{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["Pricing Summary","Normal Consumption","Future use","Source Pricing"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Pricing Summary","index":0,"n_rows":46,"n_cols":11,"rows_kept":46,"merged":[[0,0,0,10],[3,1,3,10],[21,1,21,10],[45,2,45,5],[45,6,45,7]]}
["ANNEXURE C - TELECOMS  SERVICES PRICING WORKBOOK"]
[null,"Pricing Summary - Do not fill in any values on this sheet. It will use the information from the other sheets"]
[]
[null,"Normal Consumption Value"]
[]
[null,"SERVICE","Y1","Y2","Y3","Y4","Y5","Y6","Y7","Total cost for Y 1-7 Excluding Vat","Total cost for Y 1-7 Including Vat"]
[null,{"$f":"_xlfn.UNIQUE(T_Offer[SERVICE],FALSE)","v":"WAN"},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B7,T_Offer[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B7,T_Offer[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B7,T_Offer[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B7,T_Offer[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B7,T_Offer[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B7,T_Offer[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B7,T_Offer[Y7])","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(C7:I7)","v":{"v":0,"d":"R0.00"}},{"$f":"J7*1.15","v":{"v":0,"d":"R0.00"}}]
[null,"Corporate Internet",{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B8,T_Offer[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B8,T_Offer[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B8,T_Offer[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B8,T_Offer[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B8,T_Offer[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B8,T_Offer[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B8,T_Offer[Y7])","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(C8:I8)","v":{"v":0,"d":"R0.00"}},{"$f":"J8*1.15","v":{"v":0,"d":"R0.00"}}]
[null,"General Internet",{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B9,T_Offer[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B9,T_Offer[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B9,T_Offer[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B9,T_Offer[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B9,T_Offer[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B9,T_Offer[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B9,T_Offer[Y7])","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"Public Internet",{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B10,T_Offer[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B10,T_Offer[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B10,T_Offer[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B10,T_Offer[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B10,T_Offer[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B10,T_Offer[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B10,T_Offer[Y7])","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"Point to Point Long Distance Fibre Links",{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B11,T_Offer[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B11,T_Offer[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B11,T_Offer[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B11,T_Offer[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B11,T_Offer[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B11,T_Offer[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B11,T_Offer[Y7])","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"SIP Voice Carrier",{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B12,T_Offer[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B12,T_Offer[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B12,T_Offer[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B12,T_Offer[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B12,T_Offer[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B12,T_Offer[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B12,T_Offer[Y7])","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"FTTH",{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B13,T_Offer[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B13,T_Offer[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B13,T_Offer[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B13,T_Offer[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B13,T_Offer[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B13,T_Offer[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B13,T_Offer[Y7])","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"FTTB",{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B14,T_Offer[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B14,T_Offer[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B14,T_Offer[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B14,T_Offer[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B14,T_Offer[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B14,T_Offer[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B14,T_Offer[Y7])","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"LTE",{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B15,T_Offer[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B15,T_Offer[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B15,T_Offer[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B15,T_Offer[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B15,T_Offer[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B15,T_Offer[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B15,T_Offer[Y7])","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls Local",{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B16,T_Offer[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B16,T_Offer[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B16,T_Offer[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B16,T_Offer[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B16,T_Offer[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B16,T_Offer[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B16,T_Offer[Y7])","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls National",{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B17,T_Offer[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B17,T_Offer[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B17,T_Offer[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B17,T_Offer[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B17,T_Offer[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B17,T_Offer[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B17,T_Offer[Y7])","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls International",{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B18,T_Offer[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B18,T_Offer[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B18,T_Offer[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B18,T_Offer[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B18,T_Offer[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B18,T_Offer[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B18,T_Offer[Y7])","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls Cellular",{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B19,T_Offer[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B19,T_Offer[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B19,T_Offer[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B19,T_Offer[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B19,T_Offer[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B19,T_Offer[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer[SERVICE],'Pricing Summary'!$B19,T_Offer[Y7])","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(C19:I19)","v":{"v":0,"d":"R0.00"}},{"$f":"J19*1.15","v":{"v":0,"d":"R0.00"}}]
[null,"Total",{"$f":"SUM(C7:C19)","v":0},{"$f":"SUM(D7:D19)","v":0},0,0,0,0,0,0,0]
[]
[null,"Potential Future Use Value"]
[]
[null,"SERVICE","Y1","Y2","Y3","Y4","Y5","Y6","Y7","Total cost for Y 1-7 Excluding Vat","Total cost for Y 1-7 Including Vat"]
[null,{"$f":"_xlfn.UNIQUE(T_Offer[SERVICE],FALSE)","v":"WAN"},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B25,T_Offer_F[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B25,T_Offer_F[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B25,T_Offer_F[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B25,T_Offer_F[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B25,T_Offer_F[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B25,T_Offer_F[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B25,T_Offer_F[Y7])","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(C25:I25)","v":{"v":0,"d":"R0.00"}},{"$f":"J25*1.15","v":{"v":0,"d":"R0.00"}}]
[null,"Corporate Internet",{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B26,T_Offer_F[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B26,T_Offer_F[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B26,T_Offer_F[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B26,T_Offer_F[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B26,T_Offer_F[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B26,T_Offer_F[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B26,T_Offer_F[Y7])","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(C26:I26)","v":{"v":0,"d":"R0.00"}},{"$f":"J26*1.15","v":{"v":0,"d":"R0.00"}}]
[null,"General Internet",{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B27,T_Offer_F[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B27,T_Offer_F[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B27,T_Offer_F[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B27,T_Offer_F[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B27,T_Offer_F[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B27,T_Offer_F[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B27,T_Offer_F[Y7])","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"Public Internet",{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B28,T_Offer_F[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B28,T_Offer_F[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B28,T_Offer_F[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B28,T_Offer_F[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B28,T_Offer_F[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B28,T_Offer_F[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B28,T_Offer_F[Y7])","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"Point to Point Long Distance Fibre Links",{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B29,T_Offer_F[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B29,T_Offer_F[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B29,T_Offer_F[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B29,T_Offer_F[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B29,T_Offer_F[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B29,T_Offer_F[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B29,T_Offer_F[Y7])","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"SIP Voice Carrier",{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B30,T_Offer_F[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B30,T_Offer_F[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B30,T_Offer_F[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B30,T_Offer_F[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B30,T_Offer_F[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B30,T_Offer_F[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B30,T_Offer_F[Y7])","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"FTTH",{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B31,T_Offer_F[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B31,T_Offer_F[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B31,T_Offer_F[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B31,T_Offer_F[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B31,T_Offer_F[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B31,T_Offer_F[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B31,T_Offer_F[Y7])","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"FTTB",{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B32,T_Offer_F[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B32,T_Offer_F[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B32,T_Offer_F[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B32,T_Offer_F[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B32,T_Offer_F[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B32,T_Offer_F[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B32,T_Offer_F[Y7])","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"LTE",{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B33,T_Offer_F[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B33,T_Offer_F[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B33,T_Offer_F[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B33,T_Offer_F[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B33,T_Offer_F[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B33,T_Offer_F[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B33,T_Offer_F[Y7])","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls Local",{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B34,T_Offer_F[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B34,T_Offer_F[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B34,T_Offer_F[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B34,T_Offer_F[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B34,T_Offer_F[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B34,T_Offer_F[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B34,T_Offer_F[Y7])","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls National",{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B35,T_Offer_F[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B35,T_Offer_F[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B35,T_Offer_F[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B35,T_Offer_F[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B35,T_Offer_F[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B35,T_Offer_F[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B35,T_Offer_F[Y7])","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls International",{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B36,T_Offer_F[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B36,T_Offer_F[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B36,T_Offer_F[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B36,T_Offer_F[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B36,T_Offer_F[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B36,T_Offer_F[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B36,T_Offer_F[Y7])","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls Cellular",{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B37,T_Offer_F[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B37,T_Offer_F[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B37,T_Offer_F[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B37,T_Offer_F[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B37,T_Offer_F[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B37,T_Offer_F[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B37,T_Offer_F[Y7])","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(C37:I37)","v":{"v":0,"d":"R0.00"}},{"$f":"J37*1.15","v":{"v":0,"d":"R0.00"}}]
[null,"ExpressRoute",{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B38,T_Offer_F[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B38,T_Offer_F[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B38,T_Offer_F[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B38,T_Offer_F[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B38,T_Offer_F[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B38,T_Offer_F[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B38,T_Offer_F[Y7])","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"Direct Connect",{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B39,T_Offer_F[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B39,T_Offer_F[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B39,T_Offer_F[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B39,T_Offer_F[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B39,T_Offer_F[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B39,T_Offer_F[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B39,T_Offer_F[Y7])","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(C39:I39)","v":{"v":0,"d":"R0.00"}},{"$f":"J39*1.15","v":{"v":0,"d":"R0.00"}}]
[null,"Interconnect",{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B40,T_Offer_F[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B40,T_Offer_F[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B40,T_Offer_F[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B40,T_Offer_F[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B40,T_Offer_F[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B40,T_Offer_F[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B40,T_Offer_F[Y7])","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"VPC Endpoint",{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B41,T_Offer_F[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B41,T_Offer_F[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B41,T_Offer_F[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B41,T_Offer_F[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B41,T_Offer_F[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B41,T_Offer_F[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B41,T_Offer_F[Y7])","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(C41:I41)","v":{"v":0,"d":"R0.00"}},{"$f":"J41*1.15","v":{"v":0,"d":"R0.00"}}]
[null,"NAP Africa",{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B42,T_Offer_F[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B42,T_Offer_F[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B42,T_Offer_F[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B42,T_Offer_F[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B42,T_Offer_F[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B42,T_Offer_F[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUMIF(T_Offer_F[SERVICE],'Pricing Summary'!$B42,T_Offer_F[Y7])","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"Total",{"$f":"SUM(C25:C42)","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(D25:D42)","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[]
[]
[null,null,"Total price to be evaluated",{"$nulls":3},{"$f":"K43*0.6+K20*0.4","v":0}]

{"sheet":"Normal Consumption","index":1,"n_rows":69,"n_cols":23,"rows_kept":69,"merged":[[0,0,0,19],[1,1,1,19],[3,5,3,11],[3,12,3,18]]}
["ANNEXURE C - TELECOMS  SERVICES PRICING WORKBOOK"]
[]
[null,"Normal Consumption Calculation - Do not fill in any values on this sheet. It will use the information that is provided on the Source Pricing Sheet"]
[{"$nulls":5},"Bandwidth",{"$nulls":6},"Cost"]
[null,"SERVICE","SITE","Qty","PERIOD","YEAR 1","YEAR 2","YEAR 3","YEAR 4","YEAR 5","YEAR 6","YEAR 7","Y1","Y2","Y3","Y4","Y5","Y6","Y7","Total cost for Y 1-7"]
[null,"WAN","JNB",1,"Monthly",145,145,145,145,145,145,145,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(M6:S6)","v":{"v":0,"d":"R0.00"}}]
[null,"WAN","CPT",1,"Monthly",55,55,55,55,55,55,55,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"WAN","DUR",1,"Monthly",50,50,50,50,50,50,50,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"WAN","PLZ",1,"Monthly",25,25,25,25,25,25,25,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"WAN","ELS",1,"Monthly",25,25,25,25,25,25,25,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"WAN","GRJ",1,"Monthly",25,25,25,25,25,25,25,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"WAN","BFN",1,"Monthly",25,25,25,25,25,25,25,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"WAN","KIM",1,"Monthly",20,20,20,20,20,20,20,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"WAN","UTN",1,"Monthly",20,20,20,20,20,20,20,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},null," "," "]
[null,"Corporate Internet","JNB",1,"Monthly",1024,1024,1024,1024,1024,1024,1024,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Corporate Internet","CPT",1,"Monthly",600,600,600,600,600,600,600,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Corporate Internet","DUR",1,"Monthly",500,500,500,500,500,500,500,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Corporate Internet","PLZ",1,"Monthly",100,100,100,100,100,100,100,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Corporate Internet","ELS",1,"Monthly",50,50,50,50,50,50,50,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Corporate Internet","GRJ",1,"Monthly",50,50,50,50,50,50,50,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Corporate Internet","BFN",1,"Monthly",50,50,50,50,50,50,50,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Corporate Internet","KIM",1,"Monthly",50,50,50,50,50,50,50,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Corporate Internet","UTN",1,"Monthly",50,50,50,50,50,50,50,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"General Internet","JNB",1,"Monthly",5120,5120,5120,5120,5120,5120,5120,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(M24:S24)","v":{"v":0,"d":"R0.00"}}]
[null,"General Internet","CPT",1,"Monthly",2048,2048,2048,2048,2048,2048,2048,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"General Internet","DUR",1,"Monthly",2048,2048,2048,2048,2048,2048,2048,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"General Internet","PLZ",1,"Monthly",1024,1024,1024,1024,1024,1024,1024,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"General Internet","ELS",1,"Monthly",1024,1024,1024,1024,1024,1024,1024,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"General Internet","GRJ",1,"Monthly",1024,1024,1024,1024,1024,1024,1024,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"General Internet","BFN",1,"Monthly",1024,1024,1024,1024,1024,1024,1024,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"General Internet","KIM",1,"Monthly",1024,1024,1024,1024,1024,1024,1024,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"General Internet","UTN",1,"Monthly",1024,1024,1024,1024,1024,1024,1024,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Public Internet","JNB",1,"Monthly",5120,5120,5120,5120,5120,5120,5120,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Public Internet","CPT",1,"Monthly",2048,2048,2048,2048,2048,2048,2048,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Public Internet","DUR",1,"Monthly",2048,2048,2048,2048,2048,2048,2048,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Public Internet","PLZ",1,"Monthly",1024,1024,1024,1024,1024,1024,1024,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Public Internet","ELS",1,"Monthly",1024,1024,1024,1024,1024,1024,1024,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Public Internet","GRJ",1,"Monthly",1024,1024,1024,1024,1024,1024,1024,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Public Internet","BFN",1,"Monthly",1024,1024,1024,1024,1024,1024,1024,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Public Internet","KIM",1,"Monthly",1024,1024,1024,1024,1024,1024,1024,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Public Internet","UTN",1,"Monthly",1024,1024,1024,1024,1024,1024,1024,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Point to Point Long Distance Fibre Links","JNB-CPT",1,"Monthly",1024,1024,1024,1024,1024,1024,1024,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"SIP Voice Carrier","JNB",1,"Monthly",30,30,30,30,30,30,30,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"SIP Voice Carrier","CPT",1,"Monthly",20,20,20,20,20,20,20,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"SIP Voice Carrier","DUR",1,"Monthly",20,20,20,20,20,20,20,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"SIP Voice Carrier","PLZ",1,"Monthly",9,9,9,9,9,9,9,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"SIP Voice Carrier","ELS",1,"Monthly",5,5,5,5,5,5,5,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"SIP Voice Carrier","GRJ",1,"Monthly",5,5,5,5,5,5,5,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"SIP Voice Carrier","BFN",1,"Monthly",5,5,5,5,5,5,5,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"SIP Voice Carrier","KIM",1,"Monthly",5,5,5,5,5,5,5,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"SIP Voice Carrier","UTN",1,"Monthly",5,5,5,5,5,5,5,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"FTTH","All",6,"Monthly",100,100,100,100,100,100,100,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"FTTB","All",3,"Monthly",100,100,100,100,100,100,100,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"LTE","All",1,"Monthly",25,25,25,25,25,25,25,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls Local","Local fixed line Peak",null,"seconds",93667,93667,93667,93667,93667,93667,93667,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls Local","Local fixed line Off-Peak",null,"seconds",{"$f":"(F55/2)","v":46833.5},{"$f":"(G55/2)","v":46833.5},46833.5,46833.5,46833.5,{"$f":"(K55/2)","v":46833.5},46833.5,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls National","National fixed line  Peak",null,"seconds",90895.96,90895.96,90895.96,90895.96,90895.96,90895.96,90895.96,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls National","National fixed line Off-Peak",null,"seconds",{"$f":"(F57/2)","v":45447.98},{"$f":"(G57/2)","v":45447.98},45447.98,45447.98,45447.98,{"$f":"(K57/2)","v":45447.98},45447.98,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls International","International fixed line  Peak",null,"seconds",106424.05,106424.05,106424.05,106424.05,106424.05,106424.05,106424.05,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls International","International fixed line Off-Peak",null,"seconds",{"$f":"(F59/2)","v":53212.025},{"$f":"(G59/2)","v":53212.025},53212.025,53212.025,53212.025,{"$f":"(K59/2)","v":53212.025},53212.025,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls Cellular","Call To Vodacom  Peak",null,"seconds",106424.05,106424.05,106424.05,106424.05,106424.05,106424.05,106424.05,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls Cellular","Call To Vodacom Off-Peak",null,"seconds",{"$f":"(F61/2)","v":53212.025},{"$f":"(G61/2)","v":53212.025},53212.025,53212.025,53212.025,{"$f":"(K61/2)","v":53212.025},53212.025,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls Cellular","Call To MTN  Peak",null,"seconds",106424.05,106424.05,106424.05,106424.05,106424.05,106424.05,106424.05,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls Cellular","Call To MTN  Off-Peak",null,"seconds",{"$f":"(F63/2)","v":53212.025},{"$f":"(G63/2)","v":53212.025},53212.025,53212.025,53212.025,{"$f":"(K63/2)","v":53212.025},53212.025,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls Cellular","Call To Cell-C  Peak",null,"seconds",106424.05,106424.05,106424.05,106424.05,106424.05,106424.05,106424.05,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls Cellular","Call To Cell-C  Off-Peak",null,"seconds",{"$f":"(F65/2)","v":53212.025},{"$f":"(G65/2)","v":53212.025},53212.025,53212.025,53212.025,{"$f":"(K65/2)","v":53212.025},53212.025,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls Cellular","Call To Telkom  Peak",null,"seconds",106424.05,106424.05,106424.05,106424.05,106424.05,106424.05,106424.05,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls Cellular","Call To Telkom  Off-Peak",null,"seconds",{"$f":"(F67/2)","v":53212.025},{"$f":"(G67/2)","v":53212.025},53212.025,53212.025,53212.025,{"$f":"(K67/2)","v":53212.025},53212.025,{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 1]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 2]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 3]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 4]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 5]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 6]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer[[#This Row],[SERVICE]]&T_Offer[[#This Row],[SITE]]&T_Offer[[#This Row],[YEAR 7]]&T_Offer[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Total",{"$nulls":10},{"$f":"SUBTOTAL(109,T_Offer[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUBTOTAL(109,T_Offer[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUBTOTAL(109,T_Offer[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUBTOTAL(109,T_Offer[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUBTOTAL(109,T_Offer[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUBTOTAL(109,T_Offer[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUBTOTAL(109,T_Offer[Y7])","v":{"v":0,"d":"R0.00"}},{"$f":"SUBTOTAL(109,T_Offer[Total cost for Y 1-7])","v":{"v":0,"d":"R0.00"}}]

{"sheet":"Future use","index":2,"n_rows":80,"n_cols":20,"rows_kept":80,"merged":[[0,0,0,19],[3,5,3,11]]}
["ANNEXURE C - TELECOMS  SERVICES PRICING WORKBOOK"]
[]
[null,"Potential Future use - Do not fill in any values on this sheet. It will use the information that is provided on the Source Pricing Sheet"]
[{"$nulls":5},"Bandwidth",{"$nulls":6},"Cost"]
[null,"SERVICE","SITE","Qty","PERIOD","YEAR 1","YEAR 2","YEAR 3","YEAR 4","YEAR 5","YEAR 6","YEAR 7","Y1","Y2","Y3","Y4","Y5","Y6","Y7","Total cost for Y 1-5"]
[null,"WAN","JNB",1,"Monthly",145,150,160,170,180,200,200,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(M6:S6)","v":{"v":0,"d":"R0.00"}}]
[null,"WAN","CPT",1,"Monthly",55,60,70,80,90,100,100,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"WAN","DUR",1,"Monthly",50,60,70,80,90,100,100,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"WAN","PLZ",1,"Monthly",25,25,30,35,40,60,60,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"WAN","ELS",1,"Monthly",25,25,30,35,40,60,60,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"WAN","GRJ",1,"Monthly",25,25,30,35,40,60,60,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"WAN","BFN",1,"Monthly",25,25,20,25,30,40,40,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"WAN","KIM",1,"Monthly",20,20,20,25,30,40,40,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"WAN","UTN",1,"Monthly",20,20,20,25,30,40,40,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Corporate Internet","JNB",1,"Monthly",1024,1024,1024,1024,1024,2048,2048,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Corporate Internet","CPT",1,"Monthly",600,600,600,1024,1024,2048,2048,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Corporate Internet","DUR",1,"Monthly",500,500,500,1024,1024,2048,2048,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Corporate Internet","PLZ",1,"Monthly",100,125,150,1024,1024,2048,2048,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Corporate Internet","ELS",1,"Monthly",50,75,100,1024,1024,2048,2048,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Corporate Internet","GRJ",1,"Monthly",50,75,100,1024,1024,2048,2048,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Corporate Internet","BFN",1,"Monthly",50,75,100,1024,1024,2048,2048,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Corporate Internet","KIM",1,"Monthly",50,75,100,1024,1024,2048,2048,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Corporate Internet","UTN",1,"Monthly",50,75,100,1024,1024,2048,2048,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"General Internet","JNB",1,"Monthly",5120,5120,5120,10240,10240,10240,10240,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(M24:S24)","v":{"v":0,"d":"R0.00"}}]
[null,"General Internet","CPT",1,"Monthly",2048,1024,1024,2048,2048,2048,2048,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"General Internet","DUR",1,"Monthly",2048,1024,1024,2048,2048,2048,2048,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"General Internet","PLZ",1,"Monthly",1024,1024,1024,2048,2048,2048,2048,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"General Internet","ELS",1,"Monthly",1024,1024,1024,2048,2048,2048,2048,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"General Internet","GRJ",1,"Monthly",1024,1024,1024,2048,2048,2048,2048,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"General Internet","BFN",1,"Monthly",1024,1024,1024,2048,2048,2048,2048,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"General Internet","KIM",1,"Monthly",1024,1024,1024,2048,2048,2048,2048,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"General Internet","UTN",1,"Monthly",1024,1024,1024,2048,2048,2048,2048,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Public Internet","JNB",1,"Monthly",5120,5120,5120,10240,10240,10240,10240,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Public Internet","CPT",1,"Monthly",1024,1024,1024,2048,2048,2048,2048,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Public Internet","DUR",1,"Monthly",1024,1024,1024,2048,2048,2048,2048,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Public Internet","PLZ",1,"Monthly",1024,1024,1024,2048,2048,2048,2048,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Public Internet","ELS",1,"Monthly",1024,1024,1024,2048,2048,2048,2048,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Public Internet","GRJ",1,"Monthly",1024,1024,1024,2048,2048,2048,2048,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Public Internet","BFN",1,"Monthly",1024,1024,1024,2048,2048,2048,2048,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Public Internet","KIM",1,"Monthly",1024,1024,1024,2048,2048,2048,2048,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Public Internet","UTN",1,"Monthly",1024,1024,1024,2048,2048,2048,2048,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Point to Point Long Distance Fibre Links","JNB-CPT",1,"Monthly",1024,1024,1024,1024,1024,1024,1024,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Point to Point Long Distance Fibre Links","JNB-DUR",1,"Monthly",1024,1024,1024,1024,1024,1024,1024,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Point to Point Long Distance Fibre Links","CPT-DUR",1,"Monthly",1024,1024,1024,1024,1024,1024,1024,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Point to Point Long Distance Fibre Links","JNB-TERRACO",1,"Monthly",1024,1024,1024,1024,1024,1024,1024,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Point to Point Long Distance Fibre Links","CPT-TERRACO",1,"Monthly",1024,1024,1024,1024,1024,1024,1024,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Point to Point Long Distance Fibre Links","DUR-TERRACO",1,"Monthly",1024,1024,1024,1024,1024,1024,1024,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"SIP Voice Carrier","JNB",1,"Monthly",30,30,30,30,40,40,40,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"SIP Voice Carrier","CPT",1,"Monthly",20,20,20,20,30,30,30,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"SIP Voice Carrier","DUR",1,"Monthly",20,20,20,20,30,30,30,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"SIP Voice Carrier","PLZ",1,"Monthly",5,5,5,5,10,10,10,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"SIP Voice Carrier","ELS",1,"Monthly",3,3,3,3,5,5,5,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"SIP Voice Carrier","GRJ",1,"Monthly",3,3,3,3,5,5,5,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"SIP Voice Carrier","BFN",1,"Monthly",3,3,3,3,5,5,5,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"SIP Voice Carrier","KIM",1,"Monthly",3,3,3,3,5,5,5,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"SIP Voice Carrier","UTN",1,"Monthly",3,3,3,3,5,5,5,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"FTTH","All",20,"Monthly",100,100,100,100,100,100,100,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"FTTB","All",9,"Monthly",100,100,100,100,100,100,100,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"LTE","All",10,"Monthly",25,25,25,25,25,25,25,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls Local","Local fixed line Peak",null,"seconds",93667,93667,93667,93667,93667,93667,93667,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls Local","Local fixed line Off-Peak",null,"seconds",{"$f":"(F60/2)","v":46833.5},46833.5,46833.5,46833.5,46833.5,46833.5,46833.5,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls National","National fixed line  Peak",null,"seconds",90895.96,90895.96,90895.96,90895.96,90895.96,90895.96,90895.96,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls National","National fixed line Off-Peak",null,"seconds",{"$f":"(F62/2)","v":45447.98},45447.98,45447.98,45447.98,45447.98,45447.98,45447.98,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls International","International fixed line  Peak",null,"seconds",106424.05,106424.05,106424.05,106424.05,106424.05,106424.05,106424.05,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls International","International fixed line Off-Peak",null,"seconds",{"$f":"(F64/2)","v":53212.025},53212.025,53212.025,53212.025,53212.025,53212.025,53212.025,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls Cellular","Call To Vodacom  Peak",null,"seconds",106424.05,106424.05,106424.05,106424.05,106424.05,106424.05,106424.05,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls Cellular","Call To Vodacom Off-Peak",null,"seconds",{"$f":"(F66/2)","v":53212.025},53212.025,53212.025,53212.025,53212.025,53212.025,53212.025,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls Cellular","Call To MTN  Peak",null,"seconds",106424.05,106424.05,106424.05,106424.05,106424.05,106424.05,106424.05,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls Cellular","Call To MTN  Off-Peak",null,"seconds",{"$f":"(F68/2)","v":53212.025},53212.025,53212.025,53212.025,53212.025,53212.025,53212.025,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls Cellular","Call To Cell-C  Peak",null,"seconds",106424.05,106424.05,106424.05,106424.05,106424.05,106424.05,106424.05,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls Cellular","Call To Cell-C  Off-Peak",null,"seconds",{"$f":"(F70/2)","v":53212.025},53212.025,53212.025,53212.025,53212.025,53212.025,53212.025,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls Cellular","Call To Telkom  Peak",null,"seconds",106424.05,106424.05,106424.05,106424.05,106424.05,106424.05,106424.05,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Outgoing calls Cellular","Call To Telkom  Off-Peak",null,"seconds",{"$f":"(F72/2)","v":53212.025},53212.025,53212.025,53212.025,53212.025,53212.025,53212.025,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"ExpressRoute","Azure",1,"Monthly",100,100,200,200,300,300,300,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"Direct Connect","AWS",1,"Monthly",100,100,200,200,300,300,300,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(M75:S75)","v":{"v":0,"d":"R0.00"}}]
[null,"Interconnect","Google Cloud",1,"Monthly",100,100,200,200,300,300,300,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"}]
[null,"VPC Endpoint","Huawei Cloud",1,"Monthly",100,100,200,200,300,300,300,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(M77:S77)","v":{"v":0,"d":"R0.00"}}]
[null,"NAP Africa","JNB+CPT+DUR",1,"Monthly",100,100,200,200,300,400,500,{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y1],0)*T_Offer_F[[#This Row],[YEAR 1]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 1]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y1],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y2],0)*T_Offer_F[[#This Row],[YEAR 2]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 2]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y2],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y3],0)*T_Offer_F[[#This Row],[YEAR 3]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 3]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y3],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y4],0)*T_Offer_F[[#This Row],[YEAR 4]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 4]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y4],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y5],0)*T_Offer_F[[#This Row],[YEAR 5]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 5]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y5],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y6],0)*T_Offer_F[[#This Row],[YEAR 6]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 6]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y6],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"IF(T_Offer_F[[#This Row],[PERIOD]]=\"seconds\",_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SITE]],T_SPricing[Site],T_SPricing[Y7],0)*T_Offer_F[[#This Row],[YEAR 7]],_xlfn.XLOOKUP(T_Offer_F[[#This Row],[SERVICE]]&T_Offer_F[[#This Row],[SITE]]&T_Offer_F[[#This Row],[YEAR 7]]&T_Offer_F[[#This Row],[PERIOD]],T_SPricing[Service]&T_SPricing[Site]&T_SPricing[Bandwidth (Mbps)]&T_SPricing[Billing Period],T_SPricing[Y7],\"\")*T_Offer_F[[#This Row],[Qty]])*12","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(M78:S78)","v":{"v":0,"d":"R0.00"}}]
[null,"Total",{"$nulls":10},{"$f":"SUBTOTAL(109,T_Offer_F[Y1])","v":{"v":0,"d":"R0.00"}},{"$f":"SUBTOTAL(109,T_Offer_F[Y2])","v":{"v":0,"d":"R0.00"}},{"$f":"SUBTOTAL(109,T_Offer_F[Y3])","v":{"v":0,"d":"R0.00"}},{"$f":"SUBTOTAL(109,T_Offer_F[Y4])","v":{"v":0,"d":"R0.00"}},{"$f":"SUBTOTAL(109,T_Offer_F[Y5])","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(T_Offer_F[Y6])","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(T_Offer_F[Y7])","v":{"v":0,"d":"R0.00"}},{"$f":"SUBTOTAL(109,T_Offer_F[Total cost for Y 1-5])","v":{"v":0,"d":"R0.00"}}]
[{"$nulls":7}," ",{"$nulls":11}," "]

{"sheet":"Source Pricing","index":3,"n_rows":349,"n_cols":11,"rows_kept":349,"merged":[[0,0,0,10],[1,0,1,10]]}
["ANNEXURE C - TELECOMS  SERVICES PRICING WORKBOOK"]
["Biders are only to insert pricing in the green cells.\nPricing specified will remain fixed for its entire duration, with no additional Consumer Price Index (CPI) adjustments.\nNo further installation costs will be accepted during the contract term for services defined in this pricing schedule\nACSA may at its own discretion request increment of Internet bandwidth based on business needs.\nThe Bidders are requested to provide costing for the bandwidth increment using the table below. \nThe cost provided must cover all sites active and standby links.\nThe costs should be fully inclusive, including rental and installation charges\nThe service provider must be able to deliver a service, should they quote on it.\nAny specific service rendered will only become billable after successful implementation and after the approved change has been closed by the ACSA IT Change Management Board.\nAll services will terminate at the same time at the end of the 84 month contract regardless of the installation/comissioning date"]
[]
["Service","Site","Bandwidth (Mbps)","Billing Period","Y1","Y2","Y3","Y4","Y5","Y6","Y7"]
["WAN","JNB",145,"Monthly"]
["WAN","JNB",150,"Monthly"]
["WAN","JNB",160,"Monthly"]
["WAN","JNB",170,"Monthly"]
["WAN","JNB",180,"Monthly"]
["WAN","JNB",200,"Monthly"]
["WAN","CPT",55,"Monthly"]
["WAN","CPT",60,"Monthly"]
["WAN","CPT",70,"Monthly"]
["WAN","CPT",80,"Monthly"]
["WAN","CPT",90,"Monthly"]
["WAN","CPT",100,"Monthly"]
["WAN","DUR",50,"Monthly"]
["WAN","DUR",60,"Monthly"]
["WAN","DUR",70,"Monthly"]
["WAN","DUR",80,"Monthly"]
["WAN","DUR",90,"Monthly"]
["WAN","DUR",100,"Monthly"]
["WAN","PLZ",20,"Monthly"]
["WAN","PLZ",25,"Monthly"]
["WAN","PLZ",30,"Monthly"]
["WAN","PLZ",35,"Monthly"]
["WAN","PLZ",40,"Monthly"]
["WAN","PLZ",60,"Monthly"]
["WAN","ELS",20,"Monthly"]
["WAN","ELS",25,"Monthly"]
["WAN","ELS",30,"Monthly"]
["WAN","ELS",35,"Monthly"]
["WAN","ELS",40,"Monthly"]
["WAN","ELS",60,"Monthly"]
["WAN","GRJ",20,"Monthly"]
["WAN","GRJ",25,"Monthly"]
["WAN","GRJ",30,"Monthly"]
["WAN","GRJ",35,"Monthly"]
["WAN","GRJ",40,"Monthly"]
["WAN","GRJ",60,"Monthly"]
["WAN","BFN",10,"Monthly"]
["WAN","BFN",15,"Monthly"]
["WAN","BFN",20,"Monthly"]
["WAN","BFN",25,"Monthly"]
["WAN","BFN",30,"Monthly"]
["WAN","BFN",40,"Monthly"]
["WAN","KIM",10,"Monthly"]
["WAN","KIM",15,"Monthly"]
["WAN","KIM",20,"Monthly"]
["WAN","KIM",25,"Monthly"]
["WAN","KIM",30,"Monthly"]
["WAN","KIM",40,"Monthly"]
["WAN","UTN",10,"Monthly"]
["WAN","UTN",15,"Monthly"]
["WAN","UTN",20,"Monthly"]
["WAN","UTN",25,"Monthly"]
["WAN","UTN",30,"Monthly"]
["WAN","UTN",40,"Monthly"]
["Corporate Internet","JNB",500,"Monthly"]
["Corporate Internet","JNB",550,"Monthly"]
["Corporate Internet","JNB",600,"Monthly"]
["Corporate Internet","JNB",700,"Monthly"]
["Corporate Internet","JNB",800,"Monthly"]
["Corporate Internet","JNB",1024,"Monthly"]
["Corporate Internet","JNB",2048,"Monthly"]
["Corporate Internet","CPT",300,"Monthly"]
["Corporate Internet","CPT",350,"Monthly"]
["Corporate Internet","CPT",400,"Monthly"]
["Corporate Internet","CPT",450,"Monthly"]
["Corporate Internet","CPT",600,"Monthly"]
["Corporate Internet","CPT",1024,"Monthly"]
["Corporate Internet","CPT",2048,"Monthly"]
["Corporate Internet","DUR",250,"Monthly"]
["Corporate Internet","DUR",300,"Monthly"]
["Corporate Internet","DUR",350,"Monthly"]
["Corporate Internet","DUR",400,"Monthly"]
["Corporate Internet","DUR",500,"Monthly"]
["Corporate Internet","DUR",1024,"Monthly"]
["Corporate Internet","DUR",2048,"Monthly"]
["Corporate Internet","PLZ",100,"Monthly"]
["Corporate Internet","PLZ",125,"Monthly"]
["Corporate Internet","PLZ",150,"Monthly"]
["Corporate Internet","PLZ",175,"Monthly"]
["Corporate Internet","PLZ",200,"Monthly"]
["Corporate Internet","PLZ",1024,"Monthly"]
["Corporate Internet","PLZ",2048,"Monthly"]
["Corporate Internet","ELS",50,"Monthly"]
["Corporate Internet","ELS",75,"Monthly"]
["Corporate Internet","ELS",100,"Monthly"]
["Corporate Internet","ELS",125,"Monthly"]
["Corporate Internet","ELS",150,"Monthly"]
["Corporate Internet","ELS",1024,"Monthly"]
["Corporate Internet","ELS",2048,"Monthly"]
["Corporate Internet","GRJ",50,"Monthly"]
["Corporate Internet","GRJ",75,"Monthly"]
["Corporate Internet","GRJ",100,"Monthly"]
["Corporate Internet","GRJ",125,"Monthly"]
["Corporate Internet","GRJ",150,"Monthly"]
["Corporate Internet","GRJ",1024,"Monthly"]
["Corporate Internet","GRJ",2048,"Monthly"]
["Corporate Internet","BFN",50,"Monthly"]
["Corporate Internet","BFN",75,"Monthly"]
["Corporate Internet","BFN",100,"Monthly"]
["Corporate Internet","BFN",125,"Monthly"]
["Corporate Internet","BFN",150,"Monthly"]
["Corporate Internet","BFN",1024,"Monthly"]
["Corporate Internet","BFN",2048,"Monthly"]
["Corporate Internet","KIM",50,"Monthly"]
["Corporate Internet","KIM",75,"Monthly"]
["Corporate Internet","KIM",100,"Monthly"]
["Corporate Internet","KIM",125,"Monthly"]
["Corporate Internet","KIM",150,"Monthly"]
["Corporate Internet","KIM",1024,"Monthly"]
["Corporate Internet","KIM",2048,"Monthly"]
["Corporate Internet","UTN",50,"Monthly"]
["Corporate Internet","UTN",75,"Monthly"]
["Corporate Internet","UTN",100,"Monthly"]
["Corporate Internet","UTN",125,"Monthly"]
["Corporate Internet","UTN",150,"Monthly"]
["Corporate Internet","UTN",1024,"Monthly"]
["Corporate Internet","UTN",2048,"Monthly"]
["General Internet","JNB",5120,"Monthly"]
["General Internet","JNB",1024,"Monthly"]
["General Internet","JNB",1100,"Monthly"]
["General Internet","JNB",1200,"Monthly"]
["General Internet","JNB",1400,"Monthly"]
["General Internet","JNB",1500,"Monthly"]
["General Internet","JNB",2048,"Monthly"]
["General Internet","JNB",10240,"Monthly"]
["General Internet","CPT",1024,"Monthly"]
["General Internet","CPT",1100,"Monthly"]
["General Internet","CPT",1200,"Monthly"]
["General Internet","CPT",1400,"Monthly"]
["General Internet","CPT",1500,"Monthly"]
["General Internet","CPT",2048,"Monthly"]
["General Internet","DUR",1024,"Monthly"]
["General Internet","DUR",500,"Monthly"]
["General Internet","DUR",600,"Monthly"]
["General Internet","DUR",700,"Monthly"]
["General Internet","DUR",800,"Monthly"]
["General Internet","DUR",1000,"Monthly"]
["General Internet","DUR",2048,"Monthly"]
["General Internet","DUR",2048,"Monthly"]
["General Internet","PLZ",300,"Monthly"]
["General Internet","PLZ",350,"Monthly"]
["General Internet","PLZ",400,"Monthly"]
["General Internet","PLZ",500,"Monthly"]
["General Internet","PLZ",600,"Monthly"]
["General Internet","PLZ",1024,"Monthly"]
["General Internet","PLZ",2048,"Monthly"]
["General Internet","ELS",200,"Monthly"]
["General Internet","ELS",250,"Monthly"]
["General Internet","ELS",300,"Monthly"]
["General Internet","ELS",350,"Monthly"]
["General Internet","ELS",400,"Monthly"]
["General Internet","ELS",1024,"Monthly"]
["General Internet","ELS",2048,"Monthly"]
["General Internet","GRJ",200,"Monthly"]
["General Internet","GRJ",250,"Monthly"]
["General Internet","GRJ",300,"Monthly"]
["General Internet","GRJ",350,"Monthly"]
["General Internet","GRJ",400,"Monthly"]
["General Internet","GRJ",1024,"Monthly"]
["General Internet","GRJ",2048,"Monthly"]
["General Internet","BFN",100,"Monthly"]
["General Internet","BFN",125,"Monthly"]
["General Internet","BFN",150,"Monthly"]
["General Internet","BFN",175,"Monthly"]
["General Internet","BFN",200,"Monthly"]
["General Internet","BFN",300,"Monthly"]
["General Internet","BFN",1024,"Monthly"]
["General Internet","BFN",2048,"Monthly"]
["General Internet","KIM",100,"Monthly"]
["General Internet","KIM",125,"Monthly"]
["General Internet","KIM",150,"Monthly"]
["General Internet","KIM",175,"Monthly"]
["General Internet","KIM",200,"Monthly"]
["General Internet","KIM",300,"Monthly"]
["General Internet","KIM",1024,"Monthly"]
["General Internet","KIM",2048,"Monthly"]
["General Internet","UTN",100,"Monthly"]
["General Internet","UTN",125,"Monthly"]
["General Internet","UTN",150,"Monthly"]
["General Internet","UTN",175,"Monthly"]
["General Internet","UTN",200,"Monthly"]
["General Internet","UTN",300,"Monthly"]
["General Internet","UTN",1024,"Monthly"]
["General Internet","UTN",2048,"Monthly"]
["Public Internet","JNB",5120,"Monthly"]
["Public Internet","JNB",1024,"Monthly"]
["Public Internet","JNB",1100,"Monthly"]
["Public Internet","JNB",1200,"Monthly"]
["Public Internet","JNB",1400,"Monthly"]
["Public Internet","JNB",1500,"Monthly"]
["Public Internet","JNB",2048,"Monthly"]
["Public Internet","JNB",10240,"Monthly"]
["Public Internet","CPT",1024,"Monthly"]
["Public Internet","CPT",1100,"Monthly"]
["Public Internet","CPT",1200,"Monthly"]
["Public Internet","CPT",1400,"Monthly"]
["Public Internet","CPT",1500,"Monthly"]
["Public Internet","CPT",2048,"Monthly"]
["Public Internet","DUR",1024,"Monthly"]
["Public Internet","DUR",500,"Monthly"]
["Public Internet","DUR",600,"Monthly"]
["Public Internet","DUR",700,"Monthly"]
["Public Internet","DUR",800,"Monthly"]
["Public Internet","DUR",1000,"Monthly"]
["Public Internet","DUR",2048,"Monthly"]
["Public Internet","DUR",2048,"Monthly"]
["Public Internet","PLZ",300,"Monthly"]
["Public Internet","PLZ",350,"Monthly"]
["Public Internet","PLZ",400,"Monthly"]
["Public Internet","PLZ",500,"Monthly"]
["Public Internet","PLZ",600,"Monthly"]
["Public Internet","PLZ",1024,"Monthly"]
["Public Internet","PLZ",2048,"Monthly"]
["Public Internet","ELS",200,"Monthly"]
["Public Internet","ELS",250,"Monthly"]
["Public Internet","ELS",300,"Monthly"]
["Public Internet","ELS",350,"Monthly"]
["Public Internet","ELS",400,"Monthly"]
["Public Internet","ELS",1024,"Monthly"]
["Public Internet","ELS",2048,"Monthly"]
["Public Internet","GRJ",200,"Monthly"]
["Public Internet","GRJ",250,"Monthly"]
["Public Internet","GRJ",300,"Monthly"]
["Public Internet","GRJ",350,"Monthly"]
["Public Internet","GRJ",400,"Monthly"]
["Public Internet","GRJ",1024,"Monthly"]
["Public Internet","GRJ",2048,"Monthly"]
["Public Internet","BFN",100,"Monthly"]
["Public Internet","BFN",125,"Monthly"]
["Public Internet","BFN",150,"Monthly"]
["Public Internet","BFN",175,"Monthly"]
["Public Internet","BFN",200,"Monthly"]
["Public Internet","BFN",300,"Monthly"]
["Public Internet","BFN",1024,"Monthly"]
["Public Internet","BFN",2048,"Monthly"]
["Public Internet","KIM",100,"Monthly"]
["Public Internet","KIM",125,"Monthly"]
["Public Internet","KIM",150,"Monthly"]
["Public Internet","KIM",175,"Monthly"]
["Public Internet","KIM",200,"Monthly"]
["Public Internet","KIM",300,"Monthly"]
["Public Internet","KIM",1024,"Monthly"]
["Public Internet","KIM",2048,"Monthly"]
["Public Internet","UTN",100,"Monthly"]
["Public Internet","UTN",125,"Monthly"]
["Public Internet","UTN",150,"Monthly"]
["Public Internet","UTN",175,"Monthly"]
["Public Internet","UTN",200,"Monthly"]
["Public Internet","UTN",300,"Monthly"]
["Public Internet","UTN",1024,"Monthly"]
["Public Internet","UTN",2048,"Monthly"]
["Point to Point Long Distance Fibre Links","JNB-CPT",1024,"Monthly"]
["Point to Point Long Distance Fibre Links","JNB-DUR",1024,"Monthly"]
["Point to Point Long Distance Fibre Links","CPT-DUR",1024,"Monthly"]
["Point to Point Long Distance Fibre Links","JNB-TERRACO",1024,"Monthly"]
["Point to Point Long Distance Fibre Links","CPT-TERRACO",1024,"Monthly"]
["Point to Point Long Distance Fibre Links","DUR-TERRACO",1024,"Monthly"]
["SIP Voice Carrier","JNB",20,"Monthly"]
["SIP Voice Carrier","JNB",25,"Monthly"]
["SIP Voice Carrier","JNB",30,"Monthly"]
["SIP Voice Carrier","JNB",40,"Monthly"]
["SIP Voice Carrier","JNB",50,"Monthly"]
["SIP Voice Carrier","CPT",20,"Monthly"]
["SIP Voice Carrier","CPT",25,"Monthly"]
["SIP Voice Carrier","CPT",30,"Monthly"]
["SIP Voice Carrier","CPT",40,"Monthly"]
["SIP Voice Carrier","CPT",50,"Monthly"]
["SIP Voice Carrier","DUR",20,"Monthly"]
["SIP Voice Carrier","DUR",25,"Monthly"]
["SIP Voice Carrier","DUR",30,"Monthly"]
["SIP Voice Carrier","DUR",40,"Monthly"]
["SIP Voice Carrier","DUR",50,"Monthly"]
["SIP Voice Carrier","PLZ",9,"Monthly"]
["SIP Voice Carrier","PLZ",5,"Monthly"]
["SIP Voice Carrier","PLZ",6,"Monthly"]
["SIP Voice Carrier","PLZ",7,"Monthly"]
["SIP Voice Carrier","PLZ",8,"Monthly"]
["SIP Voice Carrier","PLZ",10,"Monthly"]
["SIP Voice Carrier","ELS",2,"Monthly"]
["SIP Voice Carrier","ELS",3,"Monthly"]
["SIP Voice Carrier","ELS",4,"Monthly"]
["SIP Voice Carrier","ELS",5,"Monthly"]
["SIP Voice Carrier","ELS",6,"Monthly"]
["SIP Voice Carrier","GRJ",2,"Monthly"]
["SIP Voice Carrier","GRJ",3,"Monthly"]
["SIP Voice Carrier","GRJ",4,"Monthly"]
["SIP Voice Carrier","GRJ",5,"Monthly"]
["SIP Voice Carrier","GRJ",6,"Monthly"]
["SIP Voice Carrier","BFN",2,"Monthly"]
["SIP Voice Carrier","BFN",3,"Monthly"]
["SIP Voice Carrier","BFN",4,"Monthly"]
["SIP Voice Carrier","BFN",5,"Monthly"]
["SIP Voice Carrier","BFN",6,"Monthly"]
["SIP Voice Carrier","KIM",2,"Monthly"]
["SIP Voice Carrier","KIM",3,"Monthly"]
["SIP Voice Carrier","KIM",4,"Monthly"]
["SIP Voice Carrier","KIM",5,"Monthly"]
["SIP Voice Carrier","KIM",6,"Monthly"]
["SIP Voice Carrier","UTN",2,"Monthly"]
["SIP Voice Carrier","UTN",3,"Monthly"]
["SIP Voice Carrier","UTN",4,"Monthly"]
["SIP Voice Carrier","UTN",5,"Monthly"]
["SIP Voice Carrier","UTN",6,"Monthly"]
["FTTH","All",100,"Monthly"]
["FTTH","All",200,"Monthly"]
["FTTH","All",500,"Monthly"]
["FTTH","All",1024,"Monthly"]
["FTTB","All",100,"Monthly"]
["FTTB","All",200,"Monthly"]
["FTTB","All",500,"Monthly"]
["FTTB","All",1024,"Monthly"]
["LTE","All",25,"Monthly"]
["LTE","All",50,"Monthly"]
["LTE","All",100,"Monthly"]
["ExpressRoute","Azure",100,"Monthly"]
["ExpressRoute","Azure",200,"Monthly"]
["ExpressRoute","Azure",300,"Monthly"]
["Direct Connect","AWS",100,"Monthly"]
["Direct Connect","AWS",200,"Monthly"]
["Direct Connect","AWS",300,"Monthly"]
["Interconnect","Google Cloud",100,"Monthly"]
["Interconnect","Google Cloud",200,"Monthly"]
["Interconnect","Google Cloud",300,"Monthly"]
["VPC Endpoint","Huawei Cloud",100,"Monthly"]
["VPC Endpoint","Huawei Cloud",200,"Monthly"]
["VPC Endpoint","Huawei Cloud",300,"Monthly"]
["NAP Africa","JNB+CPT+DUR",100,"Monthly"]
["NAP Africa","JNB+CPT+DUR",200,"Monthly"]
["NAP Africa","JNB+CPT+DUR",300,"Monthly"]
["NAP Africa","JNB+CPT+DUR",400,"Monthly"]
["NAP Africa","JNB+CPT+DUR",500,"Monthly"]
["Outgoing calls Local","Local fixed line Peak",null,"per second"]
["Outgoing calls Local","Local fixed line Off-Peak",null,"per second"]
["Outgoing calls National","National fixed line  Peak",null,"per second"]
["Outgoing calls National","National fixed line Off-Peak",null,"per second"]
["Outgoing calls International","International fixed line  Peak",null,"per second"]
["Outgoing calls International","International fixed line Off-Peak",null,"per second"]
["Outgoing calls Cellular","Call To Vodacom  Peak",null,"per second"]
["Outgoing calls Cellular","Call To Vodacom Off-Peak",null,"per second"]
["Outgoing calls Cellular","Call To MTN  Peak",null,"per second"]
["Outgoing calls Cellular","Call To MTN  Off-Peak",null,"per second"]
["Outgoing calls Cellular","Call To Cell-C  Peak",null,"per second"]
["Outgoing calls Cellular","Call To Cell-C  Off-Peak",null,"per second"]
["Outgoing calls Cellular","Call To Telkom  Peak",null,"per second"]
["Outgoing calls Cellular","Call To Telkom  Off-Peak",null,"per second"]