{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Schedule 1","Schedule 2","Summary of Schedules"],"not_rendered":{"defined_names":3,"comments":2},"read":"whole","date_system":"1900"}

{"sheet":"Schedule 1","index":0,"n_rows":959,"n_cols":7,"rows_kept":959}
["Rate=F","PROVINCIAL PAVED ROADS REHABILITATION OF MR00381 (HUMANSDORP TO FRANCIS BAY) "]
["<NewDataSet>·  <xs:schema id=\"NewDataSet\" xmlns=\"\" xmlns:xs=\"http://www.w3.org/2001/XMLSchema\" xmlns:msdata=\"urn:schemas-microsoft-com:xml-msdata\">·    <xs:element name=\"NewDataSet\" msdata:IsDataSet=\"true\" msdata:MainDataTable=\"SummaryItems\" msdata:UseCurrentLocale=\"true\">·      <xs:complexType>·        <xs:choice minOccurs=\"0\" maxOccurs=\"unbounded\">·          <xs:element name=\"SummaryItems\">·            <xs:complexType>·              <xs:sequence>·                <xs:element name=\"ContractNo\" type=\"xs:short\" minOccurs=\"0\" />·                <xs:element name=\"ScheduleNo\" type=\"xs:short\" minOccurs=\"0\" />·                <xs:element name=\"SortNo\" type=\"xs:short\" minOccurs=\"0\" />·                <xs:element name=\"Item\" type=\"xs:string\" minOccurs=\"0\" />·                <xs:element name=\"SubTotalText\" type=\"xs:string\" minOccurs=\"0\" />·                <xs:element name=\"Description\" type=\"xs:string\" minOccurs=\"0\" />·                <xs:element name=\"CalcType\" type=\"xs:string\" minOccurs=\"0\" />·                <xs:element name=\"CalcValue\" type=\"xs:double\" minOccurs=\"0\" />·                <xs:element name=\"UseFirstSubTotal\" type=\"xs:boolean\" minOccurs=\"0\" />·                <xs:element name=\"ExclFromWorks\" type=\"xs:boolean\" minOccurs=\"0\" />·                <xs:element name=\"ExclFromProjected\" type=\"xs:boolean\" minOccurs=\"0\" />·              </xs:sequence>·            </xs:complexType>·          </xs:element>·        </xs:choice>·      </xs:complexType>·    </xs:element>·  </xs:schema>·  <SummaryItems>·    <ContractNo>1</ContractNo>·    <ScheduleNo>0</ScheduleNo>·    <SortNo>1</SortNo>·    <Item>1</Item>·    <Description>CONTINGENCIES (Add 10% of Subtotal C)</Description>·    <CalcType>%</CalcType>·    <CalcValue>7.5</CalcValue>·    <UseFirstSubTotal>true</UseFirstSubTotal>·    <ExclFromWorks>false</ExclFromWorks>·    <ExclFromProjected>false</ExclFromProjected>·  </SummaryItems>·  <SummaryItems>·    <ContractNo>1</ContractNo>·    <ScheduleNo>0</ScheduleNo>·    <SortNo>2</SortNo>·    <Item>2</Item>·    <Description>SPECIAL MATERIALS RISE &amp; FALL (Add 3% of Subtotal C)</Description>·    <CalcType>%</CalcType>·    <CalcValue>3</CalcValue>·    <UseFirstSubTotal>true</UseFirstSubTotal>·    <ExclFromWorks>false</ExclFromWorks>·    <ExclFromProjected>false</ExclFromProjected>·  </SummaryItems>·  <SummaryItems>·    <ContractNo>1</ContractNo>·    <ScheduleNo>0</ScheduleNo>·    <SortNo>3</SortNo>·    <Item>3</Item>·    <Description>CONTRACT PRICE ADJUSTMENT (Add 5% of Subtotal C)</Description>·    <CalcType>%</CalcType>·    <CalcValue>5</CalcValue>·    <UseFirstSubTotal>true</UseFirstSubTotal>·    <ExclFromWorks>false</ExclFromWorks>·    <ExclFromProjected>false</ExclFromProjected>·  </SummaryItems>·  <SummaryItems>·    <ContractNo>1</ContractNo>·    <ScheduleNo>0</ScheduleNo>·    <SortNo>4</SortNo>·    <Item>4</Item>·    <Description>VALUE ADDED TAX (VAT) (Add 15% of Subtotal D)</Description>·    <CalcType>%</CalcType>·    <CalcValue>15</CalcValue>·    <UseFirstSubTotal>false</UseFirstSubTotal>·    <ExclFromWorks>false</ExclFromWorks>·    <ExclFromProjected>false</ExclFromProjected>·  </SummaryItems>·</NewDataSet>"]
[null,"Schedule A - General"]
[{"$nulls":6},"1200  GENERAL REQUIREMENTS AND PROVISIONS"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[159,"C1.2","GENERAL REQUIREMENTS AND PROVISIONS"]
[]
[2811,"B12.01\r\n","Relocation of existing Eskom services:\r\n"]
[]
[6935,null,"(a) Direct payment to Eskom or its agents","Prov Sum",{"v":250000,"d":"250 000"},null,{"$f":"E10","v":{"v":250000,"d":"250 000.00"}}]
[]
[6936,null,"(b) Handling costs and profit in respect of subitem B12.01(a) above","%",{"$f":"G10","v":{"v":250000,"d":"250 000"}}]
[]
[6937,"B12.02","Relocation of existing Telkom services:"]
[]
[6938,null,"(a) Direct payment to Telkom or its agents","Prov Sum",{"v":250000,"d":"250 000"},null,{"$f":"E16","v":{"v":250000,"d":"250 000.00"}}]
[]
[6939,null,"(b) Handling costs and profit in respect of subitem B12.02(a) above","%",{"$f":"G16","v":{"v":250000,"d":"250 000"}}]
[]
[6940,"B12.03","Relocation and reinstatement of existing watermains belonging to local or district authority:"]
[]
[6941,null,"(a) Direct payment to watermains authority, its agent or the Contractor","Prov Sum",{"v":500000,"d":"500 000"},null,{"$f":"E22","v":{"v":500000,"d":"500 000.00"}}]
[]
[6942,null,"(b) Handling costs and profit in respect of subitem B12.03(a) above\r\n","%",{"$f":"G22","v":{"v":500000,"d":"500 000"}}]
[]
[null,"B12.04","Community based projects including transportation of local employees:"]
[null,null,"(a) Cost of projects approved by the Employe or transportation of local employees and instructed by the Employer's Agent in terms of transportation of local employees","Prov Sum","1800 000.00","1 ",{"$f":"E27","v":"1800 000.00"}]
[]
[null,null,"(b) Handling costs and profit in respect of subitem B12.04(a) above","%",{"$f":"G27","v":"1800 000.00"}]
[]
[]
[2814,"B12.05","Community / stakeholder liaison and social facilitation:"]
[]
[2815,null,"(a) Contractor’s obligation in terms of community / stakeholder liaison","month",{"v":24,"d":" 24.00"}]
[]
[2816,null,"(b) Project Liaison Committee (PLC):"]
[]
[2817,null,"(i) Payment of stipends to members of the PLC for attending meetings","Prov Sum",{"v":350000,"d":"350 000.00"},null,{"$f":"E38","v":{"v":350000,"d":"350 000.00"}}]
[]
[2818,null,"(ii) Handing cost and profit in respect to subsubitem B12.09(b)(i)","%",{"$f":"G38","v":{"v":350000,"d":"350 000.00"}}]
[]
[2819,null,"(c) Project Liaison Officer (PLO):"]
[]
[2820,null,"(i) Salary, including employer contributions and other staff related costs","Prov Sum",{"v":350000,"d":"350 000.00"},{"v":1,"d":" 1.00"},{"$f":"E44","v":{"v":350000,"d":"350 000.00"}}]
[]
[2821,null,"(ii) Transport and communication","Prov Sum",{"v":85000,"d":"85 000.00"},null,{"$f":"E46","v":{"v":85000,"d":"85 000.00"}}]
[]
[2822,null,"(iii) Handing cost and profit in respect to subsubitems B12.09(c)(i) and (ii)","%",{"$f":"E44+E46","v":{"v":435000,"d":"435 000.00"}}]
[]
[2823,"B12.06","Provision of training venue and facilities","L/Sum",{"v":1,"d":" 1.00"}]
[]
[2824,"B12.07","Provision of Employer’s in-service training student(s):"]
[]
[null," Total Carried Forward"]
[{"$nulls":3},"1"]
[]
[]
[null,"PROVINCIAL PAVED ROADS RESEAL OF MR00391 "]
[]
[null,"Schedule A - General"]
[{"$nulls":6},"1200  GENERAL REQUIREMENTS AND PROVISIONS"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[null," Brought Forward",{"$nulls":4},{"$f":"G54","v":{"v":0,"d":" 0.00"}}]
[2825,null,"(a) Monthly stipend for Employer’s in-service training student(s), employed by the Contractor","Prov Sum",{"v":450000,"d":"450 000.00"},{"v":1,"d":" 1.00"},{"$f":"E64","v":{"v":450000,"d":"450 000.00"}}]
[]
[2826,null,"(b) Handing cost and profit in respect to subitem B12.11(a)","%",{"$f":"G64","v":{"v":450000,"d":"450 000.00"}}]
[]
[7017,"B12.08","Programming and Reporting:"]
[]
[7018,null,"(a) Submission of a Scheme 2 Initial Programme","lump sum",{"v":1,"d":" 1.0"}]
[]
[7019,null,"(b) Submission of a Scheme 2 Full Programme","lump sum",{"v":1,"d":" 1.0"}]
[]
[7020,null,"(c) Reviewing and updating a Scheme 2 programme every month","month",{"v":24,"d":" 24.0"}]
[]
[7021,null,"(d) Preparation and submission of all information and reports specified in the Contract Documentation","month",{"v":24,"d":" 24.0"}]
{"$rows_empty":44}
[null," Total Carried Forward To Summary",{"$nulls":4},{"$f":"SUM(G63:G120)","v":{"v":450000,"d":"450 000.00"}}]
[{"$nulls":3},"2"]
[]
[]
[null,"Schedule A - General"]
[{"$nulls":6},"1300 CONTRACTOR’S SITE ESTABLISHMENT AND GENERAL OBLIGATIONS"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[198,"C1.3","CONTRACTOR’S SITE ESTABLISHMENT AND GENERAL OBLIGATIONS"]
[]
[2868,"B13.01","The Contractor's general obligations:"]
[]
[2869,null,"(a) Fixed obligations","lump sum",{"v":1,"d":" 1.00"}]
[]
[2870,null,"(b) Value-related obligations","lump sum",{"v":1,"d":" 1.00"}]
[]
[2871,null,"(c) Time-related obligations"]
[]
[5177,null,"(i) Start-up period (From Commencement of the Contract to Commencement of the Works)","month",{"v":2,"d":" 2.00"}]
[]
[6295,null,"(ii) Construction period (From Commencement of the Works to Due Completion Date)","month",{"v":24,"d":" 24.00"}]
[]
[6296,null,"Note: The combined value of subitems (a), (b), (c)(i) and (c)(ii) should not exceed 15% of the quotation sum for a work package (excluding; provisional and prime cost sums and its related % mark-up amount in the bill of quantities, total amount for Section B1800: Dayworks, allowances for contingencies and contract price adjustments and VAT), the framework contractor shall state his reasons in writing for pricing in this manner. The framework contractor's attention is drawn to the applicable quotation returnable schedule, to be completed by the framework contractor for a work package quotation.\r\n"]
[]
[6297,"B13.02","Contract sign boards","No",{"v":2,"d":" 2.00"}]
[]
[6298,"B13.03","Site security measures:"]
[]
[6299,null,"(a) Supply and installation of security measures","lump sum",{"v":1,"d":" 1.00"}]
[]
[6300,null,"(b) Provision of security guards / watchmen and an armed response service","month",{"v":24,"d":" 24.00"}]
[]
[6301,"B13.04","Monthly reporting","month",{"v":24,"d":" 24.00"}]
[]
[6302,"B13.05","Survey of the existing road and road markings:"]
[]
[6303,null,"(a) Topographical survey of road detail and a DTM strip survey for:"]
[]
[6323,null,"(i) Humansdorp to St Francisbay (21km)","ha",{"v":24,"d":" 24.000"}]
[]
[6305]
[]
[6306]
[]
[6307]
{"$rows_empty":10}
[null," Total Carried Forward To Summary"]
[{"$nulls":3},"3"]
[]
[]
[null,"Schedule A - General"]
[{"$nulls":6},"1400  HOUSING, OFFICES AND LABORATORY FOR THE ENGINEER'S SITE PERSONNEL"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[199,"1400","SECTION 1400: HOUSING, OFFICES AND LABORATORY FOR THE ENGINEER'S SITE PERSONNEL\r\n"]
[]
[6324,"B14.01","Office and laboratory accommodation:"]
[]
[6325,null,"(a) Offices and conference room (interior floor space only)","m²",{"v":140,"d":" 140.00"}]
[]
[6326,null,"(b) Laboratories (interior floor space only)","m²",{"v":190,"d":" 190.00"}]
[]
[6327,null,"(c) Open concrete working floors, 150 mm thick","m²",{"v":160,"d":" 160.00"}]
[]
[6328,null,"(d) Roofs over open concrete working floors","m²",{"v":80,"d":" 80.00"}]
[]
[6329,null,"(e) Ablution unit (equipment as specified)","No",{"v":2,"d":" 2.00"}]
[]
[6330,null,"(f) Store rooms inside the laboratory","m²",{"v":24,"d":" 24.00"}]
[]
[6331,null,"(g) Kitchen unit (equipment as specified)","No",{"v":2,"d":" 2.00"}]
[]
[6332,null,"(h) Change room with shower","No",{"v":1,"d":" 1.00"}]
[]
[]
[]
[6333,"B14.02","Office and laboratory furniture:"]
[]
[6334,null,"(a) Chairs:"]
[]
[6335,null,"(i) Office swivel chair","No",{"v":6,"d":" 6.00"}]
[]
[6336,null,"(ii) Office chair","No",{"v":12,"d":" 12.00"}]
[]
[6337,null,"(c) High chairs for laboratory","No",{"v":12,"d":" 12.00"}]
[]
[6338,null,"(d) Office desk with 3 drawers (at least one lockable drawer)","No",{"v":8,"d":" 8.00"}]
[]
[6339,null,"(f) Conference table (including 12 No. sturdy chairs)","No",{"v":2,"d":" 2.00"}]
[]
[6340,"B14.03","Office and laboratory fittings Installations and equipment:"]
[]
[6341,null,"(a) Items measured by number:"]
[]
[6342,null,"(i) 220/250 volt power outlet plug point:"]
[]
[6343,null,"(1) 15 Ampere","No",{"v":50,"d":" 50.00"}]
[]
[6344,null,"(2) 20 Ampere","No",{"v":10,"d":" 10.00"}]
[]
[6345,null,"(ii) 400/231 volt 3-phase power outlet plug point","No",{"v":1,"d":" 1.00"}]
[]
[6346,null,"(iii) Single 80 watt fluorescent tube ceiling light complete with ballast and tubes","No",{"v":1,"d":" 1.00"}]
[]
[6347,null,"(iv) Double 80 watt fluorescent tube ceiling light complete with ballast and tubes","No",{"v":30,"d":" 30.00"}]
[]
[6348,null,"(vii) Laboratory basins complete with swan-neck taps and drains","No",{"v":8,"d":" 8.00"}]
[]
[6349,null,"(viii) Extractor fans installed complete with own power connections","No",{"v":1,"d":" 1.00"}]
[]
[null," Total Carried Forward"]
[{"$nulls":3},"4"]
[]
[]
[null,"Schedule A - General"]
[{"$nulls":6},"1400  HOUSING, OFFICES AND LABORATORY FOR THE ENGINEER'S SITE PERSONNEL"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[null," Brought Forward"]
[6350,null,"(x) Fire extinguishers (9,0 kg), all purpose dry powder type, complete, mounted on wall with brackets","No",{"v":12,"d":" 12.00"}]
[]
[6351,null,"(xi) Air-conditioning unit with own power connection","No",{"v":10,"d":" 10.00"}]
[]
[6352,null,"(xiv) General-purpose steel cupboards with shelves","No",{"v":4,"d":" 4.00"}]
[]
[6353,null,"(xv) Steel filing cabinets with drawers","No",{"v":8,"d":" 8.00"}]
[]
[6354,null,"(xvii) Bookcases","No",{"v":8,"d":" 8.00"}]
[]
[6355,null,"(xviii) UPS / Voltage stabilizer for use with a single computer","No",{"v":6,"d":" 6.00"}]
[]
[6356,null,"(xix) Plan holder","No",{"v":4,"d":" 4.00"}]
[]
[6357,null,"(xx) Floodlights complete with poles, 500 Watt (minimum) globes and photocell for security","No",{"v":6,"d":" 6.00"}]
[]
[6358,null,"(xxi) Rain gauge","No",{"v":1,"d":" 1.00"}]
[]
[6359,null,"(xxii) Minimum/maximum atmospheric temperature gauge","No",{"v":1,"d":" 1.00"}]
[]
[6360,null,"(xxiii) Digital thermometer","No",{"v":1,"d":" 1.00"}]
[]
[6361,null,"(xxiv) Mobile outdoor weather station","No",{"v":1,"d":" 1.00"}]
[]
[6362,null,"(xxv) 3 m aluminium straight edge complete with two measuring wedges","No",{"v":1,"d":" 1.00"}]
[]
[6363,null,"(xxvi) Measuring wheel","No",{"v":1,"d":" 1.00"}]
[]
[6364,null,"(xxvii) First aid kit","No",{"v":6,"d":" 6.00"}]
[]
[6365,null,"(xxviii) Standpipe complete with 30 m of 19 mm dia. heavy duty hose pipe","No",{"v":1,"d":" 1.00"}]
[]
[6366,null,"(b) Prime-cost items and items paid for in a lump sum:"]
[]
[6367,null,"(i)Cell phones costs, including pro-rata rentals, for calls made in connection with contract administration ","PC sum",{"v":350000,"d":"350 000.00"},null,{"$f":"E280","v":{"v":350000,"d":"350 000.00"}}]
[]
[6368,null,"(ii) Handling costs and profit in respect of subitem B14.03(b)(i) above","%",{"$f":"G280","v":{"v":350000,"d":"350 000.00"}}]
[]
[6369,null,"(v) The provision of internet connectivity and Wi-Fi data for Employer’s Agent’s site staff","PC sum",{"v":300000,"d":"300 000.00"},null,{"$f":"E284","v":{"v":300000,"d":"300 000.00"}}]
[]
[6370,null,"(vi) Handling costs and profit in respect of subitem B14.03(b)(v) above","%",{"$f":"G284","v":{"v":300000,"d":"300 000.00"}}]
[]
[6371,null,"(vii) Provision of computers, printers, related hardware, software and consumables","PC sum",{"v":500000,"d":"500 000.00"},null,{"$f":"E288","v":{"v":500000,"d":"500 000.00"}}]
[]
[6372,null,"(viii) Handling costs and profit in respect of subitem B14.03(b)(vii) above","%",{"$f":"G288","v":{"v":500000,"d":"500 000.00"}}]
[]
[6373,null,"(ix) The provision of a complete 220/250 volt single phase electrical power installation, including all poles, insulators, wiring, switchboards, mains connections, meters etc.","PC sum",{"v":50000,"d":"50 000.00"},null,{"$f":"E292","v":{"v":50000,"d":"50 000.00"}}]
[]
[6374,null,"(x) Handling costs and profit in respect of subitem B14.03(b)(ix) above","%",{"$f":"G292","v":{"v":50000,"d":"50 000.00"}}]
[null," Total Carried Forward"]
[{"$nulls":3},"5"]
[]
[]
[null,"Schedule A - General"]
[{"$nulls":6},"1400  HOUSING, OFFICES AND LABORATORY FOR THE ENGINEER'S SITE PERSONNEL"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[null," Brought Forward",{"$nulls":4},{"$f":"G295","v":{"v":0,"d":" 0.00"}}]
[6375,null,"(xi) The provision of a complete 440/231 volt three phase electrical power installation, including all poles, insulators, wiring, switchboards, mains connections, meters etc","PC sum",{"v":50000,"d":"50 000.00"},null,{"$f":"E303","v":{"v":50000,"d":"50 000.00"}}]
[]
[6376,null,"(xii) Handling costs and profit in respect of subitem B14.03(b)(xi) above","%",{"$f":"G303","v":{"v":50000,"d":"50 000.00"}}]
[]
[6377,null,"(xiii) Provision of a 440/231 volt three phase electricity generator if electricity from a power supply authority is not available on site","PC sum",{"v":500000,"d":"500 000.00"},null,{"$f":"E307","v":{"v":500000,"d":"500 000.00"}}]
[]
[6382,null,"(xiv) Handling costs and profit in respect of subitem B14.03(b)(xiii) above","%",{"$f":"G307","v":{"v":500000,"d":"500 000.00"}}]
[]
[6383,null,"(xv) The provision of all gas installations required at the site offices, laboratories and at the Employer’s Agent’s staff accommodation (if required), including gas storage cylinders, tubing, regulators, gas burners and shut-off cocks","PC sum",{"v":25000,"d":"25 000.00"},null,{"$f":"E311","v":{"v":25000,"d":"25 000.00"}}]
[]
[6384,null,"(xvi) Handling costs and profit in respect of subitem B14.03(b)(xvi) above","%",{"$f":"G311","v":{"v":25000,"d":"25 000.00"}}]
[]
[6385,null,"(c) Items measured by area:"]
[]
[6386,null,"(i) Shelving as specified, complete with brackets","m²",{"v":60,"d":" 60.00"}]
[]
[6387,null,"(ii) Work-benches complete with concrete slab top, minimum thickness 75mm","m²",{"v":32,"d":" 32.00"}]
[]
[6388,null,"(iv) Constant-temperature baths of concrete and/or plastered brick","m²",{"v":12,"d":" 12.00"}]
[]
[6389,null,"(v) Foundations for laboratory equipment","m²",{"v":10,"d":" 10.00"}]
[]
[6390,null,"(vii) Venetian blinds","m²",{"v":30,"d":" 30.00"}]
[]
[6378,null,"(viii) Notice boards as specified","m²",{"v":10,"d":" 10.00"}]
[]
[6379,null,"(x) Whiteboards and pens","m²",{"v":10,"d":" 10.00"}]
[]
[6380,"14.04","Car ports:"]
[]
[6381,null,"Car ports, as specified, at offices and laboratory buildings","No",{"v":10,"d":" 10.00"}]
[]
[6391,"B14.08","Services at Employer’s Agent’s site offices and laboratories:"]
[]
[6392,null,"(i) Fixed costs","lump sum",{"v":1,"d":" 1.00"}]
[]
[6393,null,"(ii) Running costs","month",{"v":24,"d":" 24.00"}]
[]
[6394,"B14.10","Provision of photostat, printing and scanner facilities","month",{"v":24,"d":" 24.00"}]
[]
[6395,"B14.11","Office staff:"]
[]
[6396,null,"(a) Secretary / receptionist","prov sum ",{"v":210000,"d":"210 000.00"},null,{"$f":"E345","v":{"v":210000,"d":"210 000.00"}}]
[]
[6397,null,"(c) Handing cost and profit in respect to subitem B14.11(a) and (b)","%",{"$f":"G345","v":{"v":210000,"d":"210 000.00"}}]
[]
[]
[]
[null," Total Carried Forward To Summary"]
[{"$nulls":3},"6"]
[]
[]
[null,"Schedule A - General"]
[{"$nulls":6},"B1800 SECTION B1800: DAYWORKS"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[200,"B1800","SECTION B1800: DAYWORKS\r\n"]
[]
[6398,"B18.01","Personnel:"]
[]
[6433,null,"(a) During normal working hours:"]
[]
[6434,null,"(i) Unskilled labour","h",{"v":300,"d":" 300.00"}]
[]
[6435,null,"(ii) Semi-skilled labour","h",{"v":200,"d":" 200.00"}]
[]
[6436,null,"(iii) Skilled labour","h",{"v":100,"d":" 100.00"}]
[]
[6437,null,"(iv) Ganger","h",{"v":60,"d":" 60.00"}]
[]
[6438,null,"(v) Flagmen","h",{"v":300,"d":" 300.00"}]
[]
[6399,null,"(b) Outside normal working hours and Saturdays:"]
[]
[6400,null,"(i) Unskilled labour","h",{"v":200,"d":" 200.00"}]
[]
[6401,null,"(ii) Semi-skilled labour","h",{"v":170,"d":" 170.00"}]
[]
[6402,null,"(iii) Skilled labour","h",{"v":70,"d":" 70.00"}]
[]
[6403,null,"(iv) Ganger","h",{"v":40,"d":" 40.00"}]
[]
[6404,null,"(v) Flagmen","h",{"v":200,"d":" 200.00"}]
[]
[6405,null,"(c) Outside normal working hours Sundays and public holidays:"]
[]
[6406,null,"(i) Unskilled labour","h",{"v":250,"d":" 250.00"}]
[]
[6407,null,"(ii) Semi-skilled labour","h",{"v":220,"d":" 220.00"}]
[]
[6408,null,"(iii) Skilled labour","h",{"v":120,"d":" 120.00"}]
[]
[6409,null,"(iv) Ganger","h",{"v":70,"d":" 70.00"}]
[]
[6410,null,"(v) Flagmen","h",{"v":250,"d":" 250.00"}]
[]
[6411,"B18.02","Equipment:"]
[]
[6412,null,"(a) Air compressor of at least 7 m3/min (including breakers, hose and 2 operators)","h",{"v":60,"d":" 60.00"}]
[]
[6413,null,"(b) Generator or Alternator set of at least 10 kW capacity","h",{"v":60,"d":" 60.00"}]
[]
[6414,null,"(c) Vibrating plate compactor","h",{"v":60,"d":" 60.00"}]
[]
[6415,null,"(d) Tracked dozer, (D8)","h",{"v":60,"d":" 60.00"}]
[]
[6416,null,"(e) Grader (CAT 140G or similar)","h",{"v":60,"d":" 60.00"}]
[]
[6417,null,"(f) Front end loader minimum power 90 kW","h",{"v":60,"d":" 60.00"}]
[]
[6418,null,"(g) Tractor/Loader/Backhoe 50kW","h",{"v":60,"d":" 60.00"}]
[]
[6419,null,"(h) Tippers (5 m3)","h",{"v":60,"d":" 60.00"}]
[]
[6420,null,"(i) Tippers (10 m3)","h",{"v":60,"d":" 60.00"}]
[]
[6432,null,"(j) Traxcavator 80 kW power","h",{"v":60,"d":" 60.00"}]
[]
[null," Total Carried Forward"]
[{"$nulls":3},"7"]
[]
[]
[null,"Schedule A - General"]
[{"$nulls":6},"B1800 SECTION B1800: DAYWORKS"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[null," Brought Forward"]
[6421,null,"(k) Mobile crane with lifting capacity of 5t","h",{"v":60,"d":" 60.00"}]
[]
[6422,null,"(l) Self propelled vibratory roller, 9-12t","h",{"v":60,"d":" 60.00"}]
[]
[6423,null,"(m) Pneumatic tyred roller, 9-12t","h",{"v":60,"d":" 60.00"}]
[]
[6424,null,"(n) Flat steel wheeled roller, 9-12t","h",{"v":60,"d":" 60.00"}]
[]
[6425,null,"(o) Grid roller, 15t","h",{"v":60,"d":" 60.00"}]
[]
[6426,null,"(p) Hand propelled vibratory roller, 0,5t","h",{"v":60,"d":" 60.00"}]
[]
[6427,null,"(q) 5000 litre water tanker","h",{"v":60,"d":" 60.00"}]
[]
[6428,null,"(r) 10000 litre water tanker","h",{"v":60,"d":" 60.00"}]
[]
[6429,null,"(s) 15000 litre water tanker","h",{"v":60,"d":" 60.00"}]
[]
[6430,null,"(t) Dewatering pump including generators and accessories (50mm pump, 600 ℓ/min.)","h",{"v":60,"d":" 60.00"}]
[]
[6431,"B18.03","Materials:"]
[]
[6439,null,"(a) Procurement of materials","Prov Sum",{"v":100000,"d":"100 000.00"},null,{"$f":"E450","v":{"v":100000,"d":"100 000.00"}}]
[]
[6440,null,"(b) Handling cost and profit in respect of subitem B18.03(a)","%",{"$f":"G450","v":{"v":100000,"d":"100 000.00"}}]
[]
[6441,"B18.04","Transport:"]
[]
[6442,null,"(a) LDV","km",{"v":10000,"d":"10 000.00"}]
[]
[6443,null,"(b) Flatbed truck (incl. crane, 5 tons)","km",{"v":3000,"d":"3 000.00"}]
[]
[6444,null,"(c) Lowbed horse and trailer","km",{"v":3000,"d":"3 000.00"}]
{"$rows_empty":27}
[null," Total Carried Forward To Summary",{"$nulls":4},{"$f":"SUM(G427:G487)","v":{"v":100000,"d":"100 000.00"}}]
[{"$nulls":3},"8"]
[]
[]
[null,"Schedule A - General"]
[{"$nulls":6},"8100 SECTION 8100: TESTING MATERIALS AND WORKMANSHIP"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[201,"8100","SECTION 8100: TESTING MATERIALS AND WORKMANSHIP"]
[]
[6445,"B81.02","Special tests requested by the Employer's Agent:"]
[]
[6446,null,"(b) Other tests","prov sum ",{"v":70000,"d":"70 000.00"},null,{"$f":"E499","v":{"v":70000,"d":"70 000.00"}}]
[]
[6447,null,"(c) Handling cost and profit in respect of subitems B81.02(a) and (b)","%",{"$f":"G499","v":{"v":70000,"d":"70 000.00"}},{"v":0.1,"d":"10.00%"},{"$f":"E501*F501","v":{"v":7000,"d":"7 000.00"}}]
[]
[6448,"B81.03","Cost of independent site laboratory:"]
[]
[6449,null,"(a) Financial contribution towards the independent site laboratory ","Prov sum",{"v":5000000,"d":"5,000,000"},null,{"$f":"E505","v":{"v":5000000,"d":"5,000,000"}}]
[]
[6450,null,"(b) Handling costs and profit in respect of subitem B81.03(a) above","%",{"$f":"G505","v":{"v":5000000,"d":"5,000,000"}}]
{"$rows_empty":46}
[null," Total Carried Forward To Summary"]
[{"$nulls":3},"9"]
[]
[]
[null,"Schedule A - General"]
[{"$nulls":6},"C SECTION C: OCCUPATIONAL HEALTH AND SAFETY"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[202,"C","SECTION C: OCCUPATIONAL HEALTH AND SAFETY"]
[]
[6451,"C10.01","Preparation and close-out of Principal Contractor's site specific Health and Safety Plan","lump sum",{"v":1,"d":" 1.00"}]
[]
[6463,"C10.02","Principal Contractor's initial obligations in respect of the Occupational Health and Safety Act and Construction Regulations","lump sum",{"v":1,"d":" 1.00"}]
[]
[6464,"C10.03","Principal Contractor's time related obligations in respect of the Occupational Health and Safety Act and Construction Regulations","month",{"v":24,"d":" 24.00"}]
[]
[6465,"C10.04","Provision of personal protective equipment (PPE) for targeted labour only:"]
[]
[6466,null,"(a) Reflective vests (SARTSM Level 2 - EN 471 Class II Certified 50mm silver reflective stripe around torso, over shoulders and “X” on the back, 100% lime coloured polyester, zip front and ID pouch)","No",{"v":200,"d":" 200.00"}]
[]
[6467,null,"(b) High Visibility Broad Brimmed Hats (100% lime coloured polyester)","No",{"v":200,"d":" 200.00"}]
[]
[6468,null,"(c) Hard hats (SANS 1397:2003, hard hats fitted with a three-point chin strap that meets the requirements of SANS 1397: Section 3.8, sun brim (for hard hat) SANS 1387-4, material type D59)","No",{"v":30,"d":" 30.00"}]
[]
[6469,null,"(d) Protective foot wear - pairs (Lace up boots marked bearing SANS 20345 certification, heat resistant up 95 degrees Celsius, steel toe caps, genuine leather upper and poly urethane sole","No",{"v":200,"d":" 200.00"}]
[]
[6470,null,"(e) Earplugs disposable - 100 pairs per box (23dB SNR)","No of boxes",{"v":10,"d":" 10.00"}]
[]
[6452,null,"(f) Dust masks - 100 per box (Filter class FFP2)","No of boxes",{"v":10,"d":" 10.00"}]
[]
[6453,null,"(g) Gloves - pairs (10 gauge cotton polyester gloves with textured latex dip on palm and fingers including a knitted cuff and knit wrist)","No",{"v":200,"d":" 200.00"}]
[]
[6454,null,"(h) High visibility overalls SARTSM Level 3 (Overalls (Royal Blue or Orange) - J54 Fabric conti suits made to SANS Spec, YKK Zips, Triple Stitched EN 471 Class II Certified 50mm lime-silver-lime reflective stripe on arms, legs, chest and “X” on the back, triple stitched and bar tacked on all stress points)","No",{"v":250,"d":" 250.00"}]
[]
[6455,null,"(i) Ear Defenders (Muffs SANS approved 30dB SNR and NRR)","No",{"v":100,"d":" 100.00"}]
[]
[6456,"C10.05","Provision of full time Construction Health and Safety Officer:"]
[]
[6457,null,"(a) To manage the Principal Contractor’s H&S obligations on site (1 No. required)","month",{"v":24,"d":" 24.00"}]
[]
[6458,null,"(b) To manage the appointed targeted subcontractors H&S obligations on site (1 No. required)","month",{"v":24,"d":" 24.00"}]
[]
[6459,"C10.06","Costs of medical certificates and medical surveillance for targeted labour only:"]
[null," Total Carried Forward"]
[{"$nulls":3},"10"]
[]
[]
[]
[null,"PROVINCIAL PAVED ROADS RESEAL OF MR00391 (HUMANSDORP TO HANKEY) IN THE "]
[null,"SARAH BAARTMAN DISTRICT"]
[null,"Schedule A - General"]
[{"$nulls":6},"C SECTION C: OCCUPATIONAL HEALTH AND SAFETY"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[null," Brought Forward",{"$nulls":4},{"$f":"G596","v":{"v":0,"d":" 0.00"}}]
[6460,null,"(a) Initial (baseline) medical, including audiometric and lung function testing","No",{"v":200,"d":" 200.00"}]
[]
[6461,null,"(b) Annual or Periodic examinations","No",{"v":200,"d":" 200.00"}]
[]
[6462,null,"(c) Exit examinations","No",{"v":200,"d":" 200.00"}]
{"$rows_empty":54}
[null," Total Carried Forward To Summary"]
[{"$nulls":3},"11"]
[]
[]
[null,"Schedule A - General"]
[{"$nulls":6},"D SECTION D: HIV/AIDS AWARENESS"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[234,"D","SECTION D: HIV/AIDS AWARENESS"]
[]
[6474,"D10.01","Awareness champion","L/Sum",{"v":1,"d":" 1.00"}]
[]
[6475,"D10.02","Awareness workshops","L/Sum",{"v":1,"d":" 1.00"}]
[]
[6478,"D10.03","Posters, booklets, videos, etc.","L/Sum",{"v":1,"d":" 1.00"}]
[]
[6476,"D10.04","Access to condoms","L/Sum",{"v":1,"d":" 1.00"}]
[]
[6477,"D10.05\r\n","Monitoring and reporting (including supply of condoms)","month",{"v":24,"d":" 24.00"}]
{"$rows_empty":51}
[null," Total Carried Forward To Summary"]
[{"$nulls":3},"12"]
[]
[]
[null,"PROVINCIAL PAVED ROADS RESEAL OF MR00391 (HUMANSDORP TO HANKEY) IN THE "]
[null,"SARAH BAARTMAN DISTRICT"]
[null,"Schedule A - General"]
[{"$nulls":6},"E SECTION E: TARGETED LABOUR PARTICIPATION AND DEVELOPMENT"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[235,"E","SECTION E: TARGETED LABOUR PARTICIPATION AND DEVELOPMENT"]
[]
[6479,null,"Provision for training of targeted labour:"]
[]
[6480,null,"(a) Wages and salaries of targeted labourers employed by the Contractor or targeted subcontractors in respect to training paid for by the Contractor or targeted subcontractors in terms of the Contract","Prov Sum",{"v":120000,"d":"120 000.00"},null,{"$f":"E748","v":{"v":120000,"d":"120 000.00"}}]
[]
[6481,null,"(b) Accredited and approved training courses for selected targeted labourers including wages during training","Prov Sum",{"v":120000,"d":"120 000.00"},null,{"$f":"E750","v":{"v":120000,"d":"120 000.00"}}]
[]
[6482,null,"(c) Handling cost and profit in respect of subitems E10.01(a) and (b)","%",{"$f":"E748+E750","v":{"v":240000,"d":"240 000.00"}}]
{"$rows_empty":47}
[null," Total Carried Forward To Summary"]
[{"$nulls":3},"13"]
[]
[]
[null,"PROVINCIAL PAVED ROADS RESEAL OF MR00391 (HUMANSDORP TO HANKEY) IN THE "]
[null,"SARAH BAARTMAN DISTRICT"]
[null,"Schedule A - General"]
[{"$nulls":6},"F SECTION F: ENVIRONMENTAL MANAGEMENT PLAN IMPLEMENTATION"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[236,"F","SECTION F: ENVIRONMENTAL MANAGEMENT PLAN IMPLEMENTATION"]
[]
[6483,"F10.01","Contractor's initial obligations in respect of the Environmental Management Plan Implementation requirements","L/Sum",{"v":1,"d":" 1.00"}]
[]
[6484,"F10.02","Contractor's time related obligations in respect of the Environmental Management Plan Implementation requirements","month",{"v":24,"d":" 24.00"}]
{"$rows_empty":52}
[null," Total Carried Forward To Summary"]
[{"$nulls":3},"14"]
[]
[]
[null,"PROVINCIAL PAVED ROADS RESEAL OF MR00391 (HUMANSDORP TO HANKEY) IN THE "]
[null,"SARAH BAARTMAN DISTRICT"]
[null,"Schedule A - General"]
[{"$nulls":6},"G1 SECTION G1: TARGETED SUBCONTRACTOR PARTICIPATION AND DEVELOPMENT"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[237,"G1","SECTION G1: TARGETED SUBCONTRACTOR PARTICIPATION AND DEVELOPMENT"]
[]
[6485,"G10.01","Contractor’s obligations in terms of targeted subcontractor contract participation:"]
[]
[6486,null,"(a) Contract participation goal implementation plan and programme","L/Sum",{"v":1,"d":" 1.00"}]
[]
[6487,null,"(b) Targeted subcontractor database","L/Sum",{"v":1,"d":" 1.00"}]
[]
[6488,null,"(c) Work packages","L/Sum",{"v":1,"d":" 1.00"}]
[]
[6489,null,"(d) Targeted subcontractor management and supervision","month",{"v":24,"d":" 24.00"}]
[]
[6490,"G10.02","Procurement of targeted subcontractor(s)","No",{"v":20,"d":" 20.00"}]
[]
[6491,"G10.03","Development support and accredited training for contracted targeted subcontractors:\t\t\t\t"]
[]
[6492,null,"(a) Development support provided by the Contractor","L/Sum",{"v":1,"d":" 1.00"}]
[]
[6493,null,"(b) Accredited training direct and indirect costs","Prov Sum",{"v":320000,"d":"320 000.00"},null,{"$f":"E893","v":{"v":320000,"d":"320 000.00"}}]
[]
[6494,null,"(c) Handling cost and profit in respect of subitem G10.03(b)","%",{"$f":"E893","v":{"v":320000,"d":"320 000.00"}}]
[]
[6495,"G10.04","Contractor’s obligations in terms of submission of documents","L/Sum",{"v":1,"d":" 1.00"}]
[]
[6496,"G10.05","Cost variations due to targeted subcontractor work packages","Prov Sum",{"v":5700000,"d":"5700 000.00"},null,{"$f":"E899","v":{"v":5700000,"d":"5700 000.00"}}]
{"$rows_empty":29}
[null," Total Carried Forward To Summary"]
[{"$nulls":3},"15"]
[]
[]
[null,"PROVINCIAL PAVED ROADS RESEAL OF MR00391 (HUMANSDORP TO HANKEY) IN THE "]
[null,"SARAH BAARTMAN DISTRICT"]
[null,"Schedule A - General"]
[{"$nulls":3},"SUMMARY OF SECTIONS"]
[null,"Section","Description",{"$nulls":3},"Amount R"]
[null,"1","1200  GENERAL REQUIREMENTS AND PROVISIONS"]
[]
[null,"1","1300 CONTRACTOR’S SITE ESTABLISHMENT AND GENERAL OBLIGATIONS"]
[]
[null,"1","1400  HOUSING, OFFICES AND LABORATORY FOR THE ENGINEER'S SITE PERSONNEL"]
[]
[null,"1","B1800 SECTION B1800: DAYWORKS"]
[]
[null,"1","8100 SECTION 8100: TESTING MATERIALS AND WORKMANSHIP"]
[]
[null,"1","C SECTION C: OCCUPATIONAL HEALTH AND SAFETY"]
[]
[null,"1","D SECTION D: HIV/AIDS AWARENESS"]
[]
[null,"1","E SECTION E: TARGETED LABOUR PARTICIPATION AND DEVELOPMENT"]
[]
[null,"1","F SECTION F: ENVIRONMENTAL MANAGEMENT PLAN IMPLEMENTATION"]
[]
[null,"1","G1 SECTION G1: TARGETED SUBCONTRACTOR PARTICIPATION AND DEVELOPMENT"]
[]
[null," Total Carried Forward To Summary Of Schedules"]
[{"$nulls":3},16]

{"sheet":"Schedule 2","index":1,"n_rows":1194,"n_cols":7,"rows_kept":1194,"merged":[[600,1,600,2],[675,1,675,4],[757,1,757,4],[793,2,793,6],[1024,1,1024,5],[1070,1,1070,4],[1101,1,1101,2]]}
["Rate=F","PROVINCIAL PAVED ROADS REHABILITATION OF MR00381 (HUMANSDORP TO FRANCIS BAY) "]
[]
[null,"Schedule B - Works"]
[{"$nulls":6},"1500 SECTION 1500: ACCOMMODATION OF TRAFFIC"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[6498,"1500","SECTION 1500: ACCOMMODATION OF TRAFFICS"]
[]
[6499,"B15.01","Accommodation of traffic","month",{"v":24,"d":" 24.00"}]
[]
[null,"B15.02","Earthworks for deviations"]
[]
[null,null,"(a) Shaping of deviations (Existing gravel shoulders)","km",{"v":15,"d":" 15.00"}]
[]
[null,null,"(b) Cut and borrow to fill for deviations used as temporary diversions","m3",{"$f":"6*10000*0.3","v":{"v":18000,"d":"18 000.00"}}]
[]
[null,null,"(c) Cut to spoil","m3",9000]
[]
[6500,"B15.03","Temporary traffic-control facilities:"]
[]
[6501,null,"(a) Flagmen","man-shift",22680]
[]
[6502,null,"(b) Traffic controllers","man-shift",{"v":4880,"d":"4 880.00"}]
[]
[6503,null,"(c) Delineators including mounting bases and ballast:"]
[]
[6504,null,"(i) Single sided, reversible left or right (800 x 200)","No",{"v":1500,"d":"1 500.00"}]
[]
[6505,null,"(ii) Double sided, reversible left or right (800 x 200)","No",{"v":1500,"d":"1 500.00"}]
[]
[6506,null,"(d) Traffic cones (750)","No",{"v":1000,"d":"1 000.00"}]
[]
[6507,null,"(e) Portable STOP and GO/RY signs","No",{"v":5,"d":" 5.00"}]
[]
[6508,null,"(f) Road signs, R- and TR-series, (1500)","No",{"v":100,"d":" 100.00"}]
[]
[6509,null,"(g) Road signs, TW-series, (2400mm x 400mm)","No",{"v":75,"d":" 75.00"}]
[]
[6510,null,"(h) Road signs, TIN-series:"]
[]
[6511,null,"(i) TIN series (1200 x 400)","No",{"v":80,"d":" 80.00"}]
[]
[6512,null,"(ii) TIN series (1500 x 400)","No",{"v":40,"d":" 40.00"}]
[]
[6513,null,"(i) Movable barricade (TW411) (300 x 1800) / road sign (TR103/4) (1200) combination","No",{"v":20,"d":" 20.00"}]
[]
[6514,null,"(j) Sign mounted flashing amber lights (2 lights with the specified power supply) mounted on a backing board which is:"]
[]
[6515,null,"(ii) 1 200 mm wide x 1200 mm high","No",{"v":4,"d":" 4.00"}]
[]
[6516,null,"(k) Road signs, TGS- AND TG-series","m²",{"v":45,"d":" 45.00"}]
[]
[6517,null,"(l) Road signs; 2400mm x 1800mm","m²",{"v":50,"d":" 50.00"}]
[]
[6518,null,"(m) Signalised traffic control stations","station-month",{"v":6,"d":" 6.00"}]
[]
[6943,null,"(p) Other traffic control measures ordered by the Employer's Agent:\r\n"]
[]
[6944,null,"(i) Provision of other traffic control measures\r\n","Prov Sum",{"v":1500000,"d":"1500 000"},null,{"$f":"E58","v":{"v":1500000,"d":"R1,500,000.00"}}]
[]
[6945,null,"(ii) Handling costs and profit in respect of subsubitem B15.03(p)(i)\r\n\r\n","%",{"$f":"G58","v":{"v":1500000,"d":"1500 000"}}]
[]
[6497,"B15.14","Provision of traffic safety equipment for use by the Employer’s Agent:\r\n"]
[]
[6913,null,"(a) Magnetic base amber rotating lights","No",{"v":5,"d":" 5.00"}]
[null," Total Carried Forward"]
[{"$nulls":3},17]
[]
[null,"Schedule B - Works"]
[{"$nulls":6},"1500 SECTION 1500: ACCOMMODATION OF TRAFFIC"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[null," Brought Forward"]
[6914,null,"(b) Safety jackets","No",{"v":50,"d":" 50.00"}]
[]
[6915,null,"(c) Magnetic strips with the words “INSPECTION VEHICLE”","No",{"v":5,"d":" 5.00"}]
[]
[6522,"B15.15","Traffic Safety Officer (1 No off)","man-month",{"v":24,"d":" 24.00"}]
[]
[6526,"B15.16","Traffic Safety truck","month",{"v":24,"d":" 24.00"}]
[]
[6529,null,"REPAIR AND MAINTENANCE OF EXISTING ROADS WITH BITUMINOUS SURFACING USED AS TEMPORARY DEVIATIONS (TEMPORARY POTHOLE REPAIRS)"]
[]
[6530,"15/ B16.02","Overhaul on material hauled in excess of 1 km","m³-km",{"v":1000,"d":"1 000.00"}]
[]
[6531,"15/ B39.01","Saw cutting pavement layers for patching:"]
[]
[6532,null,"(a) Asphalt or bituminous surfacing to an average depth:"]
[]
[6533,null,"(i) Not exceeding 50 mm","m","Rate only"]
[]
[6535,"15/ B39.02","Excavation in existing pavements for patching:"]
[]
[6536,null,"(a) Asphalt layers or bituminous surfacing:"]
[]
[6537,null,"(i) Not exceeding 10 m2 including for edge repairs wider than 250 mm","m³","Rate only"]
[]
[6539,null,"(c) Crushed stone layers:"]
[]
[6540,null,"(i) Not exceeding 10 m2 including for edge repairs wider than 250 mm","m³","Rate only"]
[]
[6542,"15/ B39.03","Backfilling of excavations for patching with:"]
[]
[6543,null,"(d) Bitumen emulsion treated crushed-stone material (G5 quality), stabilized with (60% stable grade emulsion applied at a rate of 3,0% by mass and CEM II, grade 32.5N cement applied at a rate of 1% by mass),compacted to 100% of MDD, in layers not exceeding 150 mm, backfill material obtained from:"]
[]
[6544,null,"(i) Not exceeding 10 m2 including for edge repairs wider than 250 mm","m³","Rate only"]
[]
[6546,"15/ 39.04","Compacting the floor of excavation for patching to 95% of MDD","m²","Rate only"]
[]
[6547,"15/ 39.05","Surfacing of patch repairs with:"]
[]
[6548,null,"(a) Continuously graded cold mix asphalt (Agrement SA certified), compacted in layers not exceeding 20 mm, for a patch with a surface area:"]
[]
[6549,null,"(i) Not exceeding 10 m2 including for edge repairs wider than 250 mm","t","Rate only"]
[]
[6554,null,"TEMPORARY ROAD MARKING"]
[]
[6555,"15/ 57.01","Road-marking paint:"]
[]
[null," Total Carried Forward"]
[{"$nulls":3},18]
[]
[]
[null,"Schedule B - Works"]
[{"$nulls":6},"1500 SECTION 1500: ACCOMMODATION OF TRAFFIC"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[null," Brought Forward"]
[6556,null,"(a) White lines (unbroken):"]
[]
[6557,null,"(i) 100 mm wide (Temporary road-marking for traffic accommodation, includes setting out and pre-marking)","km",{"v":12,"d":" 12.00"}]
[]
[6560,"15/ B57.05","Road studs (installation and maintenance)"]
[]
[6561,null,"(b) Type RSA-T as described in subclause B5702(b) Table B5702/1 (Temporary roadstuds for traffic accommodation, also includes removal after use):"]
[]
[6562,null,"(i) Red / Red","No",{"v":800,"d":" 800.00"}]
{"$rows_empty":51}
[null," Total Carried Forward To Summary"]
[{"$nulls":3},19]
[]
[]
[null,"Schedule B - Works"]
[{"$nulls":6},"1700 SECTION 1700: CLEARING AND GRUBBING"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[6563,"1700","SECTION 1700: CLEARING AND GRUBBING"]
[]
[null,"17.01","Clearing and grubbing within the road reserve","m²",{"v":24700,"d":"24 700.00"}]
[]
[null,"17.02","Removal and grubbing of large trees up to 2m girth","No",{"v":500,"d":" 500.00"}]
[]
[null,"17.03","Re-clearing of surfaces (on the written instructions of the Engineer only)","ha",{"v":2,"d":" 2.00"}]
[]
[6564,"17.04","Clearing and grubbing at inlets and outlets of hydraulic structures","m²",{"v":1200,"d":"1 200.00"}]
[]
[6565,"17.05","Cleaning out of hydraulic structures:"]
[]
[6566,null,"(a) Pipes with an internal diameter up to and including 750 mm","m³",{"v":200,"d":" 200.00"}]
[]
[6567,null,"(b) Pipes with an internal diameter exceeding 750 mm","m³",{"v":250,"d":" 250.00"}]
[]
[6568,null,"(c) Box culverts up to and including 1,5 m vertical dimension","m³",{"v":450,"d":" 450.00"}]
[]
[6569,null,"(d) Box culverts exceeding 1,5 m vertical dimension","m³",{"v":400,"d":" 400.00"}]
[]
[6571,"B17.08","Clearing and grubbing of existing road gravel shoulder (0,6 to 1,2 m wide)","m²",{"v":40000,"d":"40 000.00"}]
[]
[6572,"B17.09","Clearing and grubbing narrow widths (0,5 to 5 m wide)","m²",{"v":18000,"d":"18 000.00"}]
[]
[6573,"B17.10","Removal of edge build-up (up to 1,0 m wide)"]
[]
[6574,null,"(a) Remove material by hand and dispose of adjacent to the road","m",{"v":5000,"d":"5 000.00"}]
[]
[6575,null,"(b) Remove material by hand a d load to spoil area ","m",{"v":5000,"d":"5 000.00"}]
[]
[6921,null,"(c) Remove material by machine and dispose of adjacent to the road","km",{"v":15,"d":" 15"}]
[]
[6922,null,"(d) Remove material by machine and load to spoil area\r\n","km",{"v":15,"d":" 15"}]
[]
[6576,"17/ B16.02","Overhaul on material hauled in excess of 1 km","m³-km",{"v":15000,"d":"15 000.00"}]
{"$rows_empty":13}
[null," Total Carried Forward To Summary"]
[{"$nulls":3},20]
[]
[]
[null,"Schedule B - Works"]
[{"$nulls":6},"2100 SECTION 2100: DRAINS"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[6578,"2100","SECTION 2100: DRAINS"]
[]
[6579,"B21.01","Excavation for open drains:"]
[6580,null,"(a) Excavating soft material situated within the following depth ranges below the surface level:"]
[]
[6581,null,"(i) 0 m up to 1,5 m","m³",200]
[]
[6582,null,"(b) Extra over subitem 21.01(a) for excavation in hard and boulder material, irrespective of depth","m³",{"v":20,"d":" 20.00"}]
[]
[6583,"21.02","Clearing and shaping existing open drains","m³",{"v":6000,"d":"6 000.00"}]
[]
[6584,"B21.03","Excavation for subsoil drainage systems:"]
[6585,null,"(a) Excavating soft material situated within the following depth ranges below the surface level:"]
[null,null,"(i) 0 m and up to 1,5 m","m³",460]
[]
[null,null,"(ii) Exceeding 1,5 m and up to 3,0 m","m³",100]
[]
[6586,null,"(b) Extra over subitem 21.03(a) for excavation in hard and boulder material, irrespective of depth","m³",{"v":250,"d":" 250.00"}]
[]
[]
[6595,"B21.06","Natural permeable material in subsoil drainage systems (washed crushed stone):"]
[6596,null,"(a) Crushed stone obtained from commercial sources:"]
[]
[null,null,"(i) Fine  grade","m³",{"v":230,"d":" 230.00"}]
[]
[6597,null,"(ii) Course grade","m³",{"v":230,"d":" 230.00"}]
[]
[6598,"B21.08","Pipes in subsoil drainage systems:"]
[6599,null,"(a) PVC-U or HDPE pipes and fittings complete with couplings ):"]
[]
[6600,null,"(i) 100 mm internal diameter, perforated or slotted","m",{"v":800,"d":" 800.00"}]
[]
[]
[6602,"B21.09","Polymer film sheeting, or similar approved, for lining subsoil drainage systems:"]
[]
[6603,null,"(a) 0,15 mm thick","m²",{"v":1560,"d":"1 560.00"}]
[]
[6604,"B21.10","Geotextiles:"]
[null," Total Carried Forward"]
[{"$nulls":3},21]
[]
[]
[null,"Schedule B - Works"]
[{"$nulls":6},"2100 SECTION 2100: DRAINS"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[null," Brought Forward"]
[6605,null,"(b) Non-woven needle punched, Grade 2 (as specified in Table B2104/2)","m²",{"v":3100,"d":"3 100.00"}]
[]
[6606,"B21.12","Concrete outlet structures, manhole boxes, junction boxes and cleaning eyes  for subsoil drainage systems:"]
[]
[6607,null,"(a) Outlet structures (as per Dwg )","No",{"v":2,"d":" 2.00"}]
[]
[6608,null,"(d) Cleaning eyes:"]
[]
[6609,null,"(i) Type 1 (as per Dwg )","No",{"v":6,"d":" 6.00"}]
[]
[6610,"B21.13","Caps for subsoil drain pipes as specified:"]
[]
[6611,null,"(c) PVC caps","No",{"v":6,"d":" 6.00"}]
[]
[6612,"21.15","Overhaul for material hauled in excess of 1,0 km free-haul (normal overhaul)","m³-km",{"v":1000,"d":"1 000.00"}]
[]
[6613,"21.16","Backfilling existing eroded side drains:"]
[]
[6614,null,"(b) G7 quality gravel material obtained from commercial sources","m³",{"v":850,"d":" 850.00"}]
[null,21.17,"Test flushing of pipe subsoil drains","number",5]
[6615,"21.18","Excavation for the clearing of existing drainage systems:"]
[]
[6616,null,"(c) Concrete side drains / Stone pitch drains","m³",{"v":10,"d":" 10.00"}]
[]
[6617,"21.19","Selected backfill material (G7 quality material) under concrete-lined side drains compacted to 93% of MDD","m³",{"v":85,"d":" 85.00"}]
[]
[null," Total Carried Forward To Summary"]
[{"$nulls":3},22]
[]
[]
[null,"Schedule B - Works"]
[{"$nulls":3}," ",null,null,"2200 SECTION 2200: PREFABRICATED CULVERTS"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[6703,"2200","SECTION 2200: PREFABRICATED CULVERTS"]
[6704,"B22.01","Excavation:"]
[]
[6705,null,"(a) Excavating soft material situated within the following depth ranges below the surface level:"]
[]
[6706,null,"(i) 0 m up to 1,5 m","m³",{"v":9400,"d":"9 400.00"}]
[]
[null,null,"(iI) 1.5 m up to 3.0 m","m³",{"v":1280,"d":"1 280.00"}]
[]
[6707,null,"(b) Extra over subitem 22.01(a) for excavation in hard and boulder material, irrespective of depth","m³",{"v":500,"d":" 500.00"}]
[]
[6708,null,"(d) Extra over subitem 22.01(a) for excavation by hand, irrespective of depth","m³",{"v":60,"d":" 60.00"}]
[]
[6709,"B22.02","Backfilling:"]
[]
[6710,null,"(a) Using excavated material within 1,0 km","m³",{"v":6200,"d":"6 200.00"}]
[]
[6711,null,"(b) Using imported selected material:"]
[]
[6712,null,"(i) From commercial sources (G7 quality material)","m³",{"v":2000,"d":"2 000.00"}]
[]
[6713,null,"(c) Extra over subitems 22.02(a) and (b) for soil cement backfilling:"]
[]
[6714,null,"(ii) With stiff mixture of approved backfill material mixed with 3% CEM II class 32.5 cement","m³",{"v":100,"d":" 100.00"}]
[]
[6947,"22.03","Concrete pipe culverts:"]
[]
[null,"(b)","On class B bedding "]
[null,"(i)","Class 100 D pipes, 600mm diameter","m",3200]
[]
[null,"(ii)","Class 100 D pipes, 750mm diameter","m",980]
[]
[null,"(ii)","Class 100 D pipes, 900mm diameter","m",110]
[]
[null,22.05,"Portal and rectangular Culverts;"]
[]
[null,"(b)","without prefabricated floor slabs;"]
[]
[null,null,"(i)  Culvert No. 14 900 mm x 600 mm ","m",105]
[]
[null,null,"(ii) Culvert No. 21  1800 x 600 mm","m",34]
[]
[null,null,"(iii) Precast 900mm x 450mm BC","m",40]
[]
[6950,"22.07","Cast in situ concrete:"]
[null,null,"(b) floor slabs portal or rectangular culverts, including formwork, joints and U2 surface finish (class of concrete indicated)","m³",105]
[]
[6951,null,"(c) In inlet and outlet structures, skewed ends, catchpits, manholes, thrust and anchor blocks, excluding formwork but including class U2 surface finish (Class 25/20)","m³",{"v":45,"d":" 45.00"}]
[]
[6717,null,"(d) Formwork of concrete under subitem 22.07(c) above:"]
[]
[6718,null,"(i) Vertical formwork F1 surface finish","m²",{"v":95,"d":" 95.00"}]
[]
[6719,null,"(ii) Vertical formwork F2 surface finish","m²",{"v":95,"d":" 95.00"}]
[]
[6720,"22.10","Steel reinforcement:"]
[]
[6723,null,"(c ) Welded steel fabric mesh Ref No. 395","kg",{"v":1520,"d":"1 520.00"}]
[null," Total Carried Forward"]
[{"$nulls":3},23]
[]
[null,"Schedule B - Works"]
[{"$nulls":6},"2200 SECTION 2200: PREFABRICATED CULVERTS"]
[]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[null," Brought Forward",{"$nulls":4},{"$f":"G385","v":{"v":0,"d":"R0.00"}}]
[]
[null,22.13,"removing and re-laying exsisting pipes (450mm concrete pipes of length less than 30m on Class B Bedding)"]
[]
[null,null,"(i) Class 75D pipes, 600mm diameter @ Km 7.4+450","m",{"v":20.46,"d":" 20.46"}]
[]
[null,null,"(ii) Class 75D pipes, 600mm diameter @ Km 13+780","m",{"v":19.25,"d":" 19.25"}]
[]
[null,null,"(iii) Class 75D pipes, 600mm diameter @ Km 17+140","m",{"v":17.58,"d":" 17.58"}]
[]
[null,null,"(iv) Class 75D pipes, 600mm diameter @ Km 18+140","m",{"v":19.58,"d":" 19.58"}]
[6725]
[null,null,"(v) Class 75D pipes, 600mm diameter @ Km 19+387","m",13.86]
[]
[null,22.17,"Manholes ,catchpits,precast inlet and outlet structures"]
[{"$nulls":3}," "]
[null,"(a)","Brickwall Manholes including manhole covers  (standard depths:1,5m)"]
[]
[null,null,"(i) 1000mm x 1000 mm","No",15]
[]
[null,"(b)","Brickwall Catchpits :"]
[]
[null,null,"(i) 1000mm x 1000 mm","No.",62]
[]
[6728,"22.21","Accessories:"]
[]
[6729,null,"(f) 50 mm diameter uPVC weepholes for wingwalls","No",{"v":100,"d":" 100.00"}]
[]
[]
[null," Total Carried Forward To Summary"]
[{"$nulls":3},24]
[]
[]
[null,"Schedule B - Works"]
[{"$nulls":6},"2300 SECTION 2300: CONCRETE KERBING, CONCRETE CHANNELLING, CHUTES AND DOWNPIPES"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[6730,"2300","SECTION 2300: CONCRETE KERBING, CONCRETE CHANNELLING, CHUTES AND DOWNPIPES, AND CONCRETE LININGS FOR OPEN DRAINS"]
[]
[6731,"23.02","Concrete kerbing-channelling combination (class 25/20 concrete for cast in situ concrete):"]
[]
[6952,null,"(i) Type B : 450mm precast kerbing (Fig 7) & channeling combination - (Inlcuding haunching 300mm long at every joint)","m",{"v":8000,"d":"8 000.00"}]
[]
[6954,null,"(ii) Edge beam (fig 1)","m",{"v":4000,"d":"4 000.0"}]
[]
[6733,"23.08","Concrete lining for open drains:"]
[]
[6734,null,"(a) Cast in situ concrete lining (class 30/19 concrete) as per drawing"]
[]
[6735,null," Type F2 Finish ","m³",{"v":185,"d":" 185.00"}]
[]
[6740,"23.09","Formwork to cast in situ concrete lining for open drains (class F2 surface finish):"]
[]
[6741,null,"(b) To sides with formwork on both internal and external faces (each face measured:","m²",{"v":370,"d":" 370.00"}]
[]
[6747,"23.10","Sealed joints in concrete linings open drains:"]
[]
[6749,null,"(a) Expansion joint using 10 mm thick soft board seal with 10 x 20 mm silicon joint sealant :","m",{"v":366,"d":" 366.00"}]
[]
[6750,"23.12","Steel reinforcement:"]
[]
[6751,null,"(c) Welded steel fabric","kg",{"v":7320,"d":"7 320.00"}]
{"$rows_empty":7}
[6752]
[null," Total Carried Forward"]
[{"$nulls":3},25]
[]
[]
[null,"Schedule B - Works"]
[{"$nulls":6},"3300 SECTION 3300: MASS EARTHWORKS"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[null," Brought Forward"]
[]
[null,3300,"MASS EARTHWORKS"]
[]
[null,null,"Reinstatement of gravel shoulders "]
[null,null," "," "," "]
[null,null,"(a) Ripping, watering, mixing, placing and compacting existing shoulders to 93% of modified AASHTO density","m³",{"$f":"24000*0.7*2*2*0.1","v":6720}]
{"$rows_empty":25}
[null," Total Carried Forward To Summary"]
[{"$nulls":3},26]
[]
[]
[null,"Schedule B - Works"]
[{"$nulls":6},"3400 SECTION 3400: PAVEMENT LAYERS OF GRAVEL MATERIAL"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[6755,"3400","SECTION 3400: PAVEMENT LAYERS OF GRAVEL MATERIAL"]
[]
[]
[null,"B34.01","Pavement layers constructed from gravel from commercial sources"]
[]
[null,"(c) ","Gravel sub-base compacted to 96% MOD AASHTO"]
[null,"(ii)","150mm G5 ","m³",{"$f":"1500*8*0.15*1.05","v":{"v":1890,"d":"1 890.00"}}]
[null,null,"(Tarragona Road – Seal Point Blvd 1.5km Section)"]
[]
[null,"(e )","G4 Gravel base compacted to"]
[null,"(i)","98% mod AASHTO density (150mm thick)","m³",{"$f":"5200*8*0.15*1.05","v":{"v":6552,"d":"6 552.00"}}]
[null,null,"(Tarragona Road – Seal Point Blvd)"]
[]
[null,34.03,"Pavement layers constructed from gravel obtained from"]
[null,null,"existing pavement layers (from existing base material)"]
[]
[null,"(a)","Gravel selected layer compacted to 93% MOD AASHTO (150mm thick)","m³",{"$f":"1500*8*0.15*1.05","v":{"v":1890,"d":"1 890"}}]
[null,null,"G6 or better from stockpile (Tarragona Road – Seal Point Blvd - 1.5km Section)"]
[]
[null,"(l)","Gravel shoulder compacted to  "]
[]
[null,"(i)","93% mod AASHTO density (100mm thick) from stockpile ","m³",{"$f":"12000*2.2*0.1","v":2640.0000000000005}]
[]
[]
[null,"B34.04","In-situ reconstruction of existing pavement layers"]
[null,null,"Recycle the existing pavement layers (The process includes insitu recycling using cement stabilisation of existing layer of 150mm of insitu  material to form stabilised subbase)"]
[]
[null,"(j)","Gravel sub-base compacted to 97% MOD AASHTO"]
[null,null,"density using  existing pavement layers  by insitu recycling"]
[]
[null,"(i)","In Sections 200 mm deep","m³",{"$f":"19700*12*0.2*1.05","v":49644}]
[null,null,"(R102 – Tarragona Road)"]
[]
[]
[null,"34.06","E.O. item  34.04 for adding extra material as"]
[null,null,"specified in subsubclause 32.07(b)(iii)"]
[]
[null,"(c)","Gravel sub - base (G6) from cut material","m³",{"$f":"0.1*E537","v":4964.400000000001}]
[]
[null,"B34/16.02","Overhaul on material hauled in excess of"]
[null,null,"1.0km (ordinary overhaul)","m³- km",{"$f":"15*6000*10*0.15*0.5","v":67500}]
[]
[null,"B34.15","Establishment of cold in-situ recycling / milling machine on site","lump sum",1]
[]
[null,"B34.10","Compacting the floors of pavement excavations"]
[]
[null,"(i)","Rip and recompact 150mm deep  insitu material to 95% ","m³",{"$f":"5200*10*0.15","v":7800}]
[null,null,"MOD AASHTO density "]
[null,null,"(Tarragona Road – Seal Point Blvd)"]
[]
[]
[]
[null," Total Carried Forward To Summary"]
[{"$nulls":3},27]
[]
[]
[null,"Schedule B - Works"]
[]
[null,"Item","Description","Unit","Quantity"]
[6771,"3500","SECTION 3500: STABILIZATION"]
[]
[6772,"35.01","Chemical stabilization extra over unstabilized"]
[null,null,"compacted layers :"]
[6773]
[null,"(a)","Sub- Base layer, 200 mm thick","m³",49644]
[6774]
[null,"35.02","Chemical stabilizing agent"]
[6621]
[null,"(a)","CEM II A-L (32.5)","t",{"$f":"2045*0.03*E571/1000","v":3045.6594}]
[6622]
[null,"35.04","Provision and application of water for curing","kl",{"$f":"((((E571)/0.45))*(36/1000))*1.05","v":4170.096}]
[6623]
[]
[null,"B35.08","Bituminous stabilizing agent:"]
[]
[6624,null,"(c) 70/100 penetration-grade bitumen","ℓ",671050]
[]
[6631,"B35.19","In-situ reconstruction of a pavement layer using a recycler to construct a:"]
[]
[6632,null,"(c) Foam bitumen stabilised base layer compacted to 102% of MDD:"]
[]
[6638,null,"(i) Using non-cemented material compacted 150 to 300 mm layer thickness","m³",{"v":13421,"d":"13 421.00"}]
[]
[null,"B35.21","Finishing the stabilised layer:"]
[]
[null,null,"(a) Slush with:"]
[]
[null,null,"(i) Water","m²","Rate only"]
[]
[null,null,"(ii) Diluted stable-grade emulsion (15% residual bitumen) applied a between 0,5 to 0,75 ℓ/m2","m²","Rate only"]
[]
[null,null,"(b) Application of a fog spray (30% stable-grade emulsion) applied at 0,75 ℓ/m2","ℓ","Rate only"]
[]
[]
[null,"Total carried forward to summary"]
[{"$nulls":3},"28"]
[]
[]
[]
[null,"Schedule B - Works"]
[{"$nulls":6},"3600 SECTION 3600:CRUSHED STONE BASE"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[]
[null,3600,"CRUSHED STONE BASE"]
[]
[null,"36.01","Crushed Stone Base "]
[]
[]
[null,null,"(e)     Constructed from type G3 material obtained from commercial sources (150mm thick) compacted to 98% MOD AASHTO.","m3",{"$f":"19700*10*0.15*1.05","v":{"v":31027.5,"d":"31,028"}}]
{"$rows_empty":21}
[null," Total Carried Forward To Summary",{"$nulls":4},{"$f":"SUM(G614:G634)","v":{"v":0,"d":"R0.00"}}]
[{"$nulls":3},29]
[]
[]
[null,"Schedule B - Works"]
[{"$nulls":6},"SECTION 3800"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[6969,"38.00","BREAKING UP EXISTING PAVEMENT LAYERS"]
[]
[6970,"38.01","Excavating and removing existing bituminous material (except milled material):"]
[]
[6971,null,"(a) Material intended for recycling with the average depth of excavation:"]
[]
[6974,null,"(3) Not exceeding 50 mm ","m²",{"$f":"247000- (43000)","v":{"v":204000,"d":"204 000.0"}}]
[]
[]
[null,38.04,"Excavating and Stockpiling or spoiling material from an existing pavement"]
[]
[null,null,"(a)     Non- cemented material "]
[]
[null,null,"(i) Shoulder reuse or spoil (cut from built up areas of Tarragona Road – Seal Point Blvd)","m³",{"$f":"(1500*0.45*8*1.05)","v":{"v":5670,"d":"5 670.0"}}]
[]
[null,null,"(ii) Layerworks, shoulder reuse (cut from built up areas of (R102 – Tarragona Road)","m³",{"$f":"(1800*0.15*8)","v":{"v":2160,"d":"2 160.0"}}]
[]
[null,"B38/16.02","Overhaul of materials hauled in excess of "]
[null,null,"1km (ordinary overhaul) ","m3-km",156600]
[]
[]
[]
[]
[]
[]
[null," Total Carried Forward To Summary"]
[{"$nulls":3},30]
[]
[]
[null,"Schedule B - Works"]
[{"$nulls":6},"3900 SECTION 3900: PATCHING AND REPAIRING EDGE BREAKS"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[null,"Total carried forward to summary"]
[{"$nulls":3},32]
[]
[]
[null,"Schedule B - Works"]
[{"$nulls":6},"4100 SECTION 4100: PRIME COAT"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[]
[null,4100,"PRIME COAT"]
[]
[null,"41.01","Prime coat"]
[]
[null,null,"(c)   MC-30 cut-back bitumen 0.75ℓ/m²","litre",{"$f":"0.75*10*24700*1.05","v":{"v":194512.5,"d":"194,513"}}]
[]
[]
[]
[null,"41.01","Extra over item 41.01 for applying the prime"]
[null,null,"coat in areas accessible only to hand held"]
[null,null,"equipment","litre",{"v":10000,"d":"10,000.00"}]
{"$rows_empty":21}
[null," Total Carried Forward To Summary"]
[{"$nulls":3},33]
[]
[]
[null,"Schedule B - Works"]
[{"$nulls":6},"4200 SECTION 4200: ASPHALT BASE AND SURFACING"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[6698,"4200","SECTION 4200: ASPHALT BASE AND SURFACING"]
[]
[null,"42.02","Asphalt Surfacing 60/70 penetration grade "]
[null,null,"bitumen)"]
[]
[null,null,"a)    Medium grade continuously graded asphalt (40mm) ","m2",30400]
[]
[]
[]
[]
[6699,"42.04","Tack coat of 30% stable grade emulsion (0,75ℓ/m²)","  litre",{"v":1500,"d":"1 500.00"}]
[null,"42.05","Binder variations:"]
[]
[null,null,"(a) Penetration grade bitumen","t","Rate only"]
[null,"B42.10","Asphalt constructed for rehabilitation purposes "]
[]
[null,null,"(a) Base constructed with new asphalt (state specified thickness, type of bitumen and maximum size of aggregate)"]
[]
[null,null,"(i) Continuously graded","m²","Rate only"]
[]
[null,null,"(b) Surfacing or overlay constructed from new asphalt (40mm thickness:"]
[]
[null,null,"(iii) Continuously graded (medium grade) (homogeneous modified binder class A-E2)","m²","Rate only"]
[]
[]
[6784,"B42.22","Speed control humps constructed from continuously graded fine grade asphalt:"]
[]
[6785,null,"(a) Speed hump as per Dwg  (Standard length = 9,8 m)","No",{"v":8,"d":" 8.00"}]
[]
[6786,null,"(b) Flat top speed hump as per Dwg (Standard length = 9,8 m)","No",{"v":4,"d":" 4.00"}]
[]
[6787,null,"(c) Extra-over subitem item B42.22(a) where the measured completed length differs from standard length ","m",{"v":20,"d":" 20.00"}]
[]
[6788,null,"(d) Extra-over subitem item B42.22(b) where the measured completed length differs from standard length ","m",{"v":12,"d":" 12.00"}]
[]
[null,"Total carried forward to summary "]
[{"$nulls":3},34]
[]
[]
[null,"Schedule B - Works"]
[{"$nulls":6},"4500 SECTION 4500: DOUBLE SEALS"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[null,4500,"DOUBLE SEALS"]
[]
[null,"45.01","Double seals using:"]
[]
[null,null,"(a)     13,2 mm & 6,7 mm (grade 1 aggregate, and 80/100 penetration grade bitumen)"," m2",{"$f":"24700*10*1.05","v":{"v":259350,"d":"259,350"}}]
[]
[null,"45.02","Bituminous binder variations:"]
[]
[null,null,"(i) 80/100 penetration grade bitumen hot applied","  litre",{"v":5000,"d":"5,000"}]
[]
[null,"45.03","Aggregate variations (grade 1):"]
[]
[null,null,"(a)   13.2 mm aggregate"," m3",100]
[]
[null,null,"(d)    6.7 mm aggregate"," m3",100]
[]
[]
[null,"45.05","Precoating the 6.7mm aggregate at a rate of 12 l/m3"]
[]
[null,null,"(a)    Sacrosote 70 or similar (12l/m3)"," m3",{"v":3500,"d":"3,500"}]
[]
[]
[null,"B45.08/42.07","Trial sections:"]
[null,null,"(a)     13,2 mm & 6,7 mm (grade 1 aggregate, and 80/100 penetration grade bitumen)","m²",{"$f":"300*10","v":{"v":3000,"d":"3,000"}}]
[null,"Total carried forward  to summary "]
[{"$nulls":3},35]
[]
[]
[null,"Schedule B - Works"]
[null,null,"4800 Section 4800 TREATMENT OF AN EXISTING SURFACE"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[]
[]
[null,4800,"TREATMENT OF AN EXISTING SURFACE"]
[null,null,"EXHIBITING CERTAIN DEFECTS"]
[]
[null,48.01,"Treatment with diluted bituminous emulsion (fogspray)"]
[]
[null,null,"(b) 30% spray-grade emulsion @0,7 l/m2","l","Rate Only"]
[]
[null,48.03,"Slurry seal:"]
[]
[null,null,"(a)Tack coat of 30% stable grade emulsion (0,5ℓ/m²)","l","Rate Only"]
[]
[null,null,"(c ) Slurry applied by spreader box","m³","Rate Only"]
[]
[null," Total Carried Forward To Summary"]
[{"$nulls":3},36]
[]
[]
[null,"Schedule B - Works"]
[{"$nulls":6},"5100 SECTION 5100: PITCHING, STONEWORK AND PROTECTION AGAINST EROSION"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[6805,"5100","SECTION 5100: PITCHING, STONEWORK AND PROTECTION AGAINST EROSION"]
[]
[6806,"51.01","Stone pitching:"]
[]
[6807,null,"(b) Grouted stone pitching","m²",{"v":1000,"d":"1 000.00"}]
[]
[6808,"51.05","Concrete edge beam (for intersections)  (class 25/19 concrete) 200 width x 300 depth","m³",{"$f":"3000*0.2*0.3*1.05","v":189}]
{"$rows_empty":8}
[null," Total Carried Forward To Summary"]
[{"$nulls":3},37]
[]
[]
[null,"Schedule B - Works"]
[{"$nulls":6},"5400 SECTION 5400: GUARDRAILS"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[6927,"5400","SECTION 5400: GUARDRAILS"]
[]
[6928,"B54.01","Guardrail on 3,81 m spaced posts:"]
[]
[6929,null,"(a) Complete galvanised system on:"]
[]
[6930,null,"(i) Timber posts (as per Dwg )","m",{"v":2000,"d":"2 000"}]
[]
[6931,null,"(i) Bull nose end treatment (as per Dwg) (including additional posts and guardrail length)","No",{"v":30,"d":" 30"}]
[]
[null,"54.04","End Treatments:"]
[]
[null,null,"(a)   End wings"," No.",20]
[null,null," "]
[null,null,"(c)   Bridge adaptors"," No.",10]
[null,null," "]
[null,null,"(e)  End treatments in accordance with the drawings where single guardrailsections are used","No.",20]
[]
[null,"54.05","Additional Guardrail Posts:"]
[]
[null,null,"(a)   Timber"," No.",50]
[]
[6932,"54.06","Reflective plates (as per Dwg ECS/54/1/C7)","No",{"v":2000,"d":"2 000"}]
[]
[6933,"B54.07","Removing existing guardrails","m",{"v":1100,"d":"1 100"}]
[]
[]
[]
[]
[null," Total Carried Forward To Summary"]
[{"$nulls":3},38]
[]
[]
[null,"Schedule B - Works"]
[{"$nulls":6},"5600 SECTION 5600: ROAD SIGNS"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[6841,"5600","SECTION 5600: ROAD SIGNS"]
[]
[6842,"B56.01","Road sign boards with painted or coloured semi-matt background. Symbols, lettering, and borders in semi-matt black or in Class I retro-reflective material, where the sign board is constructed from:"]
[]
[6843,null,"c)     Prepainted galvanized steel plate (chromadek 1,6mm thick or approved equivalent)"]
[]
[6844,null," (i)     Area not exceeding 2m2","m2",{"v":100,"d":" 100.00"}]
[]
[6845,"56.02","Extra over B56.01 for using:"]
[null,null,"(a)     Background of retro-reflective material:"]
[6846,null,"(iii)    Class I","m2",{"v":100,"d":" 100.00"}]
[]
[6847,null,"(b)     Lettering, symbols, numbers, arrows, "]
[null,null,"         emblems"]
[6848]
[null,null,"(ii)     Class III","m2",50]
[6849]
[null,"56.03","Road sign supports (overhead road sign "]
[6850,null," structures excluded)"]
[]
[6851,null,"(a)     Steel tubing (wall thickness 3mm)"]
[null,null,"(i)      75mm","t",1]
[6853,null,"(ii)     100mm","t",{"v":1,"d":" 1.00"}]
[null,null,"(b)     Timber 150mm","m",30]
[6854]
[null,"56.05","Excavation and backfilling for road"," m3",15]
[6855,null,"sign supports (not applicable to"]
[null,null,"kilometer posts)"]
[6856]
[null,"56.06","Extra over item 56.05 for cement-"," m3",5]
[6857,null,"treated soil backfill"]
[]
[6858,"56.07","Extra over item 56.05 for rock excavation"," m3",{"v":5,"d":" 5.00"}]
[]
[null," Total Carried Forward"]
[{"$nulls":3},39]
[]
[]
[null,"Schedule B - Works"]
[{"$nulls":6},"5600 SECTION 5600: ROAD SIGNS"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[null," Brought Forward"]
[6814]
[null,"B56.10","Danger plates at culverts"]
[6816]
[null,null,"(a) Type A at stormwater culverts - 200mm*800mm","No",20]
[6817]
[null,"B56.11","Dismantling and disposing of road signs"]
[6818,null," "]
[null,null,"(a) Hazard marker boards","No",20]
[6819]
[null,null,"(b)  Single sign posts","No",5]
[6700]
[null,null,"(c) Multiple post ground mounted signs","No",5]
[6701]
[]
[6633]
[]
[6634]
[]
[]
[]
[]
[]
[null," Total Carried Forward To Summary"]
[{"$nulls":3},40]
[]
[]
[null,"Schedule B - Works"]
[{"$nulls":6},"5700 SECTION 5700: ROAD MARKINGS"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[6869,"5700","SECTION 5700: ROAD MARKINGS"]
[]
[6870,"57.02","Retro-reflective road-marking paint:"]
[]
[6871,null,"(a)   White lines (broken or unbroken):"]
[null,null,"(i)    150 mm wide"," km",30]
[6872]
[null,null,"(b)   Yellow lines (broken or unbroken):"]
[6873]
[null,null,"(i)    150 mm wide"," km",38]
[6874]
[null,null,"(d)    White lettering and symbols","m2",200]
[6875]
[null,null,"(e)    Yellow lettering and symbols","m2",200]
[6876,null," "]
[null,null,"(f)   Transverse lines, painted islands and","m2",200]
[6877,null,"      arrestor bed markings (any colour)"]
[6890,"B57.05","Road studs (installation and maintenance):"]
[]
[6891,null,"(a) Type RSA-1 as described in subclause B5702(b) Table B5702/1:"]
[]
[6892,null,"(i) White / White","No",{"v":800,"d":" 800.00"}]
[]
[6893,null,"(ii) White / Red","No",{"v":150,"d":" 150.00"}]
[]
[6894,null,"(iii) Yellow / Red","No",{"v":1200,"d":"1 200.00"}]
[]
[6895,null,"(iv) Red / Red","No",{"v":300,"d":" 300.00"}]
[]
[6896,"B57.07","Setting out and premarking the lines (Excluding traffic-island markings, lettering and symbols)","km",{"v":157.5,"d":" 157.50"}]
[]
[6897,"B57.07","Re-establishing the painting unit at the end of the defects liability period","L/Sum",{"v":1,"d":" 1.00"}]
[]
[6898,"57.08","Removal of existing, temporary or permanent road markings by:"]
[]
[6899,null,"(a) Sandblasting","m²",{"v":2000,"d":"2 000.00"}]
[]
[6900,"57.09","Removal of existing roadstuds","No",{"v":400,"d":" 400.00"}]
[]
[null," Total Carried Forward To Summary"]
[{"$nulls":3},41]
[]
[]
[null,"Schedule B - Works"]
[{"$nulls":6},"5900 SECTION 5900: FINISHING THE ROAD AND ROAD RESERVE AND TREATING OLD ROADS"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[6904,"5900","SECTION 5900: FINISHING THE ROAD AND ROAD RESERVE AND TREATING OLD ROADS"]
[]
[6905,"59.01","Finishing the road and road reserve:"]
[]
[6906,null,"(b) Single carriageway road:","km",{"v":22,"d":" 22.00"}]
{"$rows_empty":27}
[null,"Total carried to summary "]
[{"$nulls":3},42]
[]
[]
[null,"Schedule B - Works"]
[{"$nulls":6},"6400 SECTION 6400: CONCRETE FOR STRUCTURES"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[]
[null,"6400","CONCRETE FOR STRUCTURES"]
[]
[null,"64.01","Cast in-situ concrete:"]
[]
[null,"(a) ","Durability concrete (Class W):"]
[]
[null,"(i)","Class W30/20 in walkway blocks on structures","m³",50]
{"$rows_empty":31}
[null,"Total carried to summary",{"$nulls":4},{"$f":"SUM(G1032:G1039)","v":{"v":0,"d":"R0.00"}}]
[{"$nulls":3},"43"]
[]
[]
[null,"Schedule B - Works"]
[{"$nulls":6},"6600 SECTION 6600: NO-FINES CONCRETE, JOINTS, BEARINGS, PARAPETS AND DRAINAGE FOR STRUCTURES"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[null,6600,"NO-FINES CONCRETE, JOINTS, BEARINGS, PARAPETS AND DRAINAGE FOR STRUCTURES"]
[]
[null,"66.05","Expansion joints:"]
[]
[null,"(a)","400 x 75mm asphaltic plug joint to roadway","m",140]
[]
[null,"(b)","Silicone Highway sealant 60mm wide x 25mm thick with backing chord in saw cut recess to sidewalk including 300 x 150 x 6mm thick galvanised \"Vastrap\"cover plates, complete as per drawings","m",33]
[]
[null,"66.08","Sealing joints with "]
[]
[null,"(a)","Hot applied bituminous sealing compound, 10mm wide x 20mm deep to approach slabs","m",140]
[]
[null,"66.16","Steel railings:"]
[]
[null,"(a)","300 x 300 x 8mm Steel handrail over bridge\n","m",360]
[]
[null,"66.17","End blocks:"]
[]
[null,"(a)","In-situ concrete F-shape parapet end blocks [Class W30/19 inclusive of 110mm diameter service ducts] ","No",8]
[]
[null,"66.18","Numbers for structures:"]
[]
[null,"(a)","Numbers plates","No",8]
[]
[null,"Total carried to summary "]
[{"$nulls":3},44]
[]
[]
[null,"Schedule B - Works"]
[{"$nulls":6},"7300 SECTION 7300: CONCRETE BLOCK PAVING FOR ROADS"]
[null,"Item","Description","Unit","Quantity","Rate","Amount R"]
[null,7300,"CONCRETE BLOCK PAVING FOR ROADS"]
[]
[null,"B73.01","Concrete block Paving"]
[]
[null,null,"(a)    Type S-A, with herringbone pattern - 60mm thick (with bedding and jointing sand)","m2",7200]
[]
[null,73.02,"Cast in situ edge and intermediate beams","m3",{"$f":"1500*0.2*0.3","v":90}]
[]
[null,73.03,"Provision of approved herbicide and ant poison"]
[]
[null,null,"(a)    Provision of materials ","PC Sum",1,{"v":100000,"d":"R 100,000.00"},{"$f":"E1119*F1119","v":{"v":100000,"d":"R 100,000.00"}}]
[]
[null,null,"(b) Contractors charges and profit added to the prime cost sum","%",{"v":100000,"d":"R 100,000.00"}]
{"$rows_empty":20}
[null," Total Carried Forward To Summary"]
[{"$nulls":3},45]
[]
[]
[]
[null,"PROVINCIAL PAVED ROADS RESEAL OF MR00381 "]
[]
[null,"Schedule B - Works"]
[{"$nulls":3},"SUMMARY OF SECTIONS"]
[null,"Section","Description",{"$nulls":3},"Amount R"]
[null,"1","1500 SECTION 1500: ACCOMMODATION OF TRAFFIC"]
[]
[null,"2","1700 SECTION 1700: CLEARING AND GRUBBING"]
[]
[null,"3","2100 SECTION 2100: DRAINS"]
[]
[null,"4","2200 SECTION 2200: PREFABRICATED CULVERTS"]
[]
[null,"5","2300 SECTION 2300: CONCRETE KERBING, CONCRETE CHANNELLING, CHUTES AND DOWNPIPES, AND CONCRETE LININGS FOR OPEN DRAINS"]
[]
[null,6,"3300 MASS EARTHWORKS"]
[]
[]
[null,"7","3400 SECTION 3400: PAVEMENT LAYERS OF GRAVEL MATERIAL"]
[]
[null,"8","3500 SECTION 3500: STABILIZATION"]
[null,9,"3600 CRUSHED STONE BASE"]
[null,"10","3800 SECTION 3800: BREAKING UP EXISTING PAVEMENT LAYERS"]
[]
[null,"11","3900 SECTION 3900: PATCHING AND REPAIRING EDGE BREAKS"]
[null,12,"4100 PRIME COAT"]
[null,"13","4200 SECTION 4200: ASPHALT BASE AND SURFACING"]
[null,14,"4500 DOUBLE SEALS"]
[]
[null,"16","5100 SECTION 5100: PITCHING, STONEWORK AND PROTECTION AGAINST EROSION"]
[]
[null,"17","5200 SECTION 5200: GABIONS"]
[]
[null,"18","5400 SECTION 5400: GUARDRAILS"]
[]
[null,"19","5600 SECTION 5600: ROAD SIGNS"]
[]
[null,"20","5700 SECTION 5700: ROAD MARKINGS"]
[]
[null,"21","5900 SECTION 5900: FINISHING THE ROAD AND ROAD RESERVE AND TREATING OLD ROADS"]
[]
[null,"22","6400 SECTION 6400 CONCRETE FOR STRUCTURES"]
[null,"23","6600 SECTION 6600  NO-FINES CONCRETE, JOINTS, BEARINGS, PARAPETS AND DRAINAGE FOR STRUCTURES"]
[]
[null,"24","7300 SECTION 7300 CONCRETE BLOCK PAVING FOR ROADS"]
[]
[null," Total Carried Forward To Summary Of Schedules"]
[{"$nulls":3},46]

{"sheet":"Summary of Schedules","index":2,"n_rows":80,"n_cols":4,"rows_kept":80,"merged":[[2,1,2,3],[25,1,25,2],[69,1,69,2],[79,1,79,2]]}
["Rate=F","PROVINCIAL PAVED ROADS REHABILITATION OF MR00381 (HUMANSDORP TO FRANCIS BAY) "]
[]
[null,"SUMMARY OF SCHEDULES OF QUANTITIES"]
[null,"Schedule","Description","Amount R"]
[null,"SCHEDULE A: GENERAL"]
[null,"1200","GENERAL REQUIREMENTS AND PROVISIONS"]
[]
[null,"1300","CONTRACTOR’S SITE ESTABLISHMENT AND GENERAL OBLIGATIONS"]
[]
[null,"1400","HOUSING, OFFICES AND LABORATORY FOR THE ENGINEER'S SITE PERSONNEL"]
[]
[null,"B1800","SECTION B1800: DAYWORKS"]
[]
[null,"8100","SECTION 8100: TESTING MATERIALS AND WORKMANSHIP"]
[]
[null,"C SECTION","OCCUPATIONAL HEALTH AND SAFETY"]
[]
[null,"D SECTION","HIV/AIDS AWARENESS"]
[]
[null,"E SECTION","TARGETED LABOUR PARTICIPATION AND DEVELOPMENT"]
[]
[null,"F SECTION","ENVIRONMENTAL MANAGEMENT PLAN IMPLEMENTATION"]
[]
[null,"G1 SECTION","TARGETED SUBCONTRACTOR PARTICIPATION AND DEVELOPMENT"]
[]
[null,"TOTAL SCHEDULE A: GENERAL"]
[]
[null,"SCHEDULE B: ROADWORKS"]
[null,"1500","ACCOMMODATION OF TRAFFIC"]
[]
[null,"1700","CLEARING AND GRUBBING"]
[]
[null,"2100","DRAINS"]
[]
[null,"2200","PREFABRICATED CULVERTS"]
[]
[null,"2300","CONCRETE KERBING, CONCRETE CHANNELLING, CHUTES AND DOWNPIPES, AND CONCRETE LININGS FOR OPEN DRAINS"]
[]
[null,"3300","MASS EARTHWORKS"]
[]
[null,"3400","PAVEMENT LAYERS OF GRAVEL MATERIAL"]
[]
[null,"3500","STABILIZATION"]
[]
[null,"3600","CRUSHED STONE BASE"]
[]
[null,"3800","BREAKING UP EXISTING PAVEMENT LAYERS"]
[]
[null,"4100","PRIME COAT"]
[]
[null,"4200","ASPHALT BASE AND SURFACING"]
[]
[null,"4500","DOUBLE SEALS"]
[]
[null,"5100","PITCHING, STONEWORK AND PROTECTION AGAINST EROSION"]
[]
[null,"5400","GUARDRAILS"]
[]
[null,"5600","ROAD SIGNS"]
[]
[null,"5700","ROAD MARKINGS"]
[]
[null,"5900","FINISHING THE ROAD AND ROAD RESERVE AND TREATING OLD ROADS"]
[]
[null,"6400","CONCRETE FOR STRUCTURES"]
[null,"6600","NO-FINES CONCRETE, JOINTS, BEARINGS, PARAPETS AND DRAINAGE FOR STRUCTURES"]
[]
[null,"7300","CONCRETE BLOCK PAVING FOR ROADS"]
[]
[null,"TOTAL SCHEDULE B: ROADWORKS"]
[]
[null,"SUBTOTAL (A + B)"]
[null,"PLUS, CPA",{"v":0.05,"d":"5%"}]
[]
[null,"PLUS, CONTINGENCIES",{"v":0.1,"d":"10%"}]
[null,"Contingency"]
[null,"SUB TOTAL"]
[null,"15% V.A.T.",{"v":0.15,"d":"15%"}]
[null,null," "]
[null,"TOTAL"]