{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Pricing Schedule 01","Pricing Schedule 02"],"not_rendered":{"images":1,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Pricing Schedule 01","index":0,"n_rows":49,"n_cols":31,"rows_kept":49,"merged":[[13,2,13,3],[14,2,14,3],[14,5,16,5],[15,2,15,3],[16,2,16,3],[18,4,18,10],[18,11,18,14],[18,15,18,18],[18,19,18,22],[18,23,18,26],[45,1,48,1],[45,2,45,3],[45,4,45,5],[46,2,46,3],[47,2,47,3],[47,4,47,5],[48,2,48,3],[48,4,48,5]]}
[null,"SUPPLY CHAIN MANAGEMENT"]
[null,"Pricing schedule"]
["RFx No","INC22573663"]
["RFx Title","SUPPLY OF CONNECTIVITY SERVICES/SOLUTION TO SITA FOR THE PERIOD OF THE 60 MONTHS "]
["Pricing Schedule Name:","08_WC - PRICING SCHEDULE"]
["Bidder Name "]
[]
["1. INSTRUCTION FOR COMPLETING THE PRICING SCHEDULE"]
["(a)  THIS PRICING SCHEDULE MUST BE SUBMITTED SEPARATELY FROM THE TECHNICAL RESPONSE, failing which the BID may be DISQUALIFIED."]
["(b)  Bidder must complete/enter YELLOW cells only"]
["(c)  Unit and Line prices must be VAT EXCLUSIVE and in South African Rand (ZAR) currency."]
["(e) The price must include all cost to deliver the goods or render the service, including all applicable taxes, duty fees, logistics/delivery, storage, labour, overtime and subsistance and travel"]
["(f)  Prices that are dependent on Rate of Exchange (ROE) must use ROE indicated below, then enter in Column \"Forex %\" the percentage of the price that is ROE dependent (0% means the price is not ROE dependent)"]
[null,"Foreign currency","South African Rand (ZAR) exchange rate "]
[null,"1 US Dollar",{"$nulls":3},"Mark with an X, which ROE is applicable"]
[null,"1 Euro"]
[null,"1 Pound (UK)"]
[]
[{"$nulls":4},"YEAR 1",{"$nulls":6},"YEAR 2",{"$nulls":3},"YEAR 3",{"$nulls":3},"YEAR 4",{"$nulls":3},"YEAR 5",{"$nulls":3},"TOTAL"]
["Item No","Goods/Service description","Unit of measure","Forex %","Qty ","NRC Unit Price \n(Excl VAT)","Total NRC \n(Excl VAT)","Qty","MRC Unit Price (Excl VAT) ","MRC Line Price Y1","Annual Cost for MRC Y1","Qty","Unit Price \n(Excl VAT)","MRC Line Price Y2","Annual Cost for MRC Y2","Qty","Unit Price \n(Excl VAT)","MRC Line Price Y3","Annual Cost for MRC Y3","Qty","Unit Price \n(Excl VAT)","MRC Line Price Y4","Annual Cost for MRC Y4","Qty","Unit Price \n(Excl VAT)","Line Price Y5","Annual Cost for MRC Y5","Line Price Contract Term \n(Excl VAT)","Forex Price portion","BRAND / MODEL","Price clarification comment"]
["No","Product and solution to be provided",{"$nulls":4},{"$f":"SUBTOTAL(9,G22:G40)","v":0},null,{"$f":"SUBTOTAL(9,I22:I40)","v":0},0,0,null,null,{"$f":"SUBTOTAL(9,N22:N40)","v":0},{"$f":"SUBTOTAL(9,O22:O40)","v":0},null,null,{"$f":"SUBTOTAL(9,R22:R40)","v":0},{"$f":"SUBTOTAL(9,S22:S40)","v":0},null,null,{"$f":"SUBTOTAL(9,V22:V40)","v":0},{"$f":"SUBTOTAL(9,W22:W40)","v":0},null,null,{"$f":"SUBTOTAL(9,Z22:Z40)","v":0},{"$f":"SUBTOTAL(9,AA22:AA40)","v":0},{"$f":"SUBTOTAL(9,AB22:AB40)","v":0},{"$f":"SUBTOTAL(9,AC22:AC40)","v":0}]
["1.1","Access links 10 Mbps - Immediate requirement","each",{"v":0,"d":"0%"},182,0,{"$f":"E22*F22","v":0},182,0,{"$f":"H22*I22","v":0},{"$f":"J22*12","v":0},182,0,{"$f":"L22*M22","v":0},{"$f":"N22*12","v":0},182,0,{"$f":"P22*Q22","v":0},{"$f":"R22*12","v":0},182,0,{"$f":"T22*U22","v":0},{"$f":"V22*12","v":0},182,0,{"$f":"X22*Y22","v":0},{"$f":"Z22*12","v":0},{"$f":"SUM(G22,K22,O22,S22,W22,AA22)","v":0},{"$f":"D22*AB22","v":0}]
["1.2","Access links 16 Mbps - Immediate requirement","each",{"v":0,"d":"0%"},2,0,{"$f":"E23*F23","v":0},2,0,{"$f":"H23*I23","v":0},{"$f":"J23*12","v":0},2,0,{"$f":"L23*M23","v":0},{"$f":"N23*12","v":0},2,0,{"$f":"P23*Q23","v":0},{"$f":"R23*12","v":0},2,0,{"$f":"T23*U23","v":0},{"$f":"V23*12","v":0},2,0,0,{"$f":"Z23*12","v":0},{"$f":"SUM(G23,K23,O23,S23,W23,AA23)","v":0},0]
["1.3","Access links 20 Mbps - Immediate requirement","each",{"v":0,"d":"0%"},3,0,0,3,0,0,0,3,0,0,0,3,0,0,0,3,0,0,0,3,0,0,0,0,0]
["1.4","Access links 30 Mbps - Immediate requirement","each",{"v":0,"d":"0%"},2,0,0,2,0,0,0,2,0,0,0,2,0,0,0,2,0,0,0,2,0,0,0,0,0]
["1.5","Access links 50 Mbps - Immediate requirement","each",{"v":0,"d":"0%"},2,0,0,1,0,0,0,1,0,0,0,1,0,0,0,1,0,0,0,1,0,0,0,0,0]
["1.6","Access links 100 Mbps - Immediate requirement","each",{"v":0,"d":"0%"},6,0,{"$f":"E27*F27","v":0},6,0,0,0,6,0,{"$f":"L27*M27","v":0},0,6,0,{"$f":"P27*Q27","v":0},0,6,0,{"$f":"T27*U27","v":0},0,6,0,0,0,0,0]
["1.7","Access links 1 Gbps - Immediate requirement","each",{"v":0,"d":"0%"},4,0,0,4,0,0,0,4,0,0,0,4,0,0,0,4,0,0,0,4,0,0,0,0,0]
["1.8","Access links 10 Gbps - Immediate requirement","each",{"v":0,"d":"0%"},1,0,0,1,0,0,0,1,0,0,0,1,0,0,0,1,0,0,0,1,0,0,0,0,0]
["1.9","50M Fibre patch leads singlemode (LC-LC) - Immediate requirement","each",{"v":0,"d":"0%"},8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.10","10 GE SFP+ for Huawei - Immediate requirement","each",{"v":0,"d":"0%"},8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.1","Access links 10 Mbps - Planned requirement 1","each",{"v":0,"d":"0%"},202,0,{"$f":"E32*F32","v":0},202,0,0,0,202,0,0,0,202,0,0,0,202,0,0,0,202,0,0,0,0,0]
["2.2","Access links 20 Mbps - Planned requirement 1","each",{"v":0,"d":"0%"},1,0,{"$f":"E33*F33","v":0},1,0,0,0,1,0,0,0,1,0,0,0,1,0,0,0,1,0,0,0,0,0]
["2.5","Access links 50 Mbps - Planned requirement 1","each",{"v":0,"d":"0%"},1,0,0,1,0,0,0,1,0,0,0,1,0,0,0,1,0,0,0,1,0,0,0,0,0]
["2.8","Access links 100 Mbps - Planned requirement 1","each",{"v":0,"d":"0%"},77,0,0,77,0,0,0,77,0,0,0,77,0,0,0,77,0,0,0,77,0,0,0,0,0]
["2.13","Access links 1 Gbps - Planned requirement 1","each",{"v":0,"d":"0%"},8,0,{"$f":"E36*F36","v":0},8,0,0,0,8,0,{"$f":"L36*M36","v":0},0,8,0,{"$f":"P36*Q36","v":0},0,8,0,{"$f":"T36*U36","v":0},0,8,0,0,0,0,0]
["2.14","Access links 10 Gbps - Planned requirement 1","each",{"v":0,"d":"0%"},1,0,0,1,0,0,0,1,0,0,0,1,0,0,0,1,0,0,0,1,0,0,0,0,0]
["3.1","Access links 10 Mbps - Planned requirement 2","each",{"v":0,"d":"0%"},263,0,0,263,0,0,0,263,0,0,0,263,0,0,0,263,0,0,0,263,0,0,0,0,0]
["3.5","Access links 20 Mbps - Planned requirement 2","each",{"v":0,"d":"0%"},2,0,0,2,0,0,0,2,0,0,0,2,0,0,0,2,0,0,0,2,0,0,0,0,0]
["3.6","Access links 50 Mbps - Planned requirement 2","each",{"v":0,"d":"0%"},1,0,0,1,0,0,0,1,0,0,0,1,0,0,0,1,0,0,0,1,0,0,0,0,0]
[null,"TOTAL BID PRICE  (EXCL VAT)",{"$nulls":4},{"$f":"SUBTOTAL(9,G22:G40)","v":0},null,null,{"$f":"SUBTOTAL(9,J22:J40)","v":0},{"$f":"SUBTOTAL(9,K22:K40)","v":0},null,null,{"$f":"SUBTOTAL(9,N22:N40)","v":0},{"$f":"SUBTOTAL(9,O22:O40)","v":0},null,null,{"$f":"SUBTOTAL(9,R22:R40)","v":0},{"$f":"SUBTOTAL(9,S22:S40)","v":0},null,null,{"$f":"SUBTOTAL(9,V22:V40)","v":0},{"$f":"SUBTOTAL(9,W22:W40)","v":0},null,null,{"$f":"SUBTOTAL(9,Z22:Z40)","v":0},{"$f":"SUBTOTAL(9,AA22:AA40)","v":0},{"$f":"SUBTOTAL(9,AB22:AB40)","v":0},{"$f":"SUBTOTAL(9,AC22:AC40)","v":0}]
[null,"VAT (@15%)",{"$nulls":4},{"$f":"G41*0.15","v":0},null,null,{"$f":"J41*0.15","v":0},{"$f":"K41*0.15","v":0},null,null,{"$f":"N41*0.15","v":0},{"$f":"O41*0.15","v":0},null,null,{"$f":"R41*0.15","v":0},{"$f":"S41*0.15","v":0},null,null,{"$f":"V41*0.15","v":0},{"$f":"W41*0.15","v":0},null,null,{"$f":"Z41*0.15","v":0},{"$f":"AA41*0.15","v":0},{"$f":"AB41*0.15","v":0},{"$f":"AC41*0.15","v":0}]
[null,"TOTAL  BID PRICE (INCL VAT)",{"$nulls":4},{"$f":"G41+G42","v":0},null,null,{"$f":"J41+J42","v":0},{"$f":"K41+K42","v":0},null,null,{"$f":"N41+N42","v":0},{"$f":"O41+O42","v":0},null,null,{"$f":"R41+R42","v":0},{"$f":"S41+S42","v":0},null,null,{"$f":"V41+V42","v":0},{"$f":"W41+W42","v":0},null,null,{"$f":"Z41+Z42","v":0},{"$f":"AA41+AA42","v":0},{"$f":"AB41+AB42","v":0},{"$f":"AC41+AC42","v":0}]
[]
[]
[null,"I, the bidder, confirm that the price(s) and rate(s) quoted cover all the goods and/or works specified in the bidding documents; that the price(s) or rate(s) cover all my obligations and I accept that any mistakes regarding price(s), rate(s) or calculations will be at my own risk.\n[Note: First convert to PDF, then add signature]"]
[null,null,"Name",null,"Capacity"]
[]
[null,null,"Signature (above)",null,"Date"]

{"sheet":"Pricing Schedule 02","index":1,"n_rows":44,"n_cols":18,"rows_kept":44,"merged":[[13,3,13,6],[13,7,13,10],[13,11,13,14],[40,1,43,1],[40,3,40,4],[42,3,42,4],[43,3,43,4]]}
[null,"SUPPLY CHAIN MANAGEMENT"]
[null,"Pricing schedule"]
["RFx No","INC22573663"]
["RFx Title","SUPPLY OF CONNECTIVITY SERVICES/SOLUTION TO SITA FOR THE PERIOD OF THE 60 MONTHS "]
["Pricing Schedule Name:","08_WC - PRICING SCHEDULE"]
["Bidder Name "]
[]
["1. INSTRUCTION FOR COMPLETING THE PRICING SCHEDULE"]
["(a)  THIS PRICING SCHEDULE MUST BE SUBMITTED SEPARATELY FROM THE TECHNICAL RESPONSE, failing which the BID may be DISQUALIFIED."]
["(b)  Bidder must complete/enter YELLOW cells only"]
["(c)  Unit and Line prices must be VAT EXCLUSIVE and in South African Rand (ZAR) currency."]
["(e) The price must include all cost to deliver the goods or render the service, including all applicable taxes, duty fees, logistics/delivery, storage, labour, overtime and subsistance and travel"]
[]
[{"$nulls":3},"YEAR 6",{"$nulls":3},"YEAR 7",{"$nulls":3},"YEAR 8",{"$nulls":3},"TOTAL"]
["Item No","Goods/Service description","Unit of measure","Qty ","MRC Unit Price (Excl VAT) ","MRC Line Price Y6","Annual Cost for MRC Y6","Qty","Unit Price \n(Excl VAT)","MRC Line Price Y7","Annual Cost for MRC Y7","Qty","Unit Price \n(Excl VAT)","MRC Line Price Y8","Annual Cost for MRC Y8","Line Price Contract Term \n(Excl VAT)","BRAND / MODEL","Price clarification comment"]
["No","Product and solution to be provided",null,null,{"$f":"SUBTOTAL(9,E17:E35)","v":0},0,{"$f":"SUBTOTAL(9,G17:G35)","v":0},null,null,{"$f":"SUBTOTAL(9,J17:J35)","v":0},{"$f":"SUBTOTAL(9,K17:K35)","v":0},null,null,{"$f":"SUBTOTAL(9,N17:N35)","v":0},{"$f":"SUBTOTAL(9,O17:O35)","v":0},{"$f":"SUBTOTAL(9,P17:P35)","v":0}]
["1.1","Access links 10 Mbps - Immediate requirement","each",182,0,{"$f":"D17*E17","v":0},{"$f":"F17*12","v":0},182,0,{"$f":"H17*I17","v":0},{"$f":"J17*12","v":0},182,0,{"$f":"L17*M17","v":0},{"$f":"N17*12","v":0},{"$f":"SUM(G17,K17,O17)","v":0}]
["1.2","Access links 16 Mbps - Immediate requirement","each",2,0,{"$f":"D18*E18","v":0},{"$f":"F18*12","v":0},2,0,{"$f":"H18*I18","v":0},{"$f":"J18*12","v":0},2,0,{"$f":"L18*M18","v":0},{"$f":"N18*12","v":0},{"$f":"SUM(G18,K18,O18)","v":0}]
["1.3","Access links 20 Mbps - Immediate requirement","each",3,0,0,0,3,0,0,0,3,0,0,0,0]
["1.4","Access links 30 Mbps - Immediate requirement","each",2,0,0,0,2,0,0,0,2,0,0,0,0]
["1.5","Access links 50 Mbps - Immediate requirement","each",2,0,0,0,1,0,0,0,1,0,0,0,0]
["1.6","Access links 100 Mbps - Immediate requirement","each",6,0,0,0,6,0,0,0,6,0,0,0,0]
["1.7","Access links 1 Gbps - Immediate requirement","each",4,0,0,0,4,0,0,0,4,0,0,0,0]
["1.8","Access links 10 Gbps - Immediate requirement","each",1,0,0,0,1,0,0,0,1,0,0,0,0]
["1.9","50M Fibre patch leads singlemode (LC-LC) - Immediate requirement","each",0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.10","10 GE SFP+ for Huawei - Immediate requirement","each",0,0,0,0,0,0,0,0,0,0,0,0,0]
["2.1","Access links 10 Mbps - Planned requirement 1","each",202,0,0,0,202,0,0,0,202,0,0,0,0]
["2.2","Access links 20 Mbps - Planned requirement 1","each",1,0,0,0,1,0,0,0,1,0,0,0,0]
["2.5","Access links 50 Mbps - Planned requirement 1","each",1,0,0,0,1,0,0,0,1,0,0,0,0]
["2.8","Access links 100 Mbps - Planned requirement 1","each",77,0,0,0,77,0,0,0,77,0,0,0,0]
["2.13","Access links 1 Gbps - Planned requirement 1","each",8,0,0,0,8,0,0,0,8,0,0,0,0]
["2.14","Access links 10 Gbps - Planned requirement 1","each",1,0,0,0,1,0,0,0,1,0,0,0,0]
["3.1","Access links 10 Mbps - Planned requirement 2","each",263,0,0,0,263,0,0,0,263,0,0,0,0]
["3.5","Access links 20 Mbps - Planned requirement 2","each",2,0,0,0,2,0,0,0,2,0,0,0,0]
["3.6","Access links 50 Mbps - Planned requirement 2","each",1,0,0,0,1,0,0,0,1,0,0,0,0]
[null,"TOTAL BID PRICE  (EXCL VAT)",{"$nulls":3},{"$f":"SUBTOTAL(9,F17:F35)","v":0},{"$f":"SUBTOTAL(9,G17:G35)","v":0},null,null,{"$f":"SUBTOTAL(9,J17:J35)","v":0},{"$f":"SUBTOTAL(9,K17:K35)","v":0},null,null,{"$f":"SUBTOTAL(9,N17:N35)","v":0},{"$f":"SUBTOTAL(9,O17:O35)","v":0},{"$f":"SUBTOTAL(9,P17:P35)","v":0}]
[null,"VAT (@15%)",{"$nulls":3},{"$f":"F36*0.15","v":0},{"$f":"G36*0.15","v":0},null,null,{"$f":"J36*0.15","v":0},{"$f":"K36*0.15","v":0},null,null,{"$f":"N36*0.15","v":0},{"$f":"O36*0.15","v":0},{"$f":"P36*0.15","v":0}]
[null,"TOTAL  BID PRICE (INCL VAT)",{"$nulls":3},{"$f":"F36+F37","v":0},{"$f":"G36+G37","v":0},null,null,{"$f":"J36+J37","v":0},{"$f":"K36+K37","v":0},null,null,{"$f":"N36+N37","v":0},{"$f":"O36+O37","v":0},{"$f":"P36+P37","v":0}]
[]
[]
[null,"I, the bidder, confirm that the price(s) and rate(s) quoted cover all the goods and/or works specified in the bidding documents; that the price(s) or rate(s) cover all my obligations and I accept that any mistakes regarding price(s), rate(s) or calculations will be at my own risk.\n[Note: First convert to PDF, then add signature]"]
[null,null,"Name","Capacity"]
[]
[null,null,"Signature (above)","Date"]