{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["P&Gs","External Works","Electrical Work","Summary"],"not_rendered":{"external_links":1,"defined_names":5},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"P&Gs","index":0,"n_rows":162,"n_cols":8,"rows_kept":162,"merged":[[1,1,2,7]],"flags":["formulas_cached_only"]}
[]
[null,"NEG SMALL WORKS "]
[]
[null,"ITEM","PAY REF","DESCRIPTION","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[{"$nulls":3},"SECTION NO. 1 : BILL NO. 1"]
[]
[null,null,"SANS 1200A  ","PRELIMINARY AND GENERAL (Applicable to the whole of the Works)"]
[]
[null,null,8.3,"FIXED CHARGE ITEMS"]
[]
[null,1,"8.3.1","Contractual requirements ","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,null,"8.3.2","Establishment of Facilities on the Site "]
[]
[null,null,"8.3.2.1","Facilities for Engineer"]
[]
[null,2,"8.3.2.1.a)","Furnished Offices for 2 no Ekom personnel","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,3,"8.3.2.1.c)","Nameboards (2 no.)","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,null,"8.3.2.2","Facilities for Contractor "]
[]
[null,4,"8.3.2.2.a)","Ofices and storage sheds","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,5,"8.3.2.2.b)","Workshops","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,6,"8.3.2.2.c)","Living accommodation ","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,7,"8.3.2.2.d)","Ablution and latrine facilities","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,8,"8.3.2.2.e)","Tools and Equipment","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,9,"8.3.2.2.f)","Water supplies, electric power and communications","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,10,"8.3.2.2.g)","Dealing with water","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,11,"8.3.2.2.h)","Access","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,12,"8.3.2.2.i)","Plant","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,null,"8.3.3","Other Fixed Charge Obligations"]
[]
[null,13,null,".................................................................................................................................","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,14,null,"Provision for cost to all conditions as stipulated in the Enviromental Management Program.","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,15,null,"Compliance with the complete Occupational  Health and Safety Act. (No. 85 of 1992 and ESKOM 32-136)","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,16,null,"Provision for cost to adhere to all requirements of the Quality Assurance Requirements.","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,null,"8.3.4","Removal of Site Establishment"]
[]
[null,17,null,"Removal of site establishment, including removal of temporary connections, site re-habilitation in accordance with latest Eskom Environmental Management Plan","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[]
[null,null,8.3,"VALUE RELATED ITEMS "]
[]
[null,18,"8.3.1","Contractual requirements ","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,null,"8.3.2","Establishment of Facilities on the Site "]
[]
[null,null,"8.3.2.1","Facilities for Engineer"]
[]
[null,19,"8.3.2.1.a)","Furnished Offices for 2 no Ekom personnel","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,20,"8.3.2.1.b)","Nameboards (2 no.)","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,null,"8.3.2.2","Facilities for Contractor "]
[]
[null,21,"8.3.2.2.a)","Ofices and storage sheds","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,22,"8.3.2.2.b)","Workshops","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,23,"8.3.2.2.c)","Living accommodation ","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,24,"8.3.2.2.d)","Ablution and latrine facilities","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[]
[]
[{"$nulls":3},"Balance c/f",{"$nulls":3},{"v":0,"d":"0.00"}]
[]
[]
[{"$nulls":3},"Balance b/f",{"$nulls":3},{"v":0,"d":"0.00"}]
[]
[]
[null,25,"8.3.2.2.e)","Tools and Equipment","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,26,"8.3.2.2.f)","Water supplies, electric power and communications","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,27,"8.3.2.2.g)","Dealing with water","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,28,"8.3.2.2.h)","Access","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,29,"8.3.2.2.i)","Plant","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[]
[null,null,"SANS 1200A 8.4 ","TIME RELATED ITEMS"]
[]
[null,30,"8.4.1","Contractual requirements ","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,null,"8.4.2","Operation and Maintenance of Facilities on Site, for the Duration of Construction "]
[]
[null,null,"8.4.2.1","Facilities for Engineer"]
[]
[null,31,"8.4.2.1.a)","Furnished Offices for 2 no Ekom personnel","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,32,"8.4.2.1.b)","Nameboards (2 no.)","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,33,"8.4.2.1.c)","Survey Assistants and Materials","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,null,"8.4.2.2","Facilities for Contractor "]
[]
[null,34,"8.4.2.2.a)","Ofices and storage sheds","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,35,"8.4.2.2.b)","Workshops","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,36,"8.4.2.2.d)","Living accommodation ","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,37,"8.4.2.2.c)","Ablution and latrine facilities","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,38,"8.4.2.2.d)","Tools and Equipment","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,39,"8.4.2.2.e)","Water supplies, electric power and communications","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,40,"8.4.2.2.f)","Dealing with water","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,41,"8.4.2.2.g)","Access","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,42,"8.4.2.2.h)","Plant","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[]
[null,43,"8.4.3","Supervision for Duration of Construction","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,44,"8.4.4","Company and Head Office Overhead costs for the Duration of the Contract","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,null,"8.4.5","Other Time-related Obligations "]
[]
[null,45,null,".................................................................................................................................","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,46,null,"Provision for cost to all conditions as stipulated in the Enviromental Management Program.","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,47,null,"Compliance with the complete Occupational  Health and Safety Act. (No. 85 of 1992 and ESKOM 32-136)","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,48,null,"Provision for cost to adhere to all requirements of the Quality Assurance Requirements.","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,49,null,"Transportation","SUM",1,null,{"v":0,"d":"0.00"}]
[]
[null,50,null,"Security for the works for duration of the contract.","SUM",1,null,{"v":0,"d":"0.00"}]
{"$rows_empty":12}
[{"$nulls":3},"TOTAL - carried forward to FINAL SUMMARY",{"$nulls":3},{"v":0,"d":"R0.00"}]

{"sheet":"External Works","index":1,"n_rows":121,"n_cols":6,"rows_kept":121,"flags":["formulas_cached_only"]}
[]
[null,"DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
[null,"SECTION 2 : BILL NO. 1"]
[]
[null,"EXTERNAL WORKS"]
[]
[null,"REMOVAL OF EXISTING"]
[]
[null,"Take up and stockpile/store for re-use"]
[]
[1,"Existing 19mm crushed yardstone","m3",200,null,{"v":0,"d":"0.00"}]
[]
[2,"Existing 80mm precast concrete pavers","m2",400,null,{"v":0,"d":"0.00"}]
[]
[null,"Demolish and remove"]
[]
[3,"Existing reinforced concrete bund walls and footings","m3",500,null,{"v":0,"d":"0.00"}]
[]
[null,"EXCAVATIONS, FILLING, ETC."]
[]
[null,"Excavation in earth not exceeding 2m deep:"]
[]
[4,"Bund wall footings","m3",200,null,{"v":0,"d":"0.00"}]
[]
[null,"Take from stockpile and re-lay"]
[]
[5,"19mm Yardstone","m3",200,null,{"v":0,"d":"0.00"}]
[]
[null,"Filling with material from the excavations compacted in 150mm thick layers to 95% Mod AASHTO density"]
[]
[6,"In bund wall trenches","m3",200,null,{"v":0,"d":"0.00"}]
[]
[null,"Carting away"]
[]
[7,"Cart away surplus excavated material to a dumping site to be located by the contractor","m3",50,null,{"v":0,"d":"0.00"}]
[]
[null,"CONCRETE, FORMWORK AND REINFORCEMENT"]
[]
[null,"25MPA/19mm concrete"]
[]
[8,"In bund walls and bund wall footings","m3",510,null,{"v":0,"d":"0.00"}]
[]
[9,"Extra over to encapsulate with conductive concrete","m3",420,null,{"v":0,"d":"0.00"}]
[]
[null,"Sundries"]
[]
[10,"Anchor copper straps in concrete","m",50,null,{"v":0,"d":"0.00"}]
[]
[null,"Smooth formwork to sides"]
[]
[11,"Bund walls","m2",200,null,{"v":0,"d":"0.00"}]
[]
[null,"Mild steel reinforcement"]
[]
[12,"All diameter bars","Ton",{"v":20,"d":"20.00"},null,{"v":0,"d":"0.00"}]
[]
[null,"High tensile steel reinforcement"]
[]
[13,"All diameter bars","Ton",{"v":20,"d":"20.00"},null,{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
[null,"Balance c/f",{"$nulls":3},{"v":0,"d":"0.00"}]
[]
[]
[null,"Balance b/f",{"$nulls":3},{"v":0,"d":"0.00"}]
[]
[]
[null,"PRECAST CONCRETE"]
[]
[null,"Supply and install bollards, complete with all excavations, backfilling, etc., installed complete"]
[]
[14,"Precast concrete bollard 1000mm high","No",40,null,{"v":0,"d":"0.00"}]
[]
[null,"STRUCTURAL STEEL"]
[]
[null,"Dismantle, take down and remove"]
[]
[15,"Existing mini tower","Ton",2,null,{"v":0,"d":"0.00"}]
[]
[null,"Manufacture, deliver to site and install in final position various structural steel members to be detailed later, including shop priming and final painting on site, complete"]
[]
[16,"Mini tower","Ton",4,null,{"v":0,"d":"0.00"}]
[]
[null,"Chemical anchors"]
[]
[17,"Supply, drill and cast into position M20 chemical anchor bolts supplied complete with nuts and washers","No",40,null,{"v":0,"d":"0.00"}]
[]
[null,"METALWORK"]
[]
[18,"Take up existing chequer plate trench covers in sizes approximately 1.2 x 0.6m, repair as necessary, paint and install in original position","No",15,null,{"v":0,"d":"0.00"}]
[]
[19,"Take out and remove existing trench covers and replace with new to match existing in suitable widths and lengths, including painting, etc., complete","m2",130,null,{"v":0,"d":"0.00"}]
[]
[null,"PAINTWORK"]
[]
[null,"Prepare surfaces and apply one undercoat for copper and two finishing coats high quality enamel "]
[]
[20,"On copper straps not exceeding 300mm wide","m",200,null,{"v":0,"d":"0.00"}]
[]
[null,"PAVING"]
[]
[" ","Take from stockpile and pay 80mm thick precast concrete paving bricks, including 25mm thick sand bed layer, weedkiller, etc., complete","m2",200,null,{"v":0,"d":"0.00"}]
[]
[null,"FENCING"]
[]
[null,"Supply and install complete with all necessary posts, corner posts, excavations, backfilling, etc., complete"]
[]
[22,"Barrier fence","m",200,null,{"v":0,"d":"0.00"}]
[]
[23,"2.0m high diamond mesh fence","m",150,null,{"v":0,"d":"0.00"}]
[]
[24,"2.4m high weldmesh fence","m",150,null,{"v":0,"d":"0.00"}]
[]
[25,"Replace existing fence poles in 2.0 or 2.4m lengths","No",110,null,{"v":0,"d":"0.00"}]
[]
[]
[null,"TOTAL - carried forward to FINAL SUMMARY",{"$nulls":3},{"v":0,"d":"0.00"}]

{"sheet":"Electrical Work","index":2,"n_rows":342,"n_cols":6,"rows_kept":342,"flags":["formulas_cached_only"]}
[]
[null,"DESCRIPTION","UNIT","QTY","RATE","AMOUNT"]
[]
[null,"SECTION 3 : BILL NO. 1"]
[]
[null,"ELECTRICAL WORK "]
[]
[null,"MEASUREMENT AND PAYMENT NOTES  "]
[]
[null,"Distribution boards "]
[]
[null,"The rates for miniature substations, HV switchgear, kiosks and"]
[null," distribution boards shall be deemed to include for all SABS and"]
[null," Eskom labels, etc  "]
[]
[null,"Cables "]
[]
[null,"Cable lengths are measured from gland to gland "]
[]
[null,"The rates for cable shall be deemed to include for all fixings,"]
[null," clamps and ties unless otherwise indicated "]
[]
[null,"The rates for cable measured in sleeve pipe or cable entry pipe"]
[null," shall be deemed to include for the feeding of the entire length of"]
[null," cable through the sleeve pipe or cable entry pipe "]
[]
[null,"The rates for cable terminations shall be deemed to include for"]
[null," lugs, tapes, core markers, drilling, glands, shrouds, tails or"]
[null," length of cable required to complete the termination to the"]
[null," equipment or switchgear  "]
[]
[null,"Outlet and draw boxes "]
[null,"No distinction shall be made for the number of entries in"]
[null," conduit boxes, draw boxes and draw trays  "]
[]
[null,"Conductors "]
[null,"No allowance has been made for additional length of"]
[null," conductors at connecting points "]
[]
[null,"The rates for conductors shall be deemed to include for any"]
[null," additional length as required  "]
[]
[null,"General "]
[null,"All work shall be measured nett as fixed in position, no"]
[null," allowance made for waste "]
[]
[null,"The description \".... surface mounted to brickwork, etc\" shall be"]
[null," deemed to include for all surface mounting including fixing to"]
[null," concrete, steel, wood or any other surface "]
[]
[null,"Rates for conduit outlet and draw boxes, wireways, distribution"]
[null," boards, trays, etc shall be deemed to include for chasing,"]
[null," cutting and penetration of walls, floors, etc as required "]
[]
[null,"Rates for all items shall include for the supply, installation and"]
[null," connection thereof complete, except where otherwise"]
[null," described "]
[]
[null,"During the remeasurement of conductors and wireways on site"]
[null," only the most practical economical route, within reason, shall"]
[null," be accepted for payment  "]
{"$rows_empty":7}
[null,"Balance c/f",{"$nulls":3},{"v":0,"d":"0.00"}]
[]
[]
[null,"Balance b/f",{"$nulls":3},{"v":0,"d":"0.00"}]
[]
[]
[null,"LOW TENSION DISTRIBUTION "]
[]
[null,"DISTRIBUTION BOARDS "]
[]
[null,"Distribution board DB-1, AC 400/230V AC with 110 VDC"]
[null," complete with doors, sheet metal tray, frames, sub-frames,"]
[null," chassis, fixtures, fittings, neutral and earth bar"]
[null," terminations, power terminals, 10mm diameter earthwire to"]
[null," earth mat, legend cards, provision for two future TP"]
[null," mccb's, busbars on insulators and internal wiring, to SABS"]
[null," 1180 Part 2 and SABS 0142 etc. Board shall be constructed"]
[null," in four sections; Lights & Plugs, Airconditioning &"]
[null," Ventilation, Emergency Lighting DBE 1, Floodlighting and "]
[null,"Other:"]
[]
[null,"Cable work (Repairs remove and Install) "]
[]
["1.","4 core2.5mm² steel wire armoured cable","m",{"v":3000,"d":"3,000"},null,{"v":0,"d":"0.00"}]
[]
["2.","4 core 4mm² steel wire armoured cable","m",{"v":3000,"d":"3,000"},null,{"v":0,"d":"0.00"}]
[]
["3.","4 core 16mm² steel wire armoured cable","m",{"v":3000,"d":"3,000"},null,{"v":0,"d":"0.00"}]
[]
["4.","12/19 core 2.5 mm² steel wire armoured cable","m",400,null,{"v":0,"d":"0.00"}]
[]
["5.","37 core 2.5mm² steelwire armoured cable","m",{"v":2000,"d":"2,000"},null,{"v":0,"d":"0.00"}]
[]
["6.","7 core 2.5mm² steelwire armoured cable","m",{"v":2000,"d":"2,000"},null,{"v":0,"d":"0.00"}]
[]
["7.","4 core 70mm² steelwire armoured cable","m",{"v":1200,"d":"1,200"},null,{"v":0,"d":"0.00"}]
[]
["8.","4 core 90mm² steelwire armoured cable","m",{"v":1000,"d":"1,000"},null,{"v":0,"d":"0.00"}]
[]
["9.","4 core 120mm² steelwire armoured cable","m",{"v":1500,"d":"1,500"},null,{"v":0,"d":"0.00"}]
[]
["10.","4 core 150mm² steelwire armoured cable","m",750,null,{"v":0,"d":"0.00"}]
[]
["11.","10 pair comms armoured cable  ","m",500,null,{"v":0,"d":"0.00"}]
[]
["12.","25 pair comms armoured cable  ","m",500,null,{"v":0,"d":"0.00"}]
[]
["13.","50 pair comms armoured cable  ","m",500,null,{"v":0,"d":"0.00"}]
[]
["14.","500mm2  HT cable,test,terminate and join","m",750,null,{"v":0,"d":"0.00"}]
[]
["15.","630mm2  HT cable,test,terminate and join","m",{"v":1000,"d":"1,000"},null,{"v":0,"d":"0.00"}]
[]
["16.","Terminate cable","each",100,null,{"v":0,"d":"0.00"}]
[]
["17.","Supply and fit of cable glands No. 0,1,2,3,4","each",750,null,{"v":0,"d":"0.00"}]
[]
[null,"Stringing / Jumpers"]
[]
["18.","Bull conductor","m",{"v":1000,"d":"1,000"},null,{"v":0,"d":"0.00"}]
[]
["19.","Double Bull conductor","m",{"v":2000,"d":"2,000"},null,{"v":0,"d":"0.00"}]
[]
["20.","Triple Bull conductor","m",{"v":1000,"d":"1,000"},null,{"v":0,"d":"0.00"}]
[]
["21.","Centipede","m",{"v":1000,"d":"1,000"},null,{"v":0,"d":"0.00"}]
[]
[]
[]
[null,"Balance c/f",{"$nulls":3},{"v":0,"d":"0.00"}]
[]
[]
[null,"Balance b/f",{"$nulls":3},{"v":0,"d":"0.00"}]
[]
[]
["22.","Double Centipede conductor","m",{"v":1000,"d":"1,000"},null,{"v":0,"d":"0.00"}]
[]
["23.","insulated conductor (aux)","m",400,null,{"v":0,"d":"0.00"}]
[]
["24.","Clamping","each",{"v":1000,"d":"1,000"},null,{"v":0,"d":"0.00"}]
[]
["25.","Crimp join","each",{"v":1000,"d":"1,000"},null,{"v":0,"d":"0.00"}]
[]
[null,"Earthing / copper work"]
[]
["26.","Install flat copper","m",{"v":2000,"d":"2,000"},null,{"v":0,"d":"0.00"}]
[]
["27.","Round copper","m",{"v":2000,"d":"2,000"},null,{"v":0,"d":"0.00"}]
[]
["28.","Brazing joint","each",{"v":1400,"d":"1,400"},null,{"v":0,"d":"0.00"}]
[]
["29.","CAD welt connection","each",600,null,{"v":0,"d":"0.00"}]
[]
[null,"Dismantle / erect"]
[]
["30.","CVT 765kV","each",3,null,{"v":0,"d":"0.00"}]
[]
["31.","CVT 400KV","each",36,null,{"v":0,"d":"0.00"}]
[]
["32.","CVT 275kV","each",24,null,{"v":0,"d":"0.00"}]
[]
["33.","CVT 132kV","each",24,null,{"v":0,"d":"0.00"}]
[]
["34.","CVT 66kV","each",12,null,{"v":0,"d":"0.00"}]
[]
["35.","CT/VT 765kV","each",3,null,{"v":0,"d":"0.00"}]
[]
["36.","CT/VT 400kV","each",12,null,{"v":0,"d":"0.00"}]
[]
["37.","CT/VT 275KV","each",12,null,{"v":0,"d":"0.00"}]
[]
["38.","VT &CT 132kV","each",18,null,{"v":0,"d":"0.00"}]
[]
["39.","CT/VT 22kV","each",6,null,{"v":0,"d":"0.00"}]
[]
["40.","Breaker 765 kV","each",3,null,{"v":0,"d":"0.00"}]
[]
["41.","Breaker 400kV","each",18,null,{"v":0,"d":"0.00"}]
[]
["42.","Breaker 275kV","each",18,null,{"v":0,"d":"0.00"}]
[]
["43.","Breaker 132kV","each",18,null,{"v":0,"d":"0.00"}]
[]
["44.","Breaker 44KV","each",6,null,{"v":0,"d":"0.00"}]
[]
["45.","Breaker 66KV","each",6,null,{"v":0,"d":"0.00"}]
[]
["46.","Breaker 22KV","each",6,null,{"v":0,"d":"0.00"}]
[]
["47.","Breaker 11KV","each",3,null,{"v":0,"d":"0.00"}]
[]
["48.","Breaker 765 kV Live Tank","each",3,null,{"v":0,"d":"0.00"}]
[]
["49.","Breaker 33KV","each",3,null,{"v":0,"d":"0.00"}]
[]
[]
[]
[null,"Balance c/f",{"$nulls":3},{"v":0,"d":"0.00"}]
[]
[]
[null,"Balance b/f",{"$nulls":3},{"v":0,"d":"0.00"}]
[]
[]
["50.","Surge arrestor 765kV","each",6,null,{"v":0,"d":"0.00"}]
[]
["51.","Surge arrestor 400kV","each",24,null,{"v":0,"d":"0.00"}]
[]
["52.","Surge arrestor 275kV","each",18,null,{"v":0,"d":"0.00"}]
[]
["53.","Surge arrestor 132kV","each",18,null,{"v":0,"d":"0.00"}]
[]
["54.","Surge arrestor 66kV","each",12,null,{"v":0,"d":"0.00"}]
[]
["55.","Surge arrestor 33kV","each",12,null,{"v":0,"d":"0.00"}]
[]
["56.","Surge arrestor 22kV","each",12,null,{"v":0,"d":"0.00"}]
[]
["57.","Capacitor Cans","each",12,null,{"v":0,"d":"0.00"}]
[]
["58.","Auxiliary transformer","each",6,null,{"v":0,"d":"0.00"}]
[]
["59.","Reactors","each",6,null,{"v":0,"d":"0.00"}]
[]
["60.","Air core Reactors","each",6,null,{"v":0,"d":"0.00"}]
[]
["61.","Isolators 765kV","each",3,null,{"v":0,"d":"0.00"}]
[]
["62.","Isolators 400kV","each",18,null,{"v":0,"d":"0.00"}]
[]
["63.","Isolators 275kV","each",12,null,{"v":0,"d":"0.00"}]
[]
["64.","Isolators 132kV","each",12,null,{"v":0,"d":"0.00"}]
[]
["65.","Isolators 66kV","each",6,null,{"v":0,"d":"0.00"}]
[]
["66.","Isolators 33kV","each",6,null,{"v":0,"d":"0.00"}]
[]
["67.","Isolators 22kV","each",9,null,{"v":0,"d":"0.00"}]
[]
["68.","Line traps ","each",12,null,{"v":0,"d":"0.00"}]
[]
["69.","Line traps 132kV","each",12,null,{"v":0,"d":"0.00"}]
[]
["70.","Line traps 275kV","each",12,null,{"v":0,"d":"0.00"}]
[]
["71.","Line traps 400kV","each",24,null,{"v":0,"d":"0.00"}]
[]
["72.","Line traps 765kV","each",3,null,{"v":0,"d":"0.00"}]
[]
["73.","insulator string 132kV Composite","each",33,null,{"v":0,"d":"0.00"}]
[]
["74.","insulator string 275kV Composite","each",50,null,{"v":0,"d":"0.00"}]
[]
["75.","insulator string 400kV Composite","each",600,null,{"v":0,"d":"0.00"}]
[]
["76.","insulator string 765kV Composite","each",3,null,{"v":0,"d":"0.00"}]
[]
["77.","insulator string 132kV Glass","each",24,null,{"v":0,"d":"0.00"}]
[]
["78.","insulator string 275kV Glass","each",30,null,{"v":0,"d":"0.00"}]
[]
["79.","insulator string 400kV Glass","each",24,null,{"v":0,"d":"0.00"}]
[]
[]
[]
[null,"Balance c/f",{"$nulls":3},{"v":0,"d":"0.00"}]
[]
[]
[null,"Balance b/f",{"$nulls":3},{"v":0,"d":"0.00"}]
[]
[]
["80.","insulator string 765kV Glass","each",50,null,{"v":0,"d":"0.00"}]
[]
[null,"Electric / perimeter fences "]
[]
["81.","Electric Fence Repairs  (including HV conductor and insulators)","m",500,null,{"v":0,"d":"0.00"}]
[]
["82.","Repair /adjust swing gate hinges","each",20,null,{"v":0,"d":"0.00"}]
[]
["83.","Repair and adjust end stop & roller guides","each",20,null,{"v":0,"d":"0.00"}]
[]
["84.","Readjust gate motors position and drive racks to eliminate slacks, align limit switches","each",25,null,{"v":0,"d":"0.00"}]
[]
["85.","Treat rust and re-paint with cold galvanizing paint","each",25,null,{"v":0,"d":"0.00"}]
[]
["86.","Seal motor covers and all cable entries to prevent moisture","each",25,null,{"v":0,"d":"0.00"}]
[]
["87.","Repair of faulty structures","each",300,null,{"v":0,"d":"0.00"}]
[]
["88.","Repair gate post","each",25,null,{"v":0,"d":"0.00"}]
[]
["89.","Supply and Install gate post","each",35,null,{"v":0,"d":"0.00"}]
[]
["90.","Repair gate drive rack","each",35,null,{"v":0,"d":"0.00"}]
[]
["91.","Supply and Install gate drive rack","each",35,null,{"v":0,"d":"0.00"}]
[]
["92.","Supply and Install Sliding gate track","each",35,null,{"v":0,"d":"0.00"}]
[]
["93.","Repair slide gate motor","each",35,null,{"v":0,"d":"0.00"}]
[]
["94.","Repair access booms","each",25,null,{"v":0,"d":"0.00"}]
[]
["95.","Supply and Install slide gate motor","each",35,null,{"v":0,"d":"0.00"}]
[]
["96.","Supply and Install slide gate roller wheels","each",30,null,{"v":0,"d":"0.00"}]
[]
["97.","Modify access gate brackets","each",60,null,{"v":0,"d":"0.00"}]
[]
["98.","Supply and fit Servitude gate  ","each",50,null,{"v":0,"d":"0.00"}]
[]
["99.","Supply and fit Servitude gate  posts","each",50,null,{"v":0,"d":"0.00"}]
[]
["100.","Supply and fit pedestrian gate ","each",25,null,{"v":0,"d":"0.00"}]
[]
["101.","Supply and Install 2m high Diamond mesh fencing","m",300,null,{"v":0,"d":"0.00"}]
[]
["102.","2m high Welded mesh fencing","m",300,null,{"v":0,"d":"0.00"}]
[]
["103.","supply and install fence posts 2 m high","each",150,null,{"v":0,"d":"0.00"}]
[]
[null,"Maintenance Generators, Skyjack and lifting equipment"]
[]
["104.","Serving and maintenance of Skyjack and generators.","each",25,null,{"v":0,"d":"0.00"}]
[]
["105.","Load test of lifting equipment","each",75,null,{"v":0,"d":"0.00"}]
[]
["106.","Attending to call outs and breakdowns of skyjack.","each",75,null,{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
[null,"TOTAL - carried forward to FINAL SUMMARY",{"$nulls":3},{"v":0,"d":"0.00"}]

{"sheet":"Summary","index":3,"n_rows":21,"n_cols":7,"rows_kept":21,"merged":[[1,1,2,6]],"flags":["formulas_cached_only"]}
[]
[null,"NEG SMALL WORKS"]
[]
[null,"Section No.","Description","Factor","Page No.","Amount","Total Amount"]
[]
[null,null,"SECTION 1"]
[]
[null,"1.","PRELIMINARY AND GENERAL  (Applicable to the whole of the Works)",1,2,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[]
[null,null,"SECTION 2"]
[]
[null,"2.","EXTERNAL WORKS",1,4,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[]
[null,null,"SECTION 3"]
[]
[null,"3.","ELECTRICAL WORK",1,9,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[]
[null,null,"Sub-Total",{"$nulls":3},{"v":0,"d":"R0.00"}]
[null,null,"Value Added Tax (15%)",{"$nulls":3},{"v":0,"d":"R0.00"}]
[]
[null,null,"GRAND TOTAL - carried forward to Form of Tender",{"$nulls":3},{"v":0,"d":"R0.00"}]