R629.70"}},{"$f":"VLOOKUP($A1410,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1410,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1410","v":{"v":629.7,"d":"R629.70"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1889.1000000000001,"d":"R1,889.10"}}]
["035113613",{"$f":"VLOOKUP(A1418,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1428,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A1418,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1418,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":629.7,"d":"R629.70"}},{"$f":"VLOOKUP($A1418,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1418,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1418","v":{"v":629.7,"d":"R629.70"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2518.8,"d":"R2,518.80"}}]
["035113613",{"$f":"VLOOKUP(A1427,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A1427,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1427,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":629.7,"d":"R629.70"}},{"$f":"VLOOKUP($A1427,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1427,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1427","v":{"v":629.7,"d":"R629.70"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1259.4,"d":"R1,259.40"}}]
["035113613",{"$f":"VLOOKUP(A1439,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1476,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A1439,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1439,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":629.7,"d":"R629.70"}},{"$f":"VLOOKUP($A1439,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1439,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1439","v":{"v":629.7,"d":"R629.70"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6297,"d":"R6,297.00"}}]
["035113613",{"$f":"VLOOKUP(A1446,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A1446,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1446,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":629.7,"d":"R629.70"}},{"$f":"VLOOKUP($A1446,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1446,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1446","v":{"v":629.7,"d":"R629.70"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":629.7,"d":"R629.70"}}]
["035113613",{"$f":"VLOOKUP(A1455,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},4100,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A1455,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1455,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":629.7,"d":"R629.70"}},{"$f":"VLOOKUP($A1455,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1455,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1455","v":{"v":629.7,"d":"R629.70"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":629.7,"d":"R629.70"}}]
["035113613",{"$f":"VLOOKUP(A1456,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5006,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A1456,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055547"},{"$f":"VLOOKUP($A1456,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":629.7,"d":"R629.70"}},{"$f":"VLOOKUP($A1456,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-26"},{"$f":"VLOOKUP($A1456,'[3]All POs'!$A:$G,7,FALSE)","v":"MPHUPHUTHANE TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1456","v":{"v":629.7,"d":"R629.70"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":629.7,"d":"R629.70"}}]
["035113973",{"$f":"VLOOKUP(A1465,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A1465,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A1465,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":29.25,"d":"R29.25"}},{"$f":"VLOOKUP($A1465,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A1465,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1465","v":{"v":29.25,"d":"R29.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":58.5,"d":"R58.50"}}]
["035113973",{"$f":"VLOOKUP(A1475,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":32,"d":"32.000"},{"v":33,"d":"33.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":63,"d":"63.000"},{"v":28,"d":"28.000"},{"v":32,"d":"32.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":200,"d":"200.000"}},{"$f":"VLOOKUP($A1475,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A1475,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":29.25,"d":"R29.25"}},{"$f":"VLOOKUP($A1475,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A1475,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1475","v":{"v":29.25,"d":"R29.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5850,"d":"R5,850.00"}}]
["035113973",{"$f":"VLOOKUP(A1484,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2023,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":90,"d":"90.000"}},{"$f":"VLOOKUP($A1484,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A1484,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":29.25,"d":"R29.25"}},{"$f":"VLOOKUP($A1484,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A1484,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1484","v":{"v":29.25,"d":"R29.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2632.5,"d":"R2,632.50"}}]
["035113974",{"$f":"VLOOKUP(A1494,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":1,"d":"1.000"},{"v":11,"d":"11.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":19,"d":"19.000"}},{"$f":"VLOOKUP($A1494,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A1494,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":29.25,"d":"R29.25"}},{"$f":"VLOOKUP($A1494,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A1494,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1494","v":{"v":29.25,"d":"R29.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":555.75,"d":"R555.75"}}]
["035113974",{"$f":"VLOOKUP(A1503,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1158,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":30,"d":"30.000"}},{"$f":"VLOOKUP($A1503,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A1503,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":29.25,"d":"R29.25"}},{"$f":"VLOOKUP($A1503,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A1503,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1503","v":{"v":29.25,"d":"R29.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":877.5,"d":"R877.50"}}]
["035113974",{"$f":"VLOOKUP(A1512,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2023,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":60,"d":"60.000"}},{"$f":"VLOOKUP($A1512,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A1512,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":29.25,"d":"R29.25"}},{"$f":"VLOOKUP($A1512,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A1512,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1512","v":{"v":29.25,"d":"R29.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1755,"d":"R1,755.00"}}]
["035113975",{"$f":"VLOOKUP(A1521,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":62,"d":"62.000"},{"v":8,"d":"8.000"},{"v":36,"d":"36.000"},{"v":211,"d":"211.000"},{"v":113,"d":"113.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":524,"d":"524.000"}},{"$f":"VLOOKUP($A1521,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A1521,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":29.25,"d":"R29.25"}},{"$f":"VLOOKUP($A1521,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A1521,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1521","v":{"v":29.25,"d":"R29.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":15327,"d":"R15,327.00"}}]
["035113975",{"$f":"VLOOKUP(A1529,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1158,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":12,"d":"12.000"}},{"$f":"VLOOKUP($A1529,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A1529,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":29.25,"d":"R29.25"}},{"$f":"VLOOKUP($A1529,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A1529,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1529","v":{"v":29.25,"d":"R29.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":351,"d":"R351.00"}}]
["035113975",{"$f":"VLOOKUP(A1532,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1425,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A1532,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A1532,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":29.25,"d":"R29.25"}},{"$f":"VLOOKUP($A1532,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A1532,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1532","v":{"v":29.25,"d":"R29.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":585,"d":"R585.00"}}]
["035113975",{"$f":"VLOOKUP(A1541,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2023,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":17,"d":"17.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":57,"d":"57.000"}},{"$f":"VLOOKUP($A1541,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A1541,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":29.25,"d":"R29.25"}},{"$f":"VLOOKUP($A1541,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A1541,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1541","v":{"v":29.25,"d":"R29.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1667.25,"d":"R1,667.25"}}]
["035113975",{"$f":"VLOOKUP(A1549,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2020","M","1",{"v":26,"d":"26.000"},{"v":10,"d":"10.000"},{"v":13,"d":"13.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":9,"d":"9.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":68,"d":"68.000"}},{"$f":"VLOOKUP($A1549,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A1549,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":29.25,"d":"R29.25"}},{"$f":"VLOOKUP($A1549,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A1549,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1549","v":{"v":29.25,"d":"R29.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1989,"d":"R1,989.00"}}]
["035116202",{"$f":"VLOOKUP(A1560,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A1560,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A1560,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":470.73,"d":"R470.73"}},{"$f":"VLOOKUP($A1560,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A1560,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1560","v":{"v":470.73,"d":"R470.73"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":470.73,"d":"R470.73"}}]
["035116202",{"$f":"VLOOKUP(A1569,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A1569,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A1569,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":470.73,"d":"R470.73"}},{"$f":"VLOOKUP($A1569,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A1569,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1569","v":{"v":470.73,"d":"R470.73"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":941.46,"d":"R941.46"}}]
["035116203",{"$f":"VLOOKUP(A1578,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":11,"d":"11.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":3,"d":"3.000"},{"v":8,"d":"8.000"},{"v":4,"d":"4.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":6,"d":"6.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":54,"d":"54.000"}},{"$f":"VLOOKUP($A1578,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A1578,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":470.73,"d":"R470.73"}},{"$f":"VLOOKUP($A1578,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A1578,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1578","v":{"v":470.73,"d":"R470.73"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":25419.420000000002,"d":"R25,419.42"}}]
["035116203",{"$f":"VLOOKUP(A1580,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":12,"d":"12.000"},{"v":13,"d":"13.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":28,"d":"28.000"}},{"$f":"VLOOKUP($A1580,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A1580,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":470.73,"d":"R470.73"}},{"$f":"VLOOKUP($A1580,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A1580,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1580","v":{"v":470.73,"d":"R470.73"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13180.44,"d":"R13,180.44"}}]
["035116203",{"$f":"VLOOKUP(A1589,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A1589,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A1589,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":470.73,"d":"R470.73"}},{"$f":"VLOOKUP($A1589,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A1589,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1589","v":{"v":470.73,"d":"R470.73"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":941.46,"d":"R941.46"}}]
["035116204",{"$f":"VLOOKUP(A1598,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2022","M","1",{"v":3,"d":"3.000"},{"v":6,"d":"6.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":6,"d":"6.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":4,"d":"4.000"},{"v":7,"d":"7.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":39,"d":"39.000"}},{"$f":"VLOOKUP($A1598,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A1598,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":470.73,"d":"R470.73"}},{"$f":"VLOOKUP($A1598,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A1598,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1598","v":{"v":470.73,"d":"R470.73"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":18358.47,"d":"R18,358.47"}}]
["035116205",{"$f":"VLOOKUP(A1609,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A1609,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A1609,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":470.73,"d":"R470.73"}},{"$f":"VLOOKUP($A1609,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A1609,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1609","v":{"v":470.73,"d":"R470.73"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6119.49,"d":"R6,119.49"}}]
["035116746",{"$f":"VLOOKUP(A1617,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":66,"d":"66.000"},{"v":160,"d":"160.000"},{"v":64,"d":"64.000"},{"v":56,"d":"56.000"},{"v":140,"d":"140.000"},{"v":176,"d":"176.000"},{"v":133,"d":"133.000"},{"v":85,"d":"85.000"},{"v":10,"d":"10.000"},{"v":224,"d":"224.000"},{"v":81,"d":"81.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1195,"d":"1195.000"}},{"$f":"VLOOKUP($A1617,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A1617,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A1617,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A1617,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1617","v":{"v":55,"d":"R55.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":65725,"d":"R65,725.00"}}]
["035116746",{"$f":"VLOOKUP(A1626,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1413,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":200,"d":"200.000"}},{"$f":"VLOOKUP($A1626,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A1626,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A1626,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A1626,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1626","v":{"v":55,"d":"R55.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11000,"d":"R11,000.00"}}]
["035116746",{"$f":"VLOOKUP(A1635,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2203,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2023","M","1",{"v":24,"d":"24.000"},{"v":72,"d":"72.000"},{"v":142,"d":"142.000"},{"v":162,"d":"162.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":400,"d":"400.000"}},{"$f":"VLOOKUP($A1635,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A1635,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A1635,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A1635,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1635","v":{"v":55,"d":"R55.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":22000,"d":"R22,000.00"}}]
["035147702",{"$f":"VLOOKUP(A1644,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A1644,'[3]All POs'!$A:$G,2,FALSE)","v":"4502982005"},{"$f":"VLOOKUP($A1644,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":810,"d":"R810.00"}},{"$f":"VLOOKUP($A1644,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-12-08"},{"$f":"VLOOKUP($A1644,'[3]All POs'!$A:$G,7,FALSE)","v":"KHULANATHI AFRICA"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1644","v":{"v":934.3155600000001,"d":"R934.32"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2802.9466800000005,"d":"R2,802.95"}}]
["035150068",{"$f":"VLOOKUP(A1654,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2208,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A1654,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028556"},{"$f":"VLOOKUP($A1654,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":170,"d":"R170.00"}},{"$f":"VLOOKUP($A1654,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-02"},{"$f":"VLOOKUP($A1654,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1654","v":{"v":182.58,"d":"R182.58"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":182.58,"d":"R182.58"}}]
["035150068",{"$f":"VLOOKUP(A1655,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2208,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A1655,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028556"},{"$f":"VLOOKUP($A1655,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":170,"d":"R170.00"}},{"$f":"VLOOKUP($A1655,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-02"},{"$f":"VLOOKUP($A1655,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1655","v":{"v":182.58,"d":"R182.58"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":182.58,"d":"R182.58"}}]
["035190131",{"$f":"VLOOKUP(A1664,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":1,"d":"1.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":21,"d":"21.000"},{"v":13,"d":"13.000"},{"v":73,"d":"73.000"},{"v":27,"d":"27.000"},{"v":12,"d":"12.000"},{"v":22,"d":"22.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":192,"d":"192.000"}},{"$f":"VLOOKUP($A1664,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A1664,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":68,"d":"R68.00"}},{"$f":"VLOOKUP($A1664,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A1664,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1664","v":{"v":68,"d":"R68.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13056,"d":"R13,056.00"}}]
["035190131",{"$f":"VLOOKUP(A1674,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1708,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2018","M","1",{"v":209,"d":"209.000"},{"v":195,"d":"195.000"},{"v":37,"d":"37.000"},{"v":50,"d":"50.000"},{"v":232,"d":"232.000"},{"v":198,"d":"198.000"},{"v":171,"d":"171.000"},{"v":51,"d":"51.000"},{"v":49,"d":"49.000"},{"v":42,"d":"42.000"},{"v":24,"d":"24.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1261,"d":"1261.000"}},{"$f":"VLOOKUP($A1674,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A1674,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":68,"d":"R68.00"}},{"$f":"VLOOKUP($A1674,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A1674,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1674","v":{"v":68,"d":"R68.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":85748,"d":"R85,748.00"}}]
["035200430",{"$f":"VLOOKUP(A1683,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":9,"d":"9.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":17,"d":"17.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":48,"d":"48.000"}},{"$f":"VLOOKUP($A1683,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055520"},{"$f":"VLOOKUP($A1683,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":40,"d":"R40.00"}},{"$f":"VLOOKUP($A1683,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-25"},{"$f":"VLOOKUP($A1683,'[3]All POs'!$A:$G,7,FALSE)","v":"PHUTHACHABA HOLDINGS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1683","v":{"v":40,"d":"R40.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1920,"d":"R1,920.00"}}]
["035200430",{"$f":"VLOOKUP(A1692,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1301,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A1692,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055520"},{"$f":"VLOOKUP($A1692,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":40,"d":"R40.00"}},{"$f":"VLOOKUP($A1692,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-25"},{"$f":"VLOOKUP($A1692,'[3]All POs'!$A:$G,7,FALSE)","v":"PHUTHACHABA HOLDINGS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1692","v":{"v":40,"d":"R40.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":600,"d":"R600.00"}}]
["035200430",{"$f":"VLOOKUP(A1699,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":8,"d":"8.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":21,"d":"21.000"}},{"$f":"VLOOKUP($A1699,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055520"},{"$f":"VLOOKUP($A1699,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":40,"d":"R40.00"}},{"$f":"VLOOKUP($A1699,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-25"},{"$f":"VLOOKUP($A1699,'[3]All POs'!$A:$G,7,FALSE)","v":"PHUTHACHABA HOLDINGS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1699","v":{"v":40,"d":"R40.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":840,"d":"R840.00"}}]
["035200430",{"$f":"VLOOKUP(A1711,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A1711,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055520"},{"$f":"VLOOKUP($A1711,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":40,"d":"R40.00"}},{"$f":"VLOOKUP($A1711,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-25"},{"$f":"VLOOKUP($A1711,'[3]All POs'!$A:$G,7,FALSE)","v":"PHUTHACHABA HOLDINGS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1711","v":{"v":40,"d":"R40.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":160,"d":"R160.00"}}]
["035200430",{"$f":"VLOOKUP(A1720,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":1,"d":"1.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":16,"d":"16.000"},{"v":20,"d":"20.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":127,"d":"127.000"}},{"$f":"VLOOKUP($A1720,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055520"},{"$f":"VLOOKUP($A1720,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":40,"d":"R40.00"}},{"$f":"VLOOKUP($A1720,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-25"},{"$f":"VLOOKUP($A1720,'[3]All POs'!$A:$G,7,FALSE)","v":"PHUTHACHABA HOLDINGS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1720","v":{"v":40,"d":"R40.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5080,"d":"R5,080.00"}}]
["035200430",{"$f":"VLOOKUP(A1728,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1455,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":50,"d":"50.000"}},{"$f":"VLOOKUP($A1728,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055520"},{"$f":"VLOOKUP($A1728,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":40,"d":"R40.00"}},{"$f":"VLOOKUP($A1728,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-25"},{"$f":"VLOOKUP($A1728,'[3]All POs'!$A:$G,7,FALSE)","v":"PHUTHACHABA HOLDINGS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1728","v":{"v":40,"d":"R40.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2000,"d":"R2,000.00"}}]
["035200430",{"$f":"VLOOKUP(A1731,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1467,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A1731,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055520"},{"$f":"VLOOKUP($A1731,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":40,"d":"R40.00"}},{"$f":"VLOOKUP($A1731,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-25"},{"$f":"VLOOKUP($A1731,'[3]All POs'!$A:$G,7,FALSE)","v":"PHUTHACHABA HOLDINGS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1731","v":{"v":40,"d":"R40.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":160,"d":"R160.00"}}]
["035200430",{"$f":"VLOOKUP(A1740,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":147,"d":"147.000"},{"v":17,"d":"17.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":191,"d":"191.000"}},{"$f":"VLOOKUP($A1740,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055520"},{"$f":"VLOOKUP($A1740,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":40,"d":"R40.00"}},{"$f":"VLOOKUP($A1740,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-25"},{"$f":"VLOOKUP($A1740,'[3]All POs'!$A:$G,7,FALSE)","v":"PHUTHACHABA HOLDINGS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1740","v":{"v":40,"d":"R40.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7640,"d":"R7,640.00"}}]
["035200430",{"$f":"VLOOKUP(A1749,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5005,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":250,"d":"250.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":250,"d":"250.000"}},{"$f":"VLOOKUP($A1749,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055520"},{"$f":"VLOOKUP($A1749,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":40,"d":"R40.00"}},{"$f":"VLOOKUP($A1749,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-25"},{"$f":"VLOOKUP($A1749,'[3]All POs'!$A:$G,7,FALSE)","v":"PHUTHACHABA HOLDINGS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1749","v":{"v":40,"d":"R40.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10000,"d":"R10,000.00"}}]
["035200834",{"$f":"VLOOKUP(A1759,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":17,"d":"17.000"}},{"$f":"VLOOKUP($A1759,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060137"},{"$f":"VLOOKUP($A1759,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A1759,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-22"},{"$f":"VLOOKUP($A1759,'[3]All POs'!$A:$G,7,FALSE)","v":"GECKO STEEL WORKS AND ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1759","v":{"v":55,"d":"R55.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":935,"d":"R935.00"}}]
["035200834",{"$f":"VLOOKUP(A1768,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1058,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A1768,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060137"},{"$f":"VLOOKUP($A1768,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A1768,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-22"},{"$f":"VLOOKUP($A1768,'[3]All POs'!$A:$G,7,FALSE)","v":"GECKO STEEL WORKS AND ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1768","v":{"v":55,"d":"R55.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":605,"d":"R605.00"}}]
["035200834",{"$f":"VLOOKUP(A1777,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1301,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":30,"d":"30.000"}},{"$f":"VLOOKUP($A1777,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060137"},{"$f":"VLOOKUP($A1777,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A1777,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-22"},{"$f":"VLOOKUP($A1777,'[3]All POs'!$A:$G,7,FALSE)","v":"GECKO STEEL WORKS AND ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1777","v":{"v":55,"d":"R55.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1650,"d":"R1,650.00"}}]
["035200834",{"$f":"VLOOKUP(A1779,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1301,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A1779,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060137"},{"$f":"VLOOKUP($A1779,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A1779,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-22"},{"$f":"VLOOKUP($A1779,'[3]All POs'!$A:$G,7,FALSE)","v":"GECKO STEEL WORKS AND ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1779","v":{"v":55,"d":"R55.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":550,"d":"R550.00"}}]
["035200834",{"$f":"VLOOKUP(A1788,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":22,"d":"22.000"},{"v":4,"d":"4.000"},{"v":30,"d":"30.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":68,"d":"68.000"}},{"$f":"VLOOKUP($A1788,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060137"},{"$f":"VLOOKUP($A1788,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A1788,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-22"},{"$f":"VLOOKUP($A1788,'[3]All POs'!$A:$G,7,FALSE)","v":"GECKO STEEL WORKS AND ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1788","v":{"v":55,"d":"R55.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3740,"d":"R3,740.00"}}]
["035200834",{"$f":"VLOOKUP(A1797,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":8,"d":"8.000"},{"v":4,"d":"4.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":22,"d":"22.000"}},{"$f":"VLOOKUP($A1797,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060137"},{"$f":"VLOOKUP($A1797,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A1797,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-22"},{"$f":"VLOOKUP($A1797,'[3]All POs'!$A:$G,7,FALSE)","v":"GECKO STEEL WORKS AND ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1797","v":{"v":55,"d":"R55.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1210,"d":"R1,210.00"}}]
["035200834",{"$f":"VLOOKUP(A1806,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A1806,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060137"},{"$f":"VLOOKUP($A1806,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A1806,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-22"},{"$f":"VLOOKUP($A1806,'[3]All POs'!$A:$G,7,FALSE)","v":"GECKO STEEL WORKS AND ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1806","v":{"v":55,"d":"R55.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":275,"d":"R275.00"}}]
["035200834",{"$f":"VLOOKUP(A1814,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2023","M","1",{"v":3,"d":"3.000"},{"v":12,"d":"12.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":42,"d":"42.000"}},{"$f":"VLOOKUP($A1814,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060137"},{"$f":"VLOOKUP($A1814,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A1814,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-22"},{"$f":"VLOOKUP($A1814,'[3]All POs'!$A:$G,7,FALSE)","v":"GECKO STEEL WORKS AND ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1814","v":{"v":55,"d":"R55.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2310,"d":"R2,310.00"}}]
["035200834",{"$f":"VLOOKUP(A1825,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2022","M","1",{"v":4,"d":"4.000"},{"v":1,"d":"1.000"},{"v":16,"d":"16.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":4,"d":"4.000"},{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":5,"d":"5.000"},{"v":6,"d":"6.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":45,"d":"45.000"}},{"$f":"VLOOKUP($A1825,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060137"},{"$f":"VLOOKUP($A1825,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A1825,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-22"},{"$f":"VLOOKUP($A1825,'[3]All POs'!$A:$G,7,FALSE)","v":"GECKO STEEL WORKS AND ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1825","v":{"v":55,"d":"R55.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2475,"d":"R2,475.00"}}]
["035200834",{"$f":"VLOOKUP(A1834,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2101,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A1834,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060137"},{"$f":"VLOOKUP($A1834,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A1834,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-22"},{"$f":"VLOOKUP($A1834,'[3]All POs'!$A:$G,7,FALSE)","v":"GECKO STEEL WORKS AND ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1834","v":{"v":55,"d":"R55.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":275,"d":"R275.00"}}]
["035200834",{"$f":"VLOOKUP(A1843,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":28,"d":"28.000"},{"v":7,"d":"7.000"},{"v":6,"d":"6.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":43,"d":"43.000"}},{"$f":"VLOOKUP($A1843,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060137"},{"$f":"VLOOKUP($A1843,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A1843,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-22"},{"$f":"VLOOKUP($A1843,'[3]All POs'!$A:$G,7,FALSE)","v":"GECKO STEEL WORKS AND ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1843","v":{"v":55,"d":"R55.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2365,"d":"R2,365.00"}}]
["035200834",{"$f":"VLOOKUP(A1853,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2205,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A1853,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060137"},{"$f":"VLOOKUP($A1853,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A1853,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-22"},{"$f":"VLOOKUP($A1853,'[3]All POs'!$A:$G,7,FALSE)","v":"GECKO STEEL WORKS AND ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1853","v":{"v":55,"d":"R55.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":55,"d":"R55.00"}}]
["035200834",{"$f":"VLOOKUP(A1854,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2205,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2023","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A1854,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060137"},{"$f":"VLOOKUP($A1854,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A1854,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-22"},{"$f":"VLOOKUP($A1854,'[3]All POs'!$A:$G,7,FALSE)","v":"GECKO STEEL WORKS AND ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1854","v":{"v":55,"d":"R55.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":110,"d":"R110.00"}}]
["035200834",{"$f":"VLOOKUP(A1863,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2208,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":2,"d":"2.000"},{"v":5,"d":"5.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A1863,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060137"},{"$f":"VLOOKUP($A1863,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A1863,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-22"},{"$f":"VLOOKUP($A1863,'[3]All POs'!$A:$G,7,FALSE)","v":"GECKO STEEL WORKS AND ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1863","v":{"v":55,"d":"R55.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":495,"d":"R495.00"}}]
["035200834",{"$f":"VLOOKUP(A1878,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3905,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A1878,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060137"},{"$f":"VLOOKUP($A1878,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A1878,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-22"},{"$f":"VLOOKUP($A1878,'[3]All POs'!$A:$G,7,FALSE)","v":"GECKO STEEL WORKS AND ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1878","v":{"v":55,"d":"R55.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":165,"d":"R165.00"}}]
["035200834",{"$f":"VLOOKUP(A1882,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},4000,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":34,"d":"34.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":34,"d":"34.000"}},{"$f":"VLOOKUP($A1882,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060137"},{"$f":"VLOOKUP($A1882,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A1882,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-22"},{"$f":"VLOOKUP($A1882,'[3]All POs'!$A:$G,7,FALSE)","v":"GECKO STEEL WORKS AND ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1882","v":{"v":55,"d":"R55.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1870,"d":"R1,870.00"}}]
["035200834",{"$f":"VLOOKUP(A1891,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7201,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2019","M","1",{"v":10,"d":"10.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":5,"d":"5.000"},{"v":3,"d":"3.000"},{"v":15,"d":"15.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":52,"d":"52.000"}},{"$f":"VLOOKUP($A1891,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060137"},{"$f":"VLOOKUP($A1891,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A1891,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-22"},{"$f":"VLOOKUP($A1891,'[3]All POs'!$A:$G,7,FALSE)","v":"GECKO STEEL WORKS AND ENGINEERING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1891","v":{"v":55,"d":"R55.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2860,"d":"R2,860.00"}}]
["035201031",{"$f":"VLOOKUP(A1898,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A1898,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033990"},{"$f":"VLOOKUP($A1898,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":35,"d":"R35.00"}},{"$f":"VLOOKUP($A1898,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-12-01"},{"$f":"VLOOKUP($A1898,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1898","v":{"v":37.59,"d":"R37.59"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":112.77000000000001,"d":"R112.77"}}]
["035201031",{"$f":"VLOOKUP(A1910,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1128,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":11,"d":"11.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A1910,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033990"},{"$f":"VLOOKUP($A1910,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":35,"d":"R35.00"}},{"$f":"VLOOKUP($A1910,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-12-01"},{"$f":"VLOOKUP($A1910,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1910","v":{"v":37.59,"d":"R37.59"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":413.49,"d":"R413.49"}}]
["035201031",{"$f":"VLOOKUP(A1919,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":20,"d":"20.000"},{"v":20,"d":"20.000"},{"v":29,"d":"29.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":189,"d":"189.000"}},{"$f":"VLOOKUP($A1919,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033990"},{"$f":"VLOOKUP($A1919,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":35,"d":"R35.00"}},{"$f":"VLOOKUP($A1919,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-12-01"},{"$f":"VLOOKUP($A1919,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1919","v":{"v":37.59,"d":"R37.59"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7104.51,"d":"R7,104.51"}}]
["035201031",{"$f":"VLOOKUP(A1920,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":40,"d":"40.000"}},{"$f":"VLOOKUP($A1920,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033990"},{"$f":"VLOOKUP($A1920,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":35,"d":"R35.00"}},{"$f":"VLOOKUP($A1920,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-12-01"},{"$f":"VLOOKUP($A1920,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1920","v":{"v":37.59,"d":"R37.59"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1503.6000000000001,"d":"R1,503.60"}}]
["035201031",{"$f":"VLOOKUP(A1929,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2022","M","1",{"v":45,"d":"45.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":45,"d":"45.000"}},{"$f":"VLOOKUP($A1929,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033990"},{"$f":"VLOOKUP($A1929,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":35,"d":"R35.00"}},{"$f":"VLOOKUP($A1929,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-12-01"},{"$f":"VLOOKUP($A1929,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1929","v":{"v":37.59,"d":"R37.59"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1691.5500000000002,"d":"R1,691.55"}}]
["035201031",{"$f":"VLOOKUP(A1939,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2203,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":48,"d":"48.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":48,"d":"48.000"}},{"$f":"VLOOKUP($A1939,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033990"},{"$f":"VLOOKUP($A1939,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":35,"d":"R35.00"}},{"$f":"VLOOKUP($A1939,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-12-01"},{"$f":"VLOOKUP($A1939,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1939","v":{"v":37.59,"d":"R37.59"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1804.3200000000002,"d":"R1,804.32"}}]
["035201182",{"$f":"VLOOKUP(A1948,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":24,"d":"24.000"},{"v":20,"d":"20.000"},{"v":20,"d":"20.000"},{"v":42,"d":"42.000"},{"v":40,"d":"40.000"},{"v":27,"d":"27.000"},{"v":20,"d":"20.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":30,"d":"30.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":315,"d":"315.000"}},{"$f":"VLOOKUP($A1948,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A1948,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":30,"d":"R30.00"}},{"$f":"VLOOKUP($A1948,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A1948,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1948","v":{"v":30,"d":"R30.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9450,"d":"R9,450.00"}}]
["035201182",{"$f":"VLOOKUP(A1958,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2217,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":40,"d":"40.000"}},{"$f":"VLOOKUP($A1958,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A1958,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":30,"d":"R30.00"}},{"$f":"VLOOKUP($A1958,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A1958,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1958","v":{"v":30,"d":"R30.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1200,"d":"R1,200.00"}}]
["035201257",{"$f":"VLOOKUP(A1967,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":24,"d":"24.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":48,"d":"48.000"}},{"$f":"VLOOKUP($A1967,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A1967,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":5.5,"d":"R5.50"}},{"$f":"VLOOKUP($A1967,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A1967,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1967","v":{"v":5.5,"d":"R5.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":264,"d":"R264.00"}}]
["035201257",{"$f":"VLOOKUP(A1976,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2019","M","1",{"v":0,"d":"0.000"},{"v":284,"d":"284.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":326,"d":"326.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":324,"d":"324.000"},{"v":48,"d":"48.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1018,"d":"1018.000"}},{"$f":"VLOOKUP($A1976,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A1976,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":5.5,"d":"R5.50"}},{"$f":"VLOOKUP($A1976,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A1976,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1976","v":{"v":5.5,"d":"R5.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5599,"d":"R5,599.00"}}]
["035201257",{"$f":"VLOOKUP(A1985,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A1985,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A1985,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":5.5,"d":"R5.50"}},{"$f":"VLOOKUP($A1985,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A1985,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1985","v":{"v":5.5,"d":"R5.50"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":27.5,"d":"R27.50"}}]
["035201334",{"$f":"VLOOKUP(A1993,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A1993,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A1993,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":24,"d":"R24.00"}},{"$f":"VLOOKUP($A1993,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A1993,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1993","v":{"v":24,"d":"R24.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":480,"d":"R480.00"}}]
["035201334",{"$f":"VLOOKUP(A1996,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A1996,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A1996,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":24,"d":"R24.00"}},{"$f":"VLOOKUP($A1996,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A1996,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB1996","v":{"v":24,"d":"R24.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":264,"d":"R264.00"}}]
["035201334",{"$f":"VLOOKUP(A2005,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A2005,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A2005,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":24,"d":"R24.00"}},{"$f":"VLOOKUP($A2005,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2005,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2005","v":{"v":24,"d":"R24.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":240,"d":"R240.00"}}]
["035201334",{"$f":"VLOOKUP(A2013,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A2013,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A2013,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":24,"d":"R24.00"}},{"$f":"VLOOKUP($A2013,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2013,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2013","v":{"v":24,"d":"R24.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":24,"d":"R24.00"}}]
["035201334",{"$f":"VLOOKUP(A2024,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2203,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A2024,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A2024,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":24,"d":"R24.00"}},{"$f":"VLOOKUP($A2024,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2024,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2024","v":{"v":24,"d":"R24.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":480,"d":"R480.00"}}]
["035201346",{"$f":"VLOOKUP(A2033,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A2033,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048782"},{"$f":"VLOOKUP($A2033,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":20.6,"d":"R20.60"}},{"$f":"VLOOKUP($A2033,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-11"},{"$f":"VLOOKUP($A2033,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2033","v":{"v":20.6,"d":"R20.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":20.6,"d":"R20.60"}}]
["035201346",{"$f":"VLOOKUP(A2042,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":-1,"d":"-1.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A2042,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048782"},{"$f":"VLOOKUP($A2042,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":20.6,"d":"R20.60"}},{"$f":"VLOOKUP($A2042,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-11"},{"$f":"VLOOKUP($A2042,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2042","v":{"v":20.6,"d":"R20.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":206,"d":"R206.00"}}]
["035201346",{"$f":"VLOOKUP(A2048,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":-1,"d":"-1.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A2048,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048782"},{"$f":"VLOOKUP($A2048,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":20.6,"d":"R20.60"}},{"$f":"VLOOKUP($A2048,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-11"},{"$f":"VLOOKUP($A2048,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2048","v":{"v":20.6,"d":"R20.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":164.8,"d":"R164.80"}}]
["035201346",{"$f":"VLOOKUP(A2053,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A2053,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048782"},{"$f":"VLOOKUP($A2053,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":20.6,"d":"R20.60"}},{"$f":"VLOOKUP($A2053,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-11"},{"$f":"VLOOKUP($A2053,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2053","v":{"v":20.6,"d":"R20.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":82.4,"d":"R82.40"}}]
["035201346",{"$f":"VLOOKUP(A2062,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1413,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A2062,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048782"},{"$f":"VLOOKUP($A2062,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":20.6,"d":"R20.60"}},{"$f":"VLOOKUP($A2062,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-11"},{"$f":"VLOOKUP($A2062,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2062","v":{"v":20.6,"d":"R20.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":20.6,"d":"R20.60"}}]
["035201346",{"$f":"VLOOKUP(A2077,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":150,"d":"150.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":150,"d":"150.000"}},{"$f":"VLOOKUP($A2077,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048782"},{"$f":"VLOOKUP($A2077,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":20.6,"d":"R20.60"}},{"$f":"VLOOKUP($A2077,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-11"},{"$f":"VLOOKUP($A2077,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2077","v":{"v":20.6,"d":"R20.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3090,"d":"R3,090.00"}}]
["035201371",{"$f":"VLOOKUP(A2081,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":16,"d":"16.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":14,"d":"14.000"},{"v":10,"d":"10.000"},{"v":10,"d":"10.000"},{"v":20,"d":"20.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":31,"d":"31.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":111,"d":"111.000"}},{"$f":"VLOOKUP($A2081,'[3]All POs'!$A:$G,2,FALSE)","v":"4503014582"},{"$f":"VLOOKUP($A2081,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":57.6,"d":"R57.60"}},{"$f":"VLOOKUP($A2081,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-08-05"},{"$f":"VLOOKUP($A2081,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2081","v":{"v":61.86240000000001,"d":"R61.86"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6866.7264000000005,"d":"R6,866.73"}}]
["035201371",{"$f":"VLOOKUP(A2090,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":80,"d":"80.000"}},{"$f":"VLOOKUP($A2090,'[3]All POs'!$A:$G,2,FALSE)","v":"4503014582"},{"$f":"VLOOKUP($A2090,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":57.6,"d":"R57.60"}},{"$f":"VLOOKUP($A2090,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-08-05"},{"$f":"VLOOKUP($A2090,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2090","v":{"v":61.86240000000001,"d":"R61.86"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4948.992,"d":"R4,948.99"}}]
["035201371",{"$f":"VLOOKUP(A2099,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2023","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A2099,'[3]All POs'!$A:$G,2,FALSE)","v":"4503014582"},{"$f":"VLOOKUP($A2099,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":57.6,"d":"R57.60"}},{"$f":"VLOOKUP($A2099,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-08-05"},{"$f":"VLOOKUP($A2099,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2099","v":{"v":61.86240000000001,"d":"R61.86"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":185.58720000000002,"d":"R185.59"}}]
["035201447",{"$f":"VLOOKUP(A2108,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A2108,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048741"},{"$f":"VLOOKUP($A2108,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":29,"d":"R29.00"}},{"$f":"VLOOKUP($A2108,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-06"},{"$f":"VLOOKUP($A2108,'[3]All POs'!$A:$G,7,FALSE)","v":"CHAPMAN BROTHERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2108","v":{"v":29,"d":"R29.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":319,"d":"R319.00"}}]
["035201447",{"$f":"VLOOKUP(A2118,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2201,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":0,"d":"0.000"},{"v":11,"d":"11.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":21,"d":"21.000"}},{"$f":"VLOOKUP($A2118,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048741"},{"$f":"VLOOKUP($A2118,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":29,"d":"R29.00"}},{"$f":"VLOOKUP($A2118,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-06"},{"$f":"VLOOKUP($A2118,'[3]All POs'!$A:$G,7,FALSE)","v":"CHAPMAN BROTHERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2118","v":{"v":29,"d":"R29.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":609,"d":"R609.00"}}]
["035201447",{"$f":"VLOOKUP(A2119,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2201,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2023","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A2119,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048741"},{"$f":"VLOOKUP($A2119,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":29,"d":"R29.00"}},{"$f":"VLOOKUP($A2119,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-06"},{"$f":"VLOOKUP($A2119,'[3]All POs'!$A:$G,7,FALSE)","v":"CHAPMAN BROTHERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2119","v":{"v":29,"d":"R29.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":58,"d":"R58.00"}}]
["035202821",{"$f":"VLOOKUP(A2128,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":35,"d":"35.000"}},{"$f":"VLOOKUP($A2128,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2128,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":24.48,"d":"R24.48"}},{"$f":"VLOOKUP($A2128,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2128,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2128","v":{"v":24.48,"d":"R24.48"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":856.8000000000001,"d":"R856.80"}}]
["035202821",{"$f":"VLOOKUP(A2138,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":12,"d":"12.000"}},{"$f":"VLOOKUP($A2138,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2138,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":24.48,"d":"R24.48"}},{"$f":"VLOOKUP($A2138,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2138,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2138","v":{"v":24.48,"d":"R24.48"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":293.76,"d":"R293.76"}}]
["035202821",{"$f":"VLOOKUP(A2147,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":48,"d":"48.000"},{"v":36,"d":"36.000"},{"v":61,"d":"61.000"},{"v":92,"d":"92.000"},{"v":139,"d":"139.000"},{"v":34,"d":"34.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":36,"d":"36.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":488,"d":"488.000"}},{"$f":"VLOOKUP($A2147,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2147,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":24.48,"d":"R24.48"}},{"$f":"VLOOKUP($A2147,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2147,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2147","v":{"v":24.48,"d":"R24.48"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11946.24,"d":"R11,946.24"}}]
["035202821",{"$f":"VLOOKUP(A2156,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A2156,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2156,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":24.48,"d":"R24.48"}},{"$f":"VLOOKUP($A2156,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2156,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2156","v":{"v":24.48,"d":"R24.48"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":24.48,"d":"R24.48"}}]
["035202821",{"$f":"VLOOKUP(A2163,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1126,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":17,"d":"17.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":36,"d":"36.000"},{"v":4,"d":"4.000"},{"v":1,"d":"1.000"},{"v":30,"d":"30.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":48,"d":"48.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":178,"d":"178.000"}},{"$f":"VLOOKUP($A2163,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2163,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":24.48,"d":"R24.48"}},{"$f":"VLOOKUP($A2163,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2163,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2163","v":{"v":24.48,"d":"R24.48"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4357.4400000000005,"d":"R4,357.44"}}]
["035202821",{"$f":"VLOOKUP(A2175,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2023","M","1",{"v":200,"d":"200.000"},{"v":45,"d":"45.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":245,"d":"245.000"}},{"$f":"VLOOKUP($A2175,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2175,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":24.48,"d":"R24.48"}},{"$f":"VLOOKUP($A2175,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2175,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2175","v":{"v":24.48,"d":"R24.48"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5997.6,"d":"R5,997.60"}}]
["035202821",{"$f":"VLOOKUP(A2184,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":17,"d":"17.000"},{"v":18,"d":"18.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":39,"d":"39.000"}},{"$f":"VLOOKUP($A2184,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2184,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":24.48,"d":"R24.48"}},{"$f":"VLOOKUP($A2184,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2184,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2184","v":{"v":24.48,"d":"R24.48"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":954.72,"d":"R954.72"}}]
["035202821",{"$f":"VLOOKUP(A2192,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":343,"d":"343.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":288,"d":"288.000"},{"v":0,"d":"0.000"},{"v":139,"d":"139.000"},{"v":0,"d":"0.000"},{"v":120,"d":"120.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":890,"d":"890.000"}},{"$f":"VLOOKUP($A2192,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2192,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":24.48,"d":"R24.48"}},{"$f":"VLOOKUP($A2192,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2192,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2192","v":{"v":24.48,"d":"R24.48"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":21787.2,"d":"R21,787.20"}}]
["035202821",{"$f":"VLOOKUP(A2195,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":720,"d":"720.000"},{"v":12,"d":"12.000"},{"v":840,"d":"840.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":80,"d":"80.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1652,"d":"1652.000"}},{"$f":"VLOOKUP($A2195,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2195,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":24.48,"d":"R24.48"}},{"$f":"VLOOKUP($A2195,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2195,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2195","v":{"v":24.48,"d":"R24.48"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":40440.96,"d":"R40,440.96"}}]
["035202821",{"$f":"VLOOKUP(A2204,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2020","M","1",{"v":34,"d":"34.000"},{"v":13,"d":"13.000"},{"v":35,"d":"35.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":82,"d":"82.000"}},{"$f":"VLOOKUP($A2204,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2204,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":24.48,"d":"R24.48"}},{"$f":"VLOOKUP($A2204,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2204,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2204","v":{"v":24.48,"d":"R24.48"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2007.3600000000001,"d":"R2,007.36"}}]
["035202821",{"$f":"VLOOKUP(A2213,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A2213,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2213,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":24.48,"d":"R24.48"}},{"$f":"VLOOKUP($A2213,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2213,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2213","v":{"v":24.48,"d":"R24.48"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":489.6,"d":"R489.60"}}]
["035202821",{"$f":"VLOOKUP(A2218,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":360,"d":"360.000"},{"v":80,"d":"80.000"},{"v":106,"d":"106.000"},{"v":192,"d":"192.000"},{"v":48,"d":"48.000"},{"v":120,"d":"120.000"},{"v":232,"d":"232.000"},{"v":156,"d":"156.000"},{"v":123,"d":"123.000"},{"v":66,"d":"66.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1495,"d":"1495.000"}},{"$f":"VLOOKUP($A2218,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2218,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":24.48,"d":"R24.48"}},{"$f":"VLOOKUP($A2218,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2218,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2218","v":{"v":24.48,"d":"R24.48"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":36597.6,"d":"R36,597.60"}}]
["035202821",{"$f":"VLOOKUP(A2232,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":19,"d":"19.000"}},{"$f":"VLOOKUP($A2232,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2232,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":24.48,"d":"R24.48"}},{"$f":"VLOOKUP($A2232,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2232,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2232","v":{"v":24.48,"d":"R24.48"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":465.12,"d":"R465.12"}}]
["035202821",{"$f":"VLOOKUP(A2241,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2018","M","1",{"v":0,"d":"0.000"},{"v":117,"d":"117.000"},{"v":30,"d":"30.000"},{"v":42,"d":"42.000"},{"v":26,"d":"26.000"},{"v":18,"d":"18.000"},{"v":34,"d":"34.000"},{"v":12,"d":"12.000"},{"v":12,"d":"12.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":296,"d":"296.000"}},{"$f":"VLOOKUP($A2241,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2241,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":24.48,"d":"R24.48"}},{"$f":"VLOOKUP($A2241,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2241,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2241","v":{"v":24.48,"d":"R24.48"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7246.08,"d":"R7,246.08"}}]
["035202821",{"$f":"VLOOKUP(A2247,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},8106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2018","M","1",{"v":10,"d":"10.000"},{"v":-26,"d":"-26.000"},{"v":28,"d":"28.000"},{"v":11,"d":"11.000"},{"v":57,"d":"57.000"},{"v":16,"d":"16.000"},{"v":53,"d":"53.000"},{"v":24,"d":"24.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":188,"d":"188.000"}},{"$f":"VLOOKUP($A2247,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2247,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":24.48,"d":"R24.48"}},{"$f":"VLOOKUP($A2247,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2247,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2247","v":{"v":24.48,"d":"R24.48"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4602.24,"d":"R4,602.24"}}]
["035290040",{"$f":"VLOOKUP(A2252,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":160,"d":"160.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":73,"d":"73.000"},{"v":36,"d":"36.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":269,"d":"269.000"}},{"$f":"VLOOKUP($A2252,'[3]All POs'!$A:$G,2,FALSE)","v":"4503043731"},{"$f":"VLOOKUP($A2252,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":48,"d":"R48.00"}},{"$f":"VLOOKUP($A2252,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-01"},{"$f":"VLOOKUP($A2252,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2252","v":{"v":48,"d":"R48.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":12912,"d":"R12,912.00"}}]
["035380404",{"$f":"VLOOKUP(A2261,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":130,"d":"130.000"},{"v":170,"d":"170.000"},{"v":23,"d":"23.000"},{"v":90,"d":"90.000"},{"v":226,"d":"226.000"},{"v":40,"d":"40.000"},{"v":94,"d":"94.000"},{"v":100,"d":"100.000"},{"v":28,"d":"28.000"},{"v":330,"d":"330.000"},{"v":142,"d":"142.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1373,"d":"1373.000"}},{"$f":"VLOOKUP($A2261,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045017"},{"$f":"VLOOKUP($A2261,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":172.44,"d":"R172.44"}},{"$f":"VLOOKUP($A2261,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-10"},{"$f":"VLOOKUP($A2261,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2261","v":{"v":172.44,"d":"R172.44"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":236760.12,"d":"R236,760.12"}}]
["035380404",{"$f":"VLOOKUP(A2270,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A2270,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045017"},{"$f":"VLOOKUP($A2270,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":172.44,"d":"R172.44"}},{"$f":"VLOOKUP($A2270,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-10"},{"$f":"VLOOKUP($A2270,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2270","v":{"v":172.44,"d":"R172.44"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":172.44,"d":"R172.44"}}]
["035380404",{"$f":"VLOOKUP(A2278,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3905,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2021","W","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":80,"d":"80.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":135,"d":"135.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":275,"d":"275.000"}},{"$f":"VLOOKUP($A2278,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045017"},{"$f":"VLOOKUP($A2278,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":172.44,"d":"R172.44"}},{"$f":"VLOOKUP($A2278,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-10"},{"$f":"VLOOKUP($A2278,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2278","v":{"v":172.44,"d":"R172.44"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":47421,"d":"R47,421.00"}}]
["035380404",{"$f":"VLOOKUP(A2289,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":90,"d":"90.000"},{"v":-48,"d":"-48.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":42,"d":"42.000"}},{"$f":"VLOOKUP($A2289,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045017"},{"$f":"VLOOKUP($A2289,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":172.44,"d":"R172.44"}},{"$f":"VLOOKUP($A2289,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-10"},{"$f":"VLOOKUP($A2289,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2289","v":{"v":172.44,"d":"R172.44"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7242.48,"d":"R7,242.48"}}]
["035666600",{"$f":"VLOOKUP(A2298,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":21,"d":"21.000"},{"v":37,"d":"37.000"},{"v":-9,"d":"-9.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":-3,"d":"-3.000"},{"v":12,"d":"12.000"},{"v":192,"d":"192.000"},{"v":15,"d":"15.000"},{"v":35,"d":"35.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":300,"d":"300.000"}},{"$f":"VLOOKUP($A2298,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2298,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A2298,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2298,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2298","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":17400,"d":"R17,400.00"}}]
["035666600",{"$f":"VLOOKUP(A2307,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":20,"d":"20.000"},{"v":15,"d":"15.000"},{"v":20,"d":"20.000"},{"v":30,"d":"30.000"},{"v":54,"d":"54.000"},{"v":56,"d":"56.000"},{"v":40,"d":"40.000"},{"v":80,"d":"80.000"},{"v":70,"d":"70.000"},{"v":70,"d":"70.000"},{"v":40,"d":"40.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":505,"d":"505.000"}},{"$f":"VLOOKUP($A2307,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2307,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A2307,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2307,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2307","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":29290,"d":"R29,290.00"}}]
["035666600",{"$f":"VLOOKUP(A2317,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":310,"d":"310.000"},{"v":74,"d":"74.000"},{"v":113,"d":"113.000"},{"v":55,"d":"55.000"},{"v":263,"d":"263.000"},{"v":105,"d":"105.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":390,"d":"390.000"},{"v":390,"d":"390.000"},{"v":12,"d":"12.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1713,"d":"1713.000"}},{"$f":"VLOOKUP($A2317,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2317,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A2317,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2317,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2317","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":99354,"d":"R99,354.00"}}]
["035666600",{"$f":"VLOOKUP(A2318,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A2318,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2318,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A2318,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2318,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2318","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":406,"d":"R406.00"}}]
["035666600",{"$f":"VLOOKUP(A2327,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":46,"d":"46.000"},{"v":28,"d":"28.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":18,"d":"18.000"},{"v":59,"d":"59.000"},{"v":70,"d":"70.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":223,"d":"223.000"}},{"$f":"VLOOKUP($A2327,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2327,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A2327,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2327,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2327","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":12934,"d":"R12,934.00"}}]
["035666600",{"$f":"VLOOKUP(A2342,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2020","M","1",{"v":234,"d":"234.000"},{"v":370,"d":"370.000"},{"v":316,"d":"316.000"},{"v":0,"d":"0.000"},{"v":80,"d":"80.000"},{"v":369,"d":"369.000"},{"v":80,"d":"80.000"},{"v":412,"d":"412.000"},{"v":290,"d":"290.000"},{"v":0,"d":"0.000"},{"v":162,"d":"162.000"},{"v":331,"d":"331.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2644,"d":"2644.000"}},{"$f":"VLOOKUP($A2342,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2342,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A2342,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2342,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2342","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":153352,"d":"R153,352.00"}}]
["035666600",{"$f":"VLOOKUP(A2346,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A2346,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2346,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A2346,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2346,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2346","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1160,"d":"R1,160.00"}}]
["035666600",{"$f":"VLOOKUP(A2355,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1435,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":175,"d":"175.000"}},{"$f":"VLOOKUP($A2355,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2355,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A2355,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2355,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2355","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10150,"d":"R10,150.00"}}]
["035666600",{"$f":"VLOOKUP(A2362,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2023,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":30,"d":"30.000"}},{"$f":"VLOOKUP($A2362,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2362,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A2362,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2362,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2362","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1740,"d":"R1,740.00"}}]
["035666600",{"$f":"VLOOKUP(A2374,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2205,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":20,"d":"20.000"},{"v":270,"d":"270.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":25,"d":"25.000"},{"v":325,"d":"325.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":640,"d":"640.000"}},{"$f":"VLOOKUP($A2374,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2374,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A2374,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2374,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2374","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":37120,"d":"R37,120.00"}}]
["035666600",{"$f":"VLOOKUP(A2383,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3905,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2018","W","3",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":18,"d":"18.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":2,"d":"2.000"},{"v":5,"d":"5.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":58,"d":"58.000"}},{"$f":"VLOOKUP($A2383,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2383,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A2383,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2383,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2383","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3364,"d":"R3,364.00"}}]
["035666600",{"$f":"VLOOKUP(A2384,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3905,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2018","W","4",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":18,"d":"18.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":30,"d":"30.000"}},{"$f":"VLOOKUP($A2384,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2384,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A2384,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2384,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2384","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1740,"d":"R1,740.00"}}]
["035666600",{"$f":"VLOOKUP(A2397,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3905,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2022","W","1",{"v":0,"d":"0.000"},{"v":13,"d":"13.000"},{"v":8,"d":"8.000"},{"v":23,"d":"23.000"},{"v":13,"d":"13.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":6,"d":"6.000"},{"v":2,"d":"2.000"},{"v":21,"d":"21.000"},{"v":6,"d":"6.000"},{"v":15,"d":"15.000"},{"v":7,"d":"7.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":138,"d":"138.000"}},{"$f":"VLOOKUP($A2397,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2397,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A2397,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2397,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2397","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8004,"d":"R8,004.00"}}]
["035666600",{"$f":"VLOOKUP(A2403,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":40,"d":"40.000"}},{"$f":"VLOOKUP($A2403,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A2403,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A2403,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2403,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2403","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2320,"d":"R2,320.00"}}]
["035667556",{"$f":"VLOOKUP(A2412,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1708,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2021","M","1",{"v":31,"d":"31.000"},{"v":62,"d":"62.000"},{"v":29,"d":"29.000"},{"v":13,"d":"13.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":4,"d":"4.000"},{"v":49,"d":"49.000"},{"v":16,"d":"16.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":214,"d":"214.000"}},{"$f":"VLOOKUP($A2412,'[3]All POs'!$A:$G,2,FALSE)","v":"4502970864"},{"$f":"VLOOKUP($A2412,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":105,"d":"R105.00"}},{"$f":"VLOOKUP($A2412,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-10-12"},{"$f":"VLOOKUP($A2412,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2412","v":{"v":121.11498000000002,"d":"R121.11"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":25918.605720000003,"d":"R25,918.61"}}]
["035667556",{"$f":"VLOOKUP(A2417,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2020","M","1",{"v":0,"d":"0.000"},{"v":118,"d":"118.000"},{"v":396,"d":"396.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":514,"d":"514.000"}},{"$f":"VLOOKUP($A2417,'[3]All POs'!$A:$G,2,FALSE)","v":"4502970864"},{"$f":"VLOOKUP($A2417,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":105,"d":"R105.00"}},{"$f":"VLOOKUP($A2417,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-10-12"},{"$f":"VLOOKUP($A2417,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2417","v":{"v":121.11498000000002,"d":"R121.11"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":62253.099720000006,"d":"R62,253.10"}}]
["035669146",{"$f":"VLOOKUP(A2431,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7107,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2022","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A2431,'[3]All POs'!$A:$G,2,FALSE)","v":"4502954134"},{"$f":"VLOOKUP($A2431,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":965.2,"d":"R965.20"}},{"$f":"VLOOKUP($A2431,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-06-29"},{"$f":"VLOOKUP($A2431,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2431","v":{"v":1113.3350352000002,"d":"R1,113.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1113.3350352000002,"d":"R1,113.34"}}]
["035669472",{"$f":"VLOOKUP(A2440,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1301,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A2440,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045018"},{"$f":"VLOOKUP($A2440,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":658.54,"d":"R658.54"}},{"$f":"VLOOKUP($A2440,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-10"},{"$f":"VLOOKUP($A2440,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2440","v":{"v":658.54,"d":"R658.54"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":658.54,"d":"R658.54"}}]
["035669472",{"$f":"VLOOKUP(A2449,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2023","M","1",{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A2449,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045018"},{"$f":"VLOOKUP($A2449,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":658.54,"d":"R658.54"}},{"$f":"VLOOKUP($A2449,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-10"},{"$f":"VLOOKUP($A2449,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2449","v":{"v":658.54,"d":"R658.54"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1975.62,"d":"R1,975.62"}}]
["035669473",{"$f":"VLOOKUP(A2457,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":-1,"d":"-1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":-1,"d":"-1.000"}},{"$f":"VLOOKUP($A2457,'[3]All POs'!$A:$G,2,FALSE)","v":"4503058285"},{"$f":"VLOOKUP($A2457,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":720,"d":"R720.00"}},{"$f":"VLOOKUP($A2457,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-12"},{"$f":"VLOOKUP($A2457,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2457","v":{"v":720,"d":"R720.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":-720,"d":"-R720.00"}}]
["035669473",{"$f":"VLOOKUP(A2460,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1028,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":13,"d":"13.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A2460,'[3]All POs'!$A:$G,2,FALSE)","v":"4503058285"},{"$f":"VLOOKUP($A2460,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":720,"d":"R720.00"}},{"$f":"VLOOKUP($A2460,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-12"},{"$f":"VLOOKUP($A2460,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2460","v":{"v":720,"d":"R720.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9360,"d":"R9,360.00"}}]
["035669473",{"$f":"VLOOKUP(A2469,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A2469,'[3]All POs'!$A:$G,2,FALSE)","v":"4503058285"},{"$f":"VLOOKUP($A2469,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":720,"d":"R720.00"}},{"$f":"VLOOKUP($A2469,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-12"},{"$f":"VLOOKUP($A2469,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2469","v":{"v":720,"d":"R720.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":720,"d":"R720.00"}}]
["035669473",{"$f":"VLOOKUP(A2477,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1301,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A2477,'[3]All POs'!$A:$G,2,FALSE)","v":"4503058285"},{"$f":"VLOOKUP($A2477,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":720,"d":"R720.00"}},{"$f":"VLOOKUP($A2477,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-12"},{"$f":"VLOOKUP($A2477,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2477","v":{"v":720,"d":"R720.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":720,"d":"R720.00"}}]
["035669473",{"$f":"VLOOKUP(A2488,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":4,"d":"4.000"},{"v":2,"d":"2.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":29,"d":"29.000"}},{"$f":"VLOOKUP($A2488,'[3]All POs'!$A:$G,2,FALSE)","v":"4503058285"},{"$f":"VLOOKUP($A2488,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":720,"d":"R720.00"}},{"$f":"VLOOKUP($A2488,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-12"},{"$f":"VLOOKUP($A2488,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2488","v":{"v":720,"d":"R720.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":20880,"d":"R20,880.00"}}]
["035669473",{"$f":"VLOOKUP(A2497,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":3,"d":"3.000"},{"v":5,"d":"5.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":12,"d":"12.000"}},{"$f":"VLOOKUP($A2497,'[3]All POs'!$A:$G,2,FALSE)","v":"4503058285"},{"$f":"VLOOKUP($A2497,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":720,"d":"R720.00"}},{"$f":"VLOOKUP($A2497,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-12"},{"$f":"VLOOKUP($A2497,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2497","v":{"v":720,"d":"R720.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8640,"d":"R8,640.00"}}]
["035669475",{"$f":"VLOOKUP(A2506,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A2506,'[3]All POs'!$A:$G,2,FALSE)","v":"4503058285"},{"$f":"VLOOKUP($A2506,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":730,"d":"R730.00"}},{"$f":"VLOOKUP($A2506,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-12"},{"$f":"VLOOKUP($A2506,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2506","v":{"v":730,"d":"R730.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5110,"d":"R5,110.00"}}]
["035669475",{"$f":"VLOOKUP(A2512,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A2512,'[3]All POs'!$A:$G,2,FALSE)","v":"4503058285"},{"$f":"VLOOKUP($A2512,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":730,"d":"R730.00"}},{"$f":"VLOOKUP($A2512,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-12"},{"$f":"VLOOKUP($A2512,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2512","v":{"v":730,"d":"R730.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":730,"d":"R730.00"}}]
["035669475",{"$f":"VLOOKUP(A2517,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A2517,'[3]All POs'!$A:$G,2,FALSE)","v":"4503058285"},{"$f":"VLOOKUP($A2517,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":730,"d":"R730.00"}},{"$f":"VLOOKUP($A2517,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-12"},{"$f":"VLOOKUP($A2517,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2517","v":{"v":730,"d":"R730.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3650,"d":"R3,650.00"}}]
["035669475",{"$f":"VLOOKUP(A2526,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A2526,'[3]All POs'!$A:$G,2,FALSE)","v":"4503058285"},{"$f":"VLOOKUP($A2526,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":730,"d":"R730.00"}},{"$f":"VLOOKUP($A2526,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-12"},{"$f":"VLOOKUP($A2526,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2526","v":{"v":730,"d":"R730.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2190,"d":"R2,190.00"}}]
["035669478",{"$f":"VLOOKUP(A2541,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A2541,'[3]All POs'!$A:$G,2,FALSE)","v":"4502935928"},{"$f":"VLOOKUP($A2541,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":679.95,"d":"R679.95"}},{"$f":"VLOOKUP($A2541,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-03-26"},{"$f":"VLOOKUP($A2541,'[3]All POs'!$A:$G,7,FALSE)","v":"KGOPELANG SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2541","v":{"v":784.3060062000002,"d":"R784.31"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3137.2240248000007,"d":"R3,137.22"}}]
["035669478",{"$f":"VLOOKUP(A2545,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2019","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A2545,'[3]All POs'!$A:$G,2,FALSE)","v":"4502935928"},{"$f":"VLOOKUP($A2545,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":679.95,"d":"R679.95"}},{"$f":"VLOOKUP($A2545,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-03-26"},{"$f":"VLOOKUP($A2545,'[3]All POs'!$A:$G,7,FALSE)","v":"KGOPELANG SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2545","v":{"v":784.3060062000002,"d":"R784.31"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6274.4480496000015,"d":"R6,274.45"}}]
["035669478",{"$f":"VLOOKUP(A2554,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":4,"d":"4.000"},{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":17,"d":"17.000"}},{"$f":"VLOOKUP($A2554,'[3]All POs'!$A:$G,2,FALSE)","v":"4502935928"},{"$f":"VLOOKUP($A2554,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":679.95,"d":"R679.95"}},{"$f":"VLOOKUP($A2554,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-03-26"},{"$f":"VLOOKUP($A2554,'[3]All POs'!$A:$G,7,FALSE)","v":"KGOPELANG SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2554","v":{"v":784.3060062000002,"d":"R784.31"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13333.202105400003,"d":"R13,333.20"}}]
["035669478",{"$f":"VLOOKUP(A2563,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5005,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A2563,'[3]All POs'!$A:$G,2,FALSE)","v":"4502935928"},{"$f":"VLOOKUP($A2563,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":679.95,"d":"R679.95"}},{"$f":"VLOOKUP($A2563,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-03-26"},{"$f":"VLOOKUP($A2563,'[3]All POs'!$A:$G,7,FALSE)","v":"KGOPELANG SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2563","v":{"v":784.3060062000002,"d":"R784.31"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":784.3060062000002,"d":"R784.31"}}]
["035669478",{"$f":"VLOOKUP(A2567,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A2567,'[3]All POs'!$A:$G,2,FALSE)","v":"4502935928"},{"$f":"VLOOKUP($A2567,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":679.95,"d":"R679.95"}},{"$f":"VLOOKUP($A2567,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-03-26"},{"$f":"VLOOKUP($A2567,'[3]All POs'!$A:$G,7,FALSE)","v":"KGOPELANG SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2567","v":{"v":784.3060062000002,"d":"R784.31"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":784.3060062000002,"d":"R784.31"}}]
["035670029",{"$f":"VLOOKUP(A2582,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1427,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A2582,'[3]All POs'!$A:$G,2,FALSE)","v":"4502979697"},{"$f":"VLOOKUP($A2582,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1060.17,"d":"R1,060.17"}},{"$f":"VLOOKUP($A2582,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-11-29"},{"$f":"VLOOKUP($A2582,'[3]All POs'!$A:$G,7,FALSE)","v":"DILLON INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2582","v":{"v":1222.8806509200003,"d":"R1,222.88"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3668.641952760001,"d":"R3,668.64"}}]
["035670030",{"$f":"VLOOKUP(A2583,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A2583,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048603"},{"$f":"VLOOKUP($A2583,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":782,"d":"R782.00"}},{"$f":"VLOOKUP($A2583,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-03"},{"$f":"VLOOKUP($A2583,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2583","v":{"v":782,"d":"R782.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1564,"d":"R1,564.00"}}]
["035670030",{"$f":"VLOOKUP(A2596,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1427,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A2596,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048603"},{"$f":"VLOOKUP($A2596,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":782,"d":"R782.00"}},{"$f":"VLOOKUP($A2596,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-03"},{"$f":"VLOOKUP($A2596,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2596","v":{"v":782,"d":"R782.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7038,"d":"R7,038.00"}}]
["035670030",{"$f":"VLOOKUP(A2602,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2021","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A2602,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048603"},{"$f":"VLOOKUP($A2602,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":782,"d":"R782.00"}},{"$f":"VLOOKUP($A2602,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-03"},{"$f":"VLOOKUP($A2602,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2602","v":{"v":782,"d":"R782.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1564,"d":"R1,564.00"}}]
["035670031",{"$f":"VLOOKUP(A2611,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A2611,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A2611,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":885,"d":"R885.00"}},{"$f":"VLOOKUP($A2611,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A2611,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2611","v":{"v":885,"d":"R885.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11505,"d":"R11,505.00"}}]
["035670031",{"$f":"VLOOKUP(A2620,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1435,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A2620,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A2620,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":885,"d":"R885.00"}},{"$f":"VLOOKUP($A2620,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A2620,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2620","v":{"v":885,"d":"R885.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4425,"d":"R4,425.00"}}]
["035670031",{"$f":"VLOOKUP(A2627,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A2627,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A2627,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":885,"d":"R885.00"}},{"$f":"VLOOKUP($A2627,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A2627,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2627","v":{"v":885,"d":"R885.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1770,"d":"R1,770.00"}}]
["035670032",{"$f":"VLOOKUP(A2639,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2022","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A2639,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A2639,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1079,"d":"R1,079.00"}},{"$f":"VLOOKUP($A2639,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A2639,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2639","v":{"v":1079,"d":"R1,079.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4316,"d":"R4,316.00"}}]
["035670032",{"$f":"VLOOKUP(A2648,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A2648,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A2648,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1079,"d":"R1,079.00"}},{"$f":"VLOOKUP($A2648,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A2648,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2648","v":{"v":1079,"d":"R1,079.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4316,"d":"R4,316.00"}}]
["035670032",{"$f":"VLOOKUP(A2651,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A2651,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A2651,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1079,"d":"R1,079.00"}},{"$f":"VLOOKUP($A2651,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A2651,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2651","v":{"v":1079,"d":"R1,079.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8632,"d":"R8,632.00"}}]
["035670033",{"$f":"VLOOKUP(A2659,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":11,"d":"11.000"},{"v":6,"d":"6.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A2659,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A2659,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1079,"d":"R1,079.00"}},{"$f":"VLOOKUP($A2659,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A2659,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2659","v":{"v":1079,"d":"R1,079.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":21580,"d":"R21,580.00"}}]
["035670033",{"$f":"VLOOKUP(A2668,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1427,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A2668,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A2668,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1079,"d":"R1,079.00"}},{"$f":"VLOOKUP($A2668,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A2668,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2668","v":{"v":1079,"d":"R1,079.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5395,"d":"R5,395.00"}}]
["035670033",{"$f":"VLOOKUP(A2677,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2022","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A2677,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A2677,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1079,"d":"R1,079.00"}},{"$f":"VLOOKUP($A2677,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A2677,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2677","v":{"v":1079,"d":"R1,079.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1079,"d":"R1,079.00"}}]
["035670034",{"$f":"VLOOKUP(A2682,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A2682,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A2682,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":885,"d":"R885.00"}},{"$f":"VLOOKUP($A2682,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A2682,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2682","v":{"v":885,"d":"R885.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6195,"d":"R6,195.00"}}]
["035670035",{"$f":"VLOOKUP(A2696,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A2696,'[3]All POs'!$A:$G,2,FALSE)","v":"4503057061"},{"$f":"VLOOKUP($A2696,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":873.58,"d":"R873.58"}},{"$f":"VLOOKUP($A2696,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-06"},{"$f":"VLOOKUP($A2696,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2696","v":{"v":873.58,"d":"R873.58"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5241.4800000000005,"d":"R5,241.48"}}]
["035670035",{"$f":"VLOOKUP(A2705,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A2705,'[3]All POs'!$A:$G,2,FALSE)","v":"4503057061"},{"$f":"VLOOKUP($A2705,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":873.58,"d":"R873.58"}},{"$f":"VLOOKUP($A2705,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-06"},{"$f":"VLOOKUP($A2705,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2705","v":{"v":873.58,"d":"R873.58"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":873.58,"d":"R873.58"}}]
["035670035",{"$f":"VLOOKUP(A2714,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A2714,'[3]All POs'!$A:$G,2,FALSE)","v":"4503057061"},{"$f":"VLOOKUP($A2714,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":873.58,"d":"R873.58"}},{"$f":"VLOOKUP($A2714,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-06"},{"$f":"VLOOKUP($A2714,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2714","v":{"v":873.58,"d":"R873.58"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4367.900000000001,"d":"R4,367.90"}}]
["035670035",{"$f":"VLOOKUP(A2717,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A2717,'[3]All POs'!$A:$G,2,FALSE)","v":"4503057061"},{"$f":"VLOOKUP($A2717,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":873.58,"d":"R873.58"}},{"$f":"VLOOKUP($A2717,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-06"},{"$f":"VLOOKUP($A2717,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2717","v":{"v":873.58,"d":"R873.58"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1747.16,"d":"R1,747.16"}}]
["035670036",{"$f":"VLOOKUP(A2725,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A2725,'[3]All POs'!$A:$G,2,FALSE)","v":"4503057061"},{"$f":"VLOOKUP($A2725,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":873.58,"d":"R873.58"}},{"$f":"VLOOKUP($A2725,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-06"},{"$f":"VLOOKUP($A2725,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2725","v":{"v":873.58,"d":"R873.58"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6115.06,"d":"R6,115.06"}}]
["035670039",{"$f":"VLOOKUP(A2734,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A2734,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A2734,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":820,"d":"R820.00"}},{"$f":"VLOOKUP($A2734,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A2734,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2734","v":{"v":820,"d":"R820.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1640,"d":"R1,640.00"}}]
["035670039",{"$f":"VLOOKUP(A2746,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A2746,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A2746,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":820,"d":"R820.00"}},{"$f":"VLOOKUP($A2746,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A2746,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2746","v":{"v":820,"d":"R820.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":820,"d":"R820.00"}}]
["035670039",{"$f":"VLOOKUP(A2753,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A2753,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A2753,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":820,"d":"R820.00"}},{"$f":"VLOOKUP($A2753,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A2753,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2753","v":{"v":820,"d":"R820.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4920,"d":"R4,920.00"}}]
["035670039",{"$f":"VLOOKUP(A2762,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1455,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A2762,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A2762,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":820,"d":"R820.00"}},{"$f":"VLOOKUP($A2762,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A2762,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2762","v":{"v":820,"d":"R820.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":820,"d":"R820.00"}}]
["035670039",{"$f":"VLOOKUP(A2771,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A2771,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A2771,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":820,"d":"R820.00"}},{"$f":"VLOOKUP($A2771,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A2771,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2771","v":{"v":820,"d":"R820.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1640,"d":"R1,640.00"}}]
["035670039",{"$f":"VLOOKUP(A2777,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A2777,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A2777,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":820,"d":"R820.00"}},{"$f":"VLOOKUP($A2777,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A2777,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2777","v":{"v":820,"d":"R820.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7380,"d":"R7,380.00"}}]
["035670039",{"$f":"VLOOKUP(A2782,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A2782,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A2782,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":820,"d":"R820.00"}},{"$f":"VLOOKUP($A2782,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A2782,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2782","v":{"v":820,"d":"R820.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2460,"d":"R2,460.00"}}]
["035670039",{"$f":"VLOOKUP(A2791,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2021","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A2791,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A2791,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":820,"d":"R820.00"}},{"$f":"VLOOKUP($A2791,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A2791,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2791","v":{"v":820,"d":"R820.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8200,"d":"R8,200.00"}}]
["035670041",{"$f":"VLOOKUP(A2806,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A2806,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A2806,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":820,"d":"R820.00"}},{"$f":"VLOOKUP($A2806,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A2806,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2806","v":{"v":820,"d":"R820.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2460,"d":"R2,460.00"}}]
["035670041",{"$f":"VLOOKUP(A2810,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A2810,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A2810,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":820,"d":"R820.00"}},{"$f":"VLOOKUP($A2810,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A2810,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2810","v":{"v":820,"d":"R820.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":820,"d":"R820.00"}}]
["035670041",{"$f":"VLOOKUP(A2819,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A2819,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A2819,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":820,"d":"R820.00"}},{"$f":"VLOOKUP($A2819,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A2819,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2819","v":{"v":820,"d":"R820.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1640,"d":"R1,640.00"}}]
["035670041",{"$f":"VLOOKUP(A2828,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A2828,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A2828,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":820,"d":"R820.00"}},{"$f":"VLOOKUP($A2828,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A2828,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2828","v":{"v":820,"d":"R820.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3280,"d":"R3,280.00"}}]
["035670041",{"$f":"VLOOKUP(A2832,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A2832,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A2832,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":820,"d":"R820.00"}},{"$f":"VLOOKUP($A2832,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A2832,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2832","v":{"v":820,"d":"R820.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8200,"d":"R8,200.00"}}]
["035670041",{"$f":"VLOOKUP(A2847,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":5,"d":"5.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A2847,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A2847,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":820,"d":"R820.00"}},{"$f":"VLOOKUP($A2847,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A2847,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2847","v":{"v":820,"d":"R820.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6560,"d":"R6,560.00"}}]
["035670041",{"$f":"VLOOKUP(A2848,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A2848,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053803"},{"$f":"VLOOKUP($A2848,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":820,"d":"R820.00"}},{"$f":"VLOOKUP($A2848,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-16"},{"$f":"VLOOKUP($A2848,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2848","v":{"v":820,"d":"R820.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4920,"d":"R4,920.00"}}]
["035670610",{"$f":"VLOOKUP(A2861,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A2861,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A2861,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":661.47,"d":"R661.47"}},{"$f":"VLOOKUP($A2861,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A2861,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2861","v":{"v":661.47,"d":"R661.47"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":661.47,"d":"R661.47"}}]
["035670610",{"$f":"VLOOKUP(A2867,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A2867,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A2867,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":661.47,"d":"R661.47"}},{"$f":"VLOOKUP($A2867,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A2867,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2867","v":{"v":661.47,"d":"R661.47"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1984.41,"d":"R1,984.41"}}]
["035670610",{"$f":"VLOOKUP(A2876,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1477,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A2876,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A2876,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":661.47,"d":"R661.47"}},{"$f":"VLOOKUP($A2876,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A2876,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2876","v":{"v":661.47,"d":"R661.47"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":661.47,"d":"R661.47"}}]
["035670611",{"$f":"VLOOKUP(A2885,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A2885,'[3]All POs'!$A:$G,2,FALSE)","v":"4503024552"},{"$f":"VLOOKUP($A2885,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":598.03,"d":"R598.03"}},{"$f":"VLOOKUP($A2885,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-05"},{"$f":"VLOOKUP($A2885,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2885","v":{"v":642.28422,"d":"R642.28"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4495.9895400000005,"d":"R4,495.99"}}]
["035670611",{"$f":"VLOOKUP(A2896,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A2896,'[3]All POs'!$A:$G,2,FALSE)","v":"4503024552"},{"$f":"VLOOKUP($A2896,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":598.03,"d":"R598.03"}},{"$f":"VLOOKUP($A2896,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-05"},{"$f":"VLOOKUP($A2896,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2896","v":{"v":642.28422,"d":"R642.28"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3211.4211,"d":"R3,211.42"}}]
["035670612",{"$f":"VLOOKUP(A2904,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A2904,'[3]All POs'!$A:$G,2,FALSE)","v":"4503018612"},{"$f":"VLOOKUP($A2904,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":980,"d":"R980.00"}},{"$f":"VLOOKUP($A2904,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-08-30"},{"$f":"VLOOKUP($A2904,'[3]All POs'!$A:$G,7,FALSE)","v":"BK AUGUST GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2904","v":{"v":1052.52,"d":"R1,052.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2105.04,"d":"R2,105.04"}}]
["035670612",{"$f":"VLOOKUP(A2913,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A2913,'[3]All POs'!$A:$G,2,FALSE)","v":"4503018612"},{"$f":"VLOOKUP($A2913,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":980,"d":"R980.00"}},{"$f":"VLOOKUP($A2913,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-08-30"},{"$f":"VLOOKUP($A2913,'[3]All POs'!$A:$G,7,FALSE)","v":"BK AUGUST GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2913","v":{"v":1052.52,"d":"R1,052.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1052.52,"d":"R1,052.52"}}]
["035670612",{"$f":"VLOOKUP(A2916,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A2916,'[3]All POs'!$A:$G,2,FALSE)","v":"4503018612"},{"$f":"VLOOKUP($A2916,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":980,"d":"R980.00"}},{"$f":"VLOOKUP($A2916,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-08-30"},{"$f":"VLOOKUP($A2916,'[3]All POs'!$A:$G,7,FALSE)","v":"BK AUGUST GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2916","v":{"v":1052.52,"d":"R1,052.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2105.04,"d":"R2,105.04"}}]
["035670612",{"$f":"VLOOKUP(A2924,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A2924,'[3]All POs'!$A:$G,2,FALSE)","v":"4503018612"},{"$f":"VLOOKUP($A2924,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":980,"d":"R980.00"}},{"$f":"VLOOKUP($A2924,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-08-30"},{"$f":"VLOOKUP($A2924,'[3]All POs'!$A:$G,7,FALSE)","v":"BK AUGUST GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2924","v":{"v":1052.52,"d":"R1,052.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10525.2,"d":"R10,525.20"}}]
["035670612",{"$f":"VLOOKUP(A2933,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A2933,'[3]All POs'!$A:$G,2,FALSE)","v":"4503018612"},{"$f":"VLOOKUP($A2933,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":980,"d":"R980.00"}},{"$f":"VLOOKUP($A2933,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-08-30"},{"$f":"VLOOKUP($A2933,'[3]All POs'!$A:$G,7,FALSE)","v":"BK AUGUST GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2933","v":{"v":1052.52,"d":"R1,052.52"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2105.04,"d":"R2,105.04"}}]
["035670613",{"$f":"VLOOKUP(A2942,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A2942,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054076"},{"$f":"VLOOKUP($A2942,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":780,"d":"R780.00"}},{"$f":"VLOOKUP($A2942,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-18"},{"$f":"VLOOKUP($A2942,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2942","v":{"v":780,"d":"R780.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":780,"d":"R780.00"}}]
["035670613",{"$f":"VLOOKUP(A2947,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1413,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A2947,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054076"},{"$f":"VLOOKUP($A2947,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":780,"d":"R780.00"}},{"$f":"VLOOKUP($A2947,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-18"},{"$f":"VLOOKUP($A2947,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2947","v":{"v":780,"d":"R780.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3120,"d":"R3,120.00"}}]
["035670614",{"$f":"VLOOKUP(A2961,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A2961,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A2961,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":750,"d":"R750.00"}},{"$f":"VLOOKUP($A2961,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2961,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2961","v":{"v":750,"d":"R750.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1500,"d":"R1,500.00"}}]
["035670614",{"$f":"VLOOKUP(A2970,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A2970,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A2970,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":750,"d":"R750.00"}},{"$f":"VLOOKUP($A2970,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2970,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2970","v":{"v":750,"d":"R750.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4500,"d":"R4,500.00"}}]
["035670614",{"$f":"VLOOKUP(A2976,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1477,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A2976,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A2976,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":750,"d":"R750.00"}},{"$f":"VLOOKUP($A2976,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A2976,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2976","v":{"v":750,"d":"R750.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1500,"d":"R1,500.00"}}]
["035670615",{"$f":"VLOOKUP(A2981,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A2981,'[3]All POs'!$A:$G,2,FALSE)","v":"4502929103"},{"$f":"VLOOKUP($A2981,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":542.22,"d":"R542.22"}},{"$f":"VLOOKUP($A2981,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-02-25"},{"$f":"VLOOKUP($A2981,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2981","v":{"v":625.4377567200002,"d":"R625.44"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":625.4377567200002,"d":"R625.44"}}]
["035670615",{"$f":"VLOOKUP(A2990,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1468,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A2990,'[3]All POs'!$A:$G,2,FALSE)","v":"4502929103"},{"$f":"VLOOKUP($A2990,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":542.22,"d":"R542.22"}},{"$f":"VLOOKUP($A2990,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-02-25"},{"$f":"VLOOKUP($A2990,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2990","v":{"v":625.4377567200002,"d":"R625.44"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1250.8755134400003,"d":"R1,250.88"}}]
["035671277",{"$f":"VLOOKUP(A2999,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":18,"d":"18.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":18,"d":"18.000"}},{"$f":"VLOOKUP($A2999,'[3]All POs'!$A:$G,2,FALSE)","v":"4503009796"},{"$f":"VLOOKUP($A2999,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":145,"d":"R145.00"}},{"$f":"VLOOKUP($A2999,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-07-08"},{"$f":"VLOOKUP($A2999,'[3]All POs'!$A:$G,7,FALSE)","v":"APPLE TREE 012"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB2999","v":{"v":155.73000000000002,"d":"R155.73"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2803.1400000000003,"d":"R2,803.14"}}]
["035671278",{"$f":"VLOOKUP(A3011,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1128,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"v":42,"d":"42.000"},{"v":0,"d":"0.000"},{"v":72,"d":"72.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":314,"d":"314.000"}},{"$f":"VLOOKUP($A3011,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A3011,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":85.69,"d":"R85.69"}},{"$f":"VLOOKUP($A3011,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A3011,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3011","v":{"v":92.03106,"d":"R92.03"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":28897.752839999997,"d":"R28,897.75"}}]
["035671278",{"$f":"VLOOKUP(A3018,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1478,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":42,"d":"42.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":42,"d":"42.000"}},{"$f":"VLOOKUP($A3018,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025345"},{"$f":"VLOOKUP($A3018,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":85.69,"d":"R85.69"}},{"$f":"VLOOKUP($A3018,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A3018,'[3]All POs'!$A:$G,7,FALSE)","v":"BETEC"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3018","v":{"v":92.03106,"d":"R92.03"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3865.3045199999997,"d":"R3,865.30"}}]
["035674696",{"$f":"VLOOKUP(A3027,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A3027,'[3]All POs'!$A:$G,2,FALSE)","v":"4503004545"},{"$f":"VLOOKUP($A3027,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":625,"d":"R625.00"}},{"$f":"VLOOKUP($A3027,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-06-03"},{"$f":"VLOOKUP($A3027,'[3]All POs'!$A:$G,7,FALSE)","v":"CHAPMAN BROTHERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3027","v":{"v":671.25,"d":"R671.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10068.75,"d":"R10,068.75"}}]
["035674696",{"$f":"VLOOKUP(A3031,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A3031,'[3]All POs'!$A:$G,2,FALSE)","v":"4503004545"},{"$f":"VLOOKUP($A3031,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":625,"d":"R625.00"}},{"$f":"VLOOKUP($A3031,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-06-03"},{"$f":"VLOOKUP($A3031,'[3]All POs'!$A:$G,7,FALSE)","v":"CHAPMAN BROTHERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3031","v":{"v":671.25,"d":"R671.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1342.5,"d":"R1,342.50"}}]
["035674698",{"$f":"VLOOKUP(A3046,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A3046,'[3]All POs'!$A:$G,2,FALSE)","v":"4503014485"},{"$f":"VLOOKUP($A3046,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":700,"d":"R700.00"}},{"$f":"VLOOKUP($A3046,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-08-05"},{"$f":"VLOOKUP($A3046,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3046","v":{"v":751.8000000000001,"d":"R751.80"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":751.8000000000001,"d":"R751.80"}}]
["035674698",{"$f":"VLOOKUP(A3047,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A3047,'[3]All POs'!$A:$G,2,FALSE)","v":"4503014485"},{"$f":"VLOOKUP($A3047,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":700,"d":"R700.00"}},{"$f":"VLOOKUP($A3047,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-08-05"},{"$f":"VLOOKUP($A3047,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3047","v":{"v":751.8000000000001,"d":"R751.80"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3759.0000000000005,"d":"R3,759.00"}}]
["035700004",{"$f":"VLOOKUP(A3056,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1028,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A3056,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055939"},{"$f":"VLOOKUP($A3056,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":212,"d":"R212.00"}},{"$f":"VLOOKUP($A3056,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-30"},{"$f":"VLOOKUP($A3056,'[3]All POs'!$A:$G,7,FALSE)","v":"BOLT AND ENGINEERING DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3056","v":{"v":212,"d":"R212.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1696,"d":"R1,696.00"}}]
["035700004",{"$f":"VLOOKUP(A3066,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1318,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":-5,"d":"-5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":-5,"d":"-5.000"}},{"$f":"VLOOKUP($A3066,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055939"},{"$f":"VLOOKUP($A3066,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":212,"d":"R212.00"}},{"$f":"VLOOKUP($A3066,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-30"},{"$f":"VLOOKUP($A3066,'[3]All POs'!$A:$G,7,FALSE)","v":"BOLT AND ENGINEERING DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3066","v":{"v":212,"d":"R212.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":-1060,"d":"-R1,060.00"}}]
["035700004",{"$f":"VLOOKUP(A3075,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1413,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":5,"d":"5.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A3075,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055939"},{"$f":"VLOOKUP($A3075,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":212,"d":"R212.00"}},{"$f":"VLOOKUP($A3075,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-30"},{"$f":"VLOOKUP($A3075,'[3]All POs'!$A:$G,7,FALSE)","v":"BOLT AND ENGINEERING DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3075","v":{"v":212,"d":"R212.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2332,"d":"R2,332.00"}}]
["035700004",{"$f":"VLOOKUP(A3084,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":5,"d":"5.000"},{"v":4,"d":"4.000"},{"v":19,"d":"19.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":37,"d":"37.000"}},{"$f":"VLOOKUP($A3084,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055939"},{"$f":"VLOOKUP($A3084,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":212,"d":"R212.00"}},{"$f":"VLOOKUP($A3084,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-30"},{"$f":"VLOOKUP($A3084,'[3]All POs'!$A:$G,7,FALSE)","v":"BOLT AND ENGINEERING DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3084","v":{"v":212,"d":"R212.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7844,"d":"R7,844.00"}}]
["035700005",{"$f":"VLOOKUP(A3095,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A3095,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054531"},{"$f":"VLOOKUP($A3095,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":170,"d":"R170.00"}},{"$f":"VLOOKUP($A3095,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A3095,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3095","v":{"v":170,"d":"R170.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":680,"d":"R680.00"}}]
["035700005",{"$f":"VLOOKUP(A3103,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1318,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":-4,"d":"-4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":-4,"d":"-4.000"}},{"$f":"VLOOKUP($A3103,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054531"},{"$f":"VLOOKUP($A3103,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":170,"d":"R170.00"}},{"$f":"VLOOKUP($A3103,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A3103,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3103","v":{"v":170,"d":"R170.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":-680,"d":"-R680.00"}}]
["035700005",{"$f":"VLOOKUP(A3112,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1413,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A3112,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054531"},{"$f":"VLOOKUP($A3112,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":170,"d":"R170.00"}},{"$f":"VLOOKUP($A3112,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A3112,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3112","v":{"v":170,"d":"R170.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":510,"d":"R510.00"}}]
["035700005",{"$f":"VLOOKUP(A3113,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1413,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A3113,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054531"},{"$f":"VLOOKUP($A3113,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":170,"d":"R170.00"}},{"$f":"VLOOKUP($A3113,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-22"},{"$f":"VLOOKUP($A3113,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3113","v":{"v":170,"d":"R170.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":680,"d":"R680.00"}}]
["035700012",{"$f":"VLOOKUP(A3126,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":35,"d":"35.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":35,"d":"35.000"}},{"$f":"VLOOKUP($A3126,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A3126,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":81.38,"d":"R81.38"}},{"$f":"VLOOKUP($A3126,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A3126,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3126","v":{"v":81.38,"d":"R81.38"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2848.2999999999997,"d":"R2,848.30"}}]
["035700012",{"$f":"VLOOKUP(A3132,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":170,"d":"170.000"},{"v":130,"d":"130.000"},{"v":210,"d":"210.000"},{"v":0,"d":"0.000"},{"v":350,"d":"350.000"},{"v":0,"d":"0.000"},{"v":174,"d":"174.000"},{"v":119,"d":"119.000"},{"v":52,"d":"52.000"},{"v":24,"d":"24.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1249,"d":"1249.000"}},{"$f":"VLOOKUP($A3132,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A3132,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":81.38,"d":"R81.38"}},{"$f":"VLOOKUP($A3132,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A3132,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3132","v":{"v":81.38,"d":"R81.38"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":101643.62,"d":"R101,643.62"}}]
["035700012",{"$f":"VLOOKUP(A3141,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":118,"d":"118.000"},{"v":0,"d":"0.000"},{"v":21,"d":"21.000"},{"v":11,"d":"11.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":150,"d":"150.000"}},{"$f":"VLOOKUP($A3141,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A3141,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":81.38,"d":"R81.38"}},{"$f":"VLOOKUP($A3141,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A3141,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3141","v":{"v":81.38,"d":"R81.38"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":12207,"d":"R12,207.00"}}]
["035700012",{"$f":"VLOOKUP(A3146,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2207,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":24,"d":"24.000"}},{"$f":"VLOOKUP($A3146,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A3146,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":81.38,"d":"R81.38"}},{"$f":"VLOOKUP($A3146,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A3146,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3146","v":{"v":81.38,"d":"R81.38"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1953.12,"d":"R1,953.12"}}]
["035700013",{"$f":"VLOOKUP(A3160,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":50,"d":"50.000"}},{"$f":"VLOOKUP($A3160,'[3]All POs'!$A:$G,2,FALSE)","v":"4503050897"},{"$f":"VLOOKUP($A3160,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":48,"d":"R48.00"}},{"$f":"VLOOKUP($A3160,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-24"},{"$f":"VLOOKUP($A3160,'[3]All POs'!$A:$G,7,FALSE)","v":"CALIBRA TRADING AND  PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3160","v":{"v":48,"d":"R48.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2400,"d":"R2,400.00"}}]
["035700013",{"$f":"VLOOKUP(A3169,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1467,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A3169,'[3]All POs'!$A:$G,2,FALSE)","v":"4503050897"},{"$f":"VLOOKUP($A3169,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":48,"d":"R48.00"}},{"$f":"VLOOKUP($A3169,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-24"},{"$f":"VLOOKUP($A3169,'[3]All POs'!$A:$G,7,FALSE)","v":"CALIBRA TRADING AND  PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3169","v":{"v":48,"d":"R48.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":96,"d":"R96.00"}}]
["035700013",{"$f":"VLOOKUP(A3178,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":30,"d":"30.000"}},{"$f":"VLOOKUP($A3178,'[3]All POs'!$A:$G,2,FALSE)","v":"4503050897"},{"$f":"VLOOKUP($A3178,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":48,"d":"R48.00"}},{"$f":"VLOOKUP($A3178,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-24"},{"$f":"VLOOKUP($A3178,'[3]All POs'!$A:$G,7,FALSE)","v":"CALIBRA TRADING AND  PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3178","v":{"v":48,"d":"R48.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1440,"d":"R1,440.00"}}]
["035700013",{"$f":"VLOOKUP(A3181,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2207,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":50,"d":"50.000"}},{"$f":"VLOOKUP($A3181,'[3]All POs'!$A:$G,2,FALSE)","v":"4503050897"},{"$f":"VLOOKUP($A3181,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":48,"d":"R48.00"}},{"$f":"VLOOKUP($A3181,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-24"},{"$f":"VLOOKUP($A3181,'[3]All POs'!$A:$G,7,FALSE)","v":"CALIBRA TRADING AND  PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3181","v":{"v":48,"d":"R48.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2400,"d":"R2,400.00"}}]
["035700023",{"$f":"VLOOKUP(A3189,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A3189,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055709"},{"$f":"VLOOKUP($A3189,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":230,"d":"R230.00"}},{"$f":"VLOOKUP($A3189,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A3189,'[3]All POs'!$A:$G,7,FALSE)","v":"FIKILE INDUSTRIAL SUPPLY AND ENGINE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3189","v":{"v":230,"d":"R230.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":920,"d":"R920.00"}}]
["035700023",{"$f":"VLOOKUP(A3198,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A3198,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055709"},{"$f":"VLOOKUP($A3198,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":230,"d":"R230.00"}},{"$f":"VLOOKUP($A3198,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A3198,'[3]All POs'!$A:$G,7,FALSE)","v":"FIKILE INDUSTRIAL SUPPLY AND ENGINE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3198","v":{"v":230,"d":"R230.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":690,"d":"R690.00"}}]
["035700028",{"$f":"VLOOKUP(A3210,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":16,"d":"16.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":70,"d":"70.000"},{"v":56,"d":"56.000"},{"v":24,"d":"24.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":175,"d":"175.000"}},{"$f":"VLOOKUP($A3210,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047874"},{"$f":"VLOOKUP($A3210,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":13,"d":"R13.00"}},{"$f":"VLOOKUP($A3210,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-28"},{"$f":"VLOOKUP($A3210,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3210","v":{"v":13,"d":"R13.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2275,"d":"R2,275.00"}}]
["035700028",{"$f":"VLOOKUP(A3217,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1507,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":248,"d":"248.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":248,"d":"248.000"}},{"$f":"VLOOKUP($A3217,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047874"},{"$f":"VLOOKUP($A3217,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":13,"d":"R13.00"}},{"$f":"VLOOKUP($A3217,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-28"},{"$f":"VLOOKUP($A3217,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3217","v":{"v":13,"d":"R13.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3224,"d":"R3,224.00"}}]
["035700028",{"$f":"VLOOKUP(A3226,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2217,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":60,"d":"60.000"}},{"$f":"VLOOKUP($A3226,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047874"},{"$f":"VLOOKUP($A3226,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":13,"d":"R13.00"}},{"$f":"VLOOKUP($A3226,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-28"},{"$f":"VLOOKUP($A3226,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3226","v":{"v":13,"d":"R13.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":780,"d":"R780.00"}}]
["035700028",{"$f":"VLOOKUP(A3235,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7107,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2022","M","1",{"v":6,"d":"6.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":22,"d":"22.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":33,"d":"33.000"}},{"$f":"VLOOKUP($A3235,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047874"},{"$f":"VLOOKUP($A3235,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":13,"d":"R13.00"}},{"$f":"VLOOKUP($A3235,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-28"},{"$f":"VLOOKUP($A3235,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3235","v":{"v":13,"d":"R13.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":429,"d":"R429.00"}}]
["035801451",{"$f":"VLOOKUP(A3245,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1028,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":260,"d":"260.000"},{"v":39,"d":"39.000"},{"v":261,"d":"261.000"},{"v":0,"d":"0.000"},{"v":102,"d":"102.000"},{"v":98,"d":"98.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":760,"d":"760.000"}},{"$f":"VLOOKUP($A3245,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051604"},{"$f":"VLOOKUP($A3245,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3245,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A3245,'[3]All POs'!$A:$G,7,FALSE)","v":"ZANNA INDUSTRIAL AND HARDWARE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3245","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":148200,"d":"R148,200.00"}}]
["035801451",{"$f":"VLOOKUP(A3246,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1028,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":18,"d":"18.000"},{"v":85,"d":"85.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":97,"d":"97.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":38,"d":"38.000"},{"v":30,"d":"30.000"},{"v":32,"d":"32.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":300,"d":"300.000"}},{"$f":"VLOOKUP($A3246,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051604"},{"$f":"VLOOKUP($A3246,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3246,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A3246,'[3]All POs'!$A:$G,7,FALSE)","v":"ZANNA INDUSTRIAL AND HARDWARE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3246","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":58500,"d":"R58,500.00"}}]
["035801451",{"$f":"VLOOKUP(A3255,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":59,"d":"59.000"},{"v":111,"d":"111.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":232,"d":"232.000"}},{"$f":"VLOOKUP($A3255,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051604"},{"$f":"VLOOKUP($A3255,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3255,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A3255,'[3]All POs'!$A:$G,7,FALSE)","v":"ZANNA INDUSTRIAL AND HARDWARE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3255","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":45240,"d":"R45,240.00"}}]
["035801451",{"$f":"VLOOKUP(A3265,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":150,"d":"150.000"}},{"$f":"VLOOKUP($A3265,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051604"},{"$f":"VLOOKUP($A3265,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3265,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A3265,'[3]All POs'!$A:$G,7,FALSE)","v":"ZANNA INDUSTRIAL AND HARDWARE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3265","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":29250,"d":"R29,250.00"}}]
["035801451",{"$f":"VLOOKUP(A3274,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1138,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":110,"d":"110.000"},{"v":19,"d":"19.000"},{"v":26,"d":"26.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":18,"d":"18.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":173,"d":"173.000"}},{"$f":"VLOOKUP($A3274,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051604"},{"$f":"VLOOKUP($A3274,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3274,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A3274,'[3]All POs'!$A:$G,7,FALSE)","v":"ZANNA INDUSTRIAL AND HARDWARE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3274","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":33735,"d":"R33,735.00"}}]
["035801451",{"$f":"VLOOKUP(A3283,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1158,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":10,"d":"10.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":130,"d":"130.000"}},{"$f":"VLOOKUP($A3283,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051604"},{"$f":"VLOOKUP($A3283,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3283,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A3283,'[3]All POs'!$A:$G,7,FALSE)","v":"ZANNA INDUSTRIAL AND HARDWARE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3283","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":25350,"d":"R25,350.00"}}]
["035801451",{"$f":"VLOOKUP(A3292,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":104,"d":"104.000"},{"v":0,"d":"0.000"},{"v":485,"d":"485.000"},{"v":198,"d":"198.000"},{"v":184,"d":"184.000"},{"v":240,"d":"240.000"},{"v":258,"d":"258.000"},{"v":102,"d":"102.000"},{"v":186,"d":"186.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1759,"d":"1759.000"}},{"$f":"VLOOKUP($A3292,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051604"},{"$f":"VLOOKUP($A3292,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3292,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A3292,'[3]All POs'!$A:$G,7,FALSE)","v":"ZANNA INDUSTRIAL AND HARDWARE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3292","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":343005,"d":"R343,005.00"}}]
["035801451",{"$f":"VLOOKUP(A3296,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":267,"d":"267.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":430,"d":"430.000"},{"v":160,"d":"160.000"},{"v":125,"d":"125.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1142,"d":"1142.000"}},{"$f":"VLOOKUP($A3296,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051604"},{"$f":"VLOOKUP($A3296,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3296,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A3296,'[3]All POs'!$A:$G,7,FALSE)","v":"ZANNA INDUSTRIAL AND HARDWARE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3296","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":222690,"d":"R222,690.00"}}]
["035801451",{"$f":"VLOOKUP(A3311,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1437,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":107,"d":"107.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":107,"d":"107.000"}},{"$f":"VLOOKUP($A3311,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051604"},{"$f":"VLOOKUP($A3311,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3311,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A3311,'[3]All POs'!$A:$G,7,FALSE)","v":"ZANNA INDUSTRIAL AND HARDWARE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3311","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":20865,"d":"R20,865.00"}}]
["035801451",{"$f":"VLOOKUP(A3312,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":263,"d":"263.000"}},{"$f":"VLOOKUP($A3312,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051604"},{"$f":"VLOOKUP($A3312,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3312,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A3312,'[3]All POs'!$A:$G,7,FALSE)","v":"ZANNA INDUSTRIAL AND HARDWARE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3312","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":51285,"d":"R51,285.00"}}]
["035801451",{"$f":"VLOOKUP(A3325,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1468,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":50,"d":"50.000"},{"v":150,"d":"150.000"},{"v":50,"d":"50.000"},{"v":150,"d":"150.000"},{"v":40,"d":"40.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":170,"d":"170.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":740,"d":"740.000"}},{"$f":"VLOOKUP($A3325,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051604"},{"$f":"VLOOKUP($A3325,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3325,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A3325,'[3]All POs'!$A:$G,7,FALSE)","v":"ZANNA INDUSTRIAL AND HARDWARE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3325","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":144300,"d":"R144,300.00"}}]
["035801451",{"$f":"VLOOKUP(A3331,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":60,"d":"60.000"}},{"$f":"VLOOKUP($A3331,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051604"},{"$f":"VLOOKUP($A3331,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3331,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A3331,'[3]All POs'!$A:$G,7,FALSE)","v":"ZANNA INDUSTRIAL AND HARDWARE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3331","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11700,"d":"R11,700.00"}}]
["035801451",{"$f":"VLOOKUP(A3340,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A3340,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051604"},{"$f":"VLOOKUP($A3340,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3340,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A3340,'[3]All POs'!$A:$G,7,FALSE)","v":"ZANNA INDUSTRIAL AND HARDWARE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3340","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":390,"d":"R390.00"}}]
["035801451",{"$f":"VLOOKUP(A3349,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2023","M","1",{"v":4,"d":"4.000"},{"v":4,"d":"4.000"},{"v":9,"d":"9.000"},{"v":15,"d":"15.000"},{"v":12,"d":"12.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":46,"d":"46.000"}},{"$f":"VLOOKUP($A3349,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051604"},{"$f":"VLOOKUP($A3349,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3349,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A3349,'[3]All POs'!$A:$G,7,FALSE)","v":"ZANNA INDUSTRIAL AND HARDWARE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3349","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8970,"d":"R8,970.00"}}]
["035801451",{"$f":"VLOOKUP(A3360,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":47,"d":"47.000"}},{"$f":"VLOOKUP($A3360,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051604"},{"$f":"VLOOKUP($A3360,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3360,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A3360,'[3]All POs'!$A:$G,7,FALSE)","v":"ZANNA INDUSTRIAL AND HARDWARE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3360","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9165,"d":"R9,165.00"}}]
["035801452",{"$f":"VLOOKUP(A3368,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":300,"d":"300.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":300,"d":"300.000"}},{"$f":"VLOOKUP($A3368,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059753"},{"$f":"VLOOKUP($A3368,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92,"d":"R92.00"}},{"$f":"VLOOKUP($A3368,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-21"},{"$f":"VLOOKUP($A3368,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3368","v":{"v":92,"d":"R92.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":27600,"d":"R27,600.00"}}]
["035801452",{"$f":"VLOOKUP(A3377,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1058,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":79,"d":"79.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":79,"d":"79.000"}},{"$f":"VLOOKUP($A3377,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059753"},{"$f":"VLOOKUP($A3377,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92,"d":"R92.00"}},{"$f":"VLOOKUP($A3377,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-21"},{"$f":"VLOOKUP($A3377,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3377","v":{"v":92,"d":"R92.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7268,"d":"R7,268.00"}}]
["035801452",{"$f":"VLOOKUP(A3380,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":15,"d":"15.000"},{"v":52,"d":"52.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":19,"d":"19.000"},{"v":71,"d":"71.000"},{"v":16,"d":"16.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":241,"d":"241.000"}},{"$f":"VLOOKUP($A3380,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059753"},{"$f":"VLOOKUP($A3380,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92,"d":"R92.00"}},{"$f":"VLOOKUP($A3380,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-21"},{"$f":"VLOOKUP($A3380,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3380","v":{"v":92,"d":"R92.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":22172,"d":"R22,172.00"}}]
["035801452",{"$f":"VLOOKUP(A3388,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1128,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":78,"d":"78.000"},{"v":78,"d":"78.000"},{"v":168,"d":"168.000"},{"v":20,"d":"20.000"},{"v":140,"d":"140.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":754,"d":"754.000"}},{"$f":"VLOOKUP($A3388,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059753"},{"$f":"VLOOKUP($A3388,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92,"d":"R92.00"}},{"$f":"VLOOKUP($A3388,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-21"},{"$f":"VLOOKUP($A3388,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3388","v":{"v":92,"d":"R92.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":69368,"d":"R69,368.00"}}]
["035801452",{"$f":"VLOOKUP(A3397,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1138,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":22,"d":"22.000"},{"v":88,"d":"88.000"},{"v":40,"d":"40.000"},{"v":7,"d":"7.000"},{"v":67,"d":"67.000"},{"v":30,"d":"30.000"},{"v":56,"d":"56.000"},{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":383,"d":"383.000"}},{"$f":"VLOOKUP($A3397,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059753"},{"$f":"VLOOKUP($A3397,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92,"d":"R92.00"}},{"$f":"VLOOKUP($A3397,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-21"},{"$f":"VLOOKUP($A3397,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3397","v":{"v":92,"d":"R92.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":35236,"d":"R35,236.00"}}]
["035801452",{"$f":"VLOOKUP(A3406,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":45,"d":"45.000"},{"v":25,"d":"25.000"},{"v":110,"d":"110.000"},{"v":25,"d":"25.000"},{"v":24,"d":"24.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":144,"d":"144.000"},{"v":0,"d":"0.000"},{"v":80,"d":"80.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":473,"d":"473.000"}},{"$f":"VLOOKUP($A3406,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059753"},{"$f":"VLOOKUP($A3406,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92,"d":"R92.00"}},{"$f":"VLOOKUP($A3406,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-21"},{"$f":"VLOOKUP($A3406,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3406","v":{"v":92,"d":"R92.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":43516,"d":"R43,516.00"}}]
["035801452",{"$f":"VLOOKUP(A3415,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":150,"d":"150.000"},{"v":257,"d":"257.000"},{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"v":9,"d":"9.000"},{"v":275,"d":"275.000"},{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":187,"d":"187.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":928,"d":"928.000"}},{"$f":"VLOOKUP($A3415,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059753"},{"$f":"VLOOKUP($A3415,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92,"d":"R92.00"}},{"$f":"VLOOKUP($A3415,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-21"},{"$f":"VLOOKUP($A3415,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3415","v":{"v":92,"d":"R92.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":85376,"d":"R85,376.00"}}]
["035801452",{"$f":"VLOOKUP(A3425,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":100,"d":"100.000"}},{"$f":"VLOOKUP($A3425,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059753"},{"$f":"VLOOKUP($A3425,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92,"d":"R92.00"}},{"$f":"VLOOKUP($A3425,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-21"},{"$f":"VLOOKUP($A3425,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3425","v":{"v":92,"d":"R92.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9200,"d":"R9,200.00"}}]
["035801452",{"$f":"VLOOKUP(A3434,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1428,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":125,"d":"125.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":125,"d":"125.000"}},{"$f":"VLOOKUP($A3434,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059753"},{"$f":"VLOOKUP($A3434,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92,"d":"R92.00"}},{"$f":"VLOOKUP($A3434,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-21"},{"$f":"VLOOKUP($A3434,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3434","v":{"v":92,"d":"R92.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11500,"d":"R11,500.00"}}]
["035801452",{"$f":"VLOOKUP(A3444,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1458,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":56,"d":"56.000"},{"v":0,"d":"0.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":70,"d":"70.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":253,"d":"253.000"}},{"$f":"VLOOKUP($A3444,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059753"},{"$f":"VLOOKUP($A3444,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92,"d":"R92.00"}},{"$f":"VLOOKUP($A3444,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-21"},{"$f":"VLOOKUP($A3444,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3444","v":{"v":92,"d":"R92.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":23276,"d":"R23,276.00"}}]
["035801452",{"$f":"VLOOKUP(A3445,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1458,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":32,"d":"32.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":175,"d":"175.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":357,"d":"357.000"}},{"$f":"VLOOKUP($A3445,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059753"},{"$f":"VLOOKUP($A3445,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92,"d":"R92.00"}},{"$f":"VLOOKUP($A3445,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-21"},{"$f":"VLOOKUP($A3445,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3445","v":{"v":92,"d":"R92.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":32844,"d":"R32,844.00"}}]
["035801452",{"$f":"VLOOKUP(A3454,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2023","M","1",{"v":20,"d":"20.000"},{"v":20,"d":"20.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":50,"d":"50.000"}},{"$f":"VLOOKUP($A3454,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059753"},{"$f":"VLOOKUP($A3454,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92,"d":"R92.00"}},{"$f":"VLOOKUP($A3454,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-21"},{"$f":"VLOOKUP($A3454,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3454","v":{"v":92,"d":"R92.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4600,"d":"R4,600.00"}}]
["035801452",{"$f":"VLOOKUP(A3463,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":10,"d":"10.000"},{"v":19,"d":"19.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":49,"d":"49.000"}},{"$f":"VLOOKUP($A3463,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059753"},{"$f":"VLOOKUP($A3463,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92,"d":"R92.00"}},{"$f":"VLOOKUP($A3463,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-21"},{"$f":"VLOOKUP($A3463,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3463","v":{"v":92,"d":"R92.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4508,"d":"R4,508.00"}}]
["035801452",{"$f":"VLOOKUP(A3475,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":4,"d":"4.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":18,"d":"18.000"},{"v":19,"d":"19.000"},{"v":26,"d":"26.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":80,"d":"80.000"}},{"$f":"VLOOKUP($A3475,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059753"},{"$f":"VLOOKUP($A3475,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92,"d":"R92.00"}},{"$f":"VLOOKUP($A3475,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-21"},{"$f":"VLOOKUP($A3475,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3475","v":{"v":92,"d":"R92.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7360,"d":"R7,360.00"}}]
["035801453",{"$f":"VLOOKUP(A3482,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":13,"d":"13.000"},{"v":47,"d":"47.000"},{"v":10,"d":"10.000"},{"v":13,"d":"13.000"},{"v":6,"d":"6.000"},{"v":123,"d":"123.000"},{"v":32,"d":"32.000"},{"v":103,"d":"103.000"},{"v":0,"d":"0.000"},{"v":32,"d":"32.000"},{"v":70,"d":"70.000"},{"v":93,"d":"93.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":542,"d":"542.000"}},{"$f":"VLOOKUP($A3482,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051777"},{"$f":"VLOOKUP($A3482,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3482,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-04"},{"$f":"VLOOKUP($A3482,'[3]All POs'!$A:$G,7,FALSE)","v":"TAYLON TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3482","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":105690,"d":"R105,690.00"}}]
["035801453",{"$f":"VLOOKUP(A3491,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1058,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":54,"d":"54.000"},{"v":70,"d":"70.000"},{"v":42,"d":"42.000"},{"v":20,"d":"20.000"},{"v":10,"d":"10.000"},{"v":1,"d":"1.000"},{"v":22,"d":"22.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":29,"d":"29.000"},{"v":25,"d":"25.000"},{"v":84,"d":"84.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":357,"d":"357.000"}},{"$f":"VLOOKUP($A3491,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051777"},{"$f":"VLOOKUP($A3491,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3491,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-04"},{"$f":"VLOOKUP($A3491,'[3]All POs'!$A:$G,7,FALSE)","v":"TAYLON TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3491","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":69615,"d":"R69,615.00"}}]
["035801453",{"$f":"VLOOKUP(A3495,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":12,"d":"12.000"},{"v":57,"d":"57.000"},{"v":16,"d":"16.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":25,"d":"25.000"},{"v":24,"d":"24.000"},{"v":49,"d":"49.000"},{"v":32,"d":"32.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":227,"d":"227.000"}},{"$f":"VLOOKUP($A3495,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051777"},{"$f":"VLOOKUP($A3495,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3495,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-04"},{"$f":"VLOOKUP($A3495,'[3]All POs'!$A:$G,7,FALSE)","v":"TAYLON TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3495","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":44265,"d":"R44,265.00"}}]
["035801453",{"$f":"VLOOKUP(A3510,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":80,"d":"80.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":230,"d":"230.000"}},{"$f":"VLOOKUP($A3510,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051777"},{"$f":"VLOOKUP($A3510,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3510,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-04"},{"$f":"VLOOKUP($A3510,'[3]All POs'!$A:$G,7,FALSE)","v":"TAYLON TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3510","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":44850,"d":"R44,850.00"}}]
["035801453",{"$f":"VLOOKUP(A3511,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1147,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":150,"d":"150.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":252,"d":"252.000"}},{"$f":"VLOOKUP($A3511,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051777"},{"$f":"VLOOKUP($A3511,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3511,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-04"},{"$f":"VLOOKUP($A3511,'[3]All POs'!$A:$G,7,FALSE)","v":"TAYLON TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3511","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":49140,"d":"R49,140.00"}}]
["035801453",{"$f":"VLOOKUP(A3520,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":76,"d":"76.000"},{"v":50,"d":"50.000"},{"v":125,"d":"125.000"},{"v":25,"d":"25.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":128,"d":"128.000"},{"v":20,"d":"20.000"},{"v":80,"d":"80.000"},{"v":28,"d":"28.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":536,"d":"536.000"}},{"$f":"VLOOKUP($A3520,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051777"},{"$f":"VLOOKUP($A3520,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3520,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-04"},{"$f":"VLOOKUP($A3520,'[3]All POs'!$A:$G,7,FALSE)","v":"TAYLON TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3520","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":104520,"d":"R104,520.00"}}]
["035801453",{"$f":"VLOOKUP(A3530,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":17,"d":"17.000"},{"v":52,"d":"52.000"},{"v":180,"d":"180.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":249,"d":"249.000"}},{"$f":"VLOOKUP($A3530,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051777"},{"$f":"VLOOKUP($A3530,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3530,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-04"},{"$f":"VLOOKUP($A3530,'[3]All POs'!$A:$G,7,FALSE)","v":"TAYLON TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3530","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":48555,"d":"R48,555.00"}}]
["035801453",{"$f":"VLOOKUP(A3539,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1418,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":140,"d":"140.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":180,"d":"180.000"}},{"$f":"VLOOKUP($A3539,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051777"},{"$f":"VLOOKUP($A3539,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3539,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-04"},{"$f":"VLOOKUP($A3539,'[3]All POs'!$A:$G,7,FALSE)","v":"TAYLON TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3539","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":35100,"d":"R35,100.00"}}]
["035801453",{"$f":"VLOOKUP(A3548,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":50,"d":"50.000"},{"v":94,"d":"94.000"},{"v":30,"d":"30.000"},{"v":75,"d":"75.000"},{"v":45,"d":"45.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":300,"d":"300.000"}},{"$f":"VLOOKUP($A3548,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051777"},{"$f":"VLOOKUP($A3548,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3548,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-04"},{"$f":"VLOOKUP($A3548,'[3]All POs'!$A:$G,7,FALSE)","v":"TAYLON TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3548","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":58500,"d":"R58,500.00"}}]
["035801453",{"$f":"VLOOKUP(A3559,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":170,"d":"170.000"},{"v":170,"d":"170.000"},{"v":150,"d":"150.000"},{"v":185,"d":"185.000"},{"v":255,"d":"255.000"},{"v":210,"d":"210.000"},{"v":200,"d":"200.000"},{"v":400,"d":"400.000"},{"v":0,"d":"0.000"},{"v":600,"d":"600.000"},{"v":600,"d":"600.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2940,"d":"2940.000"}},{"$f":"VLOOKUP($A3559,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051777"},{"$f":"VLOOKUP($A3559,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3559,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-04"},{"$f":"VLOOKUP($A3559,'[3]All POs'!$A:$G,7,FALSE)","v":"TAYLON TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3559","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":573300,"d":"R573,300.00"}}]
["035801453",{"$f":"VLOOKUP(A3567,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2208,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":23,"d":"23.000"},{"v":53,"d":"53.000"},{"v":5,"d":"5.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":88,"d":"88.000"}},{"$f":"VLOOKUP($A3567,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051777"},{"$f":"VLOOKUP($A3567,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3567,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-04"},{"$f":"VLOOKUP($A3567,'[3]All POs'!$A:$G,7,FALSE)","v":"TAYLON TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3567","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":17160,"d":"R17,160.00"}}]
["035801453",{"$f":"VLOOKUP(A3576,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2023","M","1",{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A3576,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051777"},{"$f":"VLOOKUP($A3576,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3576,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-04"},{"$f":"VLOOKUP($A3576,'[3]All POs'!$A:$G,7,FALSE)","v":"TAYLON TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3576","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1950,"d":"R1,950.00"}}]
["035801453",{"$f":"VLOOKUP(A3577,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},4100,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2022","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A3577,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051777"},{"$f":"VLOOKUP($A3577,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":195,"d":"R195.00"}},{"$f":"VLOOKUP($A3577,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-04"},{"$f":"VLOOKUP($A3577,'[3]All POs'!$A:$G,7,FALSE)","v":"TAYLON TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3577","v":{"v":195,"d":"R195.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":390,"d":"R390.00"}}]
["035801523",{"$f":"VLOOKUP(A3585,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A3585,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030378"},{"$f":"VLOOKUP($A3585,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":72,"d":"R72.00"}},{"$f":"VLOOKUP($A3585,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-11"},{"$f":"VLOOKUP($A3585,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3585","v":{"v":77.328,"d":"R77.33"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":231.984,"d":"R231.98"}}]
["035801523",{"$f":"VLOOKUP(A3596,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A3596,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030378"},{"$f":"VLOOKUP($A3596,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":72,"d":"R72.00"}},{"$f":"VLOOKUP($A3596,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-11"},{"$f":"VLOOKUP($A3596,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3596","v":{"v":77.328,"d":"R77.33"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":850.6080000000001,"d":"R850.61"}}]
["035801523",{"$f":"VLOOKUP(A3605,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1128,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A3605,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030378"},{"$f":"VLOOKUP($A3605,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":72,"d":"R72.00"}},{"$f":"VLOOKUP($A3605,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-11"},{"$f":"VLOOKUP($A3605,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3605","v":{"v":77.328,"d":"R77.33"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":231.984,"d":"R231.98"}}]
["035801523",{"$f":"VLOOKUP(A3614,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1147,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A3614,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030378"},{"$f":"VLOOKUP($A3614,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":72,"d":"R72.00"}},{"$f":"VLOOKUP($A3614,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-11"},{"$f":"VLOOKUP($A3614,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3614","v":{"v":77.328,"d":"R77.33"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1159.92,"d":"R1,159.92"}}]
["035801523",{"$f":"VLOOKUP(A3624,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A3624,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030378"},{"$f":"VLOOKUP($A3624,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":72,"d":"R72.00"}},{"$f":"VLOOKUP($A3624,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-11"},{"$f":"VLOOKUP($A3624,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3624","v":{"v":77.328,"d":"R77.33"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":773.28,"d":"R773.28"}}]
["035801523",{"$f":"VLOOKUP(A3633,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1451,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A3633,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030378"},{"$f":"VLOOKUP($A3633,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":72,"d":"R72.00"}},{"$f":"VLOOKUP($A3633,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-11"},{"$f":"VLOOKUP($A3633,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3633","v":{"v":77.328,"d":"R77.33"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":154.656,"d":"R154.66"}}]
["035801530",{"$f":"VLOOKUP(A3642,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A3642,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A3642,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":187.99,"d":"R187.99"}},{"$f":"VLOOKUP($A3642,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A3642,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3642","v":{"v":187.99,"d":"R187.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1315.93,"d":"R1,315.93"}}]
["035801530",{"$f":"VLOOKUP(A3645,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A3645,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A3645,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":187.99,"d":"R187.99"}},{"$f":"VLOOKUP($A3645,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A3645,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3645","v":{"v":187.99,"d":"R187.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":751.96,"d":"R751.96"}}]
["035801530",{"$f":"VLOOKUP(A3653,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":3,"d":"3.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":21,"d":"21.000"}},{"$f":"VLOOKUP($A3653,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A3653,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":187.99,"d":"R187.99"}},{"$f":"VLOOKUP($A3653,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A3653,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3653","v":{"v":187.99,"d":"R187.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3947.79,"d":"R3,947.79"}}]
["035801530",{"$f":"VLOOKUP(A3662,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A3662,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A3662,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":187.99,"d":"R187.99"}},{"$f":"VLOOKUP($A3662,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A3662,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3662","v":{"v":187.99,"d":"R187.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3759.8,"d":"R3,759.80"}}]
["035801530",{"$f":"VLOOKUP(A3674,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":5,"d":"5.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":19,"d":"19.000"}},{"$f":"VLOOKUP($A3674,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A3674,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":187.99,"d":"R187.99"}},{"$f":"VLOOKUP($A3674,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A3674,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3674","v":{"v":187.99,"d":"R187.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3571.8100000000004,"d":"R3,571.81"}}]
["035801530",{"$f":"VLOOKUP(A3681,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1126,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A3681,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A3681,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":187.99,"d":"R187.99"}},{"$f":"VLOOKUP($A3681,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A3681,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3681","v":{"v":187.99,"d":"R187.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":563.97,"d":"R563.97"}}]
["035801530",{"$f":"VLOOKUP(A3690,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":16,"d":"16.000"}},{"$f":"VLOOKUP($A3690,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A3690,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":187.99,"d":"R187.99"}},{"$f":"VLOOKUP($A3690,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A3690,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3690","v":{"v":187.99,"d":"R187.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3007.84,"d":"R3,007.84"}}]
["035801530",{"$f":"VLOOKUP(A3699,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":5,"d":"5.000"},{"v":12,"d":"12.000"},{"v":7,"d":"7.000"},{"v":2,"d":"2.000"},{"v":4,"d":"4.000"},{"v":3,"d":"3.000"},{"v":4,"d":"4.000"},{"v":47,"d":"47.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":85,"d":"85.000"}},{"$f":"VLOOKUP($A3699,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A3699,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":187.99,"d":"R187.99"}},{"$f":"VLOOKUP($A3699,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A3699,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3699","v":{"v":187.99,"d":"R187.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":15979.150000000001,"d":"R15,979.15"}}]
["035801530",{"$f":"VLOOKUP(A3709,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A3709,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A3709,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":187.99,"d":"R187.99"}},{"$f":"VLOOKUP($A3709,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A3709,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3709","v":{"v":187.99,"d":"R187.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1879.9,"d":"R1,879.90"}}]
["035801530",{"$f":"VLOOKUP(A3710,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2023","M","1",{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":50,"d":"50.000"}},{"$f":"VLOOKUP($A3710,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A3710,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":187.99,"d":"R187.99"}},{"$f":"VLOOKUP($A3710,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A3710,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3710","v":{"v":187.99,"d":"R187.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9399.5,"d":"R9,399.50"}}]
["035801530",{"$f":"VLOOKUP(A3719,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1437,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A3719,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A3719,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":187.99,"d":"R187.99"}},{"$f":"VLOOKUP($A3719,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A3719,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3719","v":{"v":187.99,"d":"R187.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3759.8,"d":"R3,759.80"}}]
["035801530",{"$f":"VLOOKUP(A3729,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2205,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A3729,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A3729,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":187.99,"d":"R187.99"}},{"$f":"VLOOKUP($A3729,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A3729,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3729","v":{"v":187.99,"d":"R187.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2443.87,"d":"R2,443.87"}}]
["035801530",{"$f":"VLOOKUP(A3738,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A3738,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A3738,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":187.99,"d":"R187.99"}},{"$f":"VLOOKUP($A3738,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A3738,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3738","v":{"v":187.99,"d":"R187.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1879.9,"d":"R1,879.90"}}]
["035801531",{"$f":"VLOOKUP(A3747,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A3747,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3747,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3747,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3747,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3747","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":390,"d":"R390.00"}}]
["035801531",{"$f":"VLOOKUP(A3756,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A3756,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3756,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3756,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3756,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3756","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":585,"d":"R585.00"}}]
["035801531",{"$f":"VLOOKUP(A3764,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":19,"d":"19.000"},{"v":1,"d":"1.000"},{"v":7,"d":"7.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":42,"d":"42.000"}},{"$f":"VLOOKUP($A3764,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3764,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3764,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3764,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3764","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2730,"d":"R2,730.00"}}]
["035801531",{"$f":"VLOOKUP(A3775,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1126,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A3775,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3775,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3775,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3775,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3775","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":455,"d":"R455.00"}}]
["035801531",{"$f":"VLOOKUP(A3776,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1126,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A3776,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3776,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3776,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3776,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3776","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":585,"d":"R585.00"}}]
["035801531",{"$f":"VLOOKUP(A3784,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":3,"d":"3.000"},{"v":4,"d":"4.000"},{"v":5,"d":"5.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":22,"d":"22.000"}},{"$f":"VLOOKUP($A3784,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3784,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3784,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3784,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3784","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1430,"d":"R1,430.00"}}]
["035801531",{"$f":"VLOOKUP(A3795,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":1,"d":"1.000"},{"v":8,"d":"8.000"},{"v":6,"d":"6.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":25,"d":"25.000"}},{"$f":"VLOOKUP($A3795,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3795,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3795,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3795,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3795","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1625,"d":"R1,625.00"}}]
["035801531",{"$f":"VLOOKUP(A3804,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A3804,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3804,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3804,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3804,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3804","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":325,"d":"R325.00"}}]
["035801531",{"$f":"VLOOKUP(A3813,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A3813,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3813,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3813,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3813,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3813","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":650,"d":"R650.00"}}]
["035801531",{"$f":"VLOOKUP(A3824,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1436,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":50,"d":"50.000"}},{"$f":"VLOOKUP($A3824,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3824,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3824,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3824,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3824","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3250,"d":"R3,250.00"}}]
["035801531",{"$f":"VLOOKUP(A3832,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1466,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":21,"d":"21.000"}},{"$f":"VLOOKUP($A3832,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3832,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3832,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3832,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3832","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1365,"d":"R1,365.00"}}]
["035801531",{"$f":"VLOOKUP(A3841,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2205,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A3841,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3841,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3841,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3841,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3841","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":520,"d":"R520.00"}}]
["035801531",{"$f":"VLOOKUP(A3848,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":14,"d":"14.000"}},{"$f":"VLOOKUP($A3848,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3848,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3848,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3848,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3848","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":910,"d":"R910.00"}}]
["035801531",{"$f":"VLOOKUP(A3852,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A3852,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3852,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3852,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3852,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3852","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":325,"d":"R325.00"}}]
["035801534",{"$f":"VLOOKUP(A3861,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A3861,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3861,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3861,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3861,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3861","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":325,"d":"R325.00"}}]
["035801534",{"$f":"VLOOKUP(A3870,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":4,"d":"4.000"},{"v":12,"d":"12.000"},{"v":6,"d":"6.000"},{"v":11,"d":"11.000"},{"v":10,"d":"10.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":17,"d":"17.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":77,"d":"77.000"}},{"$f":"VLOOKUP($A3870,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3870,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3870,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3870,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3870","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5005,"d":"R5,005.00"}}]
["035801534",{"$f":"VLOOKUP(A3879,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":30,"d":"30.000"}},{"$f":"VLOOKUP($A3879,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3879,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3879,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3879,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3879","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1950,"d":"R1,950.00"}}]
["035801534",{"$f":"VLOOKUP(A3889,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1126,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A3889,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3889,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3889,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3889,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3889","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":260,"d":"R260.00"}}]
["035801534",{"$f":"VLOOKUP(A3898,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1147,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":29,"d":"29.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":30,"d":"30.000"}},{"$f":"VLOOKUP($A3898,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3898,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3898,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3898,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3898","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1950,"d":"R1,950.00"}}]
["035801534",{"$f":"VLOOKUP(A3908,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A3908,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3908,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3908,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3908,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3908","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":455,"d":"R455.00"}}]
["035801534",{"$f":"VLOOKUP(A3909,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A3909,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3909,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3909,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3909,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3909","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":585,"d":"R585.00"}}]
["035801534",{"$f":"VLOOKUP(A3918,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A3918,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3918,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3918,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3918,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3918","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":650,"d":"R650.00"}}]
["035801534",{"$f":"VLOOKUP(A3927,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1436,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A3927,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3927,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3927,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3927,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3927","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":650,"d":"R650.00"}}]
["035801534",{"$f":"VLOOKUP(A3934,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1451,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A3934,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3934,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3934,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3934,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3934","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":130,"d":"R130.00"}}]
["035801534",{"$f":"VLOOKUP(A3946,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1507,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":34,"d":"34.000"}},{"$f":"VLOOKUP($A3946,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3946,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3946,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3946,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3946","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2210,"d":"R2,210.00"}}]
["035801534",{"$f":"VLOOKUP(A3955,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5005,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A3955,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051120"},{"$f":"VLOOKUP($A3955,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":65,"d":"R65.00"}},{"$f":"VLOOKUP($A3955,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A3955,'[3]All POs'!$A:$G,7,FALSE)","v":"KZN SAFETY AND INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3955","v":{"v":65,"d":"R65.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1300,"d":"R1,300.00"}}]
["035801535",{"$f":"VLOOKUP(A3963,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A3963,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A3963,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":197.39,"d":"R197.39"}},{"$f":"VLOOKUP($A3963,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A3963,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3963","v":{"v":197.39,"d":"R197.39"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":986.9499999999999,"d":"R986.95"}}]
["035801535",{"$f":"VLOOKUP(A3974,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":16,"d":"16.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":30,"d":"30.000"}},{"$f":"VLOOKUP($A3974,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A3974,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":197.39,"d":"R197.39"}},{"$f":"VLOOKUP($A3974,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A3974,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3974","v":{"v":197.39,"d":"R197.39"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5921.7,"d":"R5,921.70"}}]
["035801535",{"$f":"VLOOKUP(A3975,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A3975,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A3975,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":197.39,"d":"R197.39"}},{"$f":"VLOOKUP($A3975,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A3975,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3975","v":{"v":197.39,"d":"R197.39"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2960.85,"d":"R2,960.85"}}]
["035801535",{"$f":"VLOOKUP(A3984,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A3984,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A3984,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":197.39,"d":"R197.39"}},{"$f":"VLOOKUP($A3984,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A3984,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3984","v":{"v":197.39,"d":"R197.39"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3947.7999999999997,"d":"R3,947.80"}}]
["035801535",{"$f":"VLOOKUP(A3994,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A3994,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A3994,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":197.39,"d":"R197.39"}},{"$f":"VLOOKUP($A3994,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A3994,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB3994","v":{"v":197.39,"d":"R197.39"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1184.34,"d":"R1,184.34"}}]
["035801535",{"$f":"VLOOKUP(A4003,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2023","M","1",{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A4003,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A4003,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":197.39,"d":"R197.39"}},{"$f":"VLOOKUP($A4003,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A4003,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4003","v":{"v":197.39,"d":"R197.39"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2171.29,"d":"R2,171.29"}}]
["035801535",{"$f":"VLOOKUP(A4012,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A4012,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A4012,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":197.39,"d":"R197.39"}},{"$f":"VLOOKUP($A4012,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A4012,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4012","v":{"v":197.39,"d":"R197.39"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1184.34,"d":"R1,184.34"}}]
["035801535",{"$f":"VLOOKUP(A4018,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A4018,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A4018,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":197.39,"d":"R197.39"}},{"$f":"VLOOKUP($A4018,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A4018,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4018","v":{"v":197.39,"d":"R197.39"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":789.56,"d":"R789.56"}}]
["035801535",{"$f":"VLOOKUP(A4031,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1426,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A4031,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A4031,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":197.39,"d":"R197.39"}},{"$f":"VLOOKUP($A4031,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A4031,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4031","v":{"v":197.39,"d":"R197.39"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1184.34,"d":"R1,184.34"}}]
["035801535",{"$f":"VLOOKUP(A4040,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1451,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A4040,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A4040,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":197.39,"d":"R197.39"}},{"$f":"VLOOKUP($A4040,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A4040,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4040","v":{"v":197.39,"d":"R197.39"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":789.56,"d":"R789.56"}}]
["035801535",{"$f":"VLOOKUP(A4041,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1451,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A4041,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A4041,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":197.39,"d":"R197.39"}},{"$f":"VLOOKUP($A4041,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A4041,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4041","v":{"v":197.39,"d":"R197.39"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1184.34,"d":"R1,184.34"}}]
["035801535",{"$f":"VLOOKUP(A4049,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1477,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A4049,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A4049,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":197.39,"d":"R197.39"}},{"$f":"VLOOKUP($A4049,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A4049,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4049","v":{"v":197.39,"d":"R197.39"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":592.17,"d":"R592.17"}}]
["035801536",{"$f":"VLOOKUP(A4060,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A4060,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051088"},{"$f":"VLOOKUP($A4060,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58.58,"d":"R58.58"}},{"$f":"VLOOKUP($A4060,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A4060,'[3]All POs'!$A:$G,7,FALSE)","v":"SINEMPUMELELO"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4060","v":{"v":58.58,"d":"R58.58"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":117.16,"d":"R117.16"}}]
["035801536",{"$f":"VLOOKUP(A4069,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":7,"d":"7.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":23,"d":"23.000"}},{"$f":"VLOOKUP($A4069,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051088"},{"$f":"VLOOKUP($A4069,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58.58,"d":"R58.58"}},{"$f":"VLOOKUP($A4069,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A4069,'[3]All POs'!$A:$G,7,FALSE)","v":"SINEMPUMELELO"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4069","v":{"v":58.58,"d":"R58.58"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1347.34,"d":"R1,347.34"}}]
["035801536",{"$f":"VLOOKUP(A4078,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A4078,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051088"},{"$f":"VLOOKUP($A4078,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58.58,"d":"R58.58"}},{"$f":"VLOOKUP($A4078,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A4078,'[3]All POs'!$A:$G,7,FALSE)","v":"SINEMPUMELELO"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4078","v":{"v":58.58,"d":"R58.58"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1171.6,"d":"R1,171.60"}}]
["035801536",{"$f":"VLOOKUP(A4088,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1128,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":14,"d":"14.000"}},{"$f":"VLOOKUP($A4088,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051088"},{"$f":"VLOOKUP($A4088,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58.58,"d":"R58.58"}},{"$f":"VLOOKUP($A4088,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A4088,'[3]All POs'!$A:$G,7,FALSE)","v":"SINEMPUMELELO"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4088","v":{"v":58.58,"d":"R58.58"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":820.12,"d":"R820.12"}}]
["035801536",{"$f":"VLOOKUP(A4097,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A4097,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051088"},{"$f":"VLOOKUP($A4097,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58.58,"d":"R58.58"}},{"$f":"VLOOKUP($A4097,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A4097,'[3]All POs'!$A:$G,7,FALSE)","v":"SINEMPUMELELO"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4097","v":{"v":58.58,"d":"R58.58"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":585.8,"d":"R585.80"}}]
["035801536",{"$f":"VLOOKUP(A4106,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":5,"d":"5.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":13,"d":"13.000"},{"v":6,"d":"6.000"},{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":17,"d":"17.000"},{"v":11,"d":"11.000"},{"v":11,"d":"11.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":78,"d":"78.000"}},{"$f":"VLOOKUP($A4106,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051088"},{"$f":"VLOOKUP($A4106,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58.58,"d":"R58.58"}},{"$f":"VLOOKUP($A4106,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A4106,'[3]All POs'!$A:$G,7,FALSE)","v":"SINEMPUMELELO"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4106","v":{"v":58.58,"d":"R58.58"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4569.24,"d":"R4,569.24"}}]
["035801536",{"$f":"VLOOKUP(A4113,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2023","M","1",{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A4113,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051088"},{"$f":"VLOOKUP($A4113,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58.58,"d":"R58.58"}},{"$f":"VLOOKUP($A4113,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A4113,'[3]All POs'!$A:$G,7,FALSE)","v":"SINEMPUMELELO"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4113","v":{"v":58.58,"d":"R58.58"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":234.32,"d":"R234.32"}}]
["035801536",{"$f":"VLOOKUP(A4117,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A4117,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051088"},{"$f":"VLOOKUP($A4117,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58.58,"d":"R58.58"}},{"$f":"VLOOKUP($A4117,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A4117,'[3]All POs'!$A:$G,7,FALSE)","v":"SINEMPUMELELO"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4117","v":{"v":58.58,"d":"R58.58"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":410.06,"d":"R410.06"}}]
["035801536",{"$f":"VLOOKUP(A4126,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1425,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A4126,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051088"},{"$f":"VLOOKUP($A4126,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58.58,"d":"R58.58"}},{"$f":"VLOOKUP($A4126,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A4126,'[3]All POs'!$A:$G,7,FALSE)","v":"SINEMPUMELELO"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4126","v":{"v":58.58,"d":"R58.58"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":585.8,"d":"R585.80"}}]
["035801536",{"$f":"VLOOKUP(A4133,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1437,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A4133,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051088"},{"$f":"VLOOKUP($A4133,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58.58,"d":"R58.58"}},{"$f":"VLOOKUP($A4133,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A4133,'[3]All POs'!$A:$G,7,FALSE)","v":"SINEMPUMELELO"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4133","v":{"v":58.58,"d":"R58.58"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":878.6999999999999,"d":"R878.70"}}]
["035801536",{"$f":"VLOOKUP(A4145,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2205,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A4145,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051088"},{"$f":"VLOOKUP($A4145,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58.58,"d":"R58.58"}},{"$f":"VLOOKUP($A4145,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-25"},{"$f":"VLOOKUP($A4145,'[3]All POs'!$A:$G,7,FALSE)","v":"SINEMPUMELELO"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4145","v":{"v":58.58,"d":"R58.58"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":585.8,"d":"R585.80"}}]
["035803605",{"$f":"VLOOKUP(A4154,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2018","M","1",{"v":10,"d":"10.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":16,"d":"16.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":50,"d":"50.000"}},{"$f":"VLOOKUP($A4154,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A4154,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":19,"d":"R19.00"}},{"$f":"VLOOKUP($A4154,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A4154,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4154","v":{"v":19,"d":"R19.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":950,"d":"R950.00"}}]
["035803605",{"$f":"VLOOKUP(A4163,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1428,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A4163,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A4163,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":19,"d":"R19.00"}},{"$f":"VLOOKUP($A4163,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A4163,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4163","v":{"v":19,"d":"R19.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":133,"d":"R133.00"}}]
["035804569",{"$f":"VLOOKUP(A4173,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":8,"d":"8.000"},{"v":1,"d":"1.000"},{"v":6,"d":"6.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":33,"d":"33.000"}},{"$f":"VLOOKUP($A4173,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A4173,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":641.6,"d":"R641.60"}},{"$f":"VLOOKUP($A4173,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A4173,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4173","v":{"v":641.6,"d":"R641.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":21172.8,"d":"R21,172.80"}}]
["035804569",{"$f":"VLOOKUP(A4174,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":14,"d":"14.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":39,"d":"39.000"}},{"$f":"VLOOKUP($A4174,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A4174,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":641.6,"d":"R641.60"}},{"$f":"VLOOKUP($A4174,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A4174,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4174","v":{"v":641.6,"d":"R641.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":25022.4,"d":"R25,022.40"}}]
["035804570",{"$f":"VLOOKUP(A4183,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":1,"d":"1.000"},{"v":6,"d":"6.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":26,"d":"26.000"}},{"$f":"VLOOKUP($A4183,'[3]All POs'!$A:$G,2,FALSE)","v":"4503049314"},{"$f":"VLOOKUP($A4183,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":533,"d":"R533.00"}},{"$f":"VLOOKUP($A4183,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-14"},{"$f":"VLOOKUP($A4183,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4183","v":{"v":533,"d":"R533.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13858,"d":"R13,858.00"}}]
["035804571",{"$f":"VLOOKUP(A4197,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":17,"d":"17.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":19,"d":"19.000"}},{"$f":"VLOOKUP($A4197,'[3]All POs'!$A:$G,2,FALSE)","v":"4503009944"},{"$f":"VLOOKUP($A4197,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":748.79,"d":"R748.79"}},{"$f":"VLOOKUP($A4197,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-07-09"},{"$f":"VLOOKUP($A4197,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4197","v":{"v":804.20046,"d":"R804.20"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":15279.80874,"d":"R15,279.81"}}]
["035804571",{"$f":"VLOOKUP(A4202,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":3,"d":"3.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":21,"d":"21.000"}},{"$f":"VLOOKUP($A4202,'[3]All POs'!$A:$G,2,FALSE)","v":"4503009944"},{"$f":"VLOOKUP($A4202,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":748.79,"d":"R748.79"}},{"$f":"VLOOKUP($A4202,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-07-09"},{"$f":"VLOOKUP($A4202,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4202","v":{"v":804.20046,"d":"R804.20"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":16888.20966,"d":"R16,888.21"}}]
["035804572",{"$f":"VLOOKUP(A4211,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A4211,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A4211,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":641.6,"d":"R641.60"}},{"$f":"VLOOKUP($A4211,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A4211,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4211","v":{"v":641.6,"d":"R641.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1283.2,"d":"R1,283.20"}}]
["035804572",{"$f":"VLOOKUP(A4220,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":9,"d":"9.000"},{"v":5,"d":"5.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A4220,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A4220,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":641.6,"d":"R641.60"}},{"$f":"VLOOKUP($A4220,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A4220,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4220","v":{"v":641.6,"d":"R641.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":12832,"d":"R12,832.00"}}]
["035804573",{"$f":"VLOOKUP(A4228,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A4228,'[3]All POs'!$A:$G,2,FALSE)","v":"4503006973"},{"$f":"VLOOKUP($A4228,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":668.65,"d":"R668.65"}},{"$f":"VLOOKUP($A4228,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-06-20"},{"$f":"VLOOKUP($A4228,'[3]All POs'!$A:$G,7,FALSE)","v":"KGOPELANG SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4228","v":{"v":718.1301,"d":"R718.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":718.1301,"d":"R718.13"}}]
["035804573",{"$f":"VLOOKUP(A4239,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1468,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A4239,'[3]All POs'!$A:$G,2,FALSE)","v":"4503006973"},{"$f":"VLOOKUP($A4239,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":668.65,"d":"R668.65"}},{"$f":"VLOOKUP($A4239,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-06-20"},{"$f":"VLOOKUP($A4239,'[3]All POs'!$A:$G,7,FALSE)","v":"KGOPELANG SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4239","v":{"v":718.1301,"d":"R718.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":718.1301,"d":"R718.13"}}]
["035804573",{"$f":"VLOOKUP(A4240,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1468,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A4240,'[3]All POs'!$A:$G,2,FALSE)","v":"4503006973"},{"$f":"VLOOKUP($A4240,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":668.65,"d":"R668.65"}},{"$f":"VLOOKUP($A4240,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-06-20"},{"$f":"VLOOKUP($A4240,'[3]All POs'!$A:$G,7,FALSE)","v":"KGOPELANG SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4240","v":{"v":718.1301,"d":"R718.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":718.1301,"d":"R718.13"}}]
["035804574",{"$f":"VLOOKUP(A4248,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":11,"d":"11.000"},{"v":9,"d":"9.000"},{"v":4,"d":"4.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":8,"d":"8.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":41,"d":"41.000"}},{"$f":"VLOOKUP($A4248,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A4248,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":641.6,"d":"R641.60"}},{"$f":"VLOOKUP($A4248,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A4248,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4248","v":{"v":641.6,"d":"R641.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":26305.600000000002,"d":"R26,305.60"}}]
["035804588",{"$f":"VLOOKUP(A4259,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A4259,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039581"},{"$f":"VLOOKUP($A4259,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":889,"d":"R889.00"}},{"$f":"VLOOKUP($A4259,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-30"},{"$f":"VLOOKUP($A4259,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4259","v":{"v":889,"d":"R889.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9779,"d":"R9,779.00"}}]
["035804588",{"$f":"VLOOKUP(A4268,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A4268,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039581"},{"$f":"VLOOKUP($A4268,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":889,"d":"R889.00"}},{"$f":"VLOOKUP($A4268,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-30"},{"$f":"VLOOKUP($A4268,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4268","v":{"v":889,"d":"R889.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7112,"d":"R7,112.00"}}]
["035804588",{"$f":"VLOOKUP(A4277,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2028,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A4277,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039581"},{"$f":"VLOOKUP($A4277,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":889,"d":"R889.00"}},{"$f":"VLOOKUP($A4277,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-30"},{"$f":"VLOOKUP($A4277,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4277","v":{"v":889,"d":"R889.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5334,"d":"R5,334.00"}}]
["035804588",{"$f":"VLOOKUP(A4283,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},4100,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A4283,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039581"},{"$f":"VLOOKUP($A4283,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":889,"d":"R889.00"}},{"$f":"VLOOKUP($A4283,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-30"},{"$f":"VLOOKUP($A4283,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4283","v":{"v":889,"d":"R889.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":889,"d":"R889.00"}}]
["035804613",{"$f":"VLOOKUP(A4296,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A4296,'[3]All POs'!$A:$G,2,FALSE)","v":"4503032914"},{"$f":"VLOOKUP($A4296,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":864,"d":"R864.00"}},{"$f":"VLOOKUP($A4296,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-24"},{"$f":"VLOOKUP($A4296,'[3]All POs'!$A:$G,7,FALSE)","v":"VUKHANYI PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4296","v":{"v":927.936,"d":"R927.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":927.936,"d":"R927.94"}}]
["035804613",{"$f":"VLOOKUP(A4305,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2028,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A4305,'[3]All POs'!$A:$G,2,FALSE)","v":"4503032914"},{"$f":"VLOOKUP($A4305,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":864,"d":"R864.00"}},{"$f":"VLOOKUP($A4305,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-24"},{"$f":"VLOOKUP($A4305,'[3]All POs'!$A:$G,7,FALSE)","v":"VUKHANYI PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4305","v":{"v":927.936,"d":"R927.94"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4639.68,"d":"R4,639.68"}}]
["035804618",{"$f":"VLOOKUP(A4312,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A4312,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4312,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4312,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4312,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4312","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3850,"d":"R3,850.00"}}]
["035804618",{"$f":"VLOOKUP(A4316,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A4316,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4316,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4316,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4316,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4316","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3300,"d":"R3,300.00"}}]
["035804618",{"$f":"VLOOKUP(A4325,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A4325,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4325,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4325,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4325,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4325","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3850,"d":"R3,850.00"}}]
["035804618",{"$f":"VLOOKUP(A4334,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1128,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":18,"d":"18.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":18,"d":"18.000"}},{"$f":"VLOOKUP($A4334,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4334,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4334,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4334,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4334","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9900,"d":"R9,900.00"}}]
["035804618",{"$f":"VLOOKUP(A4343,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A4343,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4343,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4343,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4343,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4343","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1100,"d":"R1,100.00"}}]
["035804618",{"$f":"VLOOKUP(A4353,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1147,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A4353,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4353,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4353,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4353,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4353","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1100,"d":"R1,100.00"}}]
["035804618",{"$f":"VLOOKUP(A4362,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A4362,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4362,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4362,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4362,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4362","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1100,"d":"R1,100.00"}}]
["035804618",{"$f":"VLOOKUP(A4371,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A4371,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4371,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4371,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4371,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4371","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5500,"d":"R5,500.00"}}]
["035804618",{"$f":"VLOOKUP(A4378,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1466,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A4378,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4378,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4378,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4378,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4378","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2750,"d":"R2,750.00"}}]
["035804618",{"$f":"VLOOKUP(A4382,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1467,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A4382,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4382,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4382,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4382,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4382","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":550,"d":"R550.00"}}]
["035804618",{"$f":"VLOOKUP(A4391,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1708,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A4391,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4391,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4391,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4391,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4391","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3300,"d":"R3,300.00"}}]
["035804618",{"$f":"VLOOKUP(A4398,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2028,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A4398,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4398,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4398,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4398,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4398","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1650,"d":"R1,650.00"}}]
["035804618",{"$f":"VLOOKUP(A4410,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2208,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A4410,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4410,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4410,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4410,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4410","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2200,"d":"R2,200.00"}}]
["035804618",{"$f":"VLOOKUP(A4419,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2020","M","1",{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A4419,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4419,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4419,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4419,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4419","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2750,"d":"R2,750.00"}}]
["035804618",{"$f":"VLOOKUP(A4428,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A4428,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4428,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4428,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4428,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4428","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11000,"d":"R11,000.00"}}]
["035804618",{"$f":"VLOOKUP(A4433,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A4433,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4433,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4433,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4433,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4433","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1650,"d":"R1,650.00"}}]
["035804619",{"$f":"VLOOKUP(A4439,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A4439,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4439,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4439,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4439,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4439","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2200,"d":"R2,200.00"}}]
["035804619",{"$f":"VLOOKUP(A4448,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1058,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":21,"d":"21.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":24,"d":"24.000"}},{"$f":"VLOOKUP($A4448,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4448,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4448,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4448,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4448","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13200,"d":"R13,200.00"}}]
["035804619",{"$f":"VLOOKUP(A4462,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A4462,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4462,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4462,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4462,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4462","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4400,"d":"R4,400.00"}}]
["035804619",{"$f":"VLOOKUP(A4467,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1138,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A4467,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4467,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4467,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4467,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4467","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1650,"d":"R1,650.00"}}]
["035804619",{"$f":"VLOOKUP(A4476,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":16,"d":"16.000"}},{"$f":"VLOOKUP($A4476,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4476,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4476,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4476,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4476","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8800,"d":"R8,800.00"}}]
["035804619",{"$f":"VLOOKUP(A4485,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1436,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A4485,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4485,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4485,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4485,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4485","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":550,"d":"R550.00"}}]
["035804619",{"$f":"VLOOKUP(A4493,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1466,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":5,"d":"5.000"},{"v":7,"d":"7.000"},{"v":4,"d":"4.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":4,"d":"4.000"},{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":29,"d":"29.000"}},{"$f":"VLOOKUP($A4493,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4493,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4493,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4493,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4493","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":15950,"d":"R15,950.00"}}]
["035804619",{"$f":"VLOOKUP(A4504,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1507,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A4504,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4504,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4504,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4504,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4504","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1100,"d":"R1,100.00"}}]
["035804619",{"$f":"VLOOKUP(A4505,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1507,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2019","M","1",{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A4505,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4505,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4505,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4505,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4505","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1100,"d":"R1,100.00"}}]
["035804619",{"$f":"VLOOKUP(A4513,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1708,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2023","M","1",{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A4513,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4513,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4513,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4513,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4513","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2200,"d":"R2,200.00"}}]
["035804619",{"$f":"VLOOKUP(A4524,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A4524,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4524,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4524,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4524,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4524","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2200,"d":"R2,200.00"}}]
["035804619",{"$f":"VLOOKUP(A4533,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2208,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A4533,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4533,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4533,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4533,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4533","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3300,"d":"R3,300.00"}}]
["035804619",{"$f":"VLOOKUP(A4542,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2019","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A4542,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4542,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4542,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4542,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4542","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1100,"d":"R1,100.00"}}]
["035804619",{"$f":"VLOOKUP(A4548,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7107,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A4548,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4548,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4548,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4548,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4548","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1100,"d":"R1,100.00"}}]
["035804620",{"$f":"VLOOKUP(A4561,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1028,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A4561,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4561,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4561,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4561,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4561","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4400,"d":"R4,400.00"}}]
["035804620",{"$f":"VLOOKUP(A4570,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1058,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":14,"d":"14.000"}},{"$f":"VLOOKUP($A4570,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4570,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4570,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4570,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4570","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7700,"d":"R7,700.00"}}]
["035804620",{"$f":"VLOOKUP(A4577,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A4577,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4577,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4577,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4577,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4577","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2200,"d":"R2,200.00"}}]
["035804620",{"$f":"VLOOKUP(A4581,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1126,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A4581,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4581,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4581,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4581,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4581","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8250,"d":"R8,250.00"}}]
["035804620",{"$f":"VLOOKUP(A4590,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1138,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A4590,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4590,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4590,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4590,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4590","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4400,"d":"R4,400.00"}}]
["035804620",{"$f":"VLOOKUP(A4599,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":6,"d":"6.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A4599,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4599,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4599,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4599,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4599","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11000,"d":"R11,000.00"}}]
["035804620",{"$f":"VLOOKUP(A4612,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1458,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A4612,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4612,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4612,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4612,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4612","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1100,"d":"R1,100.00"}}]
["035804620",{"$f":"VLOOKUP(A4618,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1466,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":7,"d":"7.000"},{"v":2,"d":"2.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":9,"d":"9.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":32,"d":"32.000"}},{"$f":"VLOOKUP($A4618,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4618,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4618,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4618,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4618","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":17600,"d":"R17,600.00"}}]
["035804620",{"$f":"VLOOKUP(A4627,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1476,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A4627,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4627,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4627,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4627,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4627","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":550,"d":"R550.00"}}]
["035804620",{"$f":"VLOOKUP(A4632,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1507,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2023","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A4632,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4632,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4632,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4632,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4632","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":550,"d":"R550.00"}}]
["035804620",{"$f":"VLOOKUP(A4638,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1708,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2023","M","1",{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A4638,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4638,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4638,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4638,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4638","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7150,"d":"R7,150.00"}}]
["035804620",{"$f":"VLOOKUP(A4647,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A4647,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4647,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4647,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4647,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4647","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2750,"d":"R2,750.00"}}]
["035804620",{"$f":"VLOOKUP(A4656,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2207,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A4656,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4656,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4656,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4656,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4656","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4400,"d":"R4,400.00"}}]
["035804620",{"$f":"VLOOKUP(A4663,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":-1,"d":"-1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A4663,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4663,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4663,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4663,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4663","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3300,"d":"R3,300.00"}}]
["035804620",{"$f":"VLOOKUP(A4675,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2022","M","1",{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":39,"d":"39.000"}},{"$f":"VLOOKUP($A4675,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4675,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4675,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4675,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4675","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":21450,"d":"R21,450.00"}}]
["035804620",{"$f":"VLOOKUP(A4684,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2019","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A4684,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4684,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4684,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4684,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4684","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2750,"d":"R2,750.00"}}]
["035804621",{"$f":"VLOOKUP(A4692,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1028,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":2,"d":"2.000"},{"v":20,"d":"20.000"},{"v":21,"d":"21.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":68,"d":"68.000"}},{"$f":"VLOOKUP($A4692,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4692,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4692,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4692,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4692","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":37400,"d":"R37,400.00"}}]
["035804621",{"$f":"VLOOKUP(A4703,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1058,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A4703,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4703,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4703,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4703,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4703","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":550,"d":"R550.00"}}]
["035804621",{"$f":"VLOOKUP(A4704,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1058,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A4704,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4704,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4704,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4704,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4704","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5500,"d":"R5,500.00"}}]
["035804621",{"$f":"VLOOKUP(A4713,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A4713,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4713,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4713,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4713,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4713","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1100,"d":"R1,100.00"}}]
["035804621",{"$f":"VLOOKUP(A4727,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":6,"d":"6.000"},{"v":7,"d":"7.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":14,"d":"14.000"}},{"$f":"VLOOKUP($A4727,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4727,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4727,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4727,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4727","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7700,"d":"R7,700.00"}}]
["035804621",{"$f":"VLOOKUP(A4732,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":6,"d":"6.000"},{"v":5,"d":"5.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":18,"d":"18.000"}},{"$f":"VLOOKUP($A4732,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4732,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4732,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4732,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4732","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9900,"d":"R9,900.00"}}]
["035804621",{"$f":"VLOOKUP(A4741,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1437,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":11,"d":"11.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A4741,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4741,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4741,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4741,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4741","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6050,"d":"R6,050.00"}}]
["035804621",{"$f":"VLOOKUP(A4747,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1466,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":42,"d":"42.000"}},{"$f":"VLOOKUP($A4747,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4747,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4747,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4747,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4747","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":23100,"d":"R23,100.00"}}]
["035804621",{"$f":"VLOOKUP(A4760,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1507,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A4760,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4760,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4760,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4760,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4760","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1100,"d":"R1,100.00"}}]
["035804621",{"$f":"VLOOKUP(A4769,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1708,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2023","M","1",{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":6,"d":"6.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":17,"d":"17.000"}},{"$f":"VLOOKUP($A4769,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4769,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4769,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4769,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4769","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9350,"d":"R9,350.00"}}]
["035804621",{"$f":"VLOOKUP(A4770,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2018","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A4770,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4770,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4770,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4770,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4770","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3850,"d":"R3,850.00"}}]
["035804621",{"$f":"VLOOKUP(A4782,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2023","M","1",{"v":8,"d":"8.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":33,"d":"33.000"}},{"$f":"VLOOKUP($A4782,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4782,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4782,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4782,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4782","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":18150,"d":"R18,150.00"}}]
["035804621",{"$f":"VLOOKUP(A4789,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2208,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":3,"d":"3.000"},{"v":5,"d":"5.000"},{"v":2,"d":"2.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":36,"d":"36.000"}},{"$f":"VLOOKUP($A4789,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4789,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4789,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4789,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4789","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":19800,"d":"R19,800.00"}}]
["035804621",{"$f":"VLOOKUP(A4798,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2022","M","1",{"v":5,"d":"5.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A4798,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4798,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4798,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4798,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4798","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8250,"d":"R8,250.00"}}]
["035804621",{"$f":"VLOOKUP(A4811,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7107,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A4811,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4811,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4811,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4811,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4811","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":550,"d":"R550.00"}}]
["035804621",{"$f":"VLOOKUP(A4817,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2019","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A4817,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4817,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4817,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4817,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4817","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4400,"d":"R4,400.00"}}]
["035804622",{"$f":"VLOOKUP(A4826,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A4826,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4826,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4826,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4826,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4826","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1650,"d":"R1,650.00"}}]
["035804622",{"$f":"VLOOKUP(A4835,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":40,"d":"40.000"}},{"$f":"VLOOKUP($A4835,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4835,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4835,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4835,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4835","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":22000,"d":"R22,000.00"}}]
["035804622",{"$f":"VLOOKUP(A4842,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1128,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A4842,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4842,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4842,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4842,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4842","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4950,"d":"R4,950.00"}}]
["035804622",{"$f":"VLOOKUP(A4846,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1128,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A4846,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4846,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4846,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4846,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4846","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4400,"d":"R4,400.00"}}]
["035804622",{"$f":"VLOOKUP(A4855,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A4855,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4855,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4855,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4855,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4855","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4950,"d":"R4,950.00"}}]
["035804622",{"$f":"VLOOKUP(A4862,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A4862,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4862,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4862,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4862,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4862","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2750,"d":"R2,750.00"}}]
["035804622",{"$f":"VLOOKUP(A4874,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1466,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":5,"d":"5.000"},{"v":6,"d":"6.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":12,"d":"12.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":38,"d":"38.000"}},{"$f":"VLOOKUP($A4874,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4874,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4874,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4874,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4874","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":20900,"d":"R20,900.00"}}]
["035804622",{"$f":"VLOOKUP(A4883,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A4883,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4883,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4883,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4883,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4883","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8250,"d":"R8,250.00"}}]
["035804622",{"$f":"VLOOKUP(A4892,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1708,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2019","M","1",{"v":2,"d":"2.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A4892,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4892,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4892,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4892,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4892","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5500,"d":"R5,500.00"}}]
["035804622",{"$f":"VLOOKUP(A4897,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A4897,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4897,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4897,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4897,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4897","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1100,"d":"R1,100.00"}}]
["035804622",{"$f":"VLOOKUP(A4903,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A4903,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4903,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4903,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4903,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4903","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2750,"d":"R2,750.00"}}]
["035804622",{"$f":"VLOOKUP(A4912,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2208,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":3,"d":"3.000"},{"v":5,"d":"5.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":6,"d":"6.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":29,"d":"29.000"}},{"$f":"VLOOKUP($A4912,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4912,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4912,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4912,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4912","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":15950,"d":"R15,950.00"}}]
["035804622",{"$f":"VLOOKUP(A4926,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2022","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A4926,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4926,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4926,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4926,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4926","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4950,"d":"R4,950.00"}}]
["035804622",{"$f":"VLOOKUP(A4931,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7107,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2021","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A4931,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4931,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4931,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4931,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4931","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2200,"d":"R2,200.00"}}]
["035804623",{"$f":"VLOOKUP(A4940,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A4940,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4940,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4940,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4940,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4940","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":550,"d":"R550.00"}}]
["035804623",{"$f":"VLOOKUP(A4949,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1058,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A4949,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4949,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4949,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4949,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4949","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2200,"d":"R2,200.00"}}]
["035804623",{"$f":"VLOOKUP(A4952,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A4952,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4952,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4952,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4952,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4952","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1100,"d":"R1,100.00"}}]
["035804623",{"$f":"VLOOKUP(A4968,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1138,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A4968,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4968,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4968,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4968,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4968","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5500,"d":"R5,500.00"}}]
["035804623",{"$f":"VLOOKUP(A4969,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A4969,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4969,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4969,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4969,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4969","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1100,"d":"R1,100.00"}}]
["035804623",{"$f":"VLOOKUP(A4981,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A4981,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4981,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4981,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4981,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4981","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2750,"d":"R2,750.00"}}]
["035804623",{"$f":"VLOOKUP(A4988,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1466,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":2,"d":"2.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":24,"d":"24.000"}},{"$f":"VLOOKUP($A4988,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4988,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4988,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4988,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4988","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13200,"d":"R13,200.00"}}]
["035804623",{"$f":"VLOOKUP(A4997,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1507,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A4997,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A4997,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A4997,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A4997,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB4997","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":550,"d":"R550.00"}}]
["035804623",{"$f":"VLOOKUP(A5006,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A5006,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A5006,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A5006,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A5006,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5006","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1100,"d":"R1,100.00"}}]
["035804623",{"$f":"VLOOKUP(A5012,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2207,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A5012,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A5012,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A5012,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A5012,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5012","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2750,"d":"R2,750.00"}}]
["035804623",{"$f":"VLOOKUP(A5025,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2022","M","1",{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A5025,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A5025,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A5025,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A5025,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5025","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7150,"d":"R7,150.00"}}]
["035804623",{"$f":"VLOOKUP(A5034,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2019","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A5034,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A5034,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A5034,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A5034,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5034","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2200,"d":"R2,200.00"}}]
["035804623",{"$f":"VLOOKUP(A5036,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A5036,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060303"},{"$f":"VLOOKUP($A5036,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A5036,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-23"},{"$f":"VLOOKUP($A5036,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5036","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1650,"d":"R1,650.00"}}]
["035804624",{"$f":"VLOOKUP(A5045,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A5045,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A5045,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A5045,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A5045,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5045","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5500,"d":"R5,500.00"}}]
["035804624",{"$f":"VLOOKUP(A5054,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1138,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A5054,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A5054,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A5054,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A5054,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5054","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1650,"d":"R1,650.00"}}]
["035804624",{"$f":"VLOOKUP(A5063,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2022","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A5063,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A5063,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A5063,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A5063,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5063","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3300,"d":"R3,300.00"}}]
["035804624",{"$f":"VLOOKUP(A5076,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1467,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A5076,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A5076,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A5076,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A5076,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5076","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3300,"d":"R3,300.00"}}]
["035804624",{"$f":"VLOOKUP(A5082,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1708,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2019","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":-6,"d":"-6.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":0,"d":"0.000"}},{"$f":"VLOOKUP($A5082,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A5082,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A5082,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A5082,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5082","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":0,"d":"R0.00"}}]
["035804624",{"$f":"VLOOKUP(A5091,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2207,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A5091,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A5091,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A5091,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A5091,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5091","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":550,"d":"R550.00"}}]
["035804624",{"$f":"VLOOKUP(A5096,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2208,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A5096,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A5096,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A5096,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A5096,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5096","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1650,"d":"R1,650.00"}}]
["035804624",{"$f":"VLOOKUP(A5102,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A5102,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A5102,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A5102,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A5102,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5102","v":{"v":550,"d":"R550.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":550,"d":"R550.00"}}]
["035804650",{"$f":"VLOOKUP(A5111,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":51,"d":"51.000"},{"v":55,"d":"55.000"},{"v":42,"d":"42.000"},{"v":27,"d":"27.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":199,"d":"199.000"}},{"$f":"VLOOKUP($A5111,'[3]All POs'!$A:$G,2,FALSE)","v":"4503040791"},{"$f":"VLOOKUP($A5111,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A5111,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-02-07"},{"$f":"VLOOKUP($A5111,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5111","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2786,"d":"R2,786.00"}}]
["035804650",{"$f":"VLOOKUP(A5120,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2028,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":144,"d":"144.000"},{"v":196,"d":"196.000"},{"v":0,"d":"0.000"},{"v":120,"d":"120.000"},{"v":113,"d":"113.000"},{"v":96,"d":"96.000"},{"v":254,"d":"254.000"},{"v":0,"d":"0.000"},{"v":120,"d":"120.000"},{"v":120,"d":"120.000"},{"v":0,"d":"0.000"},{"v":168,"d":"168.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1331,"d":"1331.000"}},{"$f":"VLOOKUP($A5120,'[3]All POs'!$A:$G,2,FALSE)","v":"4503040791"},{"$f":"VLOOKUP($A5120,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A5120,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-02-07"},{"$f":"VLOOKUP($A5120,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5120","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":18634,"d":"R18,634.00"}}]
["035804666",{"$f":"VLOOKUP(A5131,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A5131,'[3]All POs'!$A:$G,2,FALSE)","v":"4503006973"},{"$f":"VLOOKUP($A5131,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":668.68,"d":"R668.68"}},{"$f":"VLOOKUP($A5131,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-06-20"},{"$f":"VLOOKUP($A5131,'[3]All POs'!$A:$G,7,FALSE)","v":"KGOPELANG SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5131","v":{"v":718.16232,"d":"R718.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":718.16232,"d":"R718.16"}}]
["035804666",{"$f":"VLOOKUP(A5139,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A5139,'[3]All POs'!$A:$G,2,FALSE)","v":"4503006973"},{"$f":"VLOOKUP($A5139,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":668.68,"d":"R668.68"}},{"$f":"VLOOKUP($A5139,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-06-20"},{"$f":"VLOOKUP($A5139,'[3]All POs'!$A:$G,7,FALSE)","v":"KGOPELANG SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5139","v":{"v":718.16232,"d":"R718.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3590.8116,"d":"R3,590.81"}}]
["035804667",{"$f":"VLOOKUP(A5148,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1458,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A5148,'[3]All POs'!$A:$G,2,FALSE)","v":"4502961846"},{"$f":"VLOOKUP($A5148,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":880,"d":"R880.00"}},{"$f":"VLOOKUP($A5148,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-08-25"},{"$f":"VLOOKUP($A5148,'[3]All POs'!$A:$G,7,FALSE)","v":"AYOBANESS GENERAL SUPPLY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5148","v":{"v":1015.0588800000002,"d":"R1,015.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7105.412160000001,"d":"R7,105.41"}}]
["035807915",{"$f":"VLOOKUP(A5151,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":33,"d":"33.000"}},{"$f":"VLOOKUP($A5151,'[3]All POs'!$A:$G,2,FALSE)","v":"4502989731"},{"$f":"VLOOKUP($A5151,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":18.98,"d":"R18.98"}},{"$f":"VLOOKUP($A5151,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-02-15"},{"$f":"VLOOKUP($A5151,'[3]All POs'!$A:$G,7,FALSE)","v":"ELCARBO INDUSTRIAL SUPPLIES (CAPE)"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5151","v":{"v":20.384520000000002,"d":"R20.38"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":672.68916,"d":"R672.69"}}]
["035808699",{"$f":"VLOOKUP(A5167,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":13,"d":"13.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A5167,'[3]All POs'!$A:$G,2,FALSE)","v":"4503044993"},{"$f":"VLOOKUP($A5167,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":70,"d":"R70.00"}},{"$f":"VLOOKUP($A5167,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-09"},{"$f":"VLOOKUP($A5167,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5167","v":{"v":70,"d":"R70.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":910,"d":"R910.00"}}]
["035808699",{"$f":"VLOOKUP(A5168,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A5168,'[3]All POs'!$A:$G,2,FALSE)","v":"4503044993"},{"$f":"VLOOKUP($A5168,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":70,"d":"R70.00"}},{"$f":"VLOOKUP($A5168,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-09"},{"$f":"VLOOKUP($A5168,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5168","v":{"v":70,"d":"R70.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":700,"d":"R700.00"}}]
["035808699",{"$f":"VLOOKUP(A5177,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":18,"d":"18.000"},{"v":14,"d":"14.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":35,"d":"35.000"}},{"$f":"VLOOKUP($A5177,'[3]All POs'!$A:$G,2,FALSE)","v":"4503044993"},{"$f":"VLOOKUP($A5177,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":70,"d":"R70.00"}},{"$f":"VLOOKUP($A5177,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-09"},{"$f":"VLOOKUP($A5177,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5177","v":{"v":70,"d":"R70.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2450,"d":"R2,450.00"}}]
["035808699",{"$f":"VLOOKUP(A5191,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1418,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A5191,'[3]All POs'!$A:$G,2,FALSE)","v":"4503044993"},{"$f":"VLOOKUP($A5191,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":70,"d":"R70.00"}},{"$f":"VLOOKUP($A5191,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-09"},{"$f":"VLOOKUP($A5191,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5191","v":{"v":70,"d":"R70.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":350,"d":"R350.00"}}]
["035808699",{"$f":"VLOOKUP(A5196,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1451,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":9,"d":"9.000"},{"v":29,"d":"29.000"},{"v":30,"d":"30.000"},{"v":27,"d":"27.000"},{"v":9,"d":"9.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":125,"d":"125.000"}},{"$f":"VLOOKUP($A5196,'[3]All POs'!$A:$G,2,FALSE)","v":"4503044993"},{"$f":"VLOOKUP($A5196,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":70,"d":"R70.00"}},{"$f":"VLOOKUP($A5196,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-09"},{"$f":"VLOOKUP($A5196,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5196","v":{"v":70,"d":"R70.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8750,"d":"R8,750.00"}}]
["035809724",{"$f":"VLOOKUP(A5205,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":24,"d":"24.000"}},{"$f":"VLOOKUP($A5205,'[3]All POs'!$A:$G,2,FALSE)","v":"4502652863"},{"$f":"VLOOKUP($A5205,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A5205,'[3]All POs'!$A:$G,5,FALSE)","v":"2018-02-14"},{"$f":"VLOOKUP($A5205,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2018},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":5},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5205","v":{"v":22.863430270185994,"d":"R22.86"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":548.7223264844638,"d":"R548.72"}}]
["035811978",{"$f":"VLOOKUP(A5215,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":-1,"d":"-1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A5215,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051572"},{"$f":"VLOOKUP($A5215,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":759,"d":"R759.00"}},{"$f":"VLOOKUP($A5215,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A5215,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5215","v":{"v":759,"d":"R759.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3795,"d":"R3,795.00"}}]
["035811978",{"$f":"VLOOKUP(A5224,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A5224,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051572"},{"$f":"VLOOKUP($A5224,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":759,"d":"R759.00"}},{"$f":"VLOOKUP($A5224,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A5224,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5224","v":{"v":759,"d":"R759.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2277,"d":"R2,277.00"}}]
["035811978",{"$f":"VLOOKUP(A5233,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1411,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A5233,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051572"},{"$f":"VLOOKUP($A5233,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":759,"d":"R759.00"}},{"$f":"VLOOKUP($A5233,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A5233,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5233","v":{"v":759,"d":"R759.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3036,"d":"R3,036.00"}}]
["035811978",{"$f":"VLOOKUP(A5234,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1411,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A5234,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051572"},{"$f":"VLOOKUP($A5234,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":759,"d":"R759.00"}},{"$f":"VLOOKUP($A5234,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A5234,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5234","v":{"v":759,"d":"R759.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5313,"d":"R5,313.00"}}]
["035811978",{"$f":"VLOOKUP(A5246,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A5246,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051572"},{"$f":"VLOOKUP($A5246,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":759,"d":"R759.00"}},{"$f":"VLOOKUP($A5246,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A5246,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5246","v":{"v":759,"d":"R759.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2277,"d":"R2,277.00"}}]
["035811978",{"$f":"VLOOKUP(A5253,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A5253,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051572"},{"$f":"VLOOKUP($A5253,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":759,"d":"R759.00"}},{"$f":"VLOOKUP($A5253,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A5253,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5253","v":{"v":759,"d":"R759.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3036,"d":"R3,036.00"}}]
["035811978",{"$f":"VLOOKUP(A5262,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A5262,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051572"},{"$f":"VLOOKUP($A5262,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":759,"d":"R759.00"}},{"$f":"VLOOKUP($A5262,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A5262,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5262","v":{"v":759,"d":"R759.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":759,"d":"R759.00"}}]
["035811979",{"$f":"VLOOKUP(A5275,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A5275,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051572"},{"$f":"VLOOKUP($A5275,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":759,"d":"R759.00"}},{"$f":"VLOOKUP($A5275,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A5275,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5275","v":{"v":759,"d":"R759.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1518,"d":"R1,518.00"}}]
["035811979",{"$f":"VLOOKUP(A5281,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A5281,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051572"},{"$f":"VLOOKUP($A5281,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":759,"d":"R759.00"}},{"$f":"VLOOKUP($A5281,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A5281,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5281","v":{"v":759,"d":"R759.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5313,"d":"R5,313.00"}}]
["035811979",{"$f":"VLOOKUP(A5290,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A5290,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051572"},{"$f":"VLOOKUP($A5290,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":759,"d":"R759.00"}},{"$f":"VLOOKUP($A5290,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A5290,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5290","v":{"v":759,"d":"R759.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5313,"d":"R5,313.00"}}]
["035811979",{"$f":"VLOOKUP(A5299,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A5299,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051572"},{"$f":"VLOOKUP($A5299,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":759,"d":"R759.00"}},{"$f":"VLOOKUP($A5299,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A5299,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5299","v":{"v":759,"d":"R759.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1518,"d":"R1,518.00"}}]
["035811979",{"$f":"VLOOKUP(A5301,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A5301,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051572"},{"$f":"VLOOKUP($A5301,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":759,"d":"R759.00"}},{"$f":"VLOOKUP($A5301,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A5301,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5301","v":{"v":759,"d":"R759.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6072,"d":"R6,072.00"}}]
["035811979",{"$f":"VLOOKUP(A5310,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1451,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2019","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":22,"d":"22.000"}},{"$f":"VLOOKUP($A5310,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051572"},{"$f":"VLOOKUP($A5310,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":759,"d":"R759.00"}},{"$f":"VLOOKUP($A5310,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A5310,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5310","v":{"v":759,"d":"R759.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":16698,"d":"R16,698.00"}}]
["035811979",{"$f":"VLOOKUP(A5319,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2001,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":13,"d":"13.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A5319,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051572"},{"$f":"VLOOKUP($A5319,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":759,"d":"R759.00"}},{"$f":"VLOOKUP($A5319,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A5319,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5319","v":{"v":759,"d":"R759.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9867,"d":"R9,867.00"}}]
["035811979",{"$f":"VLOOKUP(A5330,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2208,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":14,"d":"14.000"}},{"$f":"VLOOKUP($A5330,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051572"},{"$f":"VLOOKUP($A5330,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":759,"d":"R759.00"}},{"$f":"VLOOKUP($A5330,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A5330,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5330","v":{"v":759,"d":"R759.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10626,"d":"R10,626.00"}}]
["035811979",{"$f":"VLOOKUP(A5338,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2023","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A5338,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051572"},{"$f":"VLOOKUP($A5338,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":759,"d":"R759.00"}},{"$f":"VLOOKUP($A5338,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A5338,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5338","v":{"v":759,"d":"R759.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2277,"d":"R2,277.00"}}]
["035811979",{"$f":"VLOOKUP(A5347,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2019","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A5347,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051572"},{"$f":"VLOOKUP($A5347,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":759,"d":"R759.00"}},{"$f":"VLOOKUP($A5347,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A5347,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5347","v":{"v":759,"d":"R759.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":759,"d":"R759.00"}}]
["035811988",{"$f":"VLOOKUP(A5356,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A5356,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054018"},{"$f":"VLOOKUP($A5356,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":915,"d":"R915.00"}},{"$f":"VLOOKUP($A5356,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-17"},{"$f":"VLOOKUP($A5356,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5356","v":{"v":915,"d":"R915.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7320,"d":"R7,320.00"}}]
["035811988",{"$f":"VLOOKUP(A5361,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A5361,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054018"},{"$f":"VLOOKUP($A5361,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":915,"d":"R915.00"}},{"$f":"VLOOKUP($A5361,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-17"},{"$f":"VLOOKUP($A5361,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5361","v":{"v":915,"d":"R915.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1830,"d":"R1,830.00"}}]
["035811988",{"$f":"VLOOKUP(A5367,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1126,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A5367,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054018"},{"$f":"VLOOKUP($A5367,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":915,"d":"R915.00"}},{"$f":"VLOOKUP($A5367,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-17"},{"$f":"VLOOKUP($A5367,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5367","v":{"v":915,"d":"R915.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9150,"d":"R9,150.00"}}]
["035811988",{"$f":"VLOOKUP(A5376,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A5376,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054018"},{"$f":"VLOOKUP($A5376,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":915,"d":"R915.00"}},{"$f":"VLOOKUP($A5376,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-17"},{"$f":"VLOOKUP($A5376,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5376","v":{"v":915,"d":"R915.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":915,"d":"R915.00"}}]
["035811988",{"$f":"VLOOKUP(A5385,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1411,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A5385,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054018"},{"$f":"VLOOKUP($A5385,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":915,"d":"R915.00"}},{"$f":"VLOOKUP($A5385,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-17"},{"$f":"VLOOKUP($A5385,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5385","v":{"v":915,"d":"R915.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7320,"d":"R7,320.00"}}]
["035811988",{"$f":"VLOOKUP(A5395,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1466,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A5395,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054018"},{"$f":"VLOOKUP($A5395,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":915,"d":"R915.00"}},{"$f":"VLOOKUP($A5395,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-17"},{"$f":"VLOOKUP($A5395,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5395","v":{"v":915,"d":"R915.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3660,"d":"R3,660.00"}}]
["035811988",{"$f":"VLOOKUP(A5404,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1708,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A5404,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054018"},{"$f":"VLOOKUP($A5404,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":915,"d":"R915.00"}},{"$f":"VLOOKUP($A5404,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-17"},{"$f":"VLOOKUP($A5404,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5404","v":{"v":915,"d":"R915.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2745,"d":"R2,745.00"}}]
["035811988",{"$f":"VLOOKUP(A5413,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2201,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A5413,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054018"},{"$f":"VLOOKUP($A5413,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":915,"d":"R915.00"}},{"$f":"VLOOKUP($A5413,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-17"},{"$f":"VLOOKUP($A5413,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5413","v":{"v":915,"d":"R915.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8235,"d":"R8,235.00"}}]
["035811988",{"$f":"VLOOKUP(A5416,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A5416,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054018"},{"$f":"VLOOKUP($A5416,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":915,"d":"R915.00"}},{"$f":"VLOOKUP($A5416,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-17"},{"$f":"VLOOKUP($A5416,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5416","v":{"v":915,"d":"R915.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3660,"d":"R3,660.00"}}]
["035811988",{"$f":"VLOOKUP(A5432,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5001,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A5432,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054018"},{"$f":"VLOOKUP($A5432,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":915,"d":"R915.00"}},{"$f":"VLOOKUP($A5432,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-17"},{"$f":"VLOOKUP($A5432,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5432","v":{"v":915,"d":"R915.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4575,"d":"R4,575.00"}}]
["035811988",{"$f":"VLOOKUP(A5433,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5001,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":-1,"d":"-1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":-1,"d":"-1.000"}},{"$f":"VLOOKUP($A5433,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054018"},{"$f":"VLOOKUP($A5433,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":915,"d":"R915.00"}},{"$f":"VLOOKUP($A5433,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-17"},{"$f":"VLOOKUP($A5433,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5433","v":{"v":915,"d":"R915.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":-915,"d":"-R915.00"}}]
["035811990",{"$f":"VLOOKUP(A5445,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A5445,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060646"},{"$f":"VLOOKUP($A5445,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":752.85,"d":"R752.85"}},{"$f":"VLOOKUP($A5445,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-26"},{"$f":"VLOOKUP($A5445,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5445","v":{"v":752.85,"d":"R752.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6022.8,"d":"R6,022.80"}}]
["035811990",{"$f":"VLOOKUP(A5452,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A5452,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060646"},{"$f":"VLOOKUP($A5452,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":752.85,"d":"R752.85"}},{"$f":"VLOOKUP($A5452,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-26"},{"$f":"VLOOKUP($A5452,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5452","v":{"v":752.85,"d":"R752.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3011.4,"d":"R3,011.40"}}]
["035811990",{"$f":"VLOOKUP(A5461,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1126,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A5461,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060646"},{"$f":"VLOOKUP($A5461,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":752.85,"d":"R752.85"}},{"$f":"VLOOKUP($A5461,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-26"},{"$f":"VLOOKUP($A5461,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5461","v":{"v":752.85,"d":"R752.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7528.5,"d":"R7,528.50"}}]
["035811990",{"$f":"VLOOKUP(A5470,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A5470,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060646"},{"$f":"VLOOKUP($A5470,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":752.85,"d":"R752.85"}},{"$f":"VLOOKUP($A5470,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-26"},{"$f":"VLOOKUP($A5470,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5470","v":{"v":752.85,"d":"R752.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3764.25,"d":"R3,764.25"}}]
["035811990",{"$f":"VLOOKUP(A5480,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1451,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A5480,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060646"},{"$f":"VLOOKUP($A5480,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":752.85,"d":"R752.85"}},{"$f":"VLOOKUP($A5480,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-26"},{"$f":"VLOOKUP($A5480,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5480","v":{"v":752.85,"d":"R752.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8281.35,"d":"R8,281.35"}}]
["035811990",{"$f":"VLOOKUP(A5489,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1476,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A5489,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060646"},{"$f":"VLOOKUP($A5489,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":752.85,"d":"R752.85"}},{"$f":"VLOOKUP($A5489,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-26"},{"$f":"VLOOKUP($A5489,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5489","v":{"v":752.85,"d":"R752.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6022.8,"d":"R6,022.80"}}]
["035811990",{"$f":"VLOOKUP(A5498,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A5498,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060646"},{"$f":"VLOOKUP($A5498,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":752.85,"d":"R752.85"}},{"$f":"VLOOKUP($A5498,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-26"},{"$f":"VLOOKUP($A5498,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5498","v":{"v":752.85,"d":"R752.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1505.7,"d":"R1,505.70"}}]
["035811990",{"$f":"VLOOKUP(A5500,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2201,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A5500,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060646"},{"$f":"VLOOKUP($A5500,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":752.85,"d":"R752.85"}},{"$f":"VLOOKUP($A5500,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-26"},{"$f":"VLOOKUP($A5500,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5500","v":{"v":752.85,"d":"R752.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8281.35,"d":"R8,281.35"}}]
["035811990",{"$f":"VLOOKUP(A5509,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2208,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":4,"d":"4.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":16,"d":"16.000"}},{"$f":"VLOOKUP($A5509,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060646"},{"$f":"VLOOKUP($A5509,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":752.85,"d":"R752.85"}},{"$f":"VLOOKUP($A5509,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-26"},{"$f":"VLOOKUP($A5509,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5509","v":{"v":752.85,"d":"R752.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":12045.6,"d":"R12,045.60"}}]
["035811990",{"$f":"VLOOKUP(A5518,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2021","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A5518,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060646"},{"$f":"VLOOKUP($A5518,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":752.85,"d":"R752.85"}},{"$f":"VLOOKUP($A5518,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-26"},{"$f":"VLOOKUP($A5518,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5518","v":{"v":752.85,"d":"R752.85"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":752.85,"d":"R752.85"}}]
["035812038",{"$f":"VLOOKUP(A5527,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":6,"d":"6.000"},{"v":9,"d":"9.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":33,"d":"33.000"}},{"$f":"VLOOKUP($A5527,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5527,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5527,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5527,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5527","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7313.46,"d":"R7,313.46"}}]
["035812038",{"$f":"VLOOKUP(A5540,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1128,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A5540,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5540,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5540,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5540,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5540","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":664.86,"d":"R664.86"}}]
["035812038",{"$f":"VLOOKUP(A5546,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A5546,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5546,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5546,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5546,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5546","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4432.4,"d":"R4,432.40"}}]
["035812038",{"$f":"VLOOKUP(A5555,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1451,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A5555,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5555,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5555,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5555,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5555","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2216.2,"d":"R2,216.20"}}]
["035812038",{"$f":"VLOOKUP(A5564,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2101,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A5564,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5564,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5564,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5564,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5564","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2437.82,"d":"R2,437.82"}}]
["035812038",{"$f":"VLOOKUP(A5566,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5001,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":16,"d":"16.000"},{"v":8,"d":"8.000"},{"v":15,"d":"15.000"},{"v":12,"d":"12.000"},{"v":1,"d":"1.000"},{"v":6,"d":"6.000"},{"v":4,"d":"4.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":66,"d":"66.000"}},{"$f":"VLOOKUP($A5566,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5566,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5566,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5566,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5566","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":14626.92,"d":"R14,626.92"}}]
["035812038",{"$f":"VLOOKUP(A5575,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A5575,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5575,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5575,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5575,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5575","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":886.48,"d":"R886.48"}}]
["035812039",{"$f":"VLOOKUP(A5584,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A5584,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5584,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5584,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5584,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5584","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2437.82,"d":"R2,437.82"}}]
["035812039",{"$f":"VLOOKUP(A5595,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2020","M","1",{"v":11,"d":"11.000"},{"v":2,"d":"2.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":36,"d":"36.000"}},{"$f":"VLOOKUP($A5595,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5595,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5595,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5595,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5595","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7978.32,"d":"R7,978.32"}}]
["035812039",{"$f":"VLOOKUP(A5603,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A5603,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5603,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5603,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5603,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5603","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":886.48,"d":"R886.48"}}]
["035812039",{"$f":"VLOOKUP(A5612,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A5612,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5612,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5612,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5612,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5612","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":886.48,"d":"R886.48"}}]
["035812039",{"$f":"VLOOKUP(A5615,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5001,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":16,"d":"16.000"},{"v":21,"d":"21.000"},{"v":6,"d":"6.000"},{"v":11,"d":"11.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":6,"d":"6.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":66,"d":"66.000"}},{"$f":"VLOOKUP($A5615,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5615,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5615,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5615,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5615","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":14626.92,"d":"R14,626.92"}}]
["035812040",{"$f":"VLOOKUP(A5631,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A5631,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5631,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5631,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5631,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5631","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2216.2,"d":"R2,216.20"}}]
["035812040",{"$f":"VLOOKUP(A5632,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":-3,"d":"-3.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A5632,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5632,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5632,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5632,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5632","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2216.2,"d":"R2,216.20"}}]
["035812040",{"$f":"VLOOKUP(A5641,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":16,"d":"16.000"}},{"$f":"VLOOKUP($A5641,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5641,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5641,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5641,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5641","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3545.92,"d":"R3,545.92"}}]
["035812040",{"$f":"VLOOKUP(A5650,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A5650,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5650,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5650,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5650,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5650","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2216.2,"d":"R2,216.20"}}]
["035812040",{"$f":"VLOOKUP(A5660,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5001,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2018","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":4,"d":"4.000"},{"v":6,"d":"6.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":32,"d":"32.000"}},{"$f":"VLOOKUP($A5660,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5660,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5660,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5660,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5660","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7091.84,"d":"R7,091.84"}}]
["035812040",{"$f":"VLOOKUP(A5669,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A5669,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5669,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5669,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5669,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5669","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":443.24,"d":"R443.24"}}]
["035812041",{"$f":"VLOOKUP(A5679,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":2,"d":"2.000"},{"v":5,"d":"5.000"},{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":26,"d":"26.000"}},{"$f":"VLOOKUP($A5679,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5679,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5679,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5679,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5679","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5762.12,"d":"R5,762.12"}}]
["035812041",{"$f":"VLOOKUP(A5688,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2020","M","1",{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":5,"d":"5.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":26,"d":"26.000"}},{"$f":"VLOOKUP($A5688,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5688,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5688,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5688,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5688","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5762.12,"d":"R5,762.12"}}]
["035812041",{"$f":"VLOOKUP(A5697,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A5697,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5697,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5697,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5697,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5697","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":443.24,"d":"R443.24"}}]
["035812041",{"$f":"VLOOKUP(A5698,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A5698,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5698,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5698,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5698,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5698","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":221.62,"d":"R221.62"}}]
["035812041",{"$f":"VLOOKUP(A5710,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2201,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":5,"d":"5.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A5710,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5710,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5710,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5710,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5710","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1994.58,"d":"R1,994.58"}}]
["035812041",{"$f":"VLOOKUP(A5717,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":5,"d":"5.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":16,"d":"16.000"}},{"$f":"VLOOKUP($A5717,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5717,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5717,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5717,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5717","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3545.92,"d":"R3,545.92"}}]
["035812042",{"$f":"VLOOKUP(A5726,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A5726,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046064"},{"$f":"VLOOKUP($A5726,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":241.57,"d":"R241.57"}},{"$f":"VLOOKUP($A5726,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A5726,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5726","v":{"v":241.57,"d":"R241.57"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":483.14,"d":"R483.14"}}]
["035812042",{"$f":"VLOOKUP(A5734,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2020","M","1",{"v":4,"d":"4.000"},{"v":7,"d":"7.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":44,"d":"44.000"}},{"$f":"VLOOKUP($A5734,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046064"},{"$f":"VLOOKUP($A5734,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":241.57,"d":"R241.57"}},{"$f":"VLOOKUP($A5734,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A5734,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5734","v":{"v":241.57,"d":"R241.57"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10629.08,"d":"R10,629.08"}}]
["035812042",{"$f":"VLOOKUP(A5745,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A5745,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046064"},{"$f":"VLOOKUP($A5745,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":241.57,"d":"R241.57"}},{"$f":"VLOOKUP($A5745,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A5745,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5745","v":{"v":241.57,"d":"R241.57"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":241.57,"d":"R241.57"}}]
["035812042",{"$f":"VLOOKUP(A5754,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5007,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":13,"d":"13.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":19,"d":"19.000"}},{"$f":"VLOOKUP($A5754,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046064"},{"$f":"VLOOKUP($A5754,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":241.57,"d":"R241.57"}},{"$f":"VLOOKUP($A5754,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A5754,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5754","v":{"v":241.57,"d":"R241.57"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4589.83,"d":"R4,589.83"}}]
["035812052",{"$f":"VLOOKUP(A5763,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":2,"d":"2.000"},{"v":7,"d":"7.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":4,"d":"4.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":23,"d":"23.000"}},{"$f":"VLOOKUP($A5763,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5763,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5763,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5763,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5763","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5097.26,"d":"R5,097.26"}}]
["035812052",{"$f":"VLOOKUP(A5765,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A5765,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5765,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5765,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5765,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5765","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1551.3400000000001,"d":"R1,551.34"}}]
["035812052",{"$f":"VLOOKUP(A5774,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1128,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A5774,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5774,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5774,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5774,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5774","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":664.86,"d":"R664.86"}}]
["035812052",{"$f":"VLOOKUP(A5783,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":24,"d":"24.000"}},{"$f":"VLOOKUP($A5783,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5783,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5783,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5783,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5783","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5318.88,"d":"R5,318.88"}}]
["035812052",{"$f":"VLOOKUP(A5794,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2001,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A5794,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5794,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5794,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5794,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5794","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":443.24,"d":"R443.24"}}]
["035812052",{"$f":"VLOOKUP(A5802,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":17,"d":"17.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":46,"d":"46.000"}},{"$f":"VLOOKUP($A5802,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045519"},{"$f":"VLOOKUP($A5802,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":221.62,"d":"R221.62"}},{"$f":"VLOOKUP($A5802,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-13"},{"$f":"VLOOKUP($A5802,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5802","v":{"v":221.62,"d":"R221.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10194.52,"d":"R10,194.52"}}]
["035812102",{"$f":"VLOOKUP(A5811,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A5811,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045126"},{"$f":"VLOOKUP($A5811,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":703,"d":"R703.00"}},{"$f":"VLOOKUP($A5811,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-10"},{"$f":"VLOOKUP($A5811,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5811","v":{"v":703,"d":"R703.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5624,"d":"R5,624.00"}}]
["035812102",{"$f":"VLOOKUP(A5820,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2023","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A5820,'[3]All POs'!$A:$G,2,FALSE)","v":"4503045126"},{"$f":"VLOOKUP($A5820,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":703,"d":"R703.00"}},{"$f":"VLOOKUP($A5820,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-10"},{"$f":"VLOOKUP($A5820,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5820","v":{"v":703,"d":"R703.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":703,"d":"R703.00"}}]
["035812922",{"$f":"VLOOKUP(A5829,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":5,"d":"5.000"},{"v":10,"d":"10.000"},{"v":10,"d":"10.000"},{"v":5,"d":"5.000"},{"v":16,"d":"16.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":28,"d":"28.000"},{"v":11,"d":"11.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":98,"d":"98.000"}},{"$f":"VLOOKUP($A5829,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046402"},{"$f":"VLOOKUP($A5829,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":28,"d":"R28.00"}},{"$f":"VLOOKUP($A5829,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-17"},{"$f":"VLOOKUP($A5829,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5829","v":{"v":28,"d":"R28.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2744,"d":"R2,744.00"}}]
["035812922",{"$f":"VLOOKUP(A5831,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":34,"d":"34.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":29,"d":"29.000"},{"v":21,"d":"21.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":102,"d":"102.000"}},{"$f":"VLOOKUP($A5831,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046402"},{"$f":"VLOOKUP($A5831,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":28,"d":"R28.00"}},{"$f":"VLOOKUP($A5831,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-17"},{"$f":"VLOOKUP($A5831,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5831","v":{"v":28,"d":"R28.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2856,"d":"R2,856.00"}}]
["035812922",{"$f":"VLOOKUP(A5840,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2023","M","1",{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":12,"d":"12.000"}},{"$f":"VLOOKUP($A5840,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046402"},{"$f":"VLOOKUP($A5840,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":28,"d":"R28.00"}},{"$f":"VLOOKUP($A5840,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-17"},{"$f":"VLOOKUP($A5840,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5840","v":{"v":28,"d":"R28.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":336,"d":"R336.00"}}]
["035812923",{"$f":"VLOOKUP(A5849,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":10,"d":"10.000"},{"v":6,"d":"6.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":27,"d":"27.000"}},{"$f":"VLOOKUP($A5849,'[3]All POs'!$A:$G,2,FALSE)","v":"4503023176"},{"$f":"VLOOKUP($A5849,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39,"d":"R39.00"}},{"$f":"VLOOKUP($A5849,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-09-23"},{"$f":"VLOOKUP($A5849,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5849","v":{"v":41.886,"d":"R41.89"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1130.922,"d":"R1,130.92"}}]
["035814718",{"$f":"VLOOKUP(A5859,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":96,"d":"96.000"},{"v":72,"d":"72.000"},{"v":24,"d":"24.000"},{"v":124,"d":"124.000"},{"v":194,"d":"194.000"},{"v":176,"d":"176.000"},{"v":108,"d":"108.000"},{"v":110,"d":"110.000"},{"v":104,"d":"104.000"},{"v":88,"d":"88.000"},{"v":84,"d":"84.000"},{"v":53,"d":"53.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1233,"d":"1233.000"}},{"$f":"VLOOKUP($A5859,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033310"},{"$f":"VLOOKUP($A5859,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":8.5,"d":"R8.50"}},{"$f":"VLOOKUP($A5859,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-29"},{"$f":"VLOOKUP($A5859,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5859","v":{"v":9.129000000000001,"d":"R9.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11256.057000000003,"d":"R11,256.06"}}]
["035814719",{"$f":"VLOOKUP(A5868,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":549,"d":"549.000"},{"v":130,"d":"130.000"},{"v":110,"d":"110.000"},{"v":91,"d":"91.000"},{"v":313,"d":"313.000"},{"v":273,"d":"273.000"},{"v":365,"d":"365.000"},{"v":71,"d":"71.000"},{"v":129,"d":"129.000"},{"v":251,"d":"251.000"},{"v":249,"d":"249.000"},{"v":261,"d":"261.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2792,"d":"2792.000"}},{"$f":"VLOOKUP($A5868,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033310"},{"$f":"VLOOKUP($A5868,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":8.5,"d":"R8.50"}},{"$f":"VLOOKUP($A5868,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-29"},{"$f":"VLOOKUP($A5868,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5868","v":{"v":9.129000000000001,"d":"R9.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":25488.168000000005,"d":"R25,488.17"}}]
["035814720",{"$f":"VLOOKUP(A5877,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":74,"d":"74.000"},{"v":130,"d":"130.000"},{"v":191,"d":"191.000"},{"v":140,"d":"140.000"},{"v":158,"d":"158.000"},{"v":24,"d":"24.000"},{"v":52,"d":"52.000"},{"v":120,"d":"120.000"},{"v":189,"d":"189.000"},{"v":582,"d":"582.000"},{"v":165,"d":"165.000"},{"v":104,"d":"104.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1929,"d":"1929.000"}},{"$f":"VLOOKUP($A5877,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033310"},{"$f":"VLOOKUP($A5877,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":8.5,"d":"R8.50"}},{"$f":"VLOOKUP($A5877,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-29"},{"$f":"VLOOKUP($A5877,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5877","v":{"v":9.129000000000001,"d":"R9.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":17609.841000000004,"d":"R17,609.84"}}]
["035814720",{"$f":"VLOOKUP(A5880,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":174,"d":"174.000"},{"v":901,"d":"901.000"},{"v":302,"d":"302.000"},{"v":500,"d":"500.000"},{"v":352,"d":"352.000"},{"v":88,"d":"88.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":264,"d":"264.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2584,"d":"2584.000"}},{"$f":"VLOOKUP($A5880,'[3]All POs'!$A:$G,2,FALSE)","v":"4503033310"},{"$f":"VLOOKUP($A5880,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":8.5,"d":"R8.50"}},{"$f":"VLOOKUP($A5880,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-29"},{"$f":"VLOOKUP($A5880,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5880","v":{"v":9.129000000000001,"d":"R9.13"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":23589.336000000003,"d":"R23,589.34"}}]
["035822819",{"$f":"VLOOKUP(A5896,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2028,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A5896,'[3]All POs'!$A:$G,2,FALSE)","v":"4502879042"},{"$f":"VLOOKUP($A5896,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":635,"d":"R635.00"}},{"$f":"VLOOKUP($A5896,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-06-02"},{"$f":"VLOOKUP($A5896,'[3]All POs'!$A:$G,7,FALSE)","v":"LESIBA HUMAN RESOURCE DEVELOPMENT"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5896","v":{"v":786.6590972400002,"d":"R786.66"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":786.6590972400002,"d":"R786.66"}}]
["035826381",{"$f":"VLOOKUP(A5897,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A5897,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048603"},{"$f":"VLOOKUP($A5897,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":670,"d":"R670.00"}},{"$f":"VLOOKUP($A5897,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-03"},{"$f":"VLOOKUP($A5897,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5897","v":{"v":670,"d":"R670.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":670,"d":"R670.00"}}]
["036845749",{"$f":"VLOOKUP(A5913,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A5913,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051572"},{"$f":"VLOOKUP($A5913,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":759,"d":"R759.00"}},{"$f":"VLOOKUP($A5913,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A5913,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5913","v":{"v":759,"d":"R759.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":759,"d":"R759.00"}}]
["036845749",{"$f":"VLOOKUP(A5916,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A5916,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051572"},{"$f":"VLOOKUP($A5916,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":759,"d":"R759.00"}},{"$f":"VLOOKUP($A5916,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A5916,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5916","v":{"v":759,"d":"R759.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7590,"d":"R7,590.00"}}]
["037812921",{"$f":"VLOOKUP(A5925,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":104,"d":"104.000"}},{"$f":"VLOOKUP($A5925,'[3]All POs'!$A:$G,2,FALSE)","v":"4503003984"},{"$f":"VLOOKUP($A5925,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":45,"d":"R45.00"}},{"$f":"VLOOKUP($A5925,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-05-31"},{"$f":"VLOOKUP($A5925,'[3]All POs'!$A:$G,7,FALSE)","v":"AYOBANESS GENERAL SUPPLY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5925","v":{"v":48.330000000000005,"d":"R48.33"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5026.320000000001,"d":"R5,026.32"}}]
["135000059",{"$f":"VLOOKUP(A5934,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":5,"d":"5.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":20,"d":"20.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":154,"d":"154.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":236,"d":"236.000"}},{"$f":"VLOOKUP($A5934,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054952"},{"$f":"VLOOKUP($A5934,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":19.99,"d":"R19.99"}},{"$f":"VLOOKUP($A5934,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-23"},{"$f":"VLOOKUP($A5934,'[3]All POs'!$A:$G,7,FALSE)","v":"UMNOTHI"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5934","v":{"v":19.99,"d":"R19.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4717.639999999999,"d":"R4,717.64"}}]
["135000059",{"$f":"VLOOKUP(A5944,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1451,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":60,"d":"60.000"}},{"$f":"VLOOKUP($A5944,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054952"},{"$f":"VLOOKUP($A5944,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":19.99,"d":"R19.99"}},{"$f":"VLOOKUP($A5944,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-23"},{"$f":"VLOOKUP($A5944,'[3]All POs'!$A:$G,7,FALSE)","v":"UMNOTHI"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5944","v":{"v":19.99,"d":"R19.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1199.3999999999999,"d":"R1,199.40"}}]
["135000059",{"$f":"VLOOKUP(A5953,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2201,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":202,"d":"202.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":70,"d":"70.000"},{"v":64,"d":"64.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":360,"d":"360.000"}},{"$f":"VLOOKUP($A5953,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054952"},{"$f":"VLOOKUP($A5953,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":19.99,"d":"R19.99"}},{"$f":"VLOOKUP($A5953,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-23"},{"$f":"VLOOKUP($A5953,'[3]All POs'!$A:$G,7,FALSE)","v":"UMNOTHI"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5953","v":{"v":19.99,"d":"R19.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7196.4,"d":"R7,196.40"}}]
["135000059",{"$f":"VLOOKUP(A5962,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7201,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2022","M","1",{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":31,"d":"31.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":20,"d":"20.000"},{"v":12,"d":"12.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":89,"d":"89.000"}},{"$f":"VLOOKUP($A5962,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054952"},{"$f":"VLOOKUP($A5962,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":19.99,"d":"R19.99"}},{"$f":"VLOOKUP($A5962,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-23"},{"$f":"VLOOKUP($A5962,'[3]All POs'!$A:$G,7,FALSE)","v":"UMNOTHI"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5962","v":{"v":19.99,"d":"R19.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1779.11,"d":"R1,779.11"}}]
["335112333",{"$f":"VLOOKUP(A5964,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":35,"d":"35.000"},{"v":40,"d":"40.000"},{"v":30,"d":"30.000"},{"v":60,"d":"60.000"},{"v":25,"d":"25.000"},{"v":-5,"d":"-5.000"},{"v":0,"d":"0.000"},{"v":94,"d":"94.000"},{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":59,"d":"59.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":408,"d":"408.000"}},{"$f":"VLOOKUP($A5964,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056747"},{"$f":"VLOOKUP($A5964,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":45,"d":"R45.00"}},{"$f":"VLOOKUP($A5964,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-02"},{"$f":"VLOOKUP($A5964,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5964","v":{"v":45,"d":"R45.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":18360,"d":"R18,360.00"}}]
["335112333",{"$f":"VLOOKUP(A5973,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A5973,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056747"},{"$f":"VLOOKUP($A5973,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":45,"d":"R45.00"}},{"$f":"VLOOKUP($A5973,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-02"},{"$f":"VLOOKUP($A5973,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5973","v":{"v":45,"d":"R45.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":45,"d":"R45.00"}}]
["335112333",{"$f":"VLOOKUP(A5982,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":38,"d":"38.000"},{"v":17,"d":"17.000"},{"v":25,"d":"25.000"},{"v":14,"d":"14.000"},{"v":44,"d":"44.000"},{"v":15,"d":"15.000"},{"v":45,"d":"45.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":27,"d":"27.000"},{"v":18,"d":"18.000"},{"v":91,"d":"91.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":338,"d":"338.000"}},{"$f":"VLOOKUP($A5982,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056747"},{"$f":"VLOOKUP($A5982,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":45,"d":"R45.00"}},{"$f":"VLOOKUP($A5982,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-02"},{"$f":"VLOOKUP($A5982,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5982","v":{"v":45,"d":"R45.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":15210,"d":"R15,210.00"}}]
["335112333",{"$f":"VLOOKUP(A5991,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":64,"d":"64.000"}},{"$f":"VLOOKUP($A5991,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056747"},{"$f":"VLOOKUP($A5991,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":45,"d":"R45.00"}},{"$f":"VLOOKUP($A5991,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-02"},{"$f":"VLOOKUP($A5991,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5991","v":{"v":45,"d":"R45.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2880,"d":"R2,880.00"}}]
["335112333",{"$f":"VLOOKUP(A5999,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":70,"d":"70.000"}},{"$f":"VLOOKUP($A5999,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056747"},{"$f":"VLOOKUP($A5999,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":45,"d":"R45.00"}},{"$f":"VLOOKUP($A5999,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-02"},{"$f":"VLOOKUP($A5999,'[3]All POs'!$A:$G,7,FALSE)","v":"KELSHA SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB5999","v":{"v":45,"d":"R45.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3150,"d":"R3,150.00"}}]
["335112338",{"$f":"VLOOKUP(A6010,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":37,"d":"37.000"},{"v":9,"d":"9.000"},{"v":23,"d":"23.000"},{"v":3,"d":"3.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":90,"d":"90.000"}},{"$f":"VLOOKUP($A6010,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6010,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A6010,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6010,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6010","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5220,"d":"R5,220.00"}}]
["335112338",{"$f":"VLOOKUP(A6019,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":20,"d":"20.000"},{"v":20,"d":"20.000"},{"v":70,"d":"70.000"},{"v":60,"d":"60.000"},{"v":23,"d":"23.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":200,"d":"200.000"}},{"$f":"VLOOKUP($A6019,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6019,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A6019,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6019,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6019","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11600,"d":"R11,600.00"}}]
["335112338",{"$f":"VLOOKUP(A6028,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":101,"d":"101.000"},{"v":18,"d":"18.000"},{"v":170,"d":"170.000"},{"v":0,"d":"0.000"},{"v":31,"d":"31.000"},{"v":89,"d":"89.000"},{"v":91,"d":"91.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":700,"d":"700.000"}},{"$f":"VLOOKUP($A6028,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6028,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A6028,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6028,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6028","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":40600,"d":"R40,600.00"}}]
["335112338",{"$f":"VLOOKUP(A6030,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":270,"d":"270.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":370,"d":"370.000"}},{"$f":"VLOOKUP($A6030,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6030,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A6030,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6030,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6030","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":21460,"d":"R21,460.00"}}]
["335112338",{"$f":"VLOOKUP(A6039,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":30,"d":"30.000"}},{"$f":"VLOOKUP($A6039,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6039,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A6039,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6039,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6039","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1740,"d":"R1,740.00"}}]
["335112338",{"$f":"VLOOKUP(A6048,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1126,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":78,"d":"78.000"},{"v":2,"d":"2.000"},{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":50,"d":"50.000"},{"v":18,"d":"18.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":23,"d":"23.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":216,"d":"216.000"}},{"$f":"VLOOKUP($A6048,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6048,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A6048,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6048,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6048","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":12528,"d":"R12,528.00"}}]
["335112338",{"$f":"VLOOKUP(A6059,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A6059,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6059,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A6059,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6059,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6059","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":580,"d":"R580.00"}}]
["335112338",{"$f":"VLOOKUP(A6067,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2023,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A6067,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6067,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A6067,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6067,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6067","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":406,"d":"R406.00"}}]
["335112338",{"$f":"VLOOKUP(A6076,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2205,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":100,"d":"100.000"}},{"$f":"VLOOKUP($A6076,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6076,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A6076,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6076,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6076","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5800,"d":"R5,800.00"}}]
["335112338",{"$f":"VLOOKUP(A6085,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":125,"d":"125.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":125,"d":"125.000"}},{"$f":"VLOOKUP($A6085,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6085,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A6085,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6085,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6085","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7250,"d":"R7,250.00"}}]
["335112340",{"$f":"VLOOKUP(A6094,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":74,"d":"74.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":99,"d":"99.000"}},{"$f":"VLOOKUP($A6094,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054018"},{"$f":"VLOOKUP($A6094,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":150,"d":"R150.00"}},{"$f":"VLOOKUP($A6094,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-17"},{"$f":"VLOOKUP($A6094,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6094","v":{"v":150,"d":"R150.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":14850,"d":"R14,850.00"}}]
["335112340",{"$f":"VLOOKUP(A6096,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":70,"d":"70.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":24,"d":"24.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":139,"d":"139.000"}},{"$f":"VLOOKUP($A6096,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054018"},{"$f":"VLOOKUP($A6096,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":150,"d":"R150.00"}},{"$f":"VLOOKUP($A6096,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-17"},{"$f":"VLOOKUP($A6096,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6096","v":{"v":150,"d":"R150.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":20850,"d":"R20,850.00"}}]
["335112383",{"$f":"VLOOKUP(A6105,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A6105,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054018"},{"$f":"VLOOKUP($A6105,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":820,"d":"R820.00"}},{"$f":"VLOOKUP($A6105,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-17"},{"$f":"VLOOKUP($A6105,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6105","v":{"v":820,"d":"R820.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1640,"d":"R1,640.00"}}]
["335112383",{"$f":"VLOOKUP(A6114,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":11,"d":"11.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":12,"d":"12.000"}},{"$f":"VLOOKUP($A6114,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054018"},{"$f":"VLOOKUP($A6114,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":820,"d":"R820.00"}},{"$f":"VLOOKUP($A6114,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-17"},{"$f":"VLOOKUP($A6114,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6114","v":{"v":820,"d":"R820.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9840,"d":"R9,840.00"}}]
["335112475",{"$f":"VLOOKUP(A6124,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1413,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":184,"d":"184.000"},{"v":116,"d":"116.000"},{"v":129,"d":"129.000"},{"v":153,"d":"153.000"},{"v":132,"d":"132.000"},{"v":86,"d":"86.000"},{"v":66,"d":"66.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":916,"d":"916.000"}},{"$f":"VLOOKUP($A6124,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6124,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":17.14,"d":"R17.14"}},{"$f":"VLOOKUP($A6124,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6124,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6124","v":{"v":17.14,"d":"R17.14"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":15700.24,"d":"R15,700.24"}}]
["335112475",{"$f":"VLOOKUP(A6133,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2022","M","1",{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":50,"d":"50.000"}},{"$f":"VLOOKUP($A6133,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6133,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":17.14,"d":"R17.14"}},{"$f":"VLOOKUP($A6133,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6133,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6133","v":{"v":17.14,"d":"R17.14"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":857,"d":"R857.00"}}]
["35008244",{"$f":"VLOOKUP(A6142,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A6142,'[3]All POs'!$A:$G,2,FALSE)","v":"4503057932"},{"$f":"VLOOKUP($A6142,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":154.8,"d":"R154.80"}},{"$f":"VLOOKUP($A6142,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-09"},{"$f":"VLOOKUP($A6142,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6142","v":{"v":154.8,"d":"R154.80"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":154.8,"d":"R154.80"}}]
["35008244",{"$f":"VLOOKUP(A6149,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1458,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A6149,'[3]All POs'!$A:$G,2,FALSE)","v":"4503057932"},{"$f":"VLOOKUP($A6149,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":154.8,"d":"R154.80"}},{"$f":"VLOOKUP($A6149,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-09"},{"$f":"VLOOKUP($A6149,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6149","v":{"v":154.8,"d":"R154.80"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1083.6000000000001,"d":"R1,083.60"}}]
["35008244",{"$f":"VLOOKUP(A6161,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3905,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A6161,'[3]All POs'!$A:$G,2,FALSE)","v":"4503057932"},{"$f":"VLOOKUP($A6161,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":154.8,"d":"R154.80"}},{"$f":"VLOOKUP($A6161,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-09"},{"$f":"VLOOKUP($A6161,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6161","v":{"v":154.8,"d":"R154.80"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":154.8,"d":"R154.80"}}]
["35008256",{"$f":"VLOOKUP(A6162,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A6162,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6162,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":152.25,"d":"R152.25"}},{"$f":"VLOOKUP($A6162,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6162,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6162","v":{"v":152.25,"d":"R152.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":152.25,"d":"R152.25"}}]
["35008256",{"$f":"VLOOKUP(A6178,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A6178,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6178,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":152.25,"d":"R152.25"}},{"$f":"VLOOKUP($A6178,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6178,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6178","v":{"v":152.25,"d":"R152.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":152.25,"d":"R152.25"}}]
["35008256",{"$f":"VLOOKUP(A6181,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A6181,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6181,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":152.25,"d":"R152.25"}},{"$f":"VLOOKUP($A6181,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6181,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6181","v":{"v":152.25,"d":"R152.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":152.25,"d":"R152.25"}}]
["35008256",{"$f":"VLOOKUP(A6190,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1436,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A6190,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6190,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":152.25,"d":"R152.25"}},{"$f":"VLOOKUP($A6190,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6190,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6190","v":{"v":152.25,"d":"R152.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":304.5,"d":"R304.50"}}]
["35008256",{"$f":"VLOOKUP(A6199,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2205,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A6199,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6199,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":152.25,"d":"R152.25"}},{"$f":"VLOOKUP($A6199,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6199,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6199","v":{"v":152.25,"d":"R152.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":304.5,"d":"R304.50"}}]
["35008268",{"$f":"VLOOKUP(A6209,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A6209,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6209,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":152.25,"d":"R152.25"}},{"$f":"VLOOKUP($A6209,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6209,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6209","v":{"v":152.25,"d":"R152.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":152.25,"d":"R152.25"}}]
["35008268",{"$f":"VLOOKUP(A6218,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1418,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A6218,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6218,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":152.25,"d":"R152.25"}},{"$f":"VLOOKUP($A6218,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6218,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6218","v":{"v":152.25,"d":"R152.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":456.75,"d":"R456.75"}}]
["35008268",{"$f":"VLOOKUP(A6227,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1466,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":14,"d":"14.000"}},{"$f":"VLOOKUP($A6227,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6227,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":152.25,"d":"R152.25"}},{"$f":"VLOOKUP($A6227,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6227,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6227","v":{"v":152.25,"d":"R152.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2131.5,"d":"R2,131.50"}}]
["35008268",{"$f":"VLOOKUP(A6233,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A6233,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6233,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":152.25,"d":"R152.25"}},{"$f":"VLOOKUP($A6233,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6233,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6233","v":{"v":152.25,"d":"R152.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":304.5,"d":"R304.50"}}]
["35008268",{"$f":"VLOOKUP(A6238,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2205,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2023","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A6238,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6238,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":152.25,"d":"R152.25"}},{"$f":"VLOOKUP($A6238,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6238,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6238","v":{"v":152.25,"d":"R152.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":152.25,"d":"R152.25"}}]
["35008281",{"$f":"VLOOKUP(A6247,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A6247,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6247,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":152.25,"d":"R152.25"}},{"$f":"VLOOKUP($A6247,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6247,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6247","v":{"v":152.25,"d":"R152.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":456.75,"d":"R456.75"}}]
["35008281",{"$f":"VLOOKUP(A6256,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A6256,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6256,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":152.25,"d":"R152.25"}},{"$f":"VLOOKUP($A6256,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6256,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6256","v":{"v":152.25,"d":"R152.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":761.25,"d":"R761.25"}}]
["35008281",{"$f":"VLOOKUP(A6264,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1455,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A6264,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6264,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":152.25,"d":"R152.25"}},{"$f":"VLOOKUP($A6264,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6264,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6264","v":{"v":152.25,"d":"R152.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1218,"d":"R1,218.00"}}]
["35008281",{"$f":"VLOOKUP(A6275,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2205,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A6275,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6275,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":152.25,"d":"R152.25"}},{"$f":"VLOOKUP($A6275,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6275,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6275","v":{"v":152.25,"d":"R152.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":304.5,"d":"R304.50"}}]
["35008293",{"$f":"VLOOKUP(A6284,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A6284,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6284,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":152.25,"d":"R152.25"}},{"$f":"VLOOKUP($A6284,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6284,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6284","v":{"v":152.25,"d":"R152.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":456.75,"d":"R456.75"}}]
["35008293",{"$f":"VLOOKUP(A6293,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1436,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A6293,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6293,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":152.25,"d":"R152.25"}},{"$f":"VLOOKUP($A6293,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6293,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6293","v":{"v":152.25,"d":"R152.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":304.5,"d":"R304.50"}}]
["35008293",{"$f":"VLOOKUP(A6295,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A6295,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6295,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":152.25,"d":"R152.25"}},{"$f":"VLOOKUP($A6295,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6295,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6295","v":{"v":152.25,"d":"R152.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":609,"d":"R609.00"}}]
["35008293",{"$f":"VLOOKUP(A6304,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1476,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A6304,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6304,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":152.25,"d":"R152.25"}},{"$f":"VLOOKUP($A6304,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6304,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6304","v":{"v":152.25,"d":"R152.25"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":152.25,"d":"R152.25"}}]
["35008308",{"$f":"VLOOKUP(A6313,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A6313,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059275"},{"$f":"VLOOKUP($A6313,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":163,"d":"R163.00"}},{"$f":"VLOOKUP($A6313,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6313,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6313","v":{"v":163,"d":"R163.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":163,"d":"R163.00"}}]
["35008308",{"$f":"VLOOKUP(A6319,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1458,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A6319,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059275"},{"$f":"VLOOKUP($A6319,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":163,"d":"R163.00"}},{"$f":"VLOOKUP($A6319,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6319,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6319","v":{"v":163,"d":"R163.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":652,"d":"R652.00"}}]
["35008308",{"$f":"VLOOKUP(A6332,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2205,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A6332,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059275"},{"$f":"VLOOKUP($A6332,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":163,"d":"R163.00"}},{"$f":"VLOOKUP($A6332,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6332,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6332","v":{"v":163,"d":"R163.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":163,"d":"R163.00"}}]
["35058996",{"$f":"VLOOKUP(A6341,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":16,"d":"16.000"}},{"$f":"VLOOKUP($A6341,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6341,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":962.34,"d":"R962.34"}},{"$f":"VLOOKUP($A6341,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6341,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6341","v":{"v":962.34,"d":"R962.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":15397.44,"d":"R15,397.44"}}]
["35058996",{"$f":"VLOOKUP(A6348,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A6348,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6348,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":962.34,"d":"R962.34"}},{"$f":"VLOOKUP($A6348,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6348,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6348","v":{"v":962.34,"d":"R962.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9623.4,"d":"R9,623.40"}}]
["35080007",{"$f":"VLOOKUP(A6360,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A6360,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6360,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":436.4,"d":"R436.40"}},{"$f":"VLOOKUP($A6360,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6360,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6360","v":{"v":436.4,"d":"R436.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2182,"d":"R2,182.00"}}]
["35080007",{"$f":"VLOOKUP(A6361,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":5,"d":"5.000"},{"v":4,"d":"4.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A6361,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6361,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":436.4,"d":"R436.40"}},{"$f":"VLOOKUP($A6361,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6361,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6361","v":{"v":436.4,"d":"R436.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8728,"d":"R8,728.00"}}]
["35080157",{"$f":"VLOOKUP(A6370,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A6370,'[3]All POs'!$A:$G,2,FALSE)","v":"4503049314"},{"$f":"VLOOKUP($A6370,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":790,"d":"R790.00"}},{"$f":"VLOOKUP($A6370,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-14"},{"$f":"VLOOKUP($A6370,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6370","v":{"v":790,"d":"R790.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2370,"d":"R2,370.00"}}]
["35080157",{"$f":"VLOOKUP(A6379,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1458,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A6379,'[3]All POs'!$A:$G,2,FALSE)","v":"4503049314"},{"$f":"VLOOKUP($A6379,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":790,"d":"R790.00"}},{"$f":"VLOOKUP($A6379,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-14"},{"$f":"VLOOKUP($A6379,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6379","v":{"v":790,"d":"R790.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3160,"d":"R3,160.00"}}]
["35080169",{"$f":"VLOOKUP(A6389,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1411,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A6389,'[3]All POs'!$A:$G,2,FALSE)","v":"4503049314"},{"$f":"VLOOKUP($A6389,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":790,"d":"R790.00"}},{"$f":"VLOOKUP($A6389,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-14"},{"$f":"VLOOKUP($A6389,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6389","v":{"v":790,"d":"R790.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":790,"d":"R790.00"}}]
["35080169",{"$f":"VLOOKUP(A6398,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1426,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2023","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A6398,'[3]All POs'!$A:$G,2,FALSE)","v":"4503049314"},{"$f":"VLOOKUP($A6398,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":790,"d":"R790.00"}},{"$f":"VLOOKUP($A6398,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-14"},{"$f":"VLOOKUP($A6398,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6398","v":{"v":790,"d":"R790.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1580,"d":"R1,580.00"}}]
["35080169",{"$f":"VLOOKUP(A6403,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1458,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":14,"d":"14.000"}},{"$f":"VLOOKUP($A6403,'[3]All POs'!$A:$G,2,FALSE)","v":"4503049314"},{"$f":"VLOOKUP($A6403,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":790,"d":"R790.00"}},{"$f":"VLOOKUP($A6403,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-14"},{"$f":"VLOOKUP($A6403,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6403","v":{"v":790,"d":"R790.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11060,"d":"R11,060.00"}}]
["35080181",{"$f":"VLOOKUP(A6417,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1413,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A6417,'[3]All POs'!$A:$G,2,FALSE)","v":"4503049314"},{"$f":"VLOOKUP($A6417,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":790,"d":"R790.00"}},{"$f":"VLOOKUP($A6417,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-14"},{"$f":"VLOOKUP($A6417,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6417","v":{"v":790,"d":"R790.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3160,"d":"R3,160.00"}}]
["35080181",{"$f":"VLOOKUP(A6426,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1451,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A6426,'[3]All POs'!$A:$G,2,FALSE)","v":"4503049314"},{"$f":"VLOOKUP($A6426,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":790,"d":"R790.00"}},{"$f":"VLOOKUP($A6426,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-14"},{"$f":"VLOOKUP($A6426,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6426","v":{"v":790,"d":"R790.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1580,"d":"R1,580.00"}}]
["35080181",{"$f":"VLOOKUP(A6427,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1458,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A6427,'[3]All POs'!$A:$G,2,FALSE)","v":"4503049314"},{"$f":"VLOOKUP($A6427,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":790,"d":"R790.00"}},{"$f":"VLOOKUP($A6427,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-14"},{"$f":"VLOOKUP($A6427,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6427","v":{"v":790,"d":"R790.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11850,"d":"R11,850.00"}}]
["35080193",{"$f":"VLOOKUP(A6443,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A6443,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054018"},{"$f":"VLOOKUP($A6443,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":915,"d":"R915.00"}},{"$f":"VLOOKUP($A6443,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-17"},{"$f":"VLOOKUP($A6443,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6443","v":{"v":915,"d":"R915.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4575,"d":"R4,575.00"}}]
["35080193",{"$f":"VLOOKUP(A6446,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A6446,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054018"},{"$f":"VLOOKUP($A6446,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":915,"d":"R915.00"}},{"$f":"VLOOKUP($A6446,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-17"},{"$f":"VLOOKUP($A6446,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6446","v":{"v":915,"d":"R915.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3660,"d":"R3,660.00"}}]
["35080193",{"$f":"VLOOKUP(A6455,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1413,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":5,"d":"5.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A6455,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054018"},{"$f":"VLOOKUP($A6455,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":915,"d":"R915.00"}},{"$f":"VLOOKUP($A6455,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-17"},{"$f":"VLOOKUP($A6455,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6455","v":{"v":915,"d":"R915.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10065,"d":"R10,065.00"}}]
["35080193",{"$f":"VLOOKUP(A6463,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1458,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A6463,'[3]All POs'!$A:$G,2,FALSE)","v":"4503054018"},{"$f":"VLOOKUP($A6463,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":915,"d":"R915.00"}},{"$f":"VLOOKUP($A6463,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-17"},{"$f":"VLOOKUP($A6463,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6463","v":{"v":915,"d":"R915.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":915,"d":"R915.00"}}]
["35080205",{"$f":"VLOOKUP(A6474,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1413,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A6474,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A6474,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":758.62,"d":"R758.62"}},{"$f":"VLOOKUP($A6474,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A6474,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6474","v":{"v":758.62,"d":"R758.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3034.48,"d":"R3,034.48"}}]
["35080205",{"$f":"VLOOKUP(A6483,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1458,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A6483,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046094"},{"$f":"VLOOKUP($A6483,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":758.62,"d":"R758.62"}},{"$f":"VLOOKUP($A6483,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A6483,'[3]All POs'!$A:$G,7,FALSE)","v":"PIENAAR BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6483","v":{"v":758.62,"d":"R758.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":15172.4,"d":"R15,172.40"}}]
["35113524",{"$f":"VLOOKUP(A6492,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A6492,'[3]All POs'!$A:$G,2,FALSE)","v":"4503014585"},{"$f":"VLOOKUP($A6492,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":525.55,"d":"R525.55"}},{"$f":"VLOOKUP($A6492,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-08-05"},{"$f":"VLOOKUP($A6492,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6492","v":{"v":564.4407,"d":"R564.44"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1128.8814,"d":"R1,128.88"}}]
["35113524",{"$f":"VLOOKUP(A6498,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5003,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A6498,'[3]All POs'!$A:$G,2,FALSE)","v":"4503014585"},{"$f":"VLOOKUP($A6498,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":525.55,"d":"R525.55"}},{"$f":"VLOOKUP($A6498,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-08-05"},{"$f":"VLOOKUP($A6498,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6498","v":{"v":564.4407,"d":"R564.44"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2257.7628,"d":"R2,257.76"}}]
["35113561",{"$f":"VLOOKUP(A6503,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A6503,'[3]All POs'!$A:$G,2,FALSE)","v":"4502992046"},{"$f":"VLOOKUP($A6503,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":365,"d":"R365.00"}},{"$f":"VLOOKUP($A6503,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-03-03"},{"$f":"VLOOKUP($A6503,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6503","v":{"v":392.01000000000005,"d":"R392.01"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1176.0300000000002,"d":"R1,176.03"}}]
["35113561",{"$f":"VLOOKUP(A6512,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A6512,'[3]All POs'!$A:$G,2,FALSE)","v":"4502992046"},{"$f":"VLOOKUP($A6512,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":365,"d":"R365.00"}},{"$f":"VLOOKUP($A6512,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-03-03"},{"$f":"VLOOKUP($A6512,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6512","v":{"v":392.01000000000005,"d":"R392.01"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1568.0400000000002,"d":"R1,568.04"}}]
["35113561",{"$f":"VLOOKUP(A6518,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A6518,'[3]All POs'!$A:$G,2,FALSE)","v":"4502992046"},{"$f":"VLOOKUP($A6518,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":365,"d":"R365.00"}},{"$f":"VLOOKUP($A6518,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-03-03"},{"$f":"VLOOKUP($A6518,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6518","v":{"v":392.01000000000005,"d":"R392.01"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":392.01000000000005,"d":"R392.01"}}]
["35113561",{"$f":"VLOOKUP(A6531,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1425,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A6531,'[3]All POs'!$A:$G,2,FALSE)","v":"4502992046"},{"$f":"VLOOKUP($A6531,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":365,"d":"R365.00"}},{"$f":"VLOOKUP($A6531,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-03-03"},{"$f":"VLOOKUP($A6531,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6531","v":{"v":392.01000000000005,"d":"R392.01"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1960.0500000000002,"d":"R1,960.05"}}]
["35113561",{"$f":"VLOOKUP(A6540,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1435,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A6540,'[3]All POs'!$A:$G,2,FALSE)","v":"4502992046"},{"$f":"VLOOKUP($A6540,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":365,"d":"R365.00"}},{"$f":"VLOOKUP($A6540,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-03-03"},{"$f":"VLOOKUP($A6540,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6540","v":{"v":392.01000000000005,"d":"R392.01"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2352.0600000000004,"d":"R2,352.06"}}]
["35113561",{"$f":"VLOOKUP(A6549,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A6549,'[3]All POs'!$A:$G,2,FALSE)","v":"4502992046"},{"$f":"VLOOKUP($A6549,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":365,"d":"R365.00"}},{"$f":"VLOOKUP($A6549,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-03-03"},{"$f":"VLOOKUP($A6549,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6549","v":{"v":392.01000000000005,"d":"R392.01"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1176.0300000000002,"d":"R1,176.03"}}]
["35113637",{"$f":"VLOOKUP(A6558,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A6558,'[3]All POs'!$A:$G,2,FALSE)","v":"4502955963"},{"$f":"VLOOKUP($A6558,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A6558,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-07-07"},{"$f":"VLOOKUP($A6558,'[3]All POs'!$A:$G,7,FALSE)","v":"KUSILE SAFETY SOLUTIONS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6558","v":{"v":634.4118000000001,"d":"R634.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1268.8236000000002,"d":"R1,268.82"}}]
["35113637",{"$f":"VLOOKUP(A6560,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A6560,'[3]All POs'!$A:$G,2,FALSE)","v":"4502955963"},{"$f":"VLOOKUP($A6560,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":550,"d":"R550.00"}},{"$f":"VLOOKUP($A6560,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-07-07"},{"$f":"VLOOKUP($A6560,'[3]All POs'!$A:$G,7,FALSE)","v":"KUSILE SAFETY SOLUTIONS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6560","v":{"v":634.4118000000001,"d":"R634.41"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4440.882600000001,"d":"R4,440.88"}}]
["35113698",{"$f":"VLOOKUP(A6569,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A6569,'[3]All POs'!$A:$G,2,FALSE)","v":"4502991438"},{"$f":"VLOOKUP($A6569,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":79.29,"d":"R79.29"}},{"$f":"VLOOKUP($A6569,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-02-28"},{"$f":"VLOOKUP($A6569,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6569","v":{"v":85.15746000000001,"d":"R85.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":170.31492000000003,"d":"R170.31"}}]
["35113702",{"$f":"VLOOKUP(A6582,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A6582,'[3]All POs'!$A:$G,2,FALSE)","v":"4502943907"},{"$f":"VLOOKUP($A6582,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":116.5,"d":"R116.50"}},{"$f":"VLOOKUP($A6582,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-05-12"},{"$f":"VLOOKUP($A6582,'[3]All POs'!$A:$G,7,FALSE)","v":"ELCARBO INDUSTRIAL SUPPLIES (CAPE)"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6582","v":{"v":134.37995400000003,"d":"R134.38"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":940.6596780000002,"d":"R940.66"}}]
["35113702",{"$f":"VLOOKUP(A6588,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1451,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A6588,'[3]All POs'!$A:$G,2,FALSE)","v":"4502943907"},{"$f":"VLOOKUP($A6588,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":116.5,"d":"R116.50"}},{"$f":"VLOOKUP($A6588,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-05-12"},{"$f":"VLOOKUP($A6588,'[3]All POs'!$A:$G,7,FALSE)","v":"ELCARBO INDUSTRIAL SUPPLIES (CAPE)"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6588","v":{"v":134.37995400000003,"d":"R134.38"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":134.37995400000003,"d":"R134.38"}}]
["35113714",{"$f":"VLOOKUP(A6597,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":9,"d":"9.000"},{"v":7,"d":"7.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":26,"d":"26.000"}},{"$f":"VLOOKUP($A6597,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055909"},{"$f":"VLOOKUP($A6597,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":133.53,"d":"R133.53"}},{"$f":"VLOOKUP($A6597,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A6597,'[3]All POs'!$A:$G,7,FALSE)","v":"TRAMTRADE TRADING NO 99"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6597","v":{"v":133.53,"d":"R133.53"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3471.78,"d":"R3,471.78"}}]
["35113714",{"$f":"VLOOKUP(A6606,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":30,"d":"30.000"}},{"$f":"VLOOKUP($A6606,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055909"},{"$f":"VLOOKUP($A6606,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":133.53,"d":"R133.53"}},{"$f":"VLOOKUP($A6606,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A6606,'[3]All POs'!$A:$G,7,FALSE)","v":"TRAMTRADE TRADING NO 99"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6606","v":{"v":133.53,"d":"R133.53"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4005.9,"d":"R4,005.90"}}]
["35113714",{"$f":"VLOOKUP(A6613,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":11,"d":"11.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A6613,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055909"},{"$f":"VLOOKUP($A6613,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":133.53,"d":"R133.53"}},{"$f":"VLOOKUP($A6613,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A6613,'[3]All POs'!$A:$G,7,FALSE)","v":"TRAMTRADE TRADING NO 99"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6613","v":{"v":133.53,"d":"R133.53"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2670.6,"d":"R2,670.60"}}]
["35113714",{"$f":"VLOOKUP(A6625,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1476,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":42,"d":"42.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":57,"d":"57.000"}},{"$f":"VLOOKUP($A6625,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055909"},{"$f":"VLOOKUP($A6625,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":133.53,"d":"R133.53"}},{"$f":"VLOOKUP($A6625,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A6625,'[3]All POs'!$A:$G,7,FALSE)","v":"TRAMTRADE TRADING NO 99"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6625","v":{"v":133.53,"d":"R133.53"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7611.21,"d":"R7,611.21"}}]
["35113714",{"$f":"VLOOKUP(A6626,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1476,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":17,"d":"17.000"},{"v":4,"d":"4.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":12,"d":"12.000"},{"v":4,"d":"4.000"},{"v":23,"d":"23.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":93,"d":"93.000"}},{"$f":"VLOOKUP($A6626,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055909"},{"$f":"VLOOKUP($A6626,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":133.53,"d":"R133.53"}},{"$f":"VLOOKUP($A6626,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A6626,'[3]All POs'!$A:$G,7,FALSE)","v":"TRAMTRADE TRADING NO 99"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6626","v":{"v":133.53,"d":"R133.53"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":12418.29,"d":"R12,418.29"}}]
["35113726",{"$f":"VLOOKUP(A6642,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1128,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A6642,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A6642,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":109,"d":"R109.00"}},{"$f":"VLOOKUP($A6642,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A6642,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6642","v":{"v":109,"d":"R109.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":763,"d":"R763.00"}}]
["35113726",{"$f":"VLOOKUP(A6645,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":13,"d":"13.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A6645,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A6645,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":109,"d":"R109.00"}},{"$f":"VLOOKUP($A6645,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A6645,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6645","v":{"v":109,"d":"R109.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1417,"d":"R1,417.00"}}]
["35113726",{"$f":"VLOOKUP(A6654,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1425,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":28,"d":"28.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":28,"d":"28.000"}},{"$f":"VLOOKUP($A6654,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A6654,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":109,"d":"R109.00"}},{"$f":"VLOOKUP($A6654,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A6654,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6654","v":{"v":109,"d":"R109.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3052,"d":"R3,052.00"}}]
["35113726",{"$f":"VLOOKUP(A6663,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2022","M","1",{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A6663,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A6663,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":109,"d":"R109.00"}},{"$f":"VLOOKUP($A6663,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A6663,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6663","v":{"v":109,"d":"R109.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":763,"d":"R763.00"}}]
["35113726",{"$f":"VLOOKUP(A6668,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1468,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":39,"d":"39.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":21,"d":"21.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":60,"d":"60.000"}},{"$f":"VLOOKUP($A6668,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A6668,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":109,"d":"R109.00"}},{"$f":"VLOOKUP($A6668,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A6668,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6668","v":{"v":109,"d":"R109.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6540,"d":"R6,540.00"}}]
["35113738",{"$f":"VLOOKUP(A6682,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A6682,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055909"},{"$f":"VLOOKUP($A6682,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":133.53,"d":"R133.53"}},{"$f":"VLOOKUP($A6682,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A6682,'[3]All POs'!$A:$G,7,FALSE)","v":"TRAMTRADE TRADING NO 99"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6682","v":{"v":133.53,"d":"R133.53"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2670.6,"d":"R2,670.60"}}]
["35113738",{"$f":"VLOOKUP(A6691,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1425,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":50,"d":"50.000"}},{"$f":"VLOOKUP($A6691,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055909"},{"$f":"VLOOKUP($A6691,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":133.53,"d":"R133.53"}},{"$f":"VLOOKUP($A6691,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A6691,'[3]All POs'!$A:$G,7,FALSE)","v":"TRAMTRADE TRADING NO 99"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6691","v":{"v":133.53,"d":"R133.53"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6676.5,"d":"R6,676.50"}}]
["35113738",{"$f":"VLOOKUP(A6697,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2022","M","1",{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A6697,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055909"},{"$f":"VLOOKUP($A6697,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":133.53,"d":"R133.53"}},{"$f":"VLOOKUP($A6697,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A6697,'[3]All POs'!$A:$G,7,FALSE)","v":"TRAMTRADE TRADING NO 99"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6697","v":{"v":133.53,"d":"R133.53"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1068.24,"d":"R1,068.24"}}]
["35113738",{"$f":"VLOOKUP(A6702,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1476,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A6702,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055909"},{"$f":"VLOOKUP($A6702,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":133.53,"d":"R133.53"}},{"$f":"VLOOKUP($A6702,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A6702,'[3]All POs'!$A:$G,7,FALSE)","v":"TRAMTRADE TRADING NO 99"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6702","v":{"v":133.53,"d":"R133.53"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":133.53,"d":"R133.53"}}]
["35113751",{"$f":"VLOOKUP(A6711,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A6711,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A6711,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":109,"d":"R109.00"}},{"$f":"VLOOKUP($A6711,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A6711,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6711","v":{"v":109,"d":"R109.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2180,"d":"R2,180.00"}}]
["35113751",{"$f":"VLOOKUP(A6720,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2020","M","1",{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A6720,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A6720,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":109,"d":"R109.00"}},{"$f":"VLOOKUP($A6720,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A6720,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6720","v":{"v":109,"d":"R109.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2180,"d":"R2,180.00"}}]
["35113751",{"$f":"VLOOKUP(A6728,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":35,"d":"35.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":35,"d":"35.000"}},{"$f":"VLOOKUP($A6728,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051552"},{"$f":"VLOOKUP($A6728,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":109,"d":"R109.00"}},{"$f":"VLOOKUP($A6728,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-03"},{"$f":"VLOOKUP($A6728,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6728","v":{"v":109,"d":"R109.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3815,"d":"R3,815.00"}}]
["35200062",{"$f":"VLOOKUP(A6739,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A6739,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6739,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":86.82,"d":"R86.82"}},{"$f":"VLOOKUP($A6739,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6739,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6739","v":{"v":86.82,"d":"R86.82"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":86.82,"d":"R86.82"}}]
["35200062",{"$f":"VLOOKUP(A6748,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A6748,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6748,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":86.82,"d":"R86.82"}},{"$f":"VLOOKUP($A6748,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6748,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6748","v":{"v":86.82,"d":"R86.82"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":260.46,"d":"R260.46"}}]
["35200062",{"$f":"VLOOKUP(A6752,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A6752,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6752,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":86.82,"d":"R86.82"}},{"$f":"VLOOKUP($A6752,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6752,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6752","v":{"v":86.82,"d":"R86.82"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":434.09999999999997,"d":"R434.10"}}]
["35200062",{"$f":"VLOOKUP(A6759,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5001,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A6759,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6759,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":86.82,"d":"R86.82"}},{"$f":"VLOOKUP($A6759,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6759,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6759","v":{"v":86.82,"d":"R86.82"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":86.82,"d":"R86.82"}}]
["35200098",{"$f":"VLOOKUP(A6768,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A6768,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6768,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":43,"d":"R43.00"}},{"$f":"VLOOKUP($A6768,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6768,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6768","v":{"v":43,"d":"R43.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":559,"d":"R559.00"}}]
["35200098",{"$f":"VLOOKUP(A6777,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":8,"d":"8.000"},{"v":10,"d":"10.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":42,"d":"42.000"}},{"$f":"VLOOKUP($A6777,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6777,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":43,"d":"R43.00"}},{"$f":"VLOOKUP($A6777,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6777,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6777","v":{"v":43,"d":"R43.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1806,"d":"R1,806.00"}}]
["35200098",{"$f":"VLOOKUP(A6783,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1138,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":100,"d":"100.000"}},{"$f":"VLOOKUP($A6783,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6783,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":43,"d":"R43.00"}},{"$f":"VLOOKUP($A6783,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6783,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6783","v":{"v":43,"d":"R43.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4300,"d":"R4,300.00"}}]
["35200098",{"$f":"VLOOKUP(A6796,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1451,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A6796,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6796,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":43,"d":"R43.00"}},{"$f":"VLOOKUP($A6796,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6796,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6796","v":{"v":43,"d":"R43.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":129,"d":"R129.00"}}]
["35200098",{"$f":"VLOOKUP(A6805,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1476,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A6805,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6805,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":43,"d":"R43.00"}},{"$f":"VLOOKUP($A6805,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6805,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6805","v":{"v":43,"d":"R43.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":86,"d":"R86.00"}}]
["35200644",{"$f":"VLOOKUP(A6812,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A6812,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6812,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A6812,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6812,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6812","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":174,"d":"R174.00"}}]
["35200644",{"$f":"VLOOKUP(A6824,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":25,"d":"25.000"},{"v":16,"d":"16.000"},{"v":11,"d":"11.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":67,"d":"67.000"}},{"$f":"VLOOKUP($A6824,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A6824,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A6824,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6824,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6824","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3886,"d":"R3,886.00"}}]
["35200668",{"$f":"VLOOKUP(A6825,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A6825,'[3]All POs'!$A:$G,2,FALSE)","v":"4502982005"},{"$f":"VLOOKUP($A6825,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":170.1,"d":"R170.10"}},{"$f":"VLOOKUP($A6825,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-12-08"},{"$f":"VLOOKUP($A6825,'[3]All POs'!$A:$G,7,FALSE)","v":"KHULANATHI AFRICA"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6825","v":{"v":196.20626760000002,"d":"R196.21"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":196.20626760000002,"d":"R196.21"}}]
["35200681",{"$f":"VLOOKUP(A6834,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A6834,'[3]All POs'!$A:$G,2,FALSE)","v":"4502982005"},{"$f":"VLOOKUP($A6834,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":170.1,"d":"R170.10"}},{"$f":"VLOOKUP($A6834,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-12-08"},{"$f":"VLOOKUP($A6834,'[3]All POs'!$A:$G,7,FALSE)","v":"KHULANATHI AFRICA"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6834","v":{"v":196.20626760000002,"d":"R196.21"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":392.41253520000004,"d":"R392.41"}}]
["35200708",{"$f":"VLOOKUP(A6847,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A6847,'[3]All POs'!$A:$G,2,FALSE)","v":"4502856807"},{"$f":"VLOOKUP($A6847,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":755.42,"d":"R755.42"}},{"$f":"VLOOKUP($A6847,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-01-17"},{"$f":"VLOOKUP($A6847,'[3]All POs'!$A:$G,7,FALSE)","v":"REPOTLAKILE TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6847","v":{"v":935.8393940740801,"d":"R935.84"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":935.8393940740801,"d":"R935.84"}}]
["35200782",{"$f":"VLOOKUP(A6853,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A6853,'[3]All POs'!$A:$G,2,FALSE)","v":"4502929658"},{"$f":"VLOOKUP($A6853,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":2986.62,"d":"R2,986.62"}},{"$f":"VLOOKUP($A6853,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-02-28"},{"$f":"VLOOKUP($A6853,'[3]All POs'!$A:$G,7,FALSE)","v":"YORKEN"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6853","v":{"v":3444.9944911200005,"d":"R3,444.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6889.988982240001,"d":"R6,889.99"}}]
["35200782",{"$f":"VLOOKUP(A6862,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A6862,'[3]All POs'!$A:$G,2,FALSE)","v":"4502929658"},{"$f":"VLOOKUP($A6862,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":2986.62,"d":"R2,986.62"}},{"$f":"VLOOKUP($A6862,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-02-28"},{"$f":"VLOOKUP($A6862,'[3]All POs'!$A:$G,7,FALSE)","v":"YORKEN"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6862","v":{"v":3444.9944911200005,"d":"R3,444.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6889.988982240001,"d":"R6,889.99"}}]
["35200782",{"$f":"VLOOKUP(A6867,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":-4,"d":"-4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":-4,"d":"-4.000"}},{"$f":"VLOOKUP($A6867,'[3]All POs'!$A:$G,2,FALSE)","v":"4502929658"},{"$f":"VLOOKUP($A6867,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":2986.62,"d":"R2,986.62"}},{"$f":"VLOOKUP($A6867,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-02-28"},{"$f":"VLOOKUP($A6867,'[3]All POs'!$A:$G,7,FALSE)","v":"YORKEN"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6867","v":{"v":3444.9944911200005,"d":"R3,444.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":-13779.977964480002,"d":"-R13,779.98"}}]
["35200782",{"$f":"VLOOKUP(A6881,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A6881,'[3]All POs'!$A:$G,2,FALSE)","v":"4502929658"},{"$f":"VLOOKUP($A6881,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":2986.62,"d":"R2,986.62"}},{"$f":"VLOOKUP($A6881,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-02-28"},{"$f":"VLOOKUP($A6881,'[3]All POs'!$A:$G,7,FALSE)","v":"YORKEN"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6881","v":{"v":3444.9944911200005,"d":"R3,444.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6889.988982240001,"d":"R6,889.99"}}]
["35200782",{"$f":"VLOOKUP(A6890,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5006,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":13,"d":"13.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":19,"d":"19.000"}},{"$f":"VLOOKUP($A6890,'[3]All POs'!$A:$G,2,FALSE)","v":"4502929658"},{"$f":"VLOOKUP($A6890,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":2986.62,"d":"R2,986.62"}},{"$f":"VLOOKUP($A6890,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-02-28"},{"$f":"VLOOKUP($A6890,'[3]All POs'!$A:$G,7,FALSE)","v":"YORKEN"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6890","v":{"v":3444.9944911200005,"d":"R3,444.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":65454.89533128001,"d":"R65,454.90"}}]
["35200782",{"$f":"VLOOKUP(A6891,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A6891,'[3]All POs'!$A:$G,2,FALSE)","v":"4502929658"},{"$f":"VLOOKUP($A6891,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":2986.62,"d":"R2,986.62"}},{"$f":"VLOOKUP($A6891,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-02-28"},{"$f":"VLOOKUP($A6891,'[3]All POs'!$A:$G,7,FALSE)","v":"YORKEN"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6891","v":{"v":3444.9944911200005,"d":"R3,444.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3444.9944911200005,"d":"R3,444.99"}}]
["35200822",{"$f":"VLOOKUP(A6907,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":500,"d":"500.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":500,"d":"500.000"}},{"$f":"VLOOKUP($A6907,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A6907,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":6.6,"d":"R6.60"}},{"$f":"VLOOKUP($A6907,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6907,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6907","v":{"v":6.6,"d":"R6.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3300,"d":"R3,300.00"}}]
["35200822",{"$f":"VLOOKUP(A6910,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":300,"d":"300.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":340,"d":"340.000"}},{"$f":"VLOOKUP($A6910,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A6910,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":6.6,"d":"R6.60"}},{"$f":"VLOOKUP($A6910,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6910,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6910","v":{"v":6.6,"d":"R6.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2244,"d":"R2,244.00"}}]
["35200822",{"$f":"VLOOKUP(A6919,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1126,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A6919,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A6919,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":6.6,"d":"R6.60"}},{"$f":"VLOOKUP($A6919,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6919,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6919","v":{"v":6.6,"d":"R6.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":46.199999999999996,"d":"R46.20"}}]
["35200822",{"$f":"VLOOKUP(A6931,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":100,"d":"100.000"},{"v":20,"d":"20.000"},{"v":500,"d":"500.000"},{"v":270,"d":"270.000"},{"v":450,"d":"450.000"},{"v":200,"d":"200.000"},{"v":920,"d":"920.000"},{"v":500,"d":"500.000"},{"v":250,"d":"250.000"},{"v":0,"d":"0.000"},{"v":250,"d":"250.000"},{"v":350,"d":"350.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3810,"d":"3810.000"}},{"$f":"VLOOKUP($A6931,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A6931,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":6.6,"d":"R6.60"}},{"$f":"VLOOKUP($A6931,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6931,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6931","v":{"v":6.6,"d":"R6.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":25146,"d":"R25,146.00"}}]
["35200822",{"$f":"VLOOKUP(A6938,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":102,"d":"102.000"},{"v":89,"d":"89.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":291,"d":"291.000"}},{"$f":"VLOOKUP($A6938,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A6938,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":6.6,"d":"R6.60"}},{"$f":"VLOOKUP($A6938,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6938,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6938","v":{"v":6.6,"d":"R6.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1920.6,"d":"R1,920.60"}}]
["35200822",{"$f":"VLOOKUP(A6947,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1413,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":2,"d":"2.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":23,"d":"23.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":305,"d":"305.000"}},{"$f":"VLOOKUP($A6947,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A6947,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":6.6,"d":"R6.60"}},{"$f":"VLOOKUP($A6947,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6947,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6947","v":{"v":6.6,"d":"R6.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2013,"d":"R2,013.00"}}]
["35200822",{"$f":"VLOOKUP(A6956,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1418,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":150,"d":"150.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":150,"d":"150.000"}},{"$f":"VLOOKUP($A6956,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A6956,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":6.6,"d":"R6.60"}},{"$f":"VLOOKUP($A6956,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6956,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6956","v":{"v":6.6,"d":"R6.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":990,"d":"R990.00"}}]
["35200822",{"$f":"VLOOKUP(A6962,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1435,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":26,"d":"26.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":26,"d":"26.000"}},{"$f":"VLOOKUP($A6962,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A6962,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":6.6,"d":"R6.60"}},{"$f":"VLOOKUP($A6962,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6962,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6962","v":{"v":6.6,"d":"R6.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":171.6,"d":"R171.60"}}]
["35200822",{"$f":"VLOOKUP(A6967,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2021","M","1",{"v":80,"d":"80.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":36,"d":"36.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":156,"d":"156.000"}},{"$f":"VLOOKUP($A6967,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A6967,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":6.6,"d":"R6.60"}},{"$f":"VLOOKUP($A6967,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6967,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6967","v":{"v":6.6,"d":"R6.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1029.6,"d":"R1,029.60"}}]
["35200822",{"$f":"VLOOKUP(A6976,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1458,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A6976,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A6976,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":6.6,"d":"R6.60"}},{"$f":"VLOOKUP($A6976,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6976,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6976","v":{"v":6.6,"d":"R6.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":66,"d":"R66.00"}}]
["35200822",{"$f":"VLOOKUP(A6982,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1467,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":99,"d":"99.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":99,"d":"99.000"}},{"$f":"VLOOKUP($A6982,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A6982,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":6.6,"d":"R6.60"}},{"$f":"VLOOKUP($A6982,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6982,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6982","v":{"v":6.6,"d":"R6.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":653.4,"d":"R653.40"}}]
["35200822",{"$f":"VLOOKUP(A6995,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1507,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":34,"d":"34.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":34,"d":"34.000"}},{"$f":"VLOOKUP($A6995,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A6995,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":6.6,"d":"R6.60"}},{"$f":"VLOOKUP($A6995,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A6995,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB6995","v":{"v":6.6,"d":"R6.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":224.39999999999998,"d":"R224.40"}}]
["35200960",{"$f":"VLOOKUP(A7004,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A7004,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025595"},{"$f":"VLOOKUP($A7004,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":56,"d":"R56.00"}},{"$f":"VLOOKUP($A7004,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A7004,'[3]All POs'!$A:$G,7,FALSE)","v":"UBUSIZWA"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7004","v":{"v":60.144000000000005,"d":"R60.14"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":120.28800000000001,"d":"R120.29"}}]
["35200960",{"$f":"VLOOKUP(A7013,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A7013,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025595"},{"$f":"VLOOKUP($A7013,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":56,"d":"R56.00"}},{"$f":"VLOOKUP($A7013,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A7013,'[3]All POs'!$A:$G,7,FALSE)","v":"UBUSIZWA"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7013","v":{"v":60.144000000000005,"d":"R60.14"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":360.86400000000003,"d":"R360.86"}}]
["35200960",{"$f":"VLOOKUP(A7017,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A7017,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025595"},{"$f":"VLOOKUP($A7017,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":56,"d":"R56.00"}},{"$f":"VLOOKUP($A7017,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A7017,'[3]All POs'!$A:$G,7,FALSE)","v":"UBUSIZWA"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7017","v":{"v":60.144000000000005,"d":"R60.14"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":120.28800000000001,"d":"R120.29"}}]
["35200960",{"$f":"VLOOKUP(A7024,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":24,"d":"24.000"}},{"$f":"VLOOKUP($A7024,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025595"},{"$f":"VLOOKUP($A7024,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":56,"d":"R56.00"}},{"$f":"VLOOKUP($A7024,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A7024,'[3]All POs'!$A:$G,7,FALSE)","v":"UBUSIZWA"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7024","v":{"v":60.144000000000005,"d":"R60.14"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1443.4560000000001,"d":"R1,443.46"}}]
["35200960",{"$f":"VLOOKUP(A7033,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2023,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A7033,'[3]All POs'!$A:$G,2,FALSE)","v":"4503025595"},{"$f":"VLOOKUP($A7033,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":56,"d":"R56.00"}},{"$f":"VLOOKUP($A7033,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-11"},{"$f":"VLOOKUP($A7033,'[3]All POs'!$A:$G,7,FALSE)","v":"UBUSIZWA"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7033","v":{"v":60.144000000000005,"d":"R60.14"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":120.28800000000001,"d":"R120.29"}}]
["35201119",{"$f":"VLOOKUP(A7046,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":18,"d":"18.000"}},{"$f":"VLOOKUP($A7046,'[3]All POs'!$A:$G,2,FALSE)","v":"4503017564"},{"$f":"VLOOKUP($A7046,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":123.6,"d":"R123.60"}},{"$f":"VLOOKUP($A7046,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-08-23"},{"$f":"VLOOKUP($A7046,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7046","v":{"v":132.7464,"d":"R132.75"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2389.4352,"d":"R2,389.44"}}]
["35201119",{"$f":"VLOOKUP(A7052,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A7052,'[3]All POs'!$A:$G,2,FALSE)","v":"4503017564"},{"$f":"VLOOKUP($A7052,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":123.6,"d":"R123.60"}},{"$f":"VLOOKUP($A7052,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-08-23"},{"$f":"VLOOKUP($A7052,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7052","v":{"v":132.7464,"d":"R132.75"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":398.2392,"d":"R398.24"}}]
["35201156",{"$f":"VLOOKUP(A7061,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1126,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A7061,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7061,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":33.07,"d":"R33.07"}},{"$f":"VLOOKUP($A7061,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7061,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7061","v":{"v":33.07,"d":"R33.07"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":496.05,"d":"R496.05"}}]
["35201156",{"$f":"VLOOKUP(A7070,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A7070,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7070,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":33.07,"d":"R33.07"}},{"$f":"VLOOKUP($A7070,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7070,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7070","v":{"v":33.07,"d":"R33.07"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":33.07,"d":"R33.07"}}]
["35201181",{"$f":"VLOOKUP(A7077,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A7077,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7077,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":26.88,"d":"R26.88"}},{"$f":"VLOOKUP($A7077,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7077,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7077","v":{"v":26.88,"d":"R26.88"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":215.04,"d":"R215.04"}}]
["35201221",{"$f":"VLOOKUP(A7089,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":22,"d":"22.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":52,"d":"52.000"}},{"$f":"VLOOKUP($A7089,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A7089,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":48,"d":"R48.00"}},{"$f":"VLOOKUP($A7089,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7089,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7089","v":{"v":48,"d":"R48.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2496,"d":"R2,496.00"}}]
["35201221",{"$f":"VLOOKUP(A7090,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":11,"d":"11.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":21,"d":"21.000"}},{"$f":"VLOOKUP($A7090,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A7090,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":48,"d":"R48.00"}},{"$f":"VLOOKUP($A7090,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7090,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7090","v":{"v":48,"d":"R48.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1008,"d":"R1,008.00"}}]
["35201294",{"$f":"VLOOKUP(A7101,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":18,"d":"18.000"}},{"$f":"VLOOKUP($A7101,'[3]All POs'!$A:$G,2,FALSE)","v":"4502879042"},{"$f":"VLOOKUP($A7101,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":49.02,"d":"R49.02"}},{"$f":"VLOOKUP($A7101,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-06-02"},{"$f":"VLOOKUP($A7101,'[3]All POs'!$A:$G,7,FALSE)","v":"LESIBA HUMAN RESOURCE DEVELOPMENT"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7101","v":{"v":60.72760464048001,"d":"R60.73"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1093.09688352864,"d":"R1,093.10"}}]
["35201460",{"$f":"VLOOKUP(A7109,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":11,"d":"11.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A7109,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7109,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14.4,"d":"R14.40"}},{"$f":"VLOOKUP($A7109,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7109,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7109","v":{"v":14.4,"d":"R14.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":158.4,"d":"R158.40"}}]
["35201472",{"$f":"VLOOKUP(A7118,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A7118,'[3]All POs'!$A:$G,2,FALSE)","v":"4503041220"},{"$f":"VLOOKUP($A7118,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":25,"d":"R25.00"}},{"$f":"VLOOKUP($A7118,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-02-09"},{"$f":"VLOOKUP($A7118,'[3]All POs'!$A:$G,7,FALSE)","v":"CHAPMAN BROTHERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7118","v":{"v":25,"d":"R25.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":375,"d":"R375.00"}}]
["35201472",{"$f":"VLOOKUP(A7127,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1318,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A7127,'[3]All POs'!$A:$G,2,FALSE)","v":"4503041220"},{"$f":"VLOOKUP($A7127,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":25,"d":"R25.00"}},{"$f":"VLOOKUP($A7127,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-02-09"},{"$f":"VLOOKUP($A7127,'[3]All POs'!$A:$G,7,FALSE)","v":"CHAPMAN BROTHERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7127","v":{"v":25,"d":"R25.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":150,"d":"R150.00"}}]
["35201472",{"$f":"VLOOKUP(A7132,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1413,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A7132,'[3]All POs'!$A:$G,2,FALSE)","v":"4503041220"},{"$f":"VLOOKUP($A7132,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":25,"d":"R25.00"}},{"$f":"VLOOKUP($A7132,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-02-09"},{"$f":"VLOOKUP($A7132,'[3]All POs'!$A:$G,7,FALSE)","v":"CHAPMAN BROTHERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7132","v":{"v":25,"d":"R25.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":250,"d":"R250.00"}}]
["35201472",{"$f":"VLOOKUP(A7146,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1451,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A7146,'[3]All POs'!$A:$G,2,FALSE)","v":"4503041220"},{"$f":"VLOOKUP($A7146,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":25,"d":"R25.00"}},{"$f":"VLOOKUP($A7146,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-02-09"},{"$f":"VLOOKUP($A7146,'[3]All POs'!$A:$G,7,FALSE)","v":"CHAPMAN BROTHERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7146","v":{"v":25,"d":"R25.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":50,"d":"R50.00"}}]
["35201472",{"$f":"VLOOKUP(A7155,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1476,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":30,"d":"30.000"}},{"$f":"VLOOKUP($A7155,'[3]All POs'!$A:$G,2,FALSE)","v":"4503041220"},{"$f":"VLOOKUP($A7155,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":25,"d":"R25.00"}},{"$f":"VLOOKUP($A7155,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-02-09"},{"$f":"VLOOKUP($A7155,'[3]All POs'!$A:$G,7,FALSE)","v":"CHAPMAN BROTHERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7155","v":{"v":25,"d":"R25.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":750,"d":"R750.00"}}]
["35201904",{"$f":"VLOOKUP(A7161,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A7161,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7161,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":364.84,"d":"R364.84"}},{"$f":"VLOOKUP($A7161,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7161,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7161","v":{"v":364.84,"d":"R364.84"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3283.56,"d":"R3,283.56"}}]
["35201904",{"$f":"VLOOKUP(A7166,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":-15,"d":"-15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":-15,"d":"-15.000"}},{"$f":"VLOOKUP($A7166,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7166,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":364.84,"d":"R364.84"}},{"$f":"VLOOKUP($A7166,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7166,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7166","v":{"v":364.84,"d":"R364.84"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":-5472.599999999999,"d":"-R5,472.60"}}]
["35201904",{"$f":"VLOOKUP(A7175,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":16,"d":"16.000"}},{"$f":"VLOOKUP($A7175,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7175,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":364.84,"d":"R364.84"}},{"$f":"VLOOKUP($A7175,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7175,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7175","v":{"v":364.84,"d":"R364.84"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5837.44,"d":"R5,837.44"}}]
["35201904",{"$f":"VLOOKUP(A7184,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1547,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A7184,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7184,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":364.84,"d":"R364.84"}},{"$f":"VLOOKUP($A7184,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7184,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7184","v":{"v":364.84,"d":"R364.84"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":729.68,"d":"R729.68"}}]
["35201904",{"$f":"VLOOKUP(A7196,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5003,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":-14,"d":"-14.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":-14,"d":"-14.000"}},{"$f":"VLOOKUP($A7196,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7196,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":364.84,"d":"R364.84"}},{"$f":"VLOOKUP($A7196,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7196,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7196","v":{"v":364.84,"d":"R364.84"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":-5107.759999999999,"d":"-R5,107.76"}}]
["35201928",{"$f":"VLOOKUP(A7203,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":40,"d":"40.000"},{"v":24,"d":"24.000"},{"v":20,"d":"20.000"},{"v":10,"d":"10.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":134,"d":"134.000"}},{"$f":"VLOOKUP($A7203,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A7203,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":4,"d":"R4.00"}},{"$f":"VLOOKUP($A7203,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7203,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7203","v":{"v":4,"d":"R4.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":536,"d":"R536.00"}}]
["35201928",{"$f":"VLOOKUP(A7212,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1413,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":24,"d":"24.000"}},{"$f":"VLOOKUP($A7212,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A7212,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":4,"d":"R4.00"}},{"$f":"VLOOKUP($A7212,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7212,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7212","v":{"v":4,"d":"R4.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":96,"d":"R96.00"}}]
["35201928",{"$f":"VLOOKUP(A7216,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1435,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":50,"d":"50.000"}},{"$f":"VLOOKUP($A7216,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A7216,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":4,"d":"R4.00"}},{"$f":"VLOOKUP($A7216,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7216,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7216","v":{"v":4,"d":"R4.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":200,"d":"R200.00"}}]
["35201928",{"$f":"VLOOKUP(A7223,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":13,"d":"13.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A7223,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A7223,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":4,"d":"R4.00"}},{"$f":"VLOOKUP($A7223,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7223,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7223","v":{"v":4,"d":"R4.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":52,"d":"R52.00"}}]
["35201978",{"$f":"VLOOKUP(A7232,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A7232,'[3]All POs'!$A:$G,2,FALSE)","v":"4502951276"},{"$f":"VLOOKUP($A7232,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":157.88,"d":"R157.88"}},{"$f":"VLOOKUP($A7232,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-06-15"},{"$f":"VLOOKUP($A7232,'[3]All POs'!$A:$G,7,FALSE)","v":"LEGASY INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7232","v":{"v":182.11079088000002,"d":"R182.11"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":364.22158176000005,"d":"R364.22"}}]
["35201978",{"$f":"VLOOKUP(A7241,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1427,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A7241,'[3]All POs'!$A:$G,2,FALSE)","v":"4502951276"},{"$f":"VLOOKUP($A7241,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":157.88,"d":"R157.88"}},{"$f":"VLOOKUP($A7241,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-06-15"},{"$f":"VLOOKUP($A7241,'[3]All POs'!$A:$G,7,FALSE)","v":"LEGASY INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7241","v":{"v":182.11079088000002,"d":"R182.11"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":546.3323726400001,"d":"R546.33"}}]
["35201990",{"$f":"VLOOKUP(A7251,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":16,"d":"16.000"},{"v":8,"d":"8.000"},{"v":4,"d":"4.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":36,"d":"36.000"}},{"$f":"VLOOKUP($A7251,'[3]All POs'!$A:$G,2,FALSE)","v":"4503046334"},{"$f":"VLOOKUP($A7251,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":125,"d":"R125.00"}},{"$f":"VLOOKUP($A7251,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-16"},{"$f":"VLOOKUP($A7251,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7251","v":{"v":125,"d":"R125.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4500,"d":"R4,500.00"}}]
["35202162",{"$f":"VLOOKUP(A7260,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A7260,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7260,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":11.99,"d":"R11.99"}},{"$f":"VLOOKUP($A7260,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7260,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7260","v":{"v":11.99,"d":"R11.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":59.95,"d":"R59.95"}}]
["35202162",{"$f":"VLOOKUP(A7269,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":36,"d":"36.000"}},{"$f":"VLOOKUP($A7269,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7269,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":11.99,"d":"R11.99"}},{"$f":"VLOOKUP($A7269,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7269,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7269","v":{"v":11.99,"d":"R11.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":431.64,"d":"R431.64"}}]
["35202162",{"$f":"VLOOKUP(A7280,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1413,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":10,"d":"10.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":24,"d":"24.000"}},{"$f":"VLOOKUP($A7280,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7280,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":11.99,"d":"R11.99"}},{"$f":"VLOOKUP($A7280,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7280,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7280","v":{"v":11.99,"d":"R11.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":287.76,"d":"R287.76"}}]
["35202162",{"$f":"VLOOKUP(A7288,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":12,"d":"12.000"}},{"$f":"VLOOKUP($A7288,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7288,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":11.99,"d":"R11.99"}},{"$f":"VLOOKUP($A7288,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7288,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7288","v":{"v":11.99,"d":"R11.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":143.88,"d":"R143.88"}}]
["35202162",{"$f":"VLOOKUP(A7289,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1436,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":5,"d":"5.000"},{"v":12,"d":"12.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":23,"d":"23.000"}},{"$f":"VLOOKUP($A7289,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7289,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":11.99,"d":"R11.99"}},{"$f":"VLOOKUP($A7289,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7289,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7289","v":{"v":11.99,"d":"R11.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":275.77,"d":"R275.77"}}]
["35202162",{"$f":"VLOOKUP(A7298,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1458,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A7298,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7298,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":11.99,"d":"R11.99"}},{"$f":"VLOOKUP($A7298,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7298,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7298","v":{"v":11.99,"d":"R11.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":23.98,"d":"R23.98"}}]
["35202174",{"$f":"VLOOKUP(A7311,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A7311,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7311,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":11.99,"d":"R11.99"}},{"$f":"VLOOKUP($A7311,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7311,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7311","v":{"v":11.99,"d":"R11.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":59.95,"d":"R59.95"}}]
["35202174",{"$f":"VLOOKUP(A7317,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A7317,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7317,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":11.99,"d":"R11.99"}},{"$f":"VLOOKUP($A7317,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7317,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7317","v":{"v":11.99,"d":"R11.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":107.91,"d":"R107.91"}}]
["35202174",{"$f":"VLOOKUP(A7326,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":12,"d":"12.000"},{"v":24,"d":"24.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":38,"d":"38.000"}},{"$f":"VLOOKUP($A7326,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7326,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":11.99,"d":"R11.99"}},{"$f":"VLOOKUP($A7326,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7326,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7326","v":{"v":11.99,"d":"R11.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":455.62,"d":"R455.62"}}]
["35202174",{"$f":"VLOOKUP(A7331,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1413,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":22,"d":"22.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":41,"d":"41.000"}},{"$f":"VLOOKUP($A7331,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7331,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":11.99,"d":"R11.99"}},{"$f":"VLOOKUP($A7331,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7331,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7331","v":{"v":11.99,"d":"R11.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":491.59000000000003,"d":"R491.59"}}]
["35202174",{"$f":"VLOOKUP(A7345,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1426,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A7345,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7345,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":11.99,"d":"R11.99"}},{"$f":"VLOOKUP($A7345,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7345,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7345","v":{"v":11.99,"d":"R11.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11.99,"d":"R11.99"}}]
["35202174",{"$f":"VLOOKUP(A7354,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1466,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":30,"d":"30.000"},{"v":30,"d":"30.000"},{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":11,"d":"11.000"},{"v":12,"d":"12.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":122,"d":"122.000"}},{"$f":"VLOOKUP($A7354,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7354,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":11.99,"d":"R11.99"}},{"$f":"VLOOKUP($A7354,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7354,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7354","v":{"v":11.99,"d":"R11.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1462.78,"d":"R1,462.78"}}]
["35202174",{"$f":"VLOOKUP(A7355,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1466,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":38,"d":"38.000"}},{"$f":"VLOOKUP($A7355,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7355,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":11.99,"d":"R11.99"}},{"$f":"VLOOKUP($A7355,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7355,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7355","v":{"v":11.99,"d":"R11.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":455.62,"d":"R455.62"}}]
["35202174",{"$f":"VLOOKUP(A7366,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":12,"d":"12.000"}},{"$f":"VLOOKUP($A7366,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7366,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":11.99,"d":"R11.99"}},{"$f":"VLOOKUP($A7366,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7366,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7366","v":{"v":11.99,"d":"R11.99"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":143.88,"d":"R143.88"}}]
["35202655",{"$f":"VLOOKUP(A7374,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":22,"d":"22.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":82,"d":"82.000"}},{"$f":"VLOOKUP($A7374,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059135"},{"$f":"VLOOKUP($A7374,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92.4,"d":"R92.40"}},{"$f":"VLOOKUP($A7374,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-16"},{"$f":"VLOOKUP($A7374,'[3]All POs'!$A:$G,7,FALSE)","v":"CALIBRA TRADING AND  PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7374","v":{"v":92.4,"d":"R92.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7576.8,"d":"R7,576.80"}}]
["35202655",{"$f":"VLOOKUP(A7383,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A7383,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059135"},{"$f":"VLOOKUP($A7383,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92.4,"d":"R92.40"}},{"$f":"VLOOKUP($A7383,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-16"},{"$f":"VLOOKUP($A7383,'[3]All POs'!$A:$G,7,FALSE)","v":"CALIBRA TRADING AND  PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7383","v":{"v":92.4,"d":"R92.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":831.6,"d":"R831.60"}}]
["35202655",{"$f":"VLOOKUP(A7395,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1128,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":68,"d":"68.000"},{"v":30,"d":"30.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":168,"d":"168.000"}},{"$f":"VLOOKUP($A7395,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059135"},{"$f":"VLOOKUP($A7395,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92.4,"d":"R92.40"}},{"$f":"VLOOKUP($A7395,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-16"},{"$f":"VLOOKUP($A7395,'[3]All POs'!$A:$G,7,FALSE)","v":"CALIBRA TRADING AND  PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7395","v":{"v":92.4,"d":"R92.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":15523.2,"d":"R15,523.20"}}]
["35202655",{"$f":"VLOOKUP(A7402,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1138,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2019","M","1",{"v":96,"d":"96.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":21,"d":"21.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":16,"d":"16.000"},{"v":115,"d":"115.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":254,"d":"254.000"}},{"$f":"VLOOKUP($A7402,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059135"},{"$f":"VLOOKUP($A7402,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92.4,"d":"R92.40"}},{"$f":"VLOOKUP($A7402,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-16"},{"$f":"VLOOKUP($A7402,'[3]All POs'!$A:$G,7,FALSE)","v":"CALIBRA TRADING AND  PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7402","v":{"v":92.4,"d":"R92.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":23469.600000000002,"d":"R23,469.60"}}]
["35202655",{"$f":"VLOOKUP(A7411,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A7411,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059135"},{"$f":"VLOOKUP($A7411,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92.4,"d":"R92.40"}},{"$f":"VLOOKUP($A7411,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-16"},{"$f":"VLOOKUP($A7411,'[3]All POs'!$A:$G,7,FALSE)","v":"CALIBRA TRADING AND  PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7411","v":{"v":92.4,"d":"R92.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":739.2,"d":"R739.20"}}]
["35202655",{"$f":"VLOOKUP(A7420,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1411,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":25,"d":"25.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":18,"d":"18.000"},{"v":8,"d":"8.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":85,"d":"85.000"}},{"$f":"VLOOKUP($A7420,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059135"},{"$f":"VLOOKUP($A7420,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92.4,"d":"R92.40"}},{"$f":"VLOOKUP($A7420,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-16"},{"$f":"VLOOKUP($A7420,'[3]All POs'!$A:$G,7,FALSE)","v":"CALIBRA TRADING AND  PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7420","v":{"v":92.4,"d":"R92.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7854.000000000001,"d":"R7,854.00"}}]
["35202655",{"$f":"VLOOKUP(A7421,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1411,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A7421,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059135"},{"$f":"VLOOKUP($A7421,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92.4,"d":"R92.40"}},{"$f":"VLOOKUP($A7421,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-16"},{"$f":"VLOOKUP($A7421,'[3]All POs'!$A:$G,7,FALSE)","v":"CALIBRA TRADING AND  PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7421","v":{"v":92.4,"d":"R92.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":924,"d":"R924.00"}}]
["35202655",{"$f":"VLOOKUP(A7431,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":160,"d":"160.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":360,"d":"360.000"}},{"$f":"VLOOKUP($A7431,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059135"},{"$f":"VLOOKUP($A7431,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92.4,"d":"R92.40"}},{"$f":"VLOOKUP($A7431,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-16"},{"$f":"VLOOKUP($A7431,'[3]All POs'!$A:$G,7,FALSE)","v":"CALIBRA TRADING AND  PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7431","v":{"v":92.4,"d":"R92.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":33264,"d":"R33,264.00"}}]
["35202655",{"$f":"VLOOKUP(A7440,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1425,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":52,"d":"52.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":53,"d":"53.000"}},{"$f":"VLOOKUP($A7440,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059135"},{"$f":"VLOOKUP($A7440,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92.4,"d":"R92.40"}},{"$f":"VLOOKUP($A7440,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-16"},{"$f":"VLOOKUP($A7440,'[3]All POs'!$A:$G,7,FALSE)","v":"CALIBRA TRADING AND  PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7440","v":{"v":92.4,"d":"R92.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4897.200000000001,"d":"R4,897.20"}}]
["35202655",{"$f":"VLOOKUP(A7450,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1428,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":200,"d":"200.000"}},{"$f":"VLOOKUP($A7450,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059135"},{"$f":"VLOOKUP($A7450,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92.4,"d":"R92.40"}},{"$f":"VLOOKUP($A7450,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-16"},{"$f":"VLOOKUP($A7450,'[3]All POs'!$A:$G,7,FALSE)","v":"CALIBRA TRADING AND  PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7450","v":{"v":92.4,"d":"R92.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":18480,"d":"R18,480.00"}}]
["35202655",{"$f":"VLOOKUP(A7459,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1436,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":30,"d":"30.000"}},{"$f":"VLOOKUP($A7459,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059135"},{"$f":"VLOOKUP($A7459,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92.4,"d":"R92.40"}},{"$f":"VLOOKUP($A7459,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-16"},{"$f":"VLOOKUP($A7459,'[3]All POs'!$A:$G,7,FALSE)","v":"CALIBRA TRADING AND  PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7459","v":{"v":92.4,"d":"R92.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2772,"d":"R2,772.00"}}]
["35202655",{"$f":"VLOOKUP(A7468,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2019","M","1",{"v":20,"d":"20.000"},{"v":77,"d":"77.000"},{"v":62,"d":"62.000"},{"v":6,"d":"6.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":32,"d":"32.000"},{"v":69,"d":"69.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":309,"d":"309.000"}},{"$f":"VLOOKUP($A7468,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059135"},{"$f":"VLOOKUP($A7468,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92.4,"d":"R92.40"}},{"$f":"VLOOKUP($A7468,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-16"},{"$f":"VLOOKUP($A7468,'[3]All POs'!$A:$G,7,FALSE)","v":"CALIBRA TRADING AND  PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7468","v":{"v":92.4,"d":"R92.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":28551.600000000002,"d":"R28,551.60"}}]
["35202655",{"$f":"VLOOKUP(A7477,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1458,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":122,"d":"122.000"},{"v":180,"d":"180.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":300,"d":"300.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":602,"d":"602.000"}},{"$f":"VLOOKUP($A7477,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059135"},{"$f":"VLOOKUP($A7477,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92.4,"d":"R92.40"}},{"$f":"VLOOKUP($A7477,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-16"},{"$f":"VLOOKUP($A7477,'[3]All POs'!$A:$G,7,FALSE)","v":"CALIBRA TRADING AND  PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7477","v":{"v":92.4,"d":"R92.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":55624.8,"d":"R55,624.80"}}]
["35202655",{"$f":"VLOOKUP(A7481,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1467,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A7481,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059135"},{"$f":"VLOOKUP($A7481,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92.4,"d":"R92.40"}},{"$f":"VLOOKUP($A7481,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-16"},{"$f":"VLOOKUP($A7481,'[3]All POs'!$A:$G,7,FALSE)","v":"CALIBRA TRADING AND  PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7481","v":{"v":92.4,"d":"R92.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":92.4,"d":"R92.40"}}]
["35202655",{"$f":"VLOOKUP(A7488,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1468,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":400,"d":"400.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":400,"d":"400.000"}},{"$f":"VLOOKUP($A7488,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059135"},{"$f":"VLOOKUP($A7488,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92.4,"d":"R92.40"}},{"$f":"VLOOKUP($A7488,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-16"},{"$f":"VLOOKUP($A7488,'[3]All POs'!$A:$G,7,FALSE)","v":"CALIBRA TRADING AND  PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7488","v":{"v":92.4,"d":"R92.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":36960,"d":"R36,960.00"}}]
["35202655",{"$f":"VLOOKUP(A7497,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2018","M","1",{"v":12,"d":"12.000"},{"v":29,"d":"29.000"},{"v":16,"d":"16.000"},{"v":0,"d":"0.000"},{"v":23,"d":"23.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":28,"d":"28.000"},{"v":20,"d":"20.000"},{"v":9,"d":"9.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":161,"d":"161.000"}},{"$f":"VLOOKUP($A7497,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059135"},{"$f":"VLOOKUP($A7497,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":92.4,"d":"R92.40"}},{"$f":"VLOOKUP($A7497,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-16"},{"$f":"VLOOKUP($A7497,'[3]All POs'!$A:$G,7,FALSE)","v":"CALIBRA TRADING AND  PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7497","v":{"v":92.4,"d":"R92.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":14876.400000000001,"d":"R14,876.40"}}]
["35202680",{"$f":"VLOOKUP(A7510,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":20,"d":"20.000"},{"v":40,"d":"40.000"},{"v":60,"d":"60.000"},{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":65,"d":"65.000"},{"v":60,"d":"60.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":445,"d":"445.000"}},{"$f":"VLOOKUP($A7510,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7510,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":310.16,"d":"R310.16"}},{"$f":"VLOOKUP($A7510,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7510,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7510","v":{"v":310.16,"d":"R310.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":138021.2,"d":"R138,021.20"}}]
["35202680",{"$f":"VLOOKUP(A7516,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":40,"d":"40.000"},{"v":350,"d":"350.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":102,"d":"102.000"},{"v":40,"d":"40.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":692,"d":"692.000"}},{"$f":"VLOOKUP($A7516,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7516,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":310.16,"d":"R310.16"}},{"$f":"VLOOKUP($A7516,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7516,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7516","v":{"v":310.16,"d":"R310.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":214630.72000000003,"d":"R214,630.72"}}]
["35202680",{"$f":"VLOOKUP(A7525,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":680,"d":"680.000"},{"v":240,"d":"240.000"},{"v":2860,"d":"2860.000"},{"v":360,"d":"360.000"},{"v":190,"d":"190.000"},{"v":170,"d":"170.000"},{"v":260,"d":"260.000"},{"v":300,"d":"300.000"},{"v":190,"d":"190.000"},{"v":300,"d":"300.000"},{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5750,"d":"5750.000"}},{"$f":"VLOOKUP($A7525,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7525,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":310.16,"d":"R310.16"}},{"$f":"VLOOKUP($A7525,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7525,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7525","v":{"v":310.16,"d":"R310.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1783420.0000000002,"d":"R1,783,420.00"}}]
["35202680",{"$f":"VLOOKUP(A7534,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":7,"d":"7.000"},{"v":30,"d":"30.000"},{"v":16,"d":"16.000"},{"v":13,"d":"13.000"},{"v":20,"d":"20.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":2,"d":"2.000"},{"v":5,"d":"5.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":108,"d":"108.000"}},{"$f":"VLOOKUP($A7534,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7534,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":310.16,"d":"R310.16"}},{"$f":"VLOOKUP($A7534,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7534,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7534","v":{"v":310.16,"d":"R310.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":33497.280000000006,"d":"R33,497.28"}}]
["35202680",{"$f":"VLOOKUP(A7545,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1127,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A7545,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7545,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":310.16,"d":"R310.16"}},{"$f":"VLOOKUP($A7545,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7545,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7545","v":{"v":310.16,"d":"R310.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6203.200000000001,"d":"R6,203.20"}}]
["35202680",{"$f":"VLOOKUP(A7553,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1147,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":80,"d":"80.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":160,"d":"160.000"}},{"$f":"VLOOKUP($A7553,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7553,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":310.16,"d":"R310.16"}},{"$f":"VLOOKUP($A7553,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7553,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7553","v":{"v":310.16,"d":"R310.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":49625.600000000006,"d":"R49,625.60"}}]
["35202680",{"$f":"VLOOKUP(A7554,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1147,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":100,"d":"100.000"}},{"$f":"VLOOKUP($A7554,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7554,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":310.16,"d":"R310.16"}},{"$f":"VLOOKUP($A7554,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7554,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7554","v":{"v":310.16,"d":"R310.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":31016.000000000004,"d":"R31,016.00"}}]
["35202680",{"$f":"VLOOKUP(A7565,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":80,"d":"80.000"},{"v":40,"d":"40.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":80,"d":"80.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":240,"d":"240.000"}},{"$f":"VLOOKUP($A7565,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7565,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":310.16,"d":"R310.16"}},{"$f":"VLOOKUP($A7565,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7565,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7565","v":{"v":310.16,"d":"R310.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":74438.40000000001,"d":"R74,438.40"}}]
["35202680",{"$f":"VLOOKUP(A7573,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1318,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2019","M","1",{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":25,"d":"25.000"}},{"$f":"VLOOKUP($A7573,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7573,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":310.16,"d":"R310.16"}},{"$f":"VLOOKUP($A7573,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7573,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7573","v":{"v":310.16,"d":"R310.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7754.000000000001,"d":"R7,754.00"}}]
["35202680",{"$f":"VLOOKUP(A7582,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1411,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":50,"d":"50.000"}},{"$f":"VLOOKUP($A7582,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7582,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":310.16,"d":"R310.16"}},{"$f":"VLOOKUP($A7582,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7582,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7582","v":{"v":310.16,"d":"R310.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":15508.000000000002,"d":"R15,508.00"}}]
["35202680",{"$f":"VLOOKUP(A7591,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1417,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":500,"d":"500.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":500,"d":"500.000"}},{"$f":"VLOOKUP($A7591,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7591,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":310.16,"d":"R310.16"}},{"$f":"VLOOKUP($A7591,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7591,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7591","v":{"v":310.16,"d":"R310.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":155080,"d":"R155,080.00"}}]
["35202680",{"$f":"VLOOKUP(A7600,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1425,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":45,"d":"45.000"},{"v":35,"d":"35.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":150,"d":"150.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":270,"d":"270.000"}},{"$f":"VLOOKUP($A7600,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7600,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":310.16,"d":"R310.16"}},{"$f":"VLOOKUP($A7600,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7600,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7600","v":{"v":310.16,"d":"R310.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":83743.20000000001,"d":"R83,743.20"}}]
["35202680",{"$f":"VLOOKUP(A7610,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1435,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A7610,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7610,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":310.16,"d":"R310.16"}},{"$f":"VLOOKUP($A7610,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7610,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7610","v":{"v":310.16,"d":"R310.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6203.200000000001,"d":"R6,203.20"}}]
["35202680",{"$f":"VLOOKUP(A7619,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1451,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":68,"d":"68.000"},{"v":12,"d":"12.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":132,"d":"132.000"}},{"$f":"VLOOKUP($A7619,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7619,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":310.16,"d":"R310.16"}},{"$f":"VLOOKUP($A7619,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7619,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7619","v":{"v":310.16,"d":"R310.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":40941.12,"d":"R40,941.12"}}]
["35202680",{"$f":"VLOOKUP(A7620,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1451,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A7620,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7620,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":310.16,"d":"R310.16"}},{"$f":"VLOOKUP($A7620,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7620,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7620","v":{"v":310.16,"d":"R310.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":310.16,"d":"R310.16"}}]
["35202680",{"$f":"VLOOKUP(A7630,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1466,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":117,"d":"117.000"},{"v":80,"d":"80.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":277,"d":"277.000"}},{"$f":"VLOOKUP($A7630,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7630,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":310.16,"d":"R310.16"}},{"$f":"VLOOKUP($A7630,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7630,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7630","v":{"v":310.16,"d":"R310.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":85914.32,"d":"R85,914.32"}}]
["35202680",{"$f":"VLOOKUP(A7639,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1476,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":60,"d":"60.000"},{"v":90,"d":"90.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":230,"d":"230.000"}},{"$f":"VLOOKUP($A7639,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7639,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":310.16,"d":"R310.16"}},{"$f":"VLOOKUP($A7639,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7639,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7639","v":{"v":310.16,"d":"R310.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":71336.8,"d":"R71,336.80"}}]
["35202680",{"$f":"VLOOKUP(A7648,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":20,"d":"20.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":76,"d":"76.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":180,"d":"180.000"}},{"$f":"VLOOKUP($A7648,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7648,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":310.16,"d":"R310.16"}},{"$f":"VLOOKUP($A7648,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7648,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7648","v":{"v":310.16,"d":"R310.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":55828.8,"d":"R55,828.80"}}]
["35202793",{"$f":"VLOOKUP(A7660,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1411,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":17,"d":"17.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":17,"d":"17.000"}},{"$f":"VLOOKUP($A7660,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048591"},{"$f":"VLOOKUP($A7660,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":36.95,"d":"R36.95"}},{"$f":"VLOOKUP($A7660,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-03"},{"$f":"VLOOKUP($A7660,'[3]All POs'!$A:$G,7,FALSE)","v":"CHAPMAN BROTHERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7660","v":{"v":36.95,"d":"R36.95"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":628.1500000000001,"d":"R628.15"}}]
["35202793",{"$f":"VLOOKUP(A7667,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1451,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2022","M","1",{"v":272,"d":"272.000"},{"v":0,"d":"0.000"},{"v":180,"d":"180.000"},{"v":60,"d":"60.000"},{"v":20,"d":"20.000"},{"v":220,"d":"220.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":39,"d":"39.000"},{"v":0,"d":"0.000"},{"v":237,"d":"237.000"},{"v":44,"d":"44.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1072,"d":"1072.000"}},{"$f":"VLOOKUP($A7667,'[3]All POs'!$A:$G,2,FALSE)","v":"4503048591"},{"$f":"VLOOKUP($A7667,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":36.95,"d":"R36.95"}},{"$f":"VLOOKUP($A7667,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-04-03"},{"$f":"VLOOKUP($A7667,'[3]All POs'!$A:$G,7,FALSE)","v":"CHAPMAN BROTHERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7667","v":{"v":36.95,"d":"R36.95"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":39610.4,"d":"R39,610.40"}}]
["35202845",{"$f":"VLOOKUP(A7676,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":4,"d":"4.000"},{"v":3,"d":"3.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":19,"d":"19.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":40,"d":"40.000"}},{"$f":"VLOOKUP($A7676,'[3]All POs'!$A:$G,2,FALSE)","v":"4502982005"},{"$f":"VLOOKUP($A7676,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55.35,"d":"R55.35"}},{"$f":"VLOOKUP($A7676,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-12-08"},{"$f":"VLOOKUP($A7676,'[3]All POs'!$A:$G,7,FALSE)","v":"KHULANATHI AFRICA"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7676","v":{"v":63.84489660000001,"d":"R63.84"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2553.7958640000006,"d":"R2,553.80"}}]
["35202934",{"$f":"VLOOKUP(A7685,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":13,"d":"13.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":10,"d":"10.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":53,"d":"53.000"}},{"$f":"VLOOKUP($A7685,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030378"},{"$f":"VLOOKUP($A7685,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":168,"d":"R168.00"}},{"$f":"VLOOKUP($A7685,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-11"},{"$f":"VLOOKUP($A7685,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7685","v":{"v":180.43200000000002,"d":"R180.43"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9562.896,"d":"R9,562.90"}}]
["35202934",{"$f":"VLOOKUP(A7686,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":20,"d":"20.000"},{"v":10,"d":"10.000"},{"v":31,"d":"31.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":79,"d":"79.000"}},{"$f":"VLOOKUP($A7686,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030378"},{"$f":"VLOOKUP($A7686,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":168,"d":"R168.00"}},{"$f":"VLOOKUP($A7686,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-11"},{"$f":"VLOOKUP($A7686,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7686","v":{"v":180.43200000000002,"d":"R180.43"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":14254.128,"d":"R14,254.13"}}]
["35202934",{"$f":"VLOOKUP(A7696,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":44,"d":"44.000"}},{"$f":"VLOOKUP($A7696,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030378"},{"$f":"VLOOKUP($A7696,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":168,"d":"R168.00"}},{"$f":"VLOOKUP($A7696,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-11"},{"$f":"VLOOKUP($A7696,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7696","v":{"v":180.43200000000002,"d":"R180.43"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7939.008000000001,"d":"R7,939.01"}}]
["35202934",{"$f":"VLOOKUP(A7705,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":18,"d":"18.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":80,"d":"80.000"},{"v":48,"d":"48.000"},{"v":48,"d":"48.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":234,"d":"234.000"}},{"$f":"VLOOKUP($A7705,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030378"},{"$f":"VLOOKUP($A7705,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":168,"d":"R168.00"}},{"$f":"VLOOKUP($A7705,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-11"},{"$f":"VLOOKUP($A7705,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7705","v":{"v":180.43200000000002,"d":"R180.43"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":42221.088,"d":"R42,221.09"}}]
["35202934",{"$f":"VLOOKUP(A7715,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1428,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":200,"d":"200.000"}},{"$f":"VLOOKUP($A7715,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030378"},{"$f":"VLOOKUP($A7715,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":168,"d":"R168.00"}},{"$f":"VLOOKUP($A7715,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-11"},{"$f":"VLOOKUP($A7715,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7715","v":{"v":180.43200000000002,"d":"R180.43"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":36086.4,"d":"R36,086.40"}}]
["35202934",{"$f":"VLOOKUP(A7724,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":240,"d":"240.000"}},{"$f":"VLOOKUP($A7724,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030378"},{"$f":"VLOOKUP($A7724,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":168,"d":"R168.00"}},{"$f":"VLOOKUP($A7724,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-11"},{"$f":"VLOOKUP($A7724,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7724","v":{"v":180.43200000000002,"d":"R180.43"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":43303.68000000001,"d":"R43,303.68"}}]
["35203078",{"$f":"VLOOKUP(A7733,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":75,"d":"75.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":77,"d":"77.000"}},{"$f":"VLOOKUP($A7733,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7733,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.76,"d":"R52.76"}},{"$f":"VLOOKUP($A7733,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7733,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7733","v":{"v":52.76,"d":"R52.76"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4062.52,"d":"R4,062.52"}}]
["35203078",{"$f":"VLOOKUP(A7742,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1123,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":21,"d":"21.000"}},{"$f":"VLOOKUP($A7742,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7742,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.76,"d":"R52.76"}},{"$f":"VLOOKUP($A7742,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7742,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7742","v":{"v":52.76,"d":"R52.76"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1107.96,"d":"R1,107.96"}}]
["35203078",{"$f":"VLOOKUP(A7746,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1413,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":59,"d":"59.000"},{"v":27,"d":"27.000"},{"v":79,"d":"79.000"},{"v":10,"d":"10.000"},{"v":104,"d":"104.000"},{"v":0,"d":"0.000"},{"v":66,"d":"66.000"},{"v":71,"d":"71.000"},{"v":25,"d":"25.000"},{"v":84,"d":"84.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":537,"d":"537.000"}},{"$f":"VLOOKUP($A7746,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7746,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.76,"d":"R52.76"}},{"$f":"VLOOKUP($A7746,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7746,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7746","v":{"v":52.76,"d":"R52.76"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":28332.12,"d":"R28,332.12"}}]
["35203078",{"$f":"VLOOKUP(A7753,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2023,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":12,"d":"12.000"}},{"$f":"VLOOKUP($A7753,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A7753,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":52.76,"d":"R52.76"}},{"$f":"VLOOKUP($A7753,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7753,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7753","v":{"v":52.76,"d":"R52.76"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":633.12,"d":"R633.12"}}]
["35203115",{"$f":"VLOOKUP(A7762,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":46,"d":"46.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":203,"d":"203.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":250,"d":"250.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":499,"d":"499.000"}},{"$f":"VLOOKUP($A7762,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052268"},{"$f":"VLOOKUP($A7762,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14.8,"d":"R14.80"}},{"$f":"VLOOKUP($A7762,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-09"},{"$f":"VLOOKUP($A7762,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7762","v":{"v":14.8,"d":"R14.80"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7385.200000000001,"d":"R7,385.20"}}]
["35203115",{"$f":"VLOOKUP(A7770,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1126,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":39,"d":"39.000"},{"v":8,"d":"8.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":78,"d":"78.000"}},{"$f":"VLOOKUP($A7770,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052268"},{"$f":"VLOOKUP($A7770,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14.8,"d":"R14.80"}},{"$f":"VLOOKUP($A7770,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-09"},{"$f":"VLOOKUP($A7770,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7770","v":{"v":14.8,"d":"R14.80"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1154.4,"d":"R1,154.40"}}]
["535664024",{"$f":"VLOOKUP(A7781,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A7781,'[3]All POs'!$A:$G,2,FALSE)","v":"4502928366"},{"$f":"VLOOKUP($A7781,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":89.56,"d":"R89.56"}},{"$f":"VLOOKUP($A7781,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-02-22"},{"$f":"VLOOKUP($A7781,'[3]All POs'!$A:$G,7,FALSE)","v":"REPOTLAKILE TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7781","v":{"v":103.30531056000002,"d":"R103.31"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":826.4424844800002,"d":"R826.44"}}]
["535664024",{"$f":"VLOOKUP(A7790,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":96,"d":"96.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":96,"d":"96.000"}},{"$f":"VLOOKUP($A7790,'[3]All POs'!$A:$G,2,FALSE)","v":"4502928366"},{"$f":"VLOOKUP($A7790,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":89.56,"d":"R89.56"}},{"$f":"VLOOKUP($A7790,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-02-22"},{"$f":"VLOOKUP($A7790,'[3]All POs'!$A:$G,7,FALSE)","v":"REPOTLAKILE TRADING"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7790","v":{"v":103.30531056000002,"d":"R103.31"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9917.309813760003,"d":"R9,917.31"}}]
["535665231",{"$f":"VLOOKUP(A7799,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":-1,"d":"-1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A7799,'[3]All POs'!$A:$G,2,FALSE)","v":"4502956222"},{"$f":"VLOOKUP($A7799,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":625,"d":"R625.00"}},{"$f":"VLOOKUP($A7799,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-07-08"},{"$f":"VLOOKUP($A7799,'[3]All POs'!$A:$G,7,FALSE)","v":"BRITE CLOUD"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7799","v":{"v":720.9225000000001,"d":"R720.92"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2883.6900000000005,"d":"R2,883.69"}}]
["535665231",{"$f":"VLOOKUP(A7810,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2023","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A7810,'[3]All POs'!$A:$G,2,FALSE)","v":"4502956222"},{"$f":"VLOOKUP($A7810,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":625,"d":"R625.00"}},{"$f":"VLOOKUP($A7810,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-07-08"},{"$f":"VLOOKUP($A7810,'[3]All POs'!$A:$G,7,FALSE)","v":"BRITE CLOUD"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7810","v":{"v":720.9225000000001,"d":"R720.92"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":720.9225000000001,"d":"R720.92"}}]
["535665235",{"$f":"VLOOKUP(A7818,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A7818,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053290"},{"$f":"VLOOKUP($A7818,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":300,"d":"R300.00"}},{"$f":"VLOOKUP($A7818,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-12"},{"$f":"VLOOKUP($A7818,'[3]All POs'!$A:$G,7,FALSE)","v":"PAMRO TRADING ENTERPRISES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7818","v":{"v":300,"d":"R300.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1500,"d":"R1,500.00"}}]
["535665235",{"$f":"VLOOKUP(A7819,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A7819,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053290"},{"$f":"VLOOKUP($A7819,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":300,"d":"R300.00"}},{"$f":"VLOOKUP($A7819,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-12"},{"$f":"VLOOKUP($A7819,'[3]All POs'!$A:$G,7,FALSE)","v":"PAMRO TRADING ENTERPRISES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7819","v":{"v":300,"d":"R300.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":600,"d":"R600.00"}}]
["535665235",{"$f":"VLOOKUP(A7830,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2022","M","1",{"v":4,"d":"4.000"},{"v":2,"d":"2.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":19,"d":"19.000"}},{"$f":"VLOOKUP($A7830,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053290"},{"$f":"VLOOKUP($A7830,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":300,"d":"R300.00"}},{"$f":"VLOOKUP($A7830,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-12"},{"$f":"VLOOKUP($A7830,'[3]All POs'!$A:$G,7,FALSE)","v":"PAMRO TRADING ENTERPRISES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7830","v":{"v":300,"d":"R300.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5700,"d":"R5,700.00"}}]
["535665235",{"$f":"VLOOKUP(A7838,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1413,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A7838,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053290"},{"$f":"VLOOKUP($A7838,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":300,"d":"R300.00"}},{"$f":"VLOOKUP($A7838,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-12"},{"$f":"VLOOKUP($A7838,'[3]All POs'!$A:$G,7,FALSE)","v":"PAMRO TRADING ENTERPRISES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7838","v":{"v":300,"d":"R300.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1200,"d":"R1,200.00"}}]
["535665235",{"$f":"VLOOKUP(A7847,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5005,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":16,"d":"16.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":16,"d":"16.000"}},{"$f":"VLOOKUP($A7847,'[3]All POs'!$A:$G,2,FALSE)","v":"4503053290"},{"$f":"VLOOKUP($A7847,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":300,"d":"R300.00"}},{"$f":"VLOOKUP($A7847,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-12"},{"$f":"VLOOKUP($A7847,'[3]All POs'!$A:$G,7,FALSE)","v":"PAMRO TRADING ENTERPRISES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7847","v":{"v":300,"d":"R300.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4800,"d":"R4,800.00"}}]
["535665236",{"$f":"VLOOKUP(A7856,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A7856,'[3]All POs'!$A:$G,2,FALSE)","v":"4503044850"},{"$f":"VLOOKUP($A7856,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":798.2,"d":"R798.20"}},{"$f":"VLOOKUP($A7856,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-09"},{"$f":"VLOOKUP($A7856,'[3]All POs'!$A:$G,7,FALSE)","v":"BK AUGUST GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7856","v":{"v":798.2,"d":"R798.20"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4789.200000000001,"d":"R4,789.20"}}]
["535665236",{"$f":"VLOOKUP(A7865,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2022","M","1",{"v":4,"d":"4.000"},{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A7865,'[3]All POs'!$A:$G,2,FALSE)","v":"4503044850"},{"$f":"VLOOKUP($A7865,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":798.2,"d":"R798.20"}},{"$f":"VLOOKUP($A7865,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-09"},{"$f":"VLOOKUP($A7865,'[3]All POs'!$A:$G,7,FALSE)","v":"BK AUGUST GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7865","v":{"v":798.2,"d":"R798.20"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10376.6,"d":"R10,376.60"}}]
["535665236",{"$f":"VLOOKUP(A7875,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1708,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2021","M","1",{"v":3,"d":"3.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A7875,'[3]All POs'!$A:$G,2,FALSE)","v":"4503044850"},{"$f":"VLOOKUP($A7875,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":798.2,"d":"R798.20"}},{"$f":"VLOOKUP($A7875,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-09"},{"$f":"VLOOKUP($A7875,'[3]All POs'!$A:$G,7,FALSE)","v":"BK AUGUST GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7875","v":{"v":798.2,"d":"R798.20"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6385.6,"d":"R6,385.60"}}]
["535665237",{"$f":"VLOOKUP(A7884,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":-2,"d":"-2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A7884,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026668"},{"$f":"VLOOKUP($A7884,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":950,"d":"R950.00"}},{"$f":"VLOOKUP($A7884,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-20"},{"$f":"VLOOKUP($A7884,'[3]All POs'!$A:$G,7,FALSE)","v":"NONDWE CAPITAL"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7884","v":{"v":1020.3000000000001,"d":"R1,020.30"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4081.2000000000003,"d":"R4,081.20"}}]
["535665237",{"$f":"VLOOKUP(A7885,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A7885,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026668"},{"$f":"VLOOKUP($A7885,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":950,"d":"R950.00"}},{"$f":"VLOOKUP($A7885,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-20"},{"$f":"VLOOKUP($A7885,'[3]All POs'!$A:$G,7,FALSE)","v":"NONDWE CAPITAL"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7885","v":{"v":1020.3000000000001,"d":"R1,020.30"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10203,"d":"R10,203.00"}}]
["535665237",{"$f":"VLOOKUP(A7895,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A7895,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026668"},{"$f":"VLOOKUP($A7895,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":950,"d":"R950.00"}},{"$f":"VLOOKUP($A7895,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-20"},{"$f":"VLOOKUP($A7895,'[3]All POs'!$A:$G,7,FALSE)","v":"NONDWE CAPITAL"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7895","v":{"v":1020.3000000000001,"d":"R1,020.30"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2040.6000000000001,"d":"R2,040.60"}}]
["535665237",{"$f":"VLOOKUP(A7904,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1413,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A7904,'[3]All POs'!$A:$G,2,FALSE)","v":"4503026668"},{"$f":"VLOOKUP($A7904,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":950,"d":"R950.00"}},{"$f":"VLOOKUP($A7904,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-20"},{"$f":"VLOOKUP($A7904,'[3]All POs'!$A:$G,7,FALSE)","v":"NONDWE CAPITAL"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7904","v":{"v":1020.3000000000001,"d":"R1,020.30"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5101.5,"d":"R5,101.50"}}]
["535665238",{"$f":"VLOOKUP(A7913,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A7913,'[3]All POs'!$A:$G,2,FALSE)","v":"4502969447"},{"$f":"VLOOKUP($A7913,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":328.71,"d":"R328.71"}},{"$f":"VLOOKUP($A7913,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-10-05"},{"$f":"VLOOKUP($A7913,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7913","v":{"v":379.15909596000006,"d":"R379.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1895.7954798000003,"d":"R1,895.80"}}]
["535665238",{"$f":"VLOOKUP(A7925,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A7925,'[3]All POs'!$A:$G,2,FALSE)","v":"4502969447"},{"$f":"VLOOKUP($A7925,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":328.71,"d":"R328.71"}},{"$f":"VLOOKUP($A7925,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-10-05"},{"$f":"VLOOKUP($A7925,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7925","v":{"v":379.15909596000006,"d":"R379.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1895.7954798000003,"d":"R1,895.80"}}]
["535665238",{"$f":"VLOOKUP(A7932,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1708,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2019","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A7932,'[3]All POs'!$A:$G,2,FALSE)","v":"4502969447"},{"$f":"VLOOKUP($A7932,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":328.71,"d":"R328.71"}},{"$f":"VLOOKUP($A7932,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-10-05"},{"$f":"VLOOKUP($A7932,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7932","v":{"v":379.15909596000006,"d":"R379.16"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4170.750055560001,"d":"R4,170.75"}}]
["535665239",{"$f":"VLOOKUP(A7941,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A7941,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A7941,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":385,"d":"R385.00"}},{"$f":"VLOOKUP($A7941,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7941,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7941","v":{"v":385,"d":"R385.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2310,"d":"R2,310.00"}}]
["535665239",{"$f":"VLOOKUP(A7949,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A7949,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A7949,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":385,"d":"R385.00"}},{"$f":"VLOOKUP($A7949,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7949,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7949","v":{"v":385,"d":"R385.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2310,"d":"R2,310.00"}}]
["535665239",{"$f":"VLOOKUP(A7952,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A7952,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A7952,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":385,"d":"R385.00"}},{"$f":"VLOOKUP($A7952,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7952,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7952","v":{"v":385,"d":"R385.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":385,"d":"R385.00"}}]
["535665239",{"$f":"VLOOKUP(A7961,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2203,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A7961,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059439"},{"$f":"VLOOKUP($A7961,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":385,"d":"R385.00"}},{"$f":"VLOOKUP($A7961,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A7961,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7961","v":{"v":385,"d":"R385.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1155,"d":"R1,155.00"}}]
["535665240",{"$f":"VLOOKUP(A7970,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A7970,'[3]All POs'!$A:$G,2,FALSE)","v":"4502974136"},{"$f":"VLOOKUP($A7970,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":320,"d":"R320.00"}},{"$f":"VLOOKUP($A7970,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-10-27"},{"$f":"VLOOKUP($A7970,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7970","v":{"v":369.11232000000007,"d":"R369.11"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":738.2246400000001,"d":"R738.22"}}]
["535665240",{"$f":"VLOOKUP(A7980,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1413,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A7980,'[3]All POs'!$A:$G,2,FALSE)","v":"4502974136"},{"$f":"VLOOKUP($A7980,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":320,"d":"R320.00"}},{"$f":"VLOOKUP($A7980,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-10-27"},{"$f":"VLOOKUP($A7980,'[3]All POs'!$A:$G,7,FALSE)","v":"LK AGENCIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7980","v":{"v":369.11232000000007,"d":"R369.11"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1107.33696,"d":"R1,107.34"}}]
["535665266",{"$f":"VLOOKUP(A7989,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A7989,'[3]All POs'!$A:$G,2,FALSE)","v":"4502946444"},{"$f":"VLOOKUP($A7989,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":565.33,"d":"R565.33"}},{"$f":"VLOOKUP($A7989,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-05-21"},{"$f":"VLOOKUP($A7989,'[3]All POs'!$A:$G,7,FALSE)","v":"LEGASY INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7989","v":{"v":652.0945870800001,"d":"R652.09"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4564.66210956,"d":"R4,564.66"}}]
["535665267",{"$f":"VLOOKUP(A7998,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A7998,'[3]All POs'!$A:$G,2,FALSE)","v":"4502917221"},{"$f":"VLOOKUP($A7998,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":575,"d":"R575.00"}},{"$f":"VLOOKUP($A7998,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-12-10"},{"$f":"VLOOKUP($A7998,'[3]All POs'!$A:$G,7,FALSE)","v":"LEGASY INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB7998","v":{"v":712.3291038000001,"d":"R712.33"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":712.3291038000001,"d":"R712.33"}}]
["535665268",{"$f":"VLOOKUP(A8009,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":23,"d":"23.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":23,"d":"23.000"}},{"$f":"VLOOKUP($A8009,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047512"},{"$f":"VLOOKUP($A8009,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":730,"d":"R730.00"}},{"$f":"VLOOKUP($A8009,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8009,'[3]All POs'!$A:$G,7,FALSE)","v":"MAYISA AND COMPANY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8009","v":{"v":730,"d":"R730.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":16790,"d":"R16,790.00"}}]
["535665269",{"$f":"VLOOKUP(A8017,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1138,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":12,"d":"12.000"}},{"$f":"VLOOKUP($A8017,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047512"},{"$f":"VLOOKUP($A8017,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":730,"d":"R730.00"}},{"$f":"VLOOKUP($A8017,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8017,'[3]All POs'!$A:$G,7,FALSE)","v":"MAYISA AND COMPANY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8017","v":{"v":730,"d":"R730.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8760,"d":"R8,760.00"}}]
["535665269",{"$f":"VLOOKUP(A8018,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1138,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A8018,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047512"},{"$f":"VLOOKUP($A8018,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":730,"d":"R730.00"}},{"$f":"VLOOKUP($A8018,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8018,'[3]All POs'!$A:$G,7,FALSE)","v":"MAYISA AND COMPANY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8018","v":{"v":730,"d":"R730.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1460,"d":"R1,460.00"}}]
["535665270",{"$f":"VLOOKUP(A8027,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1128,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A8027,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047512"},{"$f":"VLOOKUP($A8027,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":730,"d":"R730.00"}},{"$f":"VLOOKUP($A8027,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8027,'[3]All POs'!$A:$G,7,FALSE)","v":"MAYISA AND COMPANY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8027","v":{"v":730,"d":"R730.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6570,"d":"R6,570.00"}}]
["535665271",{"$f":"VLOOKUP(A8035,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A8035,'[3]All POs'!$A:$G,2,FALSE)","v":"4502917221"},{"$f":"VLOOKUP($A8035,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":575,"d":"R575.00"}},{"$f":"VLOOKUP($A8035,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-12-10"},{"$f":"VLOOKUP($A8035,'[3]All POs'!$A:$G,7,FALSE)","v":"LEGASY INDUSTRIAL SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8035","v":{"v":712.3291038000001,"d":"R712.33"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3561.6455190000006,"d":"R3,561.65"}}]
["535665909",{"$f":"VLOOKUP(A8046,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A8046,'[3]All POs'!$A:$G,2,FALSE)","v":"4503040791"},{"$f":"VLOOKUP($A8046,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":369,"d":"R369.00"}},{"$f":"VLOOKUP($A8046,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-02-07"},{"$f":"VLOOKUP($A8046,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8046","v":{"v":369,"d":"R369.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2214,"d":"R2,214.00"}}]
["535665909",{"$f":"VLOOKUP(A8055,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2023","M","1",{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A8055,'[3]All POs'!$A:$G,2,FALSE)","v":"4503040791"},{"$f":"VLOOKUP($A8055,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":369,"d":"R369.00"}},{"$f":"VLOOKUP($A8055,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-02-07"},{"$f":"VLOOKUP($A8055,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8055","v":{"v":369,"d":"R369.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1107,"d":"R1,107.00"}}]
["535665909",{"$f":"VLOOKUP(A8064,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":7,"d":"7.000"},{"v":8,"d":"8.000"},{"v":14,"d":"14.000"},{"v":13,"d":"13.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":45,"d":"45.000"}},{"$f":"VLOOKUP($A8064,'[3]All POs'!$A:$G,2,FALSE)","v":"4503040791"},{"$f":"VLOOKUP($A8064,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":369,"d":"R369.00"}},{"$f":"VLOOKUP($A8064,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-02-07"},{"$f":"VLOOKUP($A8064,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8064","v":{"v":369,"d":"R369.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":16605,"d":"R16,605.00"}}]
["535665909",{"$f":"VLOOKUP(A8074,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2022","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A8074,'[3]All POs'!$A:$G,2,FALSE)","v":"4503040791"},{"$f":"VLOOKUP($A8074,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":369,"d":"R369.00"}},{"$f":"VLOOKUP($A8074,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-02-07"},{"$f":"VLOOKUP($A8074,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8074","v":{"v":369,"d":"R369.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":738,"d":"R738.00"}}]
["635000015",{"$f":"VLOOKUP(A8083,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A8083,'[3]All POs'!$A:$G,2,FALSE)","v":"4503036625"},{"$f":"VLOOKUP($A8083,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A8083,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-12-15"},{"$f":"VLOOKUP($A8083,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8083","v":{"v":59.07,"d":"R59.07"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":354.42,"d":"R354.42"}}]
["635000015",{"$f":"VLOOKUP(A8084,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A8084,'[3]All POs'!$A:$G,2,FALSE)","v":"4503036625"},{"$f":"VLOOKUP($A8084,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A8084,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-12-15"},{"$f":"VLOOKUP($A8084,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8084","v":{"v":59.07,"d":"R59.07"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":295.35,"d":"R295.35"}}]
["635000015",{"$f":"VLOOKUP(A8095,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":19,"d":"19.000"}},{"$f":"VLOOKUP($A8095,'[3]All POs'!$A:$G,2,FALSE)","v":"4503036625"},{"$f":"VLOOKUP($A8095,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A8095,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-12-15"},{"$f":"VLOOKUP($A8095,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8095","v":{"v":59.07,"d":"R59.07"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1122.33,"d":"R1,122.33"}}]
["635000015",{"$f":"VLOOKUP(A8103,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A8103,'[3]All POs'!$A:$G,2,FALSE)","v":"4503036625"},{"$f":"VLOOKUP($A8103,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A8103,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-12-15"},{"$f":"VLOOKUP($A8103,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8103","v":{"v":59.07,"d":"R59.07"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":295.35,"d":"R295.35"}}]
["635000015",{"$f":"VLOOKUP(A8112,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A8112,'[3]All POs'!$A:$G,2,FALSE)","v":"4503036625"},{"$f":"VLOOKUP($A8112,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A8112,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-12-15"},{"$f":"VLOOKUP($A8112,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8112","v":{"v":59.07,"d":"R59.07"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":767.91,"d":"R767.91"}}]
["635000015",{"$f":"VLOOKUP(A8119,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":2,"d":"2.000"},{"v":4,"d":"4.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A8119,'[3]All POs'!$A:$G,2,FALSE)","v":"4503036625"},{"$f":"VLOOKUP($A8119,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A8119,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-12-15"},{"$f":"VLOOKUP($A8119,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8119","v":{"v":59.07,"d":"R59.07"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":767.91,"d":"R767.91"}}]
["635000015",{"$f":"VLOOKUP(A8131,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A8131,'[3]All POs'!$A:$G,2,FALSE)","v":"4503036625"},{"$f":"VLOOKUP($A8131,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A8131,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-12-15"},{"$f":"VLOOKUP($A8131,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8131","v":{"v":59.07,"d":"R59.07"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":413.49,"d":"R413.49"}}]
["635000015",{"$f":"VLOOKUP(A8140,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2020","M","1",{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":6,"d":"6.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A8140,'[3]All POs'!$A:$G,2,FALSE)","v":"4503036625"},{"$f":"VLOOKUP($A8140,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A8140,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-12-15"},{"$f":"VLOOKUP($A8140,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8140","v":{"v":59.07,"d":"R59.07"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":886.05,"d":"R886.05"}}]
["635000015",{"$f":"VLOOKUP(A8149,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2018","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A8149,'[3]All POs'!$A:$G,2,FALSE)","v":"4503036625"},{"$f":"VLOOKUP($A8149,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A8149,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-12-15"},{"$f":"VLOOKUP($A8149,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8149","v":{"v":59.07,"d":"R59.07"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":413.49,"d":"R413.49"}}]
["635000015",{"$f":"VLOOKUP(A8150,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A8150,'[3]All POs'!$A:$G,2,FALSE)","v":"4503036625"},{"$f":"VLOOKUP($A8150,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":55,"d":"R55.00"}},{"$f":"VLOOKUP($A8150,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-12-15"},{"$f":"VLOOKUP($A8150,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8150","v":{"v":59.07,"d":"R59.07"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":177.21,"d":"R177.21"}}]
["635000016",{"$f":"VLOOKUP(A8160,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":28,"d":"28.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":35,"d":"35.000"}},{"$f":"VLOOKUP($A8160,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051940"},{"$f":"VLOOKUP($A8160,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":46,"d":"R46.00"}},{"$f":"VLOOKUP($A8160,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-05"},{"$f":"VLOOKUP($A8160,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8160","v":{"v":46,"d":"R46.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1610,"d":"R1,610.00"}}]
["635000016",{"$f":"VLOOKUP(A8169,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":6,"d":"6.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":22,"d":"22.000"}},{"$f":"VLOOKUP($A8169,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051940"},{"$f":"VLOOKUP($A8169,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":46,"d":"R46.00"}},{"$f":"VLOOKUP($A8169,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-05"},{"$f":"VLOOKUP($A8169,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8169","v":{"v":46,"d":"R46.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1012,"d":"R1,012.00"}}]
["635000016",{"$f":"VLOOKUP(A8179,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A8179,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051940"},{"$f":"VLOOKUP($A8179,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":46,"d":"R46.00"}},{"$f":"VLOOKUP($A8179,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-05"},{"$f":"VLOOKUP($A8179,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8179","v":{"v":46,"d":"R46.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":184,"d":"R184.00"}}]
["635000016",{"$f":"VLOOKUP(A8188,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":9,"d":"9.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":23,"d":"23.000"}},{"$f":"VLOOKUP($A8188,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051940"},{"$f":"VLOOKUP($A8188,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":46,"d":"R46.00"}},{"$f":"VLOOKUP($A8188,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-05"},{"$f":"VLOOKUP($A8188,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8188","v":{"v":46,"d":"R46.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1058,"d":"R1,058.00"}}]
["635000016",{"$f":"VLOOKUP(A8197,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A8197,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051940"},{"$f":"VLOOKUP($A8197,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":46,"d":"R46.00"}},{"$f":"VLOOKUP($A8197,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-05"},{"$f":"VLOOKUP($A8197,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8197","v":{"v":46,"d":"R46.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":184,"d":"R184.00"}}]
["635000016",{"$f":"VLOOKUP(A8206,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2205,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2023","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A8206,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051940"},{"$f":"VLOOKUP($A8206,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":46,"d":"R46.00"}},{"$f":"VLOOKUP($A8206,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-05"},{"$f":"VLOOKUP($A8206,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8206","v":{"v":46,"d":"R46.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":92,"d":"R92.00"}}]
["635000016",{"$f":"VLOOKUP(A8214,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2020","M","1",{"v":5,"d":"5.000"},{"v":4,"d":"4.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":29,"d":"29.000"}},{"$f":"VLOOKUP($A8214,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051940"},{"$f":"VLOOKUP($A8214,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":46,"d":"R46.00"}},{"$f":"VLOOKUP($A8214,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-05"},{"$f":"VLOOKUP($A8214,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8214","v":{"v":46,"d":"R46.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1334,"d":"R1,334.00"}}]
["635000016",{"$f":"VLOOKUP(A8217,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2023","M","1",{"v":3,"d":"3.000"},{"v":5,"d":"5.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":17,"d":"17.000"}},{"$f":"VLOOKUP($A8217,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051940"},{"$f":"VLOOKUP($A8217,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":46,"d":"R46.00"}},{"$f":"VLOOKUP($A8217,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-05"},{"$f":"VLOOKUP($A8217,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8217","v":{"v":46,"d":"R46.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":782,"d":"R782.00"}}]
["635000016",{"$f":"VLOOKUP(A8226,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7107,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2022","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A8226,'[3]All POs'!$A:$G,2,FALSE)","v":"4503051940"},{"$f":"VLOOKUP($A8226,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":46,"d":"R46.00"}},{"$f":"VLOOKUP($A8226,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-05"},{"$f":"VLOOKUP($A8226,'[3]All POs'!$A:$G,7,FALSE)","v":"IDUBE SAFETY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8226","v":{"v":46,"d":"R46.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":46,"d":"R46.00"}}]
["635000036",{"$f":"VLOOKUP(A8234,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":25,"d":"25.000"}},{"$f":"VLOOKUP($A8234,'[3]All POs'!$A:$G,2,FALSE)","v":"4503060172"},{"$f":"VLOOKUP($A8234,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":12.2,"d":"R12.20"}},{"$f":"VLOOKUP($A8234,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-22"},{"$f":"VLOOKUP($A8234,'[3]All POs'!$A:$G,7,FALSE)","v":"CHEMAY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8234","v":{"v":12.2,"d":"R12.20"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":305,"d":"R305.00"}}]
["635000038",{"$f":"VLOOKUP(A8245,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A8245,'[3]All POs'!$A:$G,2,FALSE)","v":"4503027208"},{"$f":"VLOOKUP($A8245,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":184,"d":"R184.00"}},{"$f":"VLOOKUP($A8245,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-24"},{"$f":"VLOOKUP($A8245,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8245","v":{"v":197.616,"d":"R197.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1580.928,"d":"R1,580.93"}}]
["635000038",{"$f":"VLOOKUP(A8254,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1128,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":25,"d":"25.000"}},{"$f":"VLOOKUP($A8254,'[3]All POs'!$A:$G,2,FALSE)","v":"4503027208"},{"$f":"VLOOKUP($A8254,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":184,"d":"R184.00"}},{"$f":"VLOOKUP($A8254,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-24"},{"$f":"VLOOKUP($A8254,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8254","v":{"v":197.616,"d":"R197.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4940.400000000001,"d":"R4,940.40"}}]
["635000038",{"$f":"VLOOKUP(A8263,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":107,"d":"107.000"},{"v":57,"d":"57.000"},{"v":36,"d":"36.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":200,"d":"200.000"}},{"$f":"VLOOKUP($A8263,'[3]All POs'!$A:$G,2,FALSE)","v":"4503027208"},{"$f":"VLOOKUP($A8263,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":184,"d":"R184.00"}},{"$f":"VLOOKUP($A8263,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-24"},{"$f":"VLOOKUP($A8263,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8263","v":{"v":197.616,"d":"R197.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":39523.200000000004,"d":"R39,523.20"}}]
["635000038",{"$f":"VLOOKUP(A8274,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1458,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":22,"d":"22.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":72,"d":"72.000"}},{"$f":"VLOOKUP($A8274,'[3]All POs'!$A:$G,2,FALSE)","v":"4503027208"},{"$f":"VLOOKUP($A8274,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":184,"d":"R184.00"}},{"$f":"VLOOKUP($A8274,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-24"},{"$f":"VLOOKUP($A8274,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8274","v":{"v":197.616,"d":"R197.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":14228.352,"d":"R14,228.35"}}]
["635000038",{"$f":"VLOOKUP(A8282,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1476,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":10,"d":"10.000"},{"v":19,"d":"19.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":50,"d":"50.000"}},{"$f":"VLOOKUP($A8282,'[3]All POs'!$A:$G,2,FALSE)","v":"4503027208"},{"$f":"VLOOKUP($A8282,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":184,"d":"R184.00"}},{"$f":"VLOOKUP($A8282,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-24"},{"$f":"VLOOKUP($A8282,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8282","v":{"v":197.616,"d":"R197.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9880.800000000001,"d":"R9,880.80"}}]
["635000038",{"$f":"VLOOKUP(A8283,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1476,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":5,"d":"5.000"},{"v":4,"d":"4.000"},{"v":7,"d":"7.000"},{"v":23,"d":"23.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":6,"d":"6.000"},{"v":10,"d":"10.000"},{"v":4,"d":"4.000"},{"v":3,"d":"3.000"},{"v":11,"d":"11.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":91,"d":"91.000"}},{"$f":"VLOOKUP($A8283,'[3]All POs'!$A:$G,2,FALSE)","v":"4503027208"},{"$f":"VLOOKUP($A8283,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":184,"d":"R184.00"}},{"$f":"VLOOKUP($A8283,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-24"},{"$f":"VLOOKUP($A8283,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8283","v":{"v":197.616,"d":"R197.62"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":17983.056,"d":"R17,983.06"}}]
["635000047",{"$f":"VLOOKUP(A8298,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":10,"d":"10.000"},{"v":70,"d":"70.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":130,"d":"130.000"},{"v":40,"d":"40.000"},{"v":20,"d":"20.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":329,"d":"329.000"}},{"$f":"VLOOKUP($A8298,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055924"},{"$f":"VLOOKUP($A8298,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":51.2,"d":"R51.20"}},{"$f":"VLOOKUP($A8298,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-30"},{"$f":"VLOOKUP($A8298,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8298","v":{"v":51.2,"d":"R51.20"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":16844.8,"d":"R16,844.80"}}]
["635000047",{"$f":"VLOOKUP(A8302,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":70,"d":"70.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":130,"d":"130.000"}},{"$f":"VLOOKUP($A8302,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055924"},{"$f":"VLOOKUP($A8302,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":51.2,"d":"R51.20"}},{"$f":"VLOOKUP($A8302,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-30"},{"$f":"VLOOKUP($A8302,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8302","v":{"v":51.2,"d":"R51.20"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6656,"d":"R6,656.00"}}]
["635000047",{"$f":"VLOOKUP(A8311,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":44,"d":"44.000"},{"v":6,"d":"6.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":81,"d":"81.000"},{"v":89,"d":"89.000"},{"v":256,"d":"256.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":190,"d":"190.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":790,"d":"790.000"}},{"$f":"VLOOKUP($A8311,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055924"},{"$f":"VLOOKUP($A8311,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":51.2,"d":"R51.20"}},{"$f":"VLOOKUP($A8311,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-30"},{"$f":"VLOOKUP($A8311,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8311","v":{"v":51.2,"d":"R51.20"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":40448,"d":"R40,448.00"}}]
["635000047",{"$f":"VLOOKUP(A8320,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":19,"d":"19.000"},{"v":93,"d":"93.000"},{"v":2,"d":"2.000"},{"v":27,"d":"27.000"},{"v":72,"d":"72.000"},{"v":99,"d":"99.000"},{"v":106,"d":"106.000"},{"v":82,"d":"82.000"},{"v":-4,"d":"-4.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":500,"d":"500.000"}},{"$f":"VLOOKUP($A8320,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055924"},{"$f":"VLOOKUP($A8320,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":51.2,"d":"R51.20"}},{"$f":"VLOOKUP($A8320,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-30"},{"$f":"VLOOKUP($A8320,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8320","v":{"v":51.2,"d":"R51.20"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":25600,"d":"R25,600.00"}}]
["635000047",{"$f":"VLOOKUP(A8329,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":74,"d":"74.000"}},{"$f":"VLOOKUP($A8329,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055924"},{"$f":"VLOOKUP($A8329,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":51.2,"d":"R51.20"}},{"$f":"VLOOKUP($A8329,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-30"},{"$f":"VLOOKUP($A8329,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8329","v":{"v":51.2,"d":"R51.20"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3788.8,"d":"R3,788.80"}}]
["635000047",{"$f":"VLOOKUP(A8339,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A8339,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055924"},{"$f":"VLOOKUP($A8339,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":51.2,"d":"R51.20"}},{"$f":"VLOOKUP($A8339,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-30"},{"$f":"VLOOKUP($A8339,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8339","v":{"v":51.2,"d":"R51.20"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":512,"d":"R512.00"}}]
["635000047",{"$f":"VLOOKUP(A8348,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A8348,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055924"},{"$f":"VLOOKUP($A8348,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":51.2,"d":"R51.20"}},{"$f":"VLOOKUP($A8348,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-30"},{"$f":"VLOOKUP($A8348,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8348","v":{"v":51.2,"d":"R51.20"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1024,"d":"R1,024.00"}}]
["635000047",{"$f":"VLOOKUP(A8349,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":120,"d":"120.000"}},{"$f":"VLOOKUP($A8349,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055924"},{"$f":"VLOOKUP($A8349,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":51.2,"d":"R51.20"}},{"$f":"VLOOKUP($A8349,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-30"},{"$f":"VLOOKUP($A8349,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8349","v":{"v":51.2,"d":"R51.20"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6144,"d":"R6,144.00"}}]
["635000047",{"$f":"VLOOKUP(A8359,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2018","M","1",{"v":6,"d":"6.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":23,"d":"23.000"}},{"$f":"VLOOKUP($A8359,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055924"},{"$f":"VLOOKUP($A8359,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":51.2,"d":"R51.20"}},{"$f":"VLOOKUP($A8359,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-30"},{"$f":"VLOOKUP($A8359,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8359","v":{"v":51.2,"d":"R51.20"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1177.6000000000001,"d":"R1,177.60"}}]
["635000047",{"$f":"VLOOKUP(A8368,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2021","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":31,"d":"31.000"},{"v":21,"d":"21.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":44,"d":"44.000"},{"v":1,"d":"1.000"},{"v":95,"d":"95.000"},{"v":56,"d":"56.000"},{"v":43,"d":"43.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":293,"d":"293.000"}},{"$f":"VLOOKUP($A8368,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055924"},{"$f":"VLOOKUP($A8368,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":51.2,"d":"R51.20"}},{"$f":"VLOOKUP($A8368,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-30"},{"$f":"VLOOKUP($A8368,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8368","v":{"v":51.2,"d":"R51.20"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":15001.6,"d":"R15,001.60"}}]
["635000047",{"$f":"VLOOKUP(A8377,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2216,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":50,"d":"50.000"},{"v":580,"d":"580.000"},{"v":170,"d":"170.000"},{"v":80,"d":"80.000"},{"v":380,"d":"380.000"},{"v":260,"d":"260.000"},{"v":140,"d":"140.000"},{"v":94,"d":"94.000"},{"v":200,"d":"200.000"},{"v":280,"d":"280.000"},{"v":366,"d":"366.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2610,"d":"2610.000"}},{"$f":"VLOOKUP($A8377,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055924"},{"$f":"VLOOKUP($A8377,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":51.2,"d":"R51.20"}},{"$f":"VLOOKUP($A8377,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-30"},{"$f":"VLOOKUP($A8377,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8377","v":{"v":51.2,"d":"R51.20"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":133632,"d":"R133,632.00"}}]
["635000047",{"$f":"VLOOKUP(A8384,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":90,"d":"90.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":90,"d":"90.000"}},{"$f":"VLOOKUP($A8384,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055924"},{"$f":"VLOOKUP($A8384,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":51.2,"d":"R51.20"}},{"$f":"VLOOKUP($A8384,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-30"},{"$f":"VLOOKUP($A8384,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8384","v":{"v":51.2,"d":"R51.20"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4608,"d":"R4,608.00"}}]
["635000063",{"$f":"VLOOKUP(A8396,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A8396,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028058"},{"$f":"VLOOKUP($A8396,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":260,"d":"R260.00"}},{"$f":"VLOOKUP($A8396,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-31"},{"$f":"VLOOKUP($A8396,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8396","v":{"v":279.24,"d":"R279.24"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4188.6,"d":"R4,188.60"}}]
["635000063",{"$f":"VLOOKUP(A8405,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A8405,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028058"},{"$f":"VLOOKUP($A8405,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":260,"d":"R260.00"}},{"$f":"VLOOKUP($A8405,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-31"},{"$f":"VLOOKUP($A8405,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8405","v":{"v":279.24,"d":"R279.24"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1116.96,"d":"R1,116.96"}}]
["635000063",{"$f":"VLOOKUP(A8413,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1466,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":2,"d":"2.000"},{"v":4,"d":"4.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A8413,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028058"},{"$f":"VLOOKUP($A8413,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":260,"d":"R260.00"}},{"$f":"VLOOKUP($A8413,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-31"},{"$f":"VLOOKUP($A8413,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8413","v":{"v":279.24,"d":"R279.24"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2792.4,"d":"R2,792.40"}}]
["635000063",{"$f":"VLOOKUP(A8416,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1476,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A8416,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028058"},{"$f":"VLOOKUP($A8416,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":260,"d":"R260.00"}},{"$f":"VLOOKUP($A8416,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-31"},{"$f":"VLOOKUP($A8416,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8416","v":{"v":279.24,"d":"R279.24"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":837.72,"d":"R837.72"}}]
["635000063",{"$f":"VLOOKUP(A8425,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A8425,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028058"},{"$f":"VLOOKUP($A8425,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":260,"d":"R260.00"}},{"$f":"VLOOKUP($A8425,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-10-31"},{"$f":"VLOOKUP($A8425,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8425","v":{"v":279.24,"d":"R279.24"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1396.2,"d":"R1,396.20"}}]
["635000065",{"$f":"VLOOKUP(A8434,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1117,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":200,"d":"200.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":200,"d":"200.000"}},{"$f":"VLOOKUP($A8434,'[3]All POs'!$A:$G,2,FALSE)","v":"4503001367"},{"$f":"VLOOKUP($A8434,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":8.28,"d":"R8.28"}},{"$f":"VLOOKUP($A8434,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-05-11"},{"$f":"VLOOKUP($A8434,'[3]All POs'!$A:$G,7,FALSE)","v":"ZANNA INDUSTRIAL AND HARDWARE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8434","v":{"v":8.89272,"d":"R8.89"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1778.544,"d":"R1,778.54"}}]
["635000065",{"$f":"VLOOKUP(A8448,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":51,"d":"51.000"},{"v":25,"d":"25.000"},{"v":22,"d":"22.000"},{"v":1005,"d":"1005.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":11,"d":"11.000"},{"v":88,"d":"88.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1207,"d":"1207.000"}},{"$f":"VLOOKUP($A8448,'[3]All POs'!$A:$G,2,FALSE)","v":"4503001367"},{"$f":"VLOOKUP($A8448,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":8.28,"d":"R8.28"}},{"$f":"VLOOKUP($A8448,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-05-11"},{"$f":"VLOOKUP($A8448,'[3]All POs'!$A:$G,7,FALSE)","v":"ZANNA INDUSTRIAL AND HARDWARE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8448","v":{"v":8.89272,"d":"R8.89"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10733.513040000002,"d":"R10,733.51"}}]
["635000068",{"$f":"VLOOKUP(A8453,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A8453,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059654"},{"$f":"VLOOKUP($A8453,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":297,"d":"R297.00"}},{"$f":"VLOOKUP($A8453,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-20"},{"$f":"VLOOKUP($A8453,'[3]All POs'!$A:$G,7,FALSE)","v":"VARS IMPORTS AND EXPORTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8453","v":{"v":297,"d":"R297.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2673,"d":"R2,673.00"}}]
["635000068",{"$f":"VLOOKUP(A8462,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":4,"d":"4.000"},{"v":58,"d":"58.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":70,"d":"70.000"}},{"$f":"VLOOKUP($A8462,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059654"},{"$f":"VLOOKUP($A8462,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":297,"d":"R297.00"}},{"$f":"VLOOKUP($A8462,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-20"},{"$f":"VLOOKUP($A8462,'[3]All POs'!$A:$G,7,FALSE)","v":"VARS IMPORTS AND EXPORTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8462","v":{"v":297,"d":"R297.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":20790,"d":"R20,790.00"}}]
["635000068",{"$f":"VLOOKUP(A8468,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":3,"d":"3.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":47,"d":"47.000"}},{"$f":"VLOOKUP($A8468,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059654"},{"$f":"VLOOKUP($A8468,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":297,"d":"R297.00"}},{"$f":"VLOOKUP($A8468,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-20"},{"$f":"VLOOKUP($A8468,'[3]All POs'!$A:$G,7,FALSE)","v":"VARS IMPORTS AND EXPORTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8468","v":{"v":297,"d":"R297.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13959,"d":"R13,959.00"}}]
["635000068",{"$f":"VLOOKUP(A8481,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":57,"d":"57.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":57,"d":"57.000"}},{"$f":"VLOOKUP($A8481,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059654"},{"$f":"VLOOKUP($A8481,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":297,"d":"R297.00"}},{"$f":"VLOOKUP($A8481,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-20"},{"$f":"VLOOKUP($A8481,'[3]All POs'!$A:$G,7,FALSE)","v":"VARS IMPORTS AND EXPORTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8481","v":{"v":297,"d":"R297.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":16929,"d":"R16,929.00"}}]
["635000068",{"$f":"VLOOKUP(A8482,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2023","M","1",{"v":60,"d":"60.000"},{"v":84,"d":"84.000"},{"v":112,"d":"112.000"},{"v":6,"d":"6.000"},{"v":38,"d":"38.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":300,"d":"300.000"}},{"$f":"VLOOKUP($A8482,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059654"},{"$f":"VLOOKUP($A8482,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":297,"d":"R297.00"}},{"$f":"VLOOKUP($A8482,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-20"},{"$f":"VLOOKUP($A8482,'[3]All POs'!$A:$G,7,FALSE)","v":"VARS IMPORTS AND EXPORTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8482","v":{"v":297,"d":"R297.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":89100,"d":"R89,100.00"}}]
["635000068",{"$f":"VLOOKUP(A8491,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":102,"d":"102.000"}},{"$f":"VLOOKUP($A8491,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059654"},{"$f":"VLOOKUP($A8491,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":297,"d":"R297.00"}},{"$f":"VLOOKUP($A8491,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-20"},{"$f":"VLOOKUP($A8491,'[3]All POs'!$A:$G,7,FALSE)","v":"VARS IMPORTS AND EXPORTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8491","v":{"v":297,"d":"R297.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":30294,"d":"R30,294.00"}}]
["635000168",{"$f":"VLOOKUP(A8499,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A8499,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A8499,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":36,"d":"R36.00"}},{"$f":"VLOOKUP($A8499,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A8499,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8499","v":{"v":36,"d":"R36.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":36,"d":"R36.00"}}]
["635000168",{"$f":"VLOOKUP(A8510,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2022","M","1",{"v":5,"d":"5.000"},{"v":10,"d":"10.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":3,"d":"3.000"},{"v":12,"d":"12.000"},{"v":5,"d":"5.000"},{"v":5,"d":"5.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":53,"d":"53.000"}},{"$f":"VLOOKUP($A8510,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A8510,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":36,"d":"R36.00"}},{"$f":"VLOOKUP($A8510,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A8510,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8510","v":{"v":36,"d":"R36.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1908,"d":"R1,908.00"}}]
["635000168",{"$f":"VLOOKUP(A8519,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":24,"d":"24.000"}},{"$f":"VLOOKUP($A8519,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A8519,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":36,"d":"R36.00"}},{"$f":"VLOOKUP($A8519,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A8519,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8519","v":{"v":36,"d":"R36.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":864,"d":"R864.00"}}]
["635000168",{"$f":"VLOOKUP(A8528,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2216,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":30,"d":"30.000"},{"v":20,"d":"20.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":10,"d":"10.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":150,"d":"150.000"}},{"$f":"VLOOKUP($A8528,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A8528,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":36,"d":"R36.00"}},{"$f":"VLOOKUP($A8528,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A8528,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8528","v":{"v":36,"d":"R36.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5400,"d":"R5,400.00"}}]
["635000168",{"$f":"VLOOKUP(A8538,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A8538,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A8538,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":36,"d":"R36.00"}},{"$f":"VLOOKUP($A8538,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A8538,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8538","v":{"v":36,"d":"R36.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":108,"d":"R108.00"}}]
["635000174",{"$f":"VLOOKUP(A8547,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":10,"d":"10.000"},{"v":6,"d":"6.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":57,"d":"57.000"}},{"$f":"VLOOKUP($A8547,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056455"},{"$f":"VLOOKUP($A8547,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58.95,"d":"R58.95"}},{"$f":"VLOOKUP($A8547,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A8547,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8547","v":{"v":58.95,"d":"R58.95"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3360.15,"d":"R3,360.15"}}]
["635000174",{"$f":"VLOOKUP(A8548,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":50,"d":"50.000"}},{"$f":"VLOOKUP($A8548,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056455"},{"$f":"VLOOKUP($A8548,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58.95,"d":"R58.95"}},{"$f":"VLOOKUP($A8548,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A8548,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8548","v":{"v":58.95,"d":"R58.95"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2947.5,"d":"R2,947.50"}}]
["635000174",{"$f":"VLOOKUP(A8563,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":13,"d":"13.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":19,"d":"19.000"}},{"$f":"VLOOKUP($A8563,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056455"},{"$f":"VLOOKUP($A8563,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58.95,"d":"R58.95"}},{"$f":"VLOOKUP($A8563,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A8563,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8563","v":{"v":58.95,"d":"R58.95"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1120.05,"d":"R1,120.05"}}]
["635000174",{"$f":"VLOOKUP(A8567,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":1,"d":"1.000"},{"v":5,"d":"5.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":26,"d":"26.000"}},{"$f":"VLOOKUP($A8567,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056455"},{"$f":"VLOOKUP($A8567,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58.95,"d":"R58.95"}},{"$f":"VLOOKUP($A8567,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A8567,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8567","v":{"v":58.95,"d":"R58.95"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1532.7,"d":"R1,532.70"}}]
["635000174",{"$f":"VLOOKUP(A8576,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1128,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":28,"d":"28.000"}},{"$f":"VLOOKUP($A8576,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056455"},{"$f":"VLOOKUP($A8576,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58.95,"d":"R58.95"}},{"$f":"VLOOKUP($A8576,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A8576,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8576","v":{"v":58.95,"d":"R58.95"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1650.6000000000001,"d":"R1,650.60"}}]
["635000174",{"$f":"VLOOKUP(A8583,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1148,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A8583,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056455"},{"$f":"VLOOKUP($A8583,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58.95,"d":"R58.95"}},{"$f":"VLOOKUP($A8583,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A8583,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8583","v":{"v":58.95,"d":"R58.95"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":117.9,"d":"R117.90"}}]
["635000174",{"$f":"VLOOKUP(A8595,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":11,"d":"11.000"},{"v":6,"d":"6.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A8595,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056455"},{"$f":"VLOOKUP($A8595,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58.95,"d":"R58.95"}},{"$f":"VLOOKUP($A8595,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A8595,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8595","v":{"v":58.95,"d":"R58.95"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1179,"d":"R1,179.00"}}]
["635000174",{"$f":"VLOOKUP(A8604,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":19,"d":"19.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":44,"d":"44.000"}},{"$f":"VLOOKUP($A8604,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056455"},{"$f":"VLOOKUP($A8604,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58.95,"d":"R58.95"}},{"$f":"VLOOKUP($A8604,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A8604,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8604","v":{"v":58.95,"d":"R58.95"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2593.8,"d":"R2,593.80"}}]
["635000174",{"$f":"VLOOKUP(A8613,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1426,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":28,"d":"28.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":48,"d":"48.000"}},{"$f":"VLOOKUP($A8613,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056455"},{"$f":"VLOOKUP($A8613,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58.95,"d":"R58.95"}},{"$f":"VLOOKUP($A8613,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A8613,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8613","v":{"v":58.95,"d":"R58.95"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2829.6000000000004,"d":"R2,829.60"}}]
["635000174",{"$f":"VLOOKUP(A8618,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1458,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":93,"d":"93.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":21,"d":"21.000"},{"v":0,"d":"0.000"},{"v":79,"d":"79.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":193,"d":"193.000"}},{"$f":"VLOOKUP($A8618,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056455"},{"$f":"VLOOKUP($A8618,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58.95,"d":"R58.95"}},{"$f":"VLOOKUP($A8618,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A8618,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8618","v":{"v":58.95,"d":"R58.95"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11377.35,"d":"R11,377.35"}}]
["635000174",{"$f":"VLOOKUP(A8624,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1466,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":20,"d":"20.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":13,"d":"13.000"},{"v":3,"d":"3.000"},{"v":21,"d":"21.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":40,"d":"40.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":114,"d":"114.000"}},{"$f":"VLOOKUP($A8624,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056455"},{"$f":"VLOOKUP($A8624,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58.95,"d":"R58.95"}},{"$f":"VLOOKUP($A8624,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A8624,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8624","v":{"v":58.95,"d":"R58.95"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6720.3,"d":"R6,720.30"}}]
["635000174",{"$f":"VLOOKUP(A8633,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A8633,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056455"},{"$f":"VLOOKUP($A8633,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58.95,"d":"R58.95"}},{"$f":"VLOOKUP($A8633,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A8633,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETY AND ALLIED PRODUCTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8633","v":{"v":58.95,"d":"R58.95"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":235.8,"d":"R235.80"}}]
["635000189",{"$f":"VLOOKUP(A8647,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A8647,'[3]All POs'!$A:$G,2,FALSE)","v":"4503019778"},{"$f":"VLOOKUP($A8647,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":23000,"d":"R23,000.00"}},{"$f":"VLOOKUP($A8647,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-09-06"},{"$f":"VLOOKUP($A8647,'[3]All POs'!$A:$G,7,FALSE)","v":"VARS IMPORTS AND EXPORTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8647","v":{"v":24702,"d":"R24,702.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":123510,"d":"R123,510.00"}}]
["635000189",{"$f":"VLOOKUP(A8652,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A8652,'[3]All POs'!$A:$G,2,FALSE)","v":"4503019778"},{"$f":"VLOOKUP($A8652,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":23000,"d":"R23,000.00"}},{"$f":"VLOOKUP($A8652,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-09-06"},{"$f":"VLOOKUP($A8652,'[3]All POs'!$A:$G,7,FALSE)","v":"VARS IMPORTS AND EXPORTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8652","v":{"v":24702,"d":"R24,702.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":24702,"d":"R24,702.00"}}]
["635201455",{"$f":"VLOOKUP(A8661,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1151,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":91,"d":"91.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":206,"d":"206.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":397,"d":"397.000"}},{"$f":"VLOOKUP($A8661,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A8661,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A8661,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A8661,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8661","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":23026,"d":"R23,026.00"}}]
["635201455",{"$f":"VLOOKUP(A8670,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1451,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2021","M","1",{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":16,"d":"16.000"},{"v":8,"d":"8.000"},{"v":5,"d":"5.000"},{"v":75,"d":"75.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":52,"d":"52.000"},{"v":45,"d":"45.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":222,"d":"222.000"}},{"$f":"VLOOKUP($A8670,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059393"},{"$f":"VLOOKUP($A8670,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":58,"d":"R58.00"}},{"$f":"VLOOKUP($A8670,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A8670,'[3]All POs'!$A:$G,7,FALSE)","v":"SAFETYMATE EASTERN CAPE"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8670","v":{"v":58,"d":"R58.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":12876,"d":"R12,876.00"}}]
["735000109",{"$f":"VLOOKUP(A8678,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1058,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A8678,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028297"},{"$f":"VLOOKUP($A8678,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":5343.3,"d":"R5,343.30"}},{"$f":"VLOOKUP($A8678,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-01"},{"$f":"VLOOKUP($A8678,'[3]All POs'!$A:$G,7,FALSE)","v":"DOMONEY BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8678","v":{"v":5738.7042,"d":"R5,738.70"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":28693.521,"d":"R28,693.52"}}]
["735000109",{"$f":"VLOOKUP(A8681,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A8681,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028297"},{"$f":"VLOOKUP($A8681,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":5343.3,"d":"R5,343.30"}},{"$f":"VLOOKUP($A8681,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-01"},{"$f":"VLOOKUP($A8681,'[3]All POs'!$A:$G,7,FALSE)","v":"DOMONEY BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8681","v":{"v":5738.7042,"d":"R5,738.70"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5738.7042,"d":"R5,738.70"}}]
["735000109",{"$f":"VLOOKUP(A8690,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A8690,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028297"},{"$f":"VLOOKUP($A8690,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":5343.3,"d":"R5,343.30"}},{"$f":"VLOOKUP($A8690,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-01"},{"$f":"VLOOKUP($A8690,'[3]All POs'!$A:$G,7,FALSE)","v":"DOMONEY BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8690","v":{"v":5738.7042,"d":"R5,738.70"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11477.4084,"d":"R11,477.41"}}]
["735000109",{"$f":"VLOOKUP(A8698,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A8698,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028297"},{"$f":"VLOOKUP($A8698,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":5343.3,"d":"R5,343.30"}},{"$f":"VLOOKUP($A8698,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-01"},{"$f":"VLOOKUP($A8698,'[3]All POs'!$A:$G,7,FALSE)","v":"DOMONEY BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8698","v":{"v":5738.7042,"d":"R5,738.70"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":11477.4084,"d":"R11,477.41"}}]
["735000109",{"$f":"VLOOKUP(A8709,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1413,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A8709,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028297"},{"$f":"VLOOKUP($A8709,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":5343.3,"d":"R5,343.30"}},{"$f":"VLOOKUP($A8709,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-01"},{"$f":"VLOOKUP($A8709,'[3]All POs'!$A:$G,7,FALSE)","v":"DOMONEY BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8709","v":{"v":5738.7042,"d":"R5,738.70"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5738.7042,"d":"R5,738.70"}}]
["735000109",{"$f":"VLOOKUP(A8718,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A8718,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028297"},{"$f":"VLOOKUP($A8718,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":5343.3,"d":"R5,343.30"}},{"$f":"VLOOKUP($A8718,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-01"},{"$f":"VLOOKUP($A8718,'[3]All POs'!$A:$G,7,FALSE)","v":"DOMONEY BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8718","v":{"v":5738.7042,"d":"R5,738.70"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":22954.8168,"d":"R22,954.82"}}]
["735000109",{"$f":"VLOOKUP(A8727,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3905,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2018","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A8727,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028297"},{"$f":"VLOOKUP($A8727,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":5343.3,"d":"R5,343.30"}},{"$f":"VLOOKUP($A8727,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-01"},{"$f":"VLOOKUP($A8727,'[3]All POs'!$A:$G,7,FALSE)","v":"DOMONEY BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8727","v":{"v":5738.7042,"d":"R5,738.70"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":51648.3378,"d":"R51,648.34"}}]
["735000109",{"$f":"VLOOKUP(A8733,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":18,"d":"18.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":18,"d":"18.000"}},{"$f":"VLOOKUP($A8733,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028297"},{"$f":"VLOOKUP($A8733,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":5343.3,"d":"R5,343.30"}},{"$f":"VLOOKUP($A8733,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-01"},{"$f":"VLOOKUP($A8733,'[3]All POs'!$A:$G,7,FALSE)","v":"DOMONEY BROS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8733","v":{"v":5738.7042,"d":"R5,738.70"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":103296.6756,"d":"R103,296.68"}}]
["735000110",{"$f":"VLOOKUP(A8746,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A8746,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A8746,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A8746,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8746,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8746","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":766.34,"d":"R766.34"}}]
["735000110",{"$f":"VLOOKUP(A8747,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1113,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A8747,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A8747,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A8747,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8747,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8747","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8429.74,"d":"R8,429.74"}}]
["735000110",{"$f":"VLOOKUP(A8762,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A8762,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A8762,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A8762,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8762,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8762","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3831.7000000000003,"d":"R3,831.70"}}]
["735000110",{"$f":"VLOOKUP(A8766,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A8766,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A8766,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A8766,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8766,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8766","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3831.7000000000003,"d":"R3,831.70"}}]
["735000110",{"$f":"VLOOKUP(A8775,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2023","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A8775,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A8775,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A8775,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8775,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8775","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":766.34,"d":"R766.34"}}]
["735000110",{"$f":"VLOOKUP(A8784,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1451,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A8784,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A8784,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A8784,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8784,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8784","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3065.36,"d":"R3,065.36"}}]
["735000110",{"$f":"VLOOKUP(A8788,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2019","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A8788,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A8788,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A8788,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8788,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8788","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2299.02,"d":"R2,299.02"}}]
["735000110",{"$f":"VLOOKUP(A8803,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A8803,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A8803,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A8803,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8803,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8803","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":766.34,"d":"R766.34"}}]
["735000110",{"$f":"VLOOKUP(A8812,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3905,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2023","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A8812,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A8812,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A8812,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8812,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8812","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":766.34,"d":"R766.34"}}]
["735000111",{"$f":"VLOOKUP(A8817,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1028,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A8817,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A8817,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A8817,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8817,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8817","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":766.34,"d":"R766.34"}}]
["735000111",{"$f":"VLOOKUP(A8823,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A8823,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A8823,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A8823,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8823,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8823","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5364.38,"d":"R5,364.38"}}]
["735000111",{"$f":"VLOOKUP(A8832,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A8832,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A8832,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A8832,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8832,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8832","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4598.04,"d":"R4,598.04"}}]
["735000111",{"$f":"VLOOKUP(A8841,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A8841,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A8841,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A8841,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8841,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8841","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3831.7000000000003,"d":"R3,831.70"}}]
["735000111",{"$f":"VLOOKUP(A8848,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":9,"d":"9.000"},{"v":4,"d":"4.000"},{"v":1,"d":"1.000"},{"v":11,"d":"11.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":33,"d":"33.000"}},{"$f":"VLOOKUP($A8848,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A8848,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A8848,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8848,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8848","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":25289.22,"d":"R25,289.22"}}]
["735000111",{"$f":"VLOOKUP(A8860,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1436,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A8860,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A8860,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A8860,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8860,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8860","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6130.72,"d":"R6,130.72"}}]
["735000111",{"$f":"VLOOKUP(A8869,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A8869,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A8869,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A8869,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8869,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8869","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3831.7000000000003,"d":"R3,831.70"}}]
["735000111",{"$f":"VLOOKUP(A8877,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A8877,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A8877,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A8877,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8877,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8877","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6897.06,"d":"R6,897.06"}}]
["735000111",{"$f":"VLOOKUP(A8880,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A8880,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A8880,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A8880,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8880,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8880","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3065.36,"d":"R3,065.36"}}]
["735000111",{"$f":"VLOOKUP(A8889,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A8889,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A8889,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A8889,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8889,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8889","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2299.02,"d":"R2,299.02"}}]
["735000111",{"$f":"VLOOKUP(A8898,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A8898,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A8898,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A8898,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8898,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8898","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2299.02,"d":"R2,299.02"}}]
["735000112",{"$f":"VLOOKUP(A8912,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":1,"d":"1.000"},{"v":-1,"d":"-1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":2,"d":"2.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":14,"d":"14.000"}},{"$f":"VLOOKUP($A8912,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055520"},{"$f":"VLOOKUP($A8912,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1603,"d":"R1,603.00"}},{"$f":"VLOOKUP($A8912,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-25"},{"$f":"VLOOKUP($A8912,'[3]All POs'!$A:$G,7,FALSE)","v":"PHUTHACHABA HOLDINGS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8912","v":{"v":1603,"d":"R1,603.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":22442,"d":"R22,442.00"}}]
["735000112",{"$f":"VLOOKUP(A8917,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A8917,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055520"},{"$f":"VLOOKUP($A8917,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1603,"d":"R1,603.00"}},{"$f":"VLOOKUP($A8917,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-25"},{"$f":"VLOOKUP($A8917,'[3]All POs'!$A:$G,7,FALSE)","v":"PHUTHACHABA HOLDINGS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8917","v":{"v":1603,"d":"R1,603.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":14427,"d":"R14,427.00"}}]
["735000112",{"$f":"VLOOKUP(A8926,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A8926,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055520"},{"$f":"VLOOKUP($A8926,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1603,"d":"R1,603.00"}},{"$f":"VLOOKUP($A8926,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-25"},{"$f":"VLOOKUP($A8926,'[3]All POs'!$A:$G,7,FALSE)","v":"PHUTHACHABA HOLDINGS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8926","v":{"v":1603,"d":"R1,603.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9618,"d":"R9,618.00"}}]
["735000112",{"$f":"VLOOKUP(A8932,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A8932,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055520"},{"$f":"VLOOKUP($A8932,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1603,"d":"R1,603.00"}},{"$f":"VLOOKUP($A8932,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-25"},{"$f":"VLOOKUP($A8932,'[3]All POs'!$A:$G,7,FALSE)","v":"PHUTHACHABA HOLDINGS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8932","v":{"v":1603,"d":"R1,603.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1603,"d":"R1,603.00"}}]
["735000112",{"$f":"VLOOKUP(A8945,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A8945,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055520"},{"$f":"VLOOKUP($A8945,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1603,"d":"R1,603.00"}},{"$f":"VLOOKUP($A8945,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-25"},{"$f":"VLOOKUP($A8945,'[3]All POs'!$A:$G,7,FALSE)","v":"PHUTHACHABA HOLDINGS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8945","v":{"v":1603,"d":"R1,603.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3206,"d":"R3,206.00"}}]
["735000112",{"$f":"VLOOKUP(A8946,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1435,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A8946,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055520"},{"$f":"VLOOKUP($A8946,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1603,"d":"R1,603.00"}},{"$f":"VLOOKUP($A8946,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-25"},{"$f":"VLOOKUP($A8946,'[3]All POs'!$A:$G,7,FALSE)","v":"PHUTHACHABA HOLDINGS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8946","v":{"v":1603,"d":"R1,603.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8015,"d":"R8,015.00"}}]
["735000112",{"$f":"VLOOKUP(A8955,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A8955,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055520"},{"$f":"VLOOKUP($A8955,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1603,"d":"R1,603.00"}},{"$f":"VLOOKUP($A8955,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-25"},{"$f":"VLOOKUP($A8955,'[3]All POs'!$A:$G,7,FALSE)","v":"PHUTHACHABA HOLDINGS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8955","v":{"v":1603,"d":"R1,603.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8015,"d":"R8,015.00"}}]
["735000112",{"$f":"VLOOKUP(A8967,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A8967,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055520"},{"$f":"VLOOKUP($A8967,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1603,"d":"R1,603.00"}},{"$f":"VLOOKUP($A8967,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-25"},{"$f":"VLOOKUP($A8967,'[3]All POs'!$A:$G,7,FALSE)","v":"PHUTHACHABA HOLDINGS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8967","v":{"v":1603,"d":"R1,603.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":20839,"d":"R20,839.00"}}]
["735000112",{"$f":"VLOOKUP(A8974,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3905,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2020","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A8974,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055520"},{"$f":"VLOOKUP($A8974,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1603,"d":"R1,603.00"}},{"$f":"VLOOKUP($A8974,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-25"},{"$f":"VLOOKUP($A8974,'[3]All POs'!$A:$G,7,FALSE)","v":"PHUTHACHABA HOLDINGS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8974","v":{"v":1603,"d":"R1,603.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":16030,"d":"R16,030.00"}}]
["735000113",{"$f":"VLOOKUP(A8983,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1058,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A8983,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A8983,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A8983,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8983,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8983","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3831.7000000000003,"d":"R3,831.70"}}]
["735000113",{"$f":"VLOOKUP(A8987,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":-3,"d":"-3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A8987,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A8987,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A8987,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A8987,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB8987","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4598.04,"d":"R4,598.04"}}]
["735000113",{"$f":"VLOOKUP(A9002,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A9002,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A9002,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A9002,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A9002,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9002","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4598.04,"d":"R4,598.04"}}]
["735000113",{"$f":"VLOOKUP(A9011,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A9011,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A9011,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A9011,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A9011,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9011","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4598.04,"d":"R4,598.04"}}]
["735000113",{"$f":"VLOOKUP(A9012,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A9012,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A9012,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A9012,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A9012,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9012","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5364.38,"d":"R5,364.38"}}]
["735000113",{"$f":"VLOOKUP(A9027,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1416,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9027,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A9027,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A9027,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A9027,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9027","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":766.34,"d":"R766.34"}}]
["735000113",{"$f":"VLOOKUP(A9031,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1436,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":18,"d":"18.000"}},{"$f":"VLOOKUP($A9031,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A9031,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A9031,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A9031,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9031","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":13794.12,"d":"R13,794.12"}}]
["735000113",{"$f":"VLOOKUP(A9040,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2023,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9040,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A9040,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A9040,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A9040,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9040","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":766.34,"d":"R766.34"}}]
["735000113",{"$f":"VLOOKUP(A9047,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":1,"d":"1.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A9047,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A9047,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A9047,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A9047,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9047","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6897.06,"d":"R6,897.06"}}]
["735000113",{"$f":"VLOOKUP(A9059,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A9059,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047509"},{"$f":"VLOOKUP($A9059,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":766.34,"d":"R766.34"}},{"$f":"VLOOKUP($A9059,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A9059,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9059","v":{"v":766.34,"d":"R766.34"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3065.36,"d":"R3,065.36"}}]
["735000114",{"$f":"VLOOKUP(A9068,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9068,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047512"},{"$f":"VLOOKUP($A9068,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1026,"d":"R1,026.00"}},{"$f":"VLOOKUP($A9068,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A9068,'[3]All POs'!$A:$G,7,FALSE)","v":"MAYISA AND COMPANY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9068","v":{"v":1026,"d":"R1,026.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2052,"d":"R2,052.00"}}]
["735000114",{"$f":"VLOOKUP(A9077,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9077,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047512"},{"$f":"VLOOKUP($A9077,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1026,"d":"R1,026.00"}},{"$f":"VLOOKUP($A9077,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A9077,'[3]All POs'!$A:$G,7,FALSE)","v":"MAYISA AND COMPANY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9077","v":{"v":1026,"d":"R1,026.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1026,"d":"R1,026.00"}}]
["735000114",{"$f":"VLOOKUP(A9082,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A9082,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047512"},{"$f":"VLOOKUP($A9082,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1026,"d":"R1,026.00"}},{"$f":"VLOOKUP($A9082,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A9082,'[3]All POs'!$A:$G,7,FALSE)","v":"MAYISA AND COMPANY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9082","v":{"v":1026,"d":"R1,026.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4104,"d":"R4,104.00"}}]
["735000114",{"$f":"VLOOKUP(A9088,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9088,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047512"},{"$f":"VLOOKUP($A9088,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1026,"d":"R1,026.00"}},{"$f":"VLOOKUP($A9088,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A9088,'[3]All POs'!$A:$G,7,FALSE)","v":"MAYISA AND COMPANY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9088","v":{"v":1026,"d":"R1,026.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2052,"d":"R2,052.00"}}]
["735000114",{"$f":"VLOOKUP(A9097,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A9097,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047512"},{"$f":"VLOOKUP($A9097,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1026,"d":"R1,026.00"}},{"$f":"VLOOKUP($A9097,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A9097,'[3]All POs'!$A:$G,7,FALSE)","v":"MAYISA AND COMPANY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9097","v":{"v":1026,"d":"R1,026.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3078,"d":"R3,078.00"}}]
["735000114",{"$f":"VLOOKUP(A9111,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9111,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047512"},{"$f":"VLOOKUP($A9111,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1026,"d":"R1,026.00"}},{"$f":"VLOOKUP($A9111,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A9111,'[3]All POs'!$A:$G,7,FALSE)","v":"MAYISA AND COMPANY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9111","v":{"v":1026,"d":"R1,026.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1026,"d":"R1,026.00"}}]
["735000114",{"$f":"VLOOKUP(A9116,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1436,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":16,"d":"16.000"}},{"$f":"VLOOKUP($A9116,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047512"},{"$f":"VLOOKUP($A9116,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1026,"d":"R1,026.00"}},{"$f":"VLOOKUP($A9116,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A9116,'[3]All POs'!$A:$G,7,FALSE)","v":"MAYISA AND COMPANY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9116","v":{"v":1026,"d":"R1,026.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":16416,"d":"R16,416.00"}}]
["735000114",{"$f":"VLOOKUP(A9125,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2023,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A9125,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047512"},{"$f":"VLOOKUP($A9125,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1026,"d":"R1,026.00"}},{"$f":"VLOOKUP($A9125,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A9125,'[3]All POs'!$A:$G,7,FALSE)","v":"MAYISA AND COMPANY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9125","v":{"v":1026,"d":"R1,026.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3078,"d":"R3,078.00"}}]
["735000114",{"$f":"VLOOKUP(A9134,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2028,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9134,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047512"},{"$f":"VLOOKUP($A9134,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1026,"d":"R1,026.00"}},{"$f":"VLOOKUP($A9134,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A9134,'[3]All POs'!$A:$G,7,FALSE)","v":"MAYISA AND COMPANY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9134","v":{"v":1026,"d":"R1,026.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2052,"d":"R2,052.00"}}]
["735000114",{"$f":"VLOOKUP(A9137,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9137,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047512"},{"$f":"VLOOKUP($A9137,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1026,"d":"R1,026.00"}},{"$f":"VLOOKUP($A9137,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A9137,'[3]All POs'!$A:$G,7,FALSE)","v":"MAYISA AND COMPANY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9137","v":{"v":1026,"d":"R1,026.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1026,"d":"R1,026.00"}}]
["735000114",{"$f":"VLOOKUP(A9145,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2206,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A9145,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047512"},{"$f":"VLOOKUP($A9145,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1026,"d":"R1,026.00"}},{"$f":"VLOOKUP($A9145,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A9145,'[3]All POs'!$A:$G,7,FALSE)","v":"MAYISA AND COMPANY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9145","v":{"v":1026,"d":"R1,026.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8208,"d":"R8,208.00"}}]
["735000114",{"$f":"VLOOKUP(A9154,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3905,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9154,'[3]All POs'!$A:$G,2,FALSE)","v":"4503047512"},{"$f":"VLOOKUP($A9154,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1026,"d":"R1,026.00"}},{"$f":"VLOOKUP($A9154,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-03-27"},{"$f":"VLOOKUP($A9154,'[3]All POs'!$A:$G,7,FALSE)","v":"MAYISA AND COMPANY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9154","v":{"v":1026,"d":"R1,026.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1026,"d":"R1,026.00"}}]
["735000115",{"$f":"VLOOKUP(A9166,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A9166,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A9166,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":972.4,"d":"R972.40"}},{"$f":"VLOOKUP($A9166,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A9166,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9166","v":{"v":972.4,"d":"R972.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3889.6,"d":"R3,889.60"}}]
["735000115",{"$f":"VLOOKUP(A9173,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A9173,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A9173,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":972.4,"d":"R972.40"}},{"$f":"VLOOKUP($A9173,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A9173,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9173","v":{"v":972.4,"d":"R972.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8751.6,"d":"R8,751.60"}}]
["735000115",{"$f":"VLOOKUP(A9182,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":-2,"d":"-2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9182,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A9182,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":972.4,"d":"R972.40"}},{"$f":"VLOOKUP($A9182,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A9182,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9182","v":{"v":972.4,"d":"R972.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":972.4,"d":"R972.40"}}]
["735000115",{"$f":"VLOOKUP(A9191,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A9191,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A9191,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":972.4,"d":"R972.40"}},{"$f":"VLOOKUP($A9191,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A9191,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9191","v":{"v":972.4,"d":"R972.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":14586,"d":"R14,586.00"}}]
["735000115",{"$f":"VLOOKUP(A9197,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9197,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A9197,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":972.4,"d":"R972.40"}},{"$f":"VLOOKUP($A9197,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A9197,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9197","v":{"v":972.4,"d":"R972.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":972.4,"d":"R972.40"}}]
["735000115",{"$f":"VLOOKUP(A9210,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2023,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A9210,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A9210,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":972.4,"d":"R972.40"}},{"$f":"VLOOKUP($A9210,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A9210,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9210","v":{"v":972.4,"d":"R972.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2917.2,"d":"R2,917.20"}}]
["735000115",{"$f":"VLOOKUP(A9211,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2023,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9211,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A9211,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":972.4,"d":"R972.40"}},{"$f":"VLOOKUP($A9211,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A9211,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9211","v":{"v":972.4,"d":"R972.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1944.8,"d":"R1,944.80"}}]
["735000115",{"$f":"VLOOKUP(A9226,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A9226,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A9226,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":972.4,"d":"R972.40"}},{"$f":"VLOOKUP($A9226,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A9226,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9226","v":{"v":972.4,"d":"R972.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":7779.2,"d":"R7,779.20"}}]
["735000115",{"$f":"VLOOKUP(A9230,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3905,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9230,'[3]All POs'!$A:$G,2,FALSE)","v":"4503055774"},{"$f":"VLOOKUP($A9230,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":972.4,"d":"R972.40"}},{"$f":"VLOOKUP($A9230,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-29"},{"$f":"VLOOKUP($A9230,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9230","v":{"v":972.4,"d":"R972.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1944.8,"d":"R1,944.80"}}]
["735000130",{"$f":"VLOOKUP(A9239,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":21,"d":"21.000"}},{"$f":"VLOOKUP($A9239,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A9239,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":85,"d":"R85.00"}},{"$f":"VLOOKUP($A9239,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A9239,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9239","v":{"v":85,"d":"R85.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1785,"d":"R1,785.00"}}]
["735000130",{"$f":"VLOOKUP(A9248,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":21,"d":"21.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":33,"d":"33.000"}},{"$f":"VLOOKUP($A9248,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A9248,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":85,"d":"R85.00"}},{"$f":"VLOOKUP($A9248,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A9248,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9248","v":{"v":85,"d":"R85.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2805,"d":"R2,805.00"}}]
["735000130",{"$f":"VLOOKUP(A9252,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":10,"d":"10.000"},{"v":-2,"d":"-2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A9252,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A9252,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":85,"d":"R85.00"}},{"$f":"VLOOKUP($A9252,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A9252,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9252","v":{"v":85,"d":"R85.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1700,"d":"R1,700.00"}}]
["735000130",{"$f":"VLOOKUP(A9267,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1468,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A9267,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A9267,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":85,"d":"R85.00"}},{"$f":"VLOOKUP($A9267,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A9267,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9267","v":{"v":85,"d":"R85.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":510,"d":"R510.00"}}]
["735000130",{"$f":"VLOOKUP(A9276,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5007,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A9276,'[3]All POs'!$A:$G,2,FALSE)","v":"4503056437"},{"$f":"VLOOKUP($A9276,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":85,"d":"R85.00"}},{"$f":"VLOOKUP($A9276,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-01"},{"$f":"VLOOKUP($A9276,'[3]All POs'!$A:$G,7,FALSE)","v":"JAZZ STUDIO GRAPHIX"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9276","v":{"v":85,"d":"R85.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":340,"d":"R340.00"}}]
["735000143",{"$f":"VLOOKUP(A9281,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A9281,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9281,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9281,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9281,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9281","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":42,"d":"R42.00"}}]
["735000143",{"$f":"VLOOKUP(A9286,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1118,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":12,"d":"12.000"}},{"$f":"VLOOKUP($A9286,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9286,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9286,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9286,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9286","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":168,"d":"R168.00"}}]
["735000143",{"$f":"VLOOKUP(A9287,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1138,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":40,"d":"40.000"}},{"$f":"VLOOKUP($A9287,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9287,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9287,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9287,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9287","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":560,"d":"R560.00"}}]
["735000143",{"$f":"VLOOKUP(A9288,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1138,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A9288,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9288,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9288,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9288,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9288","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":280,"d":"R280.00"}}]
["735000143",{"$f":"VLOOKUP(A9289,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":16,"d":"16.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":52,"d":"52.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":75,"d":"75.000"}},{"$f":"VLOOKUP($A9289,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9289,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9289,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9289,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9289","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1050,"d":"R1,050.00"}}]
["735000143",{"$f":"VLOOKUP(A9290,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9290,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9290,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9290,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9290,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9290","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":14,"d":"R14.00"}}]
["735000143",{"$f":"VLOOKUP(A9291,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A9291,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9291,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9291,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9291,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9291","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":182,"d":"R182.00"}}]
["735000143",{"$f":"VLOOKUP(A9292,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A9292,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9292,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9292,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9292,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9292","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":140,"d":"R140.00"}}]
["735000143",{"$f":"VLOOKUP(A9293,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":1,"d":"1.000"},{"v":11,"d":"11.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":75,"d":"75.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":102,"d":"102.000"}},{"$f":"VLOOKUP($A9293,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9293,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9293,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9293,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9293","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1428,"d":"R1,428.00"}}]
["735000143",{"$f":"VLOOKUP(A9294,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":18,"d":"18.000"},{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":74,"d":"74.000"}},{"$f":"VLOOKUP($A9294,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9294,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9294,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9294,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9294","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1036,"d":"R1,036.00"}}]
["735000143",{"$f":"VLOOKUP(A9295,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A9295,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9295,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9295,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9295,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9295","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":280,"d":"R280.00"}}]
["735000143",{"$f":"VLOOKUP(A9296,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":11,"d":"11.000"},{"v":43,"d":"43.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":80,"d":"80.000"}},{"$f":"VLOOKUP($A9296,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9296,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9296,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9296,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9296","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1120,"d":"R1,120.00"}}]
["735000143",{"$f":"VLOOKUP(A9297,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A9297,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9297,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9297,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9297,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9297","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":140,"d":"R140.00"}}]
["735000143",{"$f":"VLOOKUP(A9298,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A9298,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9298,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9298,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9298,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9298","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":56,"d":"R56.00"}}]
["735000143",{"$f":"VLOOKUP(A9299,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1458,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","K","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A9299,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9299,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9299,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9299,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9299","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":280,"d":"R280.00"}}]
["735000143",{"$f":"VLOOKUP(A9300,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":11,"d":"11.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A9300,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9300,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9300,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9300,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9300","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":154,"d":"R154.00"}}]
["735000143",{"$f":"VLOOKUP(A9301,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1507,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2018","M","1",{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A9301,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9301,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9301,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9301,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9301","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":280,"d":"R280.00"}}]
["735000143",{"$f":"VLOOKUP(A9302,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1507,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9302,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9302,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9302,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9302,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9302","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":28,"d":"R28.00"}}]
["735000143",{"$f":"VLOOKUP(A9303,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1547,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2018","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A9303,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9303,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9303,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9303,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9303","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":98,"d":"R98.00"}}]
["735000143",{"$f":"VLOOKUP(A9304,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1547,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2019","M","1",{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A9304,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9304,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9304,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9304,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9304","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":154,"d":"R154.00"}}]
["735000143",{"$f":"VLOOKUP(A9305,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2207,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":60,"d":"60.000"}},{"$f":"VLOOKUP($A9305,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9305,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9305,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9305,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9305","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":840,"d":"R840.00"}}]
["735000143",{"$f":"VLOOKUP(A9306,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2207,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":40,"d":"40.000"}},{"$f":"VLOOKUP($A9306,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9306,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9306,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9306,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9306","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":560,"d":"R560.00"}}]
["735000143",{"$f":"VLOOKUP(A9307,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2207,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A9307,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9307,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9307,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9307,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9307","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":140,"d":"R140.00"}}]
["735000143",{"$f":"VLOOKUP(A9308,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2208,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":51,"d":"51.000"},{"v":16,"d":"16.000"},{"v":5,"d":"5.000"},{"v":4,"d":"4.000"},{"v":5,"d":"5.000"},{"v":10,"d":"10.000"},{"v":8,"d":"8.000"},{"v":8,"d":"8.000"},{"v":7,"d":"7.000"},{"v":11,"d":"11.000"},{"v":7,"d":"7.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":138,"d":"138.000"}},{"$f":"VLOOKUP($A9308,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9308,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9308,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9308,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9308","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1932,"d":"R1,932.00"}}]
["735000143",{"$f":"VLOOKUP(A9309,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2208,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":11,"d":"11.000"},{"v":6,"d":"6.000"},{"v":15,"d":"15.000"},{"v":6,"d":"6.000"},{"v":14,"d":"14.000"},{"v":7,"d":"7.000"},{"v":14,"d":"14.000"},{"v":17,"d":"17.000"},{"v":0,"d":"0.000"},{"v":11,"d":"11.000"},{"v":7,"d":"7.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":109,"d":"109.000"}},{"$f":"VLOOKUP($A9309,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9309,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9309,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9309,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9309","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1526,"d":"R1,526.00"}}]
["735000143",{"$f":"VLOOKUP(A9310,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2208,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":14,"d":"14.000"},{"v":1,"d":"1.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":12,"d":"12.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":57,"d":"57.000"}},{"$f":"VLOOKUP($A9310,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9310,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9310,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9310,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9310","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":798,"d":"R798.00"}}]
["735000143",{"$f":"VLOOKUP(A9311,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2208,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":9,"d":"9.000"},{"v":11,"d":"11.000"},{"v":13,"d":"13.000"},{"v":6,"d":"6.000"},{"v":4,"d":"4.000"},{"v":8,"d":"8.000"},{"v":3,"d":"3.000"},{"v":4,"d":"4.000"},{"v":7,"d":"7.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":75,"d":"75.000"}},{"$f":"VLOOKUP($A9311,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9311,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9311,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9311,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9311","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1050,"d":"R1,050.00"}}]
["735000143",{"$f":"VLOOKUP(A9312,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2208,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":0,"d":"0.000"},{"v":13,"d":"13.000"},{"v":17,"d":"17.000"},{"v":2,"d":"2.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":9,"d":"9.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":62,"d":"62.000"}},{"$f":"VLOOKUP($A9312,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9312,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9312,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9312,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9312","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":868,"d":"R868.00"}}]
["735000143",{"$f":"VLOOKUP(A9313,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2208,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2023","M","1",{"v":2,"d":"2.000"},{"v":11,"d":"11.000"},{"v":29,"d":"29.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":4,"d":"4.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":55,"d":"55.000"}},{"$f":"VLOOKUP($A9313,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9313,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9313,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9313,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9313","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":770,"d":"R770.00"}}]
["735000143",{"$f":"VLOOKUP(A9314,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7107,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2019","M","1",{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A9314,'[3]All POs'!$A:$G,2,FALSE)","v":"4503052501"},{"$f":"VLOOKUP($A9314,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":14,"d":"R14.00"}},{"$f":"VLOOKUP($A9314,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-05-10"},{"$f":"VLOOKUP($A9314,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9314","v":{"v":14,"d":"R14.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":280,"d":"R280.00"}}]
["735000155",{"$f":"VLOOKUP(A9315,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A9315,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030925"},{"$f":"VLOOKUP($A9315,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1177,"d":"R1,177.00"}},{"$f":"VLOOKUP($A9315,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-15"},{"$f":"VLOOKUP($A9315,'[3]All POs'!$A:$G,7,FALSE)","v":"AYOBANESS GENERAL SUPPLY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9315","v":{"v":1264.0980000000002,"d":"R1,264.10"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3792.294000000001,"d":"R3,792.29"}}]
["735000155",{"$f":"VLOOKUP(A9316,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1137,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":18,"d":"18.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":18,"d":"18.000"}},{"$f":"VLOOKUP($A9316,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030925"},{"$f":"VLOOKUP($A9316,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1177,"d":"R1,177.00"}},{"$f":"VLOOKUP($A9316,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-15"},{"$f":"VLOOKUP($A9316,'[3]All POs'!$A:$G,7,FALSE)","v":"AYOBANESS GENERAL SUPPLY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9316","v":{"v":1264.0980000000002,"d":"R1,264.10"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":22753.764000000003,"d":"R22,753.76"}}]
["735000155",{"$f":"VLOOKUP(A9317,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1147,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A9317,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030925"},{"$f":"VLOOKUP($A9317,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1177,"d":"R1,177.00"}},{"$f":"VLOOKUP($A9317,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-15"},{"$f":"VLOOKUP($A9317,'[3]All POs'!$A:$G,7,FALSE)","v":"AYOBANESS GENERAL SUPPLY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9317","v":{"v":1264.0980000000002,"d":"R1,264.10"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3792.294000000001,"d":"R3,792.29"}}]
["735000155",{"$f":"VLOOKUP(A9318,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":14,"d":"14.000"},{"v":9,"d":"9.000"},{"v":11,"d":"11.000"},{"v":10,"d":"10.000"},{"v":17,"d":"17.000"},{"v":10,"d":"10.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":73,"d":"73.000"}},{"$f":"VLOOKUP($A9318,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030925"},{"$f":"VLOOKUP($A9318,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1177,"d":"R1,177.00"}},{"$f":"VLOOKUP($A9318,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-15"},{"$f":"VLOOKUP($A9318,'[3]All POs'!$A:$G,7,FALSE)","v":"AYOBANESS GENERAL SUPPLY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9318","v":{"v":1264.0980000000002,"d":"R1,264.10"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":92279.15400000001,"d":"R92,279.15"}}]
["735000155",{"$f":"VLOOKUP(A9319,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":2,"d":"2.000"},{"v":6,"d":"6.000"},{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":6,"d":"6.000"},{"v":7,"d":"7.000"},{"v":6,"d":"6.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":38,"d":"38.000"}},{"$f":"VLOOKUP($A9319,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030925"},{"$f":"VLOOKUP($A9319,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1177,"d":"R1,177.00"}},{"$f":"VLOOKUP($A9319,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-15"},{"$f":"VLOOKUP($A9319,'[3]All POs'!$A:$G,7,FALSE)","v":"AYOBANESS GENERAL SUPPLY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9319","v":{"v":1264.0980000000002,"d":"R1,264.10"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":48035.72400000001,"d":"R48,035.72"}}]
["735000155",{"$f":"VLOOKUP(A9320,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":4,"d":"4.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":24,"d":"24.000"}},{"$f":"VLOOKUP($A9320,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030925"},{"$f":"VLOOKUP($A9320,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1177,"d":"R1,177.00"}},{"$f":"VLOOKUP($A9320,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-15"},{"$f":"VLOOKUP($A9320,'[3]All POs'!$A:$G,7,FALSE)","v":"AYOBANESS GENERAL SUPPLY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9320","v":{"v":1264.0980000000002,"d":"R1,264.10"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":30338.352000000006,"d":"R30,338.35"}}]
["735000155",{"$f":"VLOOKUP(A9321,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":5,"d":"5.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":22,"d":"22.000"}},{"$f":"VLOOKUP($A9321,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030925"},{"$f":"VLOOKUP($A9321,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1177,"d":"R1,177.00"}},{"$f":"VLOOKUP($A9321,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-15"},{"$f":"VLOOKUP($A9321,'[3]All POs'!$A:$G,7,FALSE)","v":"AYOBANESS GENERAL SUPPLY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9321","v":{"v":1264.0980000000002,"d":"R1,264.10"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":27810.156000000003,"d":"R27,810.16"}}]
["735000155",{"$f":"VLOOKUP(A9322,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":4,"d":"4.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":14,"d":"14.000"}},{"$f":"VLOOKUP($A9322,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030925"},{"$f":"VLOOKUP($A9322,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1177,"d":"R1,177.00"}},{"$f":"VLOOKUP($A9322,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-15"},{"$f":"VLOOKUP($A9322,'[3]All POs'!$A:$G,7,FALSE)","v":"AYOBANESS GENERAL SUPPLY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9322","v":{"v":1264.0980000000002,"d":"R1,264.10"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":17697.372000000003,"d":"R17,697.37"}}]
["735000155",{"$f":"VLOOKUP(A9323,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2022","M","1",{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A9323,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030925"},{"$f":"VLOOKUP($A9323,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1177,"d":"R1,177.00"}},{"$f":"VLOOKUP($A9323,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-15"},{"$f":"VLOOKUP($A9323,'[3]All POs'!$A:$G,7,FALSE)","v":"AYOBANESS GENERAL SUPPLY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9323","v":{"v":1264.0980000000002,"d":"R1,264.10"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6320.490000000001,"d":"R6,320.49"}}]
["735000155",{"$f":"VLOOKUP(A9324,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1413,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A9324,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030925"},{"$f":"VLOOKUP($A9324,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1177,"d":"R1,177.00"}},{"$f":"VLOOKUP($A9324,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-15"},{"$f":"VLOOKUP($A9324,'[3]All POs'!$A:$G,7,FALSE)","v":"AYOBANESS GENERAL SUPPLY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9324","v":{"v":1264.0980000000002,"d":"R1,264.10"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":18961.47,"d":"R18,961.47"}}]
["735000155",{"$f":"VLOOKUP(A9325,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1437,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A9325,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030925"},{"$f":"VLOOKUP($A9325,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1177,"d":"R1,177.00"}},{"$f":"VLOOKUP($A9325,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-15"},{"$f":"VLOOKUP($A9325,'[3]All POs'!$A:$G,7,FALSE)","v":"AYOBANESS GENERAL SUPPLY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9325","v":{"v":1264.0980000000002,"d":"R1,264.10"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8848.686000000002,"d":"R8,848.69"}}]
["735000155",{"$f":"VLOOKUP(A9326,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1467,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9326,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030925"},{"$f":"VLOOKUP($A9326,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1177,"d":"R1,177.00"}},{"$f":"VLOOKUP($A9326,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-15"},{"$f":"VLOOKUP($A9326,'[3]All POs'!$A:$G,7,FALSE)","v":"AYOBANESS GENERAL SUPPLY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9326","v":{"v":1264.0980000000002,"d":"R1,264.10"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2528.1960000000004,"d":"R2,528.20"}}]
["735000155",{"$f":"VLOOKUP(A9327,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9327,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030925"},{"$f":"VLOOKUP($A9327,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1177,"d":"R1,177.00"}},{"$f":"VLOOKUP($A9327,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-15"},{"$f":"VLOOKUP($A9327,'[3]All POs'!$A:$G,7,FALSE)","v":"AYOBANESS GENERAL SUPPLY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9327","v":{"v":1264.0980000000002,"d":"R1,264.10"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1264.0980000000002,"d":"R1,264.10"}}]
["735000155",{"$f":"VLOOKUP(A9328,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2207,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":12,"d":"12.000"}},{"$f":"VLOOKUP($A9328,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030925"},{"$f":"VLOOKUP($A9328,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1177,"d":"R1,177.00"}},{"$f":"VLOOKUP($A9328,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-15"},{"$f":"VLOOKUP($A9328,'[3]All POs'!$A:$G,7,FALSE)","v":"AYOBANESS GENERAL SUPPLY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9328","v":{"v":1264.0980000000002,"d":"R1,264.10"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":15169.176000000003,"d":"R15,169.18"}}]
["735000155",{"$f":"VLOOKUP(A9329,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2207,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A9329,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030925"},{"$f":"VLOOKUP($A9329,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1177,"d":"R1,177.00"}},{"$f":"VLOOKUP($A9329,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-15"},{"$f":"VLOOKUP($A9329,'[3]All POs'!$A:$G,7,FALSE)","v":"AYOBANESS GENERAL SUPPLY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9329","v":{"v":1264.0980000000002,"d":"R1,264.10"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":12640.980000000001,"d":"R12,640.98"}}]
["735000155",{"$f":"VLOOKUP(A9330,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2207,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A9330,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030925"},{"$f":"VLOOKUP($A9330,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1177,"d":"R1,177.00"}},{"$f":"VLOOKUP($A9330,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-15"},{"$f":"VLOOKUP($A9330,'[3]All POs'!$A:$G,7,FALSE)","v":"AYOBANESS GENERAL SUPPLY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9330","v":{"v":1264.0980000000002,"d":"R1,264.10"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5056.392000000001,"d":"R5,056.39"}}]
["735000155",{"$f":"VLOOKUP(A9331,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2207,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A9331,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030925"},{"$f":"VLOOKUP($A9331,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1177,"d":"R1,177.00"}},{"$f":"VLOOKUP($A9331,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-15"},{"$f":"VLOOKUP($A9331,'[3]All POs'!$A:$G,7,FALSE)","v":"AYOBANESS GENERAL SUPPLY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9331","v":{"v":1264.0980000000002,"d":"R1,264.10"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5056.392000000001,"d":"R5,056.39"}}]
["735000155",{"$f":"VLOOKUP(A9332,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2207,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2023","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A9332,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030925"},{"$f":"VLOOKUP($A9332,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1177,"d":"R1,177.00"}},{"$f":"VLOOKUP($A9332,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-15"},{"$f":"VLOOKUP($A9332,'[3]All POs'!$A:$G,7,FALSE)","v":"AYOBANESS GENERAL SUPPLY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9332","v":{"v":1264.0980000000002,"d":"R1,264.10"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8848.686000000002,"d":"R8,848.69"}}]
["735000155",{"$f":"VLOOKUP(A9333,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},7107,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"F&I"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MAINTENANCE OTHER"},"2020","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A9333,'[3]All POs'!$A:$G,2,FALSE)","v":"4503030925"},{"$f":"VLOOKUP($A9333,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1177,"d":"R1,177.00"}},{"$f":"VLOOKUP($A9333,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-15"},{"$f":"VLOOKUP($A9333,'[3]All POs'!$A:$G,7,FALSE)","v":"AYOBANESS GENERAL SUPPLY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9333","v":{"v":1264.0980000000002,"d":"R1,264.10"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5056.392000000001,"d":"R5,056.39"}}]
["735000167",{"$f":"VLOOKUP(A9334,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A9334,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028794"},{"$f":"VLOOKUP($A9334,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":585,"d":"R585.00"}},{"$f":"VLOOKUP($A9334,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-03"},{"$f":"VLOOKUP($A9334,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9334","v":{"v":628.2900000000001,"d":"R628.29"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1884.8700000000003,"d":"R1,884.87"}}]
["735000167",{"$f":"VLOOKUP(A9335,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9335,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028794"},{"$f":"VLOOKUP($A9335,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":585,"d":"R585.00"}},{"$f":"VLOOKUP($A9335,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-03"},{"$f":"VLOOKUP($A9335,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9335","v":{"v":628.2900000000001,"d":"R628.29"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1256.5800000000002,"d":"R1,256.58"}}]
["735000167",{"$f":"VLOOKUP(A9336,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A9336,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028794"},{"$f":"VLOOKUP($A9336,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":585,"d":"R585.00"}},{"$f":"VLOOKUP($A9336,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-03"},{"$f":"VLOOKUP($A9336,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9336","v":{"v":628.2900000000001,"d":"R628.29"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1884.8700000000003,"d":"R1,884.87"}}]
["735000167",{"$f":"VLOOKUP(A9337,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A9337,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028794"},{"$f":"VLOOKUP($A9337,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":585,"d":"R585.00"}},{"$f":"VLOOKUP($A9337,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-03"},{"$f":"VLOOKUP($A9337,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9337","v":{"v":628.2900000000001,"d":"R628.29"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6911.1900000000005,"d":"R6,911.19"}}]
["735000167",{"$f":"VLOOKUP(A9338,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A9338,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028794"},{"$f":"VLOOKUP($A9338,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":585,"d":"R585.00"}},{"$f":"VLOOKUP($A9338,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-03"},{"$f":"VLOOKUP($A9338,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9338","v":{"v":628.2900000000001,"d":"R628.29"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8167.770000000001,"d":"R8,167.77"}}]
["735000167",{"$f":"VLOOKUP(A9339,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A9339,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028794"},{"$f":"VLOOKUP($A9339,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":585,"d":"R585.00"}},{"$f":"VLOOKUP($A9339,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-03"},{"$f":"VLOOKUP($A9339,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9339","v":{"v":628.2900000000001,"d":"R628.29"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4398.030000000001,"d":"R4,398.03"}}]
["735000167",{"$f":"VLOOKUP(A9340,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A9340,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028794"},{"$f":"VLOOKUP($A9340,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":585,"d":"R585.00"}},{"$f":"VLOOKUP($A9340,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-03"},{"$f":"VLOOKUP($A9340,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9340","v":{"v":628.2900000000001,"d":"R628.29"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5026.320000000001,"d":"R5,026.32"}}]
["735000167",{"$f":"VLOOKUP(A9341,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":5,"d":"5.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":16,"d":"16.000"}},{"$f":"VLOOKUP($A9341,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028794"},{"$f":"VLOOKUP($A9341,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":585,"d":"R585.00"}},{"$f":"VLOOKUP($A9341,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-03"},{"$f":"VLOOKUP($A9341,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9341","v":{"v":628.2900000000001,"d":"R628.29"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":10052.640000000001,"d":"R10,052.64"}}]
["735000167",{"$f":"VLOOKUP(A9342,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1427,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9342,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028794"},{"$f":"VLOOKUP($A9342,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":585,"d":"R585.00"}},{"$f":"VLOOKUP($A9342,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-03"},{"$f":"VLOOKUP($A9342,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9342","v":{"v":628.2900000000001,"d":"R628.29"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1256.5800000000002,"d":"R1,256.58"}}]
["735000167",{"$f":"VLOOKUP(A9343,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1427,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9343,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028794"},{"$f":"VLOOKUP($A9343,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":585,"d":"R585.00"}},{"$f":"VLOOKUP($A9343,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-03"},{"$f":"VLOOKUP($A9343,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9343","v":{"v":628.2900000000001,"d":"R628.29"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1256.5800000000002,"d":"R1,256.58"}}]
["735000167",{"$f":"VLOOKUP(A9344,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1427,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9344,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028794"},{"$f":"VLOOKUP($A9344,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":585,"d":"R585.00"}},{"$f":"VLOOKUP($A9344,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-03"},{"$f":"VLOOKUP($A9344,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9344","v":{"v":628.2900000000001,"d":"R628.29"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":628.2900000000001,"d":"R628.29"}}]
["735000167",{"$f":"VLOOKUP(A9345,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1458,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A9345,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028794"},{"$f":"VLOOKUP($A9345,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":585,"d":"R585.00"}},{"$f":"VLOOKUP($A9345,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-03"},{"$f":"VLOOKUP($A9345,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9345","v":{"v":628.2900000000001,"d":"R628.29"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4398.030000000001,"d":"R4,398.03"}}]
["735000167",{"$f":"VLOOKUP(A9346,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A9346,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028794"},{"$f":"VLOOKUP($A9346,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":585,"d":"R585.00"}},{"$f":"VLOOKUP($A9346,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-03"},{"$f":"VLOOKUP($A9346,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9346","v":{"v":628.2900000000001,"d":"R628.29"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3141.4500000000003,"d":"R3,141.45"}}]
["735000167",{"$f":"VLOOKUP(A9347,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A9347,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028794"},{"$f":"VLOOKUP($A9347,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":585,"d":"R585.00"}},{"$f":"VLOOKUP($A9347,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-03"},{"$f":"VLOOKUP($A9347,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9347","v":{"v":628.2900000000001,"d":"R628.29"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1884.8700000000003,"d":"R1,884.87"}}]
["735000167",{"$f":"VLOOKUP(A9348,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A9348,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028794"},{"$f":"VLOOKUP($A9348,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":585,"d":"R585.00"}},{"$f":"VLOOKUP($A9348,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-03"},{"$f":"VLOOKUP($A9348,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9348","v":{"v":628.2900000000001,"d":"R628.29"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":4398.030000000001,"d":"R4,398.03"}}]
["735000167",{"$f":"VLOOKUP(A9349,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1487,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A9349,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028794"},{"$f":"VLOOKUP($A9349,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":585,"d":"R585.00"}},{"$f":"VLOOKUP($A9349,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-03"},{"$f":"VLOOKUP($A9349,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9349","v":{"v":628.2900000000001,"d":"R628.29"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1884.8700000000003,"d":"R1,884.87"}}]
["735000167",{"$f":"VLOOKUP(A9350,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1507,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9350,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028794"},{"$f":"VLOOKUP($A9350,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":585,"d":"R585.00"}},{"$f":"VLOOKUP($A9350,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-03"},{"$f":"VLOOKUP($A9350,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9350","v":{"v":628.2900000000001,"d":"R628.29"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1256.5800000000002,"d":"R1,256.58"}}]
["735000167",{"$f":"VLOOKUP(A9351,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2207,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2023","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9351,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028794"},{"$f":"VLOOKUP($A9351,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":585,"d":"R585.00"}},{"$f":"VLOOKUP($A9351,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-03"},{"$f":"VLOOKUP($A9351,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9351","v":{"v":628.2900000000001,"d":"R628.29"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":628.2900000000001,"d":"R628.29"}}]
["735000167",{"$f":"VLOOKUP(A9352,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5007,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2020","M","1",{"v":1,"d":"1.000"},{"v":3,"d":"3.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A9352,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028794"},{"$f":"VLOOKUP($A9352,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":585,"d":"R585.00"}},{"$f":"VLOOKUP($A9352,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-03"},{"$f":"VLOOKUP($A9352,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9352","v":{"v":628.2900000000001,"d":"R628.29"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3769.7400000000007,"d":"R3,769.74"}}]
["735000167",{"$f":"VLOOKUP(A9353,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A9353,'[3]All POs'!$A:$G,2,FALSE)","v":"4503028794"},{"$f":"VLOOKUP($A9353,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":585,"d":"R585.00"}},{"$f":"VLOOKUP($A9353,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-11-03"},{"$f":"VLOOKUP($A9353,'[3]All POs'!$A:$G,7,FALSE)","v":"BUCLER INDUSTRIAL SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9353","v":{"v":628.2900000000001,"d":"R628.29"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2513.1600000000003,"d":"R2,513.16"}}]
["735000183",{"$f":"VLOOKUP(A9354,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":550,"d":"550.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":550,"d":"550.000"}},{"$f":"VLOOKUP($A9354,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9354,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":96,"d":"R96.00"}},{"$f":"VLOOKUP($A9354,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9354,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9354","v":{"v":96,"d":"R96.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":52800,"d":"R52,800.00"}}]
["735000183",{"$f":"VLOOKUP(A9355,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":24,"d":"24.000"}},{"$f":"VLOOKUP($A9355,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9355,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":96,"d":"R96.00"}},{"$f":"VLOOKUP($A9355,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9355,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9355","v":{"v":96,"d":"R96.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2304,"d":"R2,304.00"}}]
["735000183",{"$f":"VLOOKUP(A9356,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":18,"d":"18.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":28,"d":"28.000"}},{"$f":"VLOOKUP($A9356,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9356,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":96,"d":"R96.00"}},{"$f":"VLOOKUP($A9356,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9356,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9356","v":{"v":96,"d":"R96.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2688,"d":"R2,688.00"}}]
["735000183",{"$f":"VLOOKUP(A9357,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":14,"d":"14.000"}},{"$f":"VLOOKUP($A9357,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9357,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":96,"d":"R96.00"}},{"$f":"VLOOKUP($A9357,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9357,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9357","v":{"v":96,"d":"R96.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1344,"d":"R1,344.00"}}]
["735000183",{"$f":"VLOOKUP(A9358,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":22,"d":"22.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":22,"d":"22.000"}},{"$f":"VLOOKUP($A9358,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9358,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":96,"d":"R96.00"}},{"$f":"VLOOKUP($A9358,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9358,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9358","v":{"v":96,"d":"R96.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2112,"d":"R2,112.00"}}]
["735000183",{"$f":"VLOOKUP(A9359,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":0,"d":"0.000"},{"v":31,"d":"31.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":55,"d":"55.000"}},{"$f":"VLOOKUP($A9359,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9359,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":96,"d":"R96.00"}},{"$f":"VLOOKUP($A9359,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9359,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9359","v":{"v":96,"d":"R96.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5280,"d":"R5,280.00"}}]
["735000183",{"$f":"VLOOKUP(A9360,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A9360,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9360,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":96,"d":"R96.00"}},{"$f":"VLOOKUP($A9360,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9360,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9360","v":{"v":96,"d":"R96.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":384,"d":"R384.00"}}]
["735000183",{"$f":"VLOOKUP(A9361,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1437,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":100,"d":"100.000"}},{"$f":"VLOOKUP($A9361,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9361,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":96,"d":"R96.00"}},{"$f":"VLOOKUP($A9361,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9361,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9361","v":{"v":96,"d":"R96.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9600,"d":"R9,600.00"}}]
["735000197",{"$f":"VLOOKUP(A9362,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1008,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":13,"d":"13.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":13,"d":"13.000"}},{"$f":"VLOOKUP($A9362,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9362,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9362,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9362,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9362","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":15607.836799195684,"d":"R15,607.84"}}]
["735000197",{"$f":"VLOOKUP(A9363,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1058,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A9363,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9363,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9363,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9363,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9363","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6003.014153536801,"d":"R6,003.01"}}]
["735000197",{"$f":"VLOOKUP(A9364,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1058,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A9364,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9364,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9364,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9364,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9364","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6003.014153536801,"d":"R6,003.01"}}]
["735000197",{"$f":"VLOOKUP(A9365,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9365,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9365,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9365,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9365,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9365","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1200.6028307073602,"d":"R1,200.60"}}]
["735000197",{"$f":"VLOOKUP(A9366,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9366,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9366,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9366,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9366,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9366","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1200.6028307073602,"d":"R1,200.60"}}]
["735000197",{"$f":"VLOOKUP(A9367,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9367,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9367,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9367,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9367,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9367","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1200.6028307073602,"d":"R1,200.60"}}]
["735000197",{"$f":"VLOOKUP(A9368,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9368,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9368,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9368,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9368,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9368","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1200.6028307073602,"d":"R1,200.60"}}]
["735000197",{"$f":"VLOOKUP(A9369,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9369,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9369,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9369,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9369,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9369","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2401.2056614147205,"d":"R2,401.21"}}]
["735000197",{"$f":"VLOOKUP(A9370,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9370,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9370,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9370,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9370,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9370","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1200.6028307073602,"d":"R1,200.60"}}]
["735000197",{"$f":"VLOOKUP(A9371,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9371,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9371,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9371,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9371,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9371","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1200.6028307073602,"d":"R1,200.60"}}]
["735000197",{"$f":"VLOOKUP(A9372,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9372,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9372,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9372,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9372,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9372","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1200.6028307073602,"d":"R1,200.60"}}]
["735000197",{"$f":"VLOOKUP(A9373,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1115,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9373,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9373,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9373,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9373,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9373","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1200.6028307073602,"d":"R1,200.60"}}]
["735000197",{"$f":"VLOOKUP(A9374,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9374,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9374,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9374,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9374,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9374","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2401.2056614147205,"d":"R2,401.21"}}]
["735000197",{"$f":"VLOOKUP(A9375,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9375,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9375,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9375,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9375,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9375","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1200.6028307073602,"d":"R1,200.60"}}]
["735000197",{"$f":"VLOOKUP(A9376,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9376,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9376,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9376,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9376,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9376","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1200.6028307073602,"d":"R1,200.60"}}]
["735000197",{"$f":"VLOOKUP(A9377,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9377,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9377,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9377,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9377,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9377","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1200.6028307073602,"d":"R1,200.60"}}]
["735000197",{"$f":"VLOOKUP(A9378,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1125,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9378,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9378,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9378,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9378,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9378","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2401.2056614147205,"d":"R2,401.21"}}]
["735000197",{"$f":"VLOOKUP(A9379,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1136,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9379,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9379,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9379,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9379,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9379","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1200.6028307073602,"d":"R1,200.60"}}]
["735000197",{"$f":"VLOOKUP(A9380,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A9380,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9380,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9380,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9380,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9380","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3601.8084921220807,"d":"R3,601.81"}}]
["735000197",{"$f":"VLOOKUP(A9381,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9381,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9381,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9381,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9381,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9381","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1200.6028307073602,"d":"R1,200.60"}}]
["735000197",{"$f":"VLOOKUP(A9382,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9382,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9382,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9382,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9382,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9382","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1200.6028307073602,"d":"R1,200.60"}}]
["735000197",{"$f":"VLOOKUP(A9383,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1405,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9383,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9383,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9383,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9383,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9383","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2401.2056614147205,"d":"R2,401.21"}}]
["735000197",{"$f":"VLOOKUP(A9384,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1451,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE ORE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9384,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9384,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9384,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9384,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9384","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1200.6028307073602,"d":"R1,200.60"}}]
["735000197",{"$f":"VLOOKUP(A9385,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2216,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A9385,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9385,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9385,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9385,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9385","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":8404.21981495152,"d":"R8,404.22"}}]
["735000197",{"$f":"VLOOKUP(A9386,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A9386,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9386,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9386,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9386,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9386","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3601.8084921220807,"d":"R3,601.81"}}]
["735000197",{"$f":"VLOOKUP(A9387,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9387,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9387,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9387,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9387,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9387","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2401.2056614147205,"d":"R2,401.21"}}]
["735000197",{"$f":"VLOOKUP(A9388,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3105,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9388,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9388,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9388,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9388,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9388","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1200.6028307073602,"d":"R1,200.60"}}]
["735000197",{"$f":"VLOOKUP(A9389,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9389,'[3]All POs'!$A:$G,2,FALSE)","v":"4502892807"},{"$f":"VLOOKUP($A9389,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":969.14,"d":"R969.14"}},{"$f":"VLOOKUP($A9389,'[3]All POs'!$A:$G,5,FALSE)","v":"2020-08-30"},{"$f":"VLOOKUP($A9389,'[3]All POs'!$A:$G,7,FALSE)","v":"A2C DISTRIBUTORS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2020},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":3},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9389","v":{"v":1200.6028307073602,"d":"R1,200.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1200.6028307073602,"d":"R1,200.60"}}]
["735000205",{"$f":"VLOOKUP(A9390,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1437,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9390,'[3]All POs'!$A:$G,2,FALSE)","v":"4502970571"},{"$f":"VLOOKUP($A9390,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":701.44,"d":"R701.44"}},{"$f":"VLOOKUP($A9390,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-10-11"},{"$f":"VLOOKUP($A9390,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9390","v":{"v":809.0942054400002,"d":"R809.09"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":809.0942054400002,"d":"R809.09"}}]
["735000205",{"$f":"VLOOKUP(A9391,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1437,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9391,'[3]All POs'!$A:$G,2,FALSE)","v":"4502970571"},{"$f":"VLOOKUP($A9391,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":701.44,"d":"R701.44"}},{"$f":"VLOOKUP($A9391,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-10-11"},{"$f":"VLOOKUP($A9391,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9391","v":{"v":809.0942054400002,"d":"R809.09"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":809.0942054400002,"d":"R809.09"}}]
["735000205",{"$f":"VLOOKUP(A9392,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2208,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9392,'[3]All POs'!$A:$G,2,FALSE)","v":"4502970571"},{"$f":"VLOOKUP($A9392,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":701.44,"d":"R701.44"}},{"$f":"VLOOKUP($A9392,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-10-11"},{"$f":"VLOOKUP($A9392,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA GROUP"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9392","v":{"v":809.0942054400002,"d":"R809.09"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1618.1884108800004,"d":"R1,618.19"}}]
["735000207",{"$f":"VLOOKUP(A9393,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9393,'[3]All POs'!$A:$G,2,FALSE)","v":"4502990838"},{"$f":"VLOOKUP($A9393,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1100,"d":"R1,100.00"}},{"$f":"VLOOKUP($A9393,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-02-23"},{"$f":"VLOOKUP($A9393,'[3]All POs'!$A:$G,7,FALSE)","v":"MOSHAKES TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9393","v":{"v":1181.4,"d":"R1,181.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1181.4,"d":"R1,181.40"}}]
["735000207",{"$f":"VLOOKUP(A9394,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1437,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9394,'[3]All POs'!$A:$G,2,FALSE)","v":"4502990838"},{"$f":"VLOOKUP($A9394,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1100,"d":"R1,100.00"}},{"$f":"VLOOKUP($A9394,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-02-23"},{"$f":"VLOOKUP($A9394,'[3]All POs'!$A:$G,7,FALSE)","v":"MOSHAKES TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9394","v":{"v":1181.4,"d":"R1,181.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2362.8,"d":"R2,362.80"}}]
["735000207",{"$f":"VLOOKUP(A9395,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1437,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A9395,'[3]All POs'!$A:$G,2,FALSE)","v":"4502990838"},{"$f":"VLOOKUP($A9395,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":1100,"d":"R1,100.00"}},{"$f":"VLOOKUP($A9395,'[3]All POs'!$A:$G,5,FALSE)","v":"2022-02-23"},{"$f":"VLOOKUP($A9395,'[3]All POs'!$A:$G,7,FALSE)","v":"MOSHAKES TRADING AND PROJECTS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2022},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":1},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9395","v":{"v":1181.4,"d":"R1,181.40"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":9451.2,"d":"R9,451.20"}}]
["735000208",{"$f":"VLOOKUP(A9396,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9396,'[3]All POs'!$A:$G,2,FALSE)","v":"4502923599"},{"$f":"VLOOKUP($A9396,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":877.2,"d":"R877.20"}},{"$f":"VLOOKUP($A9396,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-01-27"},{"$f":"VLOOKUP($A9396,'[3]All POs'!$A:$G,7,FALSE)","v":"PHUTISI SOLUTIONS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9396","v":{"v":1011.8291472000002,"d":"R1,011.83"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2023.6582944000004,"d":"R2,023.66"}}]
["735000208",{"$f":"VLOOKUP(A9397,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1437,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9397,'[3]All POs'!$A:$G,2,FALSE)","v":"4502923599"},{"$f":"VLOOKUP($A9397,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":877.2,"d":"R877.20"}},{"$f":"VLOOKUP($A9397,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-01-27"},{"$f":"VLOOKUP($A9397,'[3]All POs'!$A:$G,7,FALSE)","v":"PHUTISI SOLUTIONS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9397","v":{"v":1011.8291472000002,"d":"R1,011.83"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2023.6582944000004,"d":"R2,023.66"}}]
["735000208",{"$f":"VLOOKUP(A9398,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1507,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2020","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9398,'[3]All POs'!$A:$G,2,FALSE)","v":"4502923599"},{"$f":"VLOOKUP($A9398,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":877.2,"d":"R877.20"}},{"$f":"VLOOKUP($A9398,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-01-27"},{"$f":"VLOOKUP($A9398,'[3]All POs'!$A:$G,7,FALSE)","v":"PHUTISI SOLUTIONS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9398","v":{"v":1011.8291472000002,"d":"R1,011.83"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2023.6582944000004,"d":"R2,023.66"}}]
["735000208",{"$f":"VLOOKUP(A9399,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1507,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A9399,'[3]All POs'!$A:$G,2,FALSE)","v":"4502923599"},{"$f":"VLOOKUP($A9399,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":877.2,"d":"R877.20"}},{"$f":"VLOOKUP($A9399,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-01-27"},{"$f":"VLOOKUP($A9399,'[3]All POs'!$A:$G,7,FALSE)","v":"PHUTISI SOLUTIONS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9399","v":{"v":1011.8291472000002,"d":"R1,011.83"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3035.4874416000007,"d":"R3,035.49"}}]
["735000208",{"$f":"VLOOKUP(A9400,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1507,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A9400,'[3]All POs'!$A:$G,2,FALSE)","v":"4502923599"},{"$f":"VLOOKUP($A9400,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":877.2,"d":"R877.20"}},{"$f":"VLOOKUP($A9400,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-01-27"},{"$f":"VLOOKUP($A9400,'[3]All POs'!$A:$G,7,FALSE)","v":"PHUTISI SOLUTIONS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9400","v":{"v":1011.8291472000002,"d":"R1,011.83"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3035.4874416000007,"d":"R3,035.49"}}]
["735000208",{"$f":"VLOOKUP(A9401,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1507,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2023","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9401,'[3]All POs'!$A:$G,2,FALSE)","v":"4502923599"},{"$f":"VLOOKUP($A9401,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":877.2,"d":"R877.20"}},{"$f":"VLOOKUP($A9401,'[3]All POs'!$A:$G,5,FALSE)","v":"2021-01-27"},{"$f":"VLOOKUP($A9401,'[3]All POs'!$A:$G,7,FALSE)","v":"PHUTISI SOLUTIONS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2021},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":2},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9401","v":{"v":1011.8291472000002,"d":"R1,011.83"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1011.8291472000002,"d":"R1,011.83"}}]
["735000209",{"$f":"VLOOKUP(A9402,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A9402,'[3]All POs'!$A:$G,2,FALSE)","v":"4502791622"},{"$f":"VLOOKUP($A9402,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":950.21,"d":"R950.21"}},{"$f":"VLOOKUP($A9402,'[3]All POs'!$A:$G,5,FALSE)","v":"2019-05-20"},{"$f":"VLOOKUP($A9402,'[3]All POs'!$A:$G,7,FALSE)","v":"MAYISA AND COMPANY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2019},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":4},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9402","v":{"v":1264.2609448925414,"d":"R1,264.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5057.0437795701655,"d":"R5,057.04"}}]
["735000209",{"$f":"VLOOKUP(A9403,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},3908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2020","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9403,'[3]All POs'!$A:$G,2,FALSE)","v":"4502791622"},{"$f":"VLOOKUP($A9403,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":950.21,"d":"R950.21"}},{"$f":"VLOOKUP($A9403,'[3]All POs'!$A:$G,5,FALSE)","v":"2019-05-20"},{"$f":"VLOOKUP($A9403,'[3]All POs'!$A:$G,7,FALSE)","v":"MAYISA AND COMPANY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2019},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":4},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9403","v":{"v":1264.2609448925414,"d":"R1,264.26"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2528.5218897850827,"d":"R2,528.52"}}]
["735000210",{"$f":"VLOOKUP(A9404,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1437,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9404,'[3]All POs'!$A:$G,2,FALSE)","v":"4502804814"},{"$f":"VLOOKUP($A9404,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":849,"d":"R849.00"}},{"$f":"VLOOKUP($A9404,'[3]All POs'!$A:$G,5,FALSE)","v":"2019-07-05"},{"$f":"VLOOKUP($A9404,'[3]All POs'!$A:$G,7,FALSE)","v":"AYOBANESS GENERAL SUPPLY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2019},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":4},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9404","v":{"v":1129.6003433070243,"d":"R1,129.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1129.6003433070243,"d":"R1,129.60"}}]
["735000210",{"$f":"VLOOKUP(A9405,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1708,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A9405,'[3]All POs'!$A:$G,2,FALSE)","v":"4502804814"},{"$f":"VLOOKUP($A9405,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":849,"d":"R849.00"}},{"$f":"VLOOKUP($A9405,'[3]All POs'!$A:$G,5,FALSE)","v":"2019-07-05"},{"$f":"VLOOKUP($A9405,'[3]All POs'!$A:$G,7,FALSE)","v":"AYOBANESS GENERAL SUPPLY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2019},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":4},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9405","v":{"v":1129.6003433070243,"d":"R1,129.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5648.001716535122,"d":"R5,648.00"}}]
["735000210",{"$f":"VLOOKUP(A9406,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1708,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9406,'[3]All POs'!$A:$G,2,FALSE)","v":"4502804814"},{"$f":"VLOOKUP($A9406,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":849,"d":"R849.00"}},{"$f":"VLOOKUP($A9406,'[3]All POs'!$A:$G,5,FALSE)","v":"2019-07-05"},{"$f":"VLOOKUP($A9406,'[3]All POs'!$A:$G,7,FALSE)","v":"AYOBANESS GENERAL SUPPLY"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2019},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":4},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9406","v":{"v":1129.6003433070243,"d":"R1,129.60"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1129.6003433070243,"d":"R1,129.60"}}]
["835300025",{"$f":"VLOOKUP(A9407,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1147,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A9407,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9407,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9407,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9407,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9407","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":390.6,"d":"R390.60"}}]
["835300025",{"$f":"VLOOKUP(A9408,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A9408,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9408,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9408,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9408,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9408","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":117.18,"d":"R117.18"}}]
["835300025",{"$f":"VLOOKUP(A9409,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1188,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A9409,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9409,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9409,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9409,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9409","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":195.3,"d":"R195.30"}}]
["835300025",{"$f":"VLOOKUP(A9410,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":10,"d":"10.000"},{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"v":45,"d":"45.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":90,"d":"90.000"}},{"$f":"VLOOKUP($A9410,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9410,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9410,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9410,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9410","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3515.4,"d":"R3,515.40"}}]
["835300025",{"$f":"VLOOKUP(A9411,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":30,"d":"30.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":60,"d":"60.000"}},{"$f":"VLOOKUP($A9411,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9411,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9411,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9411,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9411","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2343.6000000000004,"d":"R2,343.60"}}]
["835300025",{"$f":"VLOOKUP(A9412,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":10,"d":"10.000"},{"v":82,"d":"82.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":44,"d":"44.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":160,"d":"160.000"}},{"$f":"VLOOKUP($A9412,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9412,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9412,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9412,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9412","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":6249.6,"d":"R6,249.60"}}]
["835300025",{"$f":"VLOOKUP(A9413,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":20,"d":"20.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":75,"d":"75.000"}},{"$f":"VLOOKUP($A9413,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9413,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9413,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9413,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9413","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2929.5,"d":"R2,929.50"}}]
["835300025",{"$f":"VLOOKUP(A9414,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":44,"d":"44.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":55,"d":"55.000"}},{"$f":"VLOOKUP($A9414,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9414,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9414,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9414,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9414","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2148.3,"d":"R2,148.30"}}]
["835300025",{"$f":"VLOOKUP(A9415,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9415,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9415,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9415,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9415,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9415","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":78.12,"d":"R78.12"}}]
["835300025",{"$f":"VLOOKUP(A9416,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":20,"d":"20.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":19,"d":"19.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":71,"d":"71.000"}},{"$f":"VLOOKUP($A9416,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9416,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9416,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9416,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9416","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2773.26,"d":"R2,773.26"}}]
["835300025",{"$f":"VLOOKUP(A9417,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1428,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":12,"d":"12.000"}},{"$f":"VLOOKUP($A9417,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9417,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9417,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9417,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9417","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":468.72,"d":"R468.72"}}]
["835300025",{"$f":"VLOOKUP(A9418,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1428,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":24,"d":"24.000"}},{"$f":"VLOOKUP($A9418,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9418,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9418,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9418,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9418","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":937.44,"d":"R937.44"}}]
["835300025",{"$f":"VLOOKUP(A9419,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1437,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":12,"d":"12.000"}},{"$f":"VLOOKUP($A9419,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9419,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9419,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9419,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9419","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":468.72,"d":"R468.72"}}]
["835300025",{"$f":"VLOOKUP(A9420,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":31,"d":"31.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":41,"d":"41.000"}},{"$f":"VLOOKUP($A9420,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9420,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9420,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9420,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9420","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1601.46,"d":"R1,601.46"}}]
["835300025",{"$f":"VLOOKUP(A9421,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":12,"d":"12.000"}},{"$f":"VLOOKUP($A9421,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9421,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9421,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9421,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9421","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":468.72,"d":"R468.72"}}]
["835300025",{"$f":"VLOOKUP(A9422,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1458,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A9422,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9422,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9422,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9422,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9422","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":585.9000000000001,"d":"R585.90"}}]
["835300025",{"$f":"VLOOKUP(A9423,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1468,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":62,"d":"62.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":18,"d":"18.000"},{"v":13,"d":"13.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":129,"d":"129.000"}},{"$f":"VLOOKUP($A9423,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9423,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9423,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9423,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9423","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5038.740000000001,"d":"R5,038.74"}}]
["835300025",{"$f":"VLOOKUP(A9424,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1468,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":3,"d":"3.000"},{"v":24,"d":"24.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":13,"d":"13.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":61,"d":"61.000"}},{"$f":"VLOOKUP($A9424,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9424,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9424,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9424,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9424","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2382.6600000000003,"d":"R2,382.66"}}]
["835300025",{"$f":"VLOOKUP(A9425,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1468,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":29,"d":"29.000"}},{"$f":"VLOOKUP($A9425,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9425,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9425,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9425,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9425","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1132.74,"d":"R1,132.74"}}]
["835300025",{"$f":"VLOOKUP(A9426,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1468,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":54,"d":"54.000"}},{"$f":"VLOOKUP($A9426,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9426,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9426,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9426,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9426","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2109.2400000000002,"d":"R2,109.24"}}]
["835300025",{"$f":"VLOOKUP(A9427,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1468,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":24,"d":"24.000"}},{"$f":"VLOOKUP($A9427,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9427,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9427,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9427,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9427","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":937.44,"d":"R937.44"}}]
["835300025",{"$f":"VLOOKUP(A9428,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1468,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":9,"d":"9.000"},{"v":48,"d":"48.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":69,"d":"69.000"}},{"$f":"VLOOKUP($A9428,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9428,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9428,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9428,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9428","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2695.1400000000003,"d":"R2,695.14"}}]
["835300025",{"$f":"VLOOKUP(A9429,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":150,"d":"150.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":150,"d":"150.000"}},{"$f":"VLOOKUP($A9429,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9429,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9429,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9429,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9429","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":5859,"d":"R5,859.00"}}]
["835300025",{"$f":"VLOOKUP(A9430,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A9430,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9430,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9430,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9430,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9430","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":312.48,"d":"R312.48"}}]
["835300025",{"$f":"VLOOKUP(A9431,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A9431,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9431,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9431,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9431,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9431","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":234.36,"d":"R234.36"}}]
["835300025",{"$f":"VLOOKUP(A9432,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2208,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A9432,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9432,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9432,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9432,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9432","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":156.24,"d":"R156.24"}}]
["835300025",{"$f":"VLOOKUP(A9433,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2208,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A9433,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9433,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9433,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9433,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9433","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":195.3,"d":"R195.30"}}]
["835300025",{"$f":"VLOOKUP(A9434,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2208,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2020","M","1",{"v":5,"d":"5.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A9434,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9434,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9434,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9434,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9434","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":390.6,"d":"R390.60"}}]
["835300025",{"$f":"VLOOKUP(A9435,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2208,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A9435,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9435,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9435,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9435,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9435","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":156.24,"d":"R156.24"}}]
["835300025",{"$f":"VLOOKUP(A9436,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2208,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":4,"d":"4.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A9436,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9436,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9436,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9436,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9436","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":351.54,"d":"R351.54"}}]
["835300025",{"$f":"VLOOKUP(A9437,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2208,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9437,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9437,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9437,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9437,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9437","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":39.06,"d":"R39.06"}}]
["835300025",{"$f":"VLOOKUP(A9438,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":18,"d":"18.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":18,"d":"18.000"}},{"$f":"VLOOKUP($A9438,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9438,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9438,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9438,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9438","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":703.08,"d":"R703.08"}}]
["835300025",{"$f":"VLOOKUP(A9439,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A9439,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9439,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9439,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9439,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9439","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":156.24,"d":"R156.24"}}]
["835300025",{"$f":"VLOOKUP(A9440,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2022","M","1",{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9440,'[3]All POs'!$A:$G,2,FALSE)","v":"4503039780"},{"$f":"VLOOKUP($A9440,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":39.06,"d":"R39.06"}},{"$f":"VLOOKUP($A9440,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-01-31"},{"$f":"VLOOKUP($A9440,'[3]All POs'!$A:$G,7,FALSE)","v":"HAMISA SAFETY EQUIPMENT SUPPLIES"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9440","v":{"v":39.06,"d":"R39.06"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":39.06,"d":"R39.06"}}]
["835300026",{"$f":"VLOOKUP(A9441,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A9441,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9441,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9441,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9441,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9441","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":128,"d":"R128.00"}}]
["835300026",{"$f":"VLOOKUP(A9442,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A9442,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9442,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9442,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9442,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9442","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":160,"d":"R160.00"}}]
["835300026",{"$f":"VLOOKUP(A9443,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1026,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A9443,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9443,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9443,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9443,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9443","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":160,"d":"R160.00"}}]
["835300026",{"$f":"VLOOKUP(A9444,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1028,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":19,"d":"19.000"},{"v":81,"d":"81.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":100,"d":"100.000"}},{"$f":"VLOOKUP($A9444,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9444,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9444,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9444,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9444","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1600,"d":"R1,600.00"}}]
["835300026",{"$f":"VLOOKUP(A9445,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A9445,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9445,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9445,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9445,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9445","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":128,"d":"R128.00"}}]
["835300026",{"$f":"VLOOKUP(A9446,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A9446,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9446,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9446,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9446,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9446","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":160,"d":"R160.00"}}]
["835300026",{"$f":"VLOOKUP(A9447,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1036,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A9447,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9447,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9447,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9447,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9447","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":128,"d":"R128.00"}}]
["835300026",{"$f":"VLOOKUP(A9448,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1058,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":53,"d":"53.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":56,"d":"56.000"}},{"$f":"VLOOKUP($A9448,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9448,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9448,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9448,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9448","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":896,"d":"R896.00"}}]
["835300026",{"$f":"VLOOKUP(A9449,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":14,"d":"14.000"}},{"$f":"VLOOKUP($A9449,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9449,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9449,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9449,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9449","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":224,"d":"R224.00"}}]
["835300026",{"$f":"VLOOKUP(A9450,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2019","M","1",{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A9450,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9450,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9450,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9450,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9450","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":112,"d":"R112.00"}}]
["835300026",{"$f":"VLOOKUP(A9451,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":60,"d":"60.000"}},{"$f":"VLOOKUP($A9451,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9451,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9451,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9451,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9451","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":960,"d":"R960.00"}}]
["835300026",{"$f":"VLOOKUP(A9452,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":50,"d":"50.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":50,"d":"50.000"}},{"$f":"VLOOKUP($A9452,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9452,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9452,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9452,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9452","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":800,"d":"R800.00"}}]
["835300026",{"$f":"VLOOKUP(A9453,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9453,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9453,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9453,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9453,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9453","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":16,"d":"R16.00"}}]
["835300026",{"$f":"VLOOKUP(A9454,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1111,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CAPE CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9454,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9454,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9454,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9454,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9454","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":16,"d":"R16.00"}}]
["835300026",{"$f":"VLOOKUP(A9455,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":35,"d":"35.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":37,"d":"37.000"}},{"$f":"VLOOKUP($A9455,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9455,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9455,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9455,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9455","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":592,"d":"R592.00"}}]
["835300026",{"$f":"VLOOKUP(A9456,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":29,"d":"29.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":38,"d":"38.000"}},{"$f":"VLOOKUP($A9456,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9456,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9456,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9456,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9456","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":608,"d":"R608.00"}}]
["835300026",{"$f":"VLOOKUP(A9457,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9457,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9457,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9457,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9457,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9457","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":16,"d":"R16.00"}}]
["835300026",{"$f":"VLOOKUP(A9458,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":39,"d":"39.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":44,"d":"44.000"}},{"$f":"VLOOKUP($A9458,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9458,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9458,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9458,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9458","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":704,"d":"R704.00"}}]
["835300026",{"$f":"VLOOKUP(A9459,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1116,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A9459,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9459,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9459,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9459,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9459","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":320,"d":"R320.00"}}]
["835300026",{"$f":"VLOOKUP(A9460,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1126,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":1,"d":"1.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":15,"d":"15.000"}},{"$f":"VLOOKUP($A9460,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9460,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9460,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9460,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9460","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":240,"d":"R240.00"}}]
["835300026",{"$f":"VLOOKUP(A9461,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1126,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A9461,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9461,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9461,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9461,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9461","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":80,"d":"R80.00"}}]
["835300026",{"$f":"VLOOKUP(A9462,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1126,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A9462,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9462,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9462,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9462,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9462","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":64,"d":"R64.00"}}]
["835300026",{"$f":"VLOOKUP(A9463,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1126,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":7,"d":"7.000"}},{"$f":"VLOOKUP($A9463,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9463,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9463,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9463,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9463","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":112,"d":"R112.00"}}]
["835300026",{"$f":"VLOOKUP(A9464,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1126,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9464,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9464,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9464,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9464,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9464","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":16,"d":"R16.00"}}]
["835300026",{"$f":"VLOOKUP(A9465,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1147,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A9465,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9465,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9465,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9465,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9465","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":320,"d":"R320.00"}}]
["835300026",{"$f":"VLOOKUP(A9466,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1147,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A9466,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9466,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9466,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9466,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9466","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":320,"d":"R320.00"}}]
["835300026",{"$f":"VLOOKUP(A9467,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A9467,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9467,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9467,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9467,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9467","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":160,"d":"R160.00"}}]
["835300026",{"$f":"VLOOKUP(A9468,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1186,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A9468,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9468,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9468,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9468,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9468","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":80,"d":"R80.00"}}]
["835300026",{"$f":"VLOOKUP(A9469,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A9469,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9469,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9469,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9469,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9469","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":320,"d":"R320.00"}}]
["835300026",{"$f":"VLOOKUP(A9470,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A9470,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9470,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9470,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9470,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9470","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":320,"d":"R320.00"}}]
["835300026",{"$f":"VLOOKUP(A9471,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":50,"d":"50.000"}},{"$f":"VLOOKUP($A9471,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9471,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9471,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9471,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9471","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":800,"d":"R800.00"}}]
["835300026",{"$f":"VLOOKUP(A9472,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1306,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2023","M","1",{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A9472,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9472,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9472,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9472,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9472","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":80,"d":"R80.00"}}]
["835300026",{"$f":"VLOOKUP(A9473,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2018","M","1",{"v":18,"d":"18.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":54,"d":"54.000"},{"v":17,"d":"17.000"},{"v":17,"d":"17.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":127,"d":"127.000"}},{"$f":"VLOOKUP($A9473,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9473,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9473,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9473,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9473","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2032,"d":"R2,032.00"}}]
["835300026",{"$f":"VLOOKUP(A9474,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2019","M","1",{"v":14,"d":"14.000"},{"v":21,"d":"21.000"},{"v":6,"d":"6.000"},{"v":5,"d":"5.000"},{"v":5,"d":"5.000"},{"v":5,"d":"5.000"},{"v":7,"d":"7.000"},{"v":11,"d":"11.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":74,"d":"74.000"}},{"$f":"VLOOKUP($A9474,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9474,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9474,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9474,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9474","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1184,"d":"R1,184.00"}}]
["835300026",{"$f":"VLOOKUP(A9475,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":21,"d":"21.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":36,"d":"36.000"}},{"$f":"VLOOKUP($A9475,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9475,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9475,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9475,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9475","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":576,"d":"R576.00"}}]
["835300026",{"$f":"VLOOKUP(A9476,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":21,"d":"21.000"},{"v":41,"d":"41.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":64,"d":"64.000"}},{"$f":"VLOOKUP($A9476,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9476,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9476,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9476,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9476","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1024,"d":"R1,024.00"}}]
["835300026",{"$f":"VLOOKUP(A9477,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1308,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":16,"d":"16.000"},{"v":13,"d":"13.000"},{"v":9,"d":"9.000"},{"v":3,"d":"3.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":50,"d":"50.000"}},{"$f":"VLOOKUP($A9477,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9477,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9477,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9477,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9477","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":800,"d":"R800.00"}}]
["835300026",{"$f":"VLOOKUP(A9478,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1318,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":6,"d":"6.000"}},{"$f":"VLOOKUP($A9478,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9478,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9478,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9478,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9478","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":96,"d":"R96.00"}}]
["835300026",{"$f":"VLOOKUP(A9479,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1318,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING COACHES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A9479,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9479,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9479,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9479,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9479","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":128,"d":"R128.00"}}]
["835300026",{"$f":"VLOOKUP(A9480,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":42,"d":"42.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":20,"d":"20.000"},{"v":40,"d":"40.000"},{"v":35,"d":"35.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":195,"d":"195.000"}},{"$f":"VLOOKUP($A9480,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9480,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9480,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9480,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9480","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3120,"d":"R3,120.00"}}]
["835300026",{"$f":"VLOOKUP(A9481,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":22,"d":"22.000"},{"v":13,"d":"13.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":27,"d":"27.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":112,"d":"112.000"}},{"$f":"VLOOKUP($A9481,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9481,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9481,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9481,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9481","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1792,"d":"R1,792.00"}}]
["835300026",{"$f":"VLOOKUP(A9482,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A9482,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9482,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9482,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9482,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9482","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":48,"d":"R48.00"}}]
["835300026",{"$f":"VLOOKUP(A9483,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A9483,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9483,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9483,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9483,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9483","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":64,"d":"R64.00"}}]
["835300026",{"$f":"VLOOKUP(A9484,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1403,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2023","M","1",{"v":20,"d":"20.000"},{"v":36,"d":"36.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":76,"d":"76.000"}},{"$f":"VLOOKUP($A9484,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9484,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9484,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9484,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9484","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1216,"d":"R1,216.00"}}]
["835300026",{"$f":"VLOOKUP(A9485,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":16,"d":"16.000"},{"v":0,"d":"0.000"},{"v":32,"d":"32.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":52,"d":"52.000"}},{"$f":"VLOOKUP($A9485,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9485,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9485,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9485,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9485","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":832,"d":"R832.00"}}]
["835300026",{"$f":"VLOOKUP(A9486,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":25,"d":"25.000"}},{"$f":"VLOOKUP($A9486,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9486,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9486,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9486,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9486","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":400,"d":"R400.00"}}]
["835300026",{"$f":"VLOOKUP(A9487,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":75,"d":"75.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":75,"d":"75.000"}},{"$f":"VLOOKUP($A9487,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9487,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9487,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9487,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9487","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1200,"d":"R1,200.00"}}]
["835300026",{"$f":"VLOOKUP(A9488,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":35,"d":"35.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":55,"d":"55.000"}},{"$f":"VLOOKUP($A9488,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9488,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9488,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9488,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9488","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":880,"d":"R880.00"}}]
["835300026",{"$f":"VLOOKUP(A9489,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1406,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":40,"d":"40.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":60,"d":"60.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":100,"d":"100.000"}},{"$f":"VLOOKUP($A9489,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9489,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9489,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9489,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9489","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1600,"d":"R1,600.00"}}]
["835300026",{"$f":"VLOOKUP(A9490,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":17,"d":"17.000"},{"v":8,"d":"8.000"},{"v":10,"d":"10.000"},{"v":25,"d":"25.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":80,"d":"80.000"}},{"$f":"VLOOKUP($A9490,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9490,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9490,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9490,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9490","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1280,"d":"R1,280.00"}}]
["835300026",{"$f":"VLOOKUP(A9491,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":32,"d":"32.000"},{"v":15,"d":"15.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":77,"d":"77.000"}},{"$f":"VLOOKUP($A9491,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9491,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9491,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9491,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9491","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1232,"d":"R1,232.00"}}]
["835300026",{"$f":"VLOOKUP(A9492,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2020","M","1",{"v":15,"d":"15.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":55,"d":"55.000"}},{"$f":"VLOOKUP($A9492,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9492,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9492,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9492,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9492","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":880,"d":"R880.00"}}]
["835300026",{"$f":"VLOOKUP(A9493,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":37,"d":"37.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":41,"d":"41.000"}},{"$f":"VLOOKUP($A9493,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9493,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9493,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9493,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9493","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":656,"d":"R656.00"}}]
["835300026",{"$f":"VLOOKUP(A9494,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1407,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING WAGONS"},"2023","M","1",{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A9494,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9494,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9494,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9494,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9494","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":144,"d":"R144.00"}}]
["835300026",{"$f":"VLOOKUP(A9495,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1426,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":9,"d":"9.000"}},{"$f":"VLOOKUP($A9495,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9495,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9495,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9495,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9495","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":144,"d":"R144.00"}}]
["835300026",{"$f":"VLOOKUP(A9496,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1426,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NATAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9496,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9496,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9496,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9496,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9496","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":16,"d":"R16.00"}}]
["835300026",{"$f":"VLOOKUP(A9497,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1427,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A9497,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9497,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9497,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9497,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9497","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":64,"d":"R64.00"}}]
["835300026",{"$f":"VLOOKUP(A9498,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1427,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":36,"d":"36.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":36,"d":"36.000"}},{"$f":"VLOOKUP($A9498,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9498,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9498,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9498,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9498","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":576,"d":"R576.00"}}]
["835300026",{"$f":"VLOOKUP(A9499,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1428,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":12,"d":"12.000"}},{"$f":"VLOOKUP($A9499,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9499,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9499,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9499,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9499","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":192,"d":"R192.00"}}]
["835300026",{"$f":"VLOOKUP(A9500,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1428,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":36,"d":"36.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":36,"d":"36.000"}},{"$f":"VLOOKUP($A9500,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9500,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9500,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9500,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9500","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":576,"d":"R576.00"}}]
["835300026",{"$f":"VLOOKUP(A9501,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A9501,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9501,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9501,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9501,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9501","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":160,"d":"R160.00"}}]
["835300026",{"$f":"VLOOKUP(A9502,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2020","M","1",{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":32,"d":"32.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":1,"d":"1.000"},{"v":32,"d":"32.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":76,"d":"76.000"}},{"$f":"VLOOKUP($A9502,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9502,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9502,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9502,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9502","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1216,"d":"R1,216.00"}}]
["835300026",{"$f":"VLOOKUP(A9503,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2021","M","1",{"v":0,"d":"0.000"},{"v":14,"d":"14.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":34,"d":"34.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":60,"d":"60.000"}},{"$f":"VLOOKUP($A9503,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9503,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9503,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9503,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9503","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":960,"d":"R960.00"}}]
["835300026",{"$f":"VLOOKUP(A9504,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A9504,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9504,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9504,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9504,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9504","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":160,"d":"R160.00"}}]
["835300026",{"$f":"VLOOKUP(A9505,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1438,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NOTH EAST CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":22,"d":"22.000"}},{"$f":"VLOOKUP($A9505,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9505,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9505,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9505,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9505","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":352,"d":"R352.00"}}]
["835300026",{"$f":"VLOOKUP(A9506,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1467,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE CENTRAL CORRIDOR"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9506,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9506,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9506,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9506,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9506","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":32,"d":"R32.00"}}]
["835300026",{"$f":"VLOOKUP(A9507,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1468,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":48,"d":"48.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":7,"d":"7.000"},{"v":16,"d":"16.000"},{"v":9,"d":"9.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":117,"d":"117.000"}},{"$f":"VLOOKUP($A9507,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9507,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9507,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9507,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9507","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":1872,"d":"R1,872.00"}}]
["835300026",{"$f":"VLOOKUP(A9508,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1468,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2019","M","1",{"v":48,"d":"48.000"},{"v":36,"d":"36.000"},{"v":12,"d":"12.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":145,"d":"145.000"}},{"$f":"VLOOKUP($A9508,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9508,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9508,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9508,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9508","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":2320,"d":"R2,320.00"}}]
["835300026",{"$f":"VLOOKUP(A9509,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1468,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2020","M","1",{"v":24,"d":"24.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":31,"d":"31.000"}},{"$f":"VLOOKUP($A9509,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9509,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9509,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9509,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9509","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":496,"d":"R496.00"}}]
["835300026",{"$f":"VLOOKUP(A9510,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1468,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2021","M","1",{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":42,"d":"42.000"}},{"$f":"VLOOKUP($A9510,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9510,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9510,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9510,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9510","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":672,"d":"R672.00"}}]
["835300026",{"$f":"VLOOKUP(A9511,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1468,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":20,"d":"20.000"}},{"$f":"VLOOKUP($A9511,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9511,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9511,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9511,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9511","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":320,"d":"R320.00"}}]
["835300026",{"$f":"VLOOKUP(A9512,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1468,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Maint"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"MAINTENANCE NORTHERN CORRIDOR"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":11,"d":"11.000"},{"v":0,"d":"0.000"},{"v":12,"d":"12.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":23,"d":"23.000"}},{"$f":"VLOOKUP($A9512,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9512,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9512,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9512,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9512","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":368,"d":"R368.00"}}]
["835300026",{"$f":"VLOOKUP(A9513,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A9513,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9513,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9513,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9513,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9513","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":160,"d":"R160.00"}}]
["835300026",{"$f":"VLOOKUP(A9514,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2020","M","1",{"v":1,"d":"1.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":11,"d":"11.000"}},{"$f":"VLOOKUP($A9514,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9514,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9514,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9514,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9514","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":176,"d":"R176.00"}}]
["835300026",{"$f":"VLOOKUP(A9515,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1506,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9515,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9515,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9515,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9515,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9515","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":32,"d":"R32.00"}}]
["835300026",{"$f":"VLOOKUP(A9516,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1547,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2018","M","1",{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":4,"d":"4.000"}},{"$f":"VLOOKUP($A9516,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9516,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9516,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9516,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9516","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":64,"d":"R64.00"}}]
["835300026",{"$f":"VLOOKUP(A9517,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1547,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":8,"d":"8.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A9517,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9517,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9517,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9517,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9517","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":128,"d":"R128.00"}}]
["835300026",{"$f":"VLOOKUP(A9518,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2018","M","1",{"v":55,"d":"55.000"},{"v":10,"d":"10.000"},{"v":74,"d":"74.000"},{"v":28,"d":"28.000"},{"v":3,"d":"3.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":190,"d":"190.000"}},{"$f":"VLOOKUP($A9518,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9518,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9518,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9518,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9518","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3040,"d":"R3,040.00"}}]
["835300026",{"$f":"VLOOKUP(A9519,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},1806,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RSE"},"2019","M","1",{"v":0,"d":"0.000"},{"v":24,"d":"24.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":24,"d":"24.000"}},{"$f":"VLOOKUP($A9519,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9519,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9519,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9519,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9519","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":384,"d":"R384.00"}}]
["835300026",{"$f":"VLOOKUP(A9520,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A9520,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9520,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9520,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9520,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9520","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":160,"d":"R160.00"}}]
["835300026",{"$f":"VLOOKUP(A9521,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2019","M","1",{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":100,"d":"100.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":200,"d":"200.000"}},{"$f":"VLOOKUP($A9521,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9521,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9521,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9521,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9521","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":3200,"d":"R3,200.00"}}]
["835300026",{"$f":"VLOOKUP(A9522,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2108,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":40,"d":"40.000"}},{"$f":"VLOOKUP($A9522,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9522,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9522,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9522,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9522","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":640,"d":"R640.00"}}]
["835300026",{"$f":"VLOOKUP(A9523,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2207,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING RS SUPPORT"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":5,"d":"5.000"}},{"$f":"VLOOKUP($A9523,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9523,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9523,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9523,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9523","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":80,"d":"R80.00"}}]
["835300026",{"$f":"VLOOKUP(A9524,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":3,"d":"3.000"}},{"$f":"VLOOKUP($A9524,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9524,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9524,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9524,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9524","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":48,"d":"R48.00"}}]
["835300026",{"$f":"VLOOKUP(A9525,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":2,"d":"2.000"}},{"$f":"VLOOKUP($A9525,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9525,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9525,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9525,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9525","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":32,"d":"R32.00"}}]
["835300026",{"$f":"VLOOKUP(A9526,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2020","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":10,"d":"10.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A9526,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9526,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9526,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9526,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9526","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":160,"d":"R160.00"}}]
["835300026",{"$f":"VLOOKUP(A9527,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},2908,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING LOCOMOTIVES"},"2021","M","1",{"v":5,"d":"5.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A9527,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9527,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9527,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9527,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9527","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":160,"d":"R160.00"}}]
["835300026",{"$f":"VLOOKUP(A9528,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5007,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":7,"d":"7.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":8,"d":"8.000"}},{"$f":"VLOOKUP($A9528,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9528,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9528,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9528,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9528","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":128,"d":"R128.00"}}]
["835300026",{"$f":"VLOOKUP(A9529,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5007,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":30,"d":"30.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":30,"d":"30.000"}},{"$f":"VLOOKUP($A9529,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9529,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9529,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9529,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9529","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":480,"d":"R480.00"}}]
["835300026",{"$f":"VLOOKUP(A9530,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5007,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2020","M","1",{"v":15,"d":"15.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":22,"d":"22.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":42,"d":"42.000"}},{"$f":"VLOOKUP($A9530,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9530,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9530,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9530,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9530","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":672,"d":"R672.00"}}]
["835300026",{"$f":"VLOOKUP(A9531,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2021","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":21,"d":"21.000"},{"v":18,"d":"18.000"},{"v":2,"d":"2.000"},{"v":0,"d":"0.000"},{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":49,"d":"49.000"}},{"$f":"VLOOKUP($A9531,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9531,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9531,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9531,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9531","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":784,"d":"R784.00"}}]
["835300026",{"$f":"VLOOKUP(A9532,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2022","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1,"d":"1.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":1,"d":"1.000"}},{"$f":"VLOOKUP($A9532,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9532,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9532,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9532,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9532","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":16,"d":"R16.00"}}]
["835300026",{"$f":"VLOOKUP(A9533,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},5600,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"SupportS"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL SUPPORT SERVICES"},"2023","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":18,"d":"18.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":18,"d":"18.000"}},{"$f":"VLOOKUP($A9533,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9533,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9533,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9533,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9533","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":288,"d":"R288.00"}}]
["835300026",{"$f":"VLOOKUP(A9534,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},8106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2018","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":-7,"d":"-7.000"},{"v":3,"d":"3.000"},{"v":0,"d":"0.000"},{"v":2,"d":"2.000"},{"v":8,"d":"8.000"},{"v":4,"d":"4.000"},{"v":4,"d":"4.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":14,"d":"14.000"}},{"$f":"VLOOKUP($A9534,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9534,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9534,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9534,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9534","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":224,"d":"R224.00"}}]
["835300026",{"$f":"VLOOKUP(A9535,[1]!Table93[[Material Number]:[Description]],4,FALSE)","v":{"$error":"#REF!"}},8106,{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$G,5,FALSE)","v":"Manuf"},{"$f":"VLOOKUP(Table1[[#This Row],[Plant]],[2]Sheet1!$C:$I,7,FALSE)","v":"NATIONAL MANUFACTURING PORTS"},"2019","M","1",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":5,"d":"5.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$f":"SUM(Table1[[#This Row],[Jan]:[Jan2]])","v":{"v":10,"d":"10.000"}},{"$f":"VLOOKUP($A9535,'[3]All POs'!$A:$G,2,FALSE)","v":"4503059396"},{"$f":"VLOOKUP($A9535,'[3]All POs'!$A:$G,3,FALSE)","v":{"v":16,"d":"R16.00"}},{"$f":"VLOOKUP($A9535,'[3]All POs'!$A:$G,5,FALSE)","v":"2023-06-19"},{"$f":"VLOOKUP($A9535,'[3]All POs'!$A:$G,7,FALSE)","v":"KP INDUSTRIAL AND SAFETY SUPPLIERS"},{"$f":"YEAR(Table1[[#This Row],[Last PO date]])","v":2023},{"$f":"$W$2-Table1[[#This Row],[Year]]","v":0},{"$f":"Table1[[#This Row],[Last PO Price]]*($W$1)^AB9535","v":{"v":16,"d":"R16.00"}},{"$f":"Table1[[#This Row],[MRP]]*Table1[[#This Row],[Subtotal]]","v":{"v":160,"d":"R160.00"}}]