{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["Rates","Grootvlei All Categ","Kendal All Categ","Majuba All Categ","Duvha All Categ","Sheet3"],"not_rendered":{"external_links":2,"comments":1},"read":"whole","date_system":"1900"}

{"sheet":"Rates","index":0,"n_rows":39,"n_cols":8,"rows_kept":39}
[]
["PLANT","CAPACITY","RATES","Long-term contract rates based on National Contract rates ","Comments ","current claim ",null,"new rates"]
[]
["ADT","30T",{"v":420,"d":"R 420.00"},{"$f":"[1]Rates!C$36","v":{"v":314.01869158878503,"d":"R314.02"}},"Must be reviewed ",345.42056074766356,null,345]
["ADT Operator",null,{"v":50,"d":"R 50.00"}]
["Tipper","10Cubes",{"v":220,"d":"R 220.00"},{"$f":"[1]Rates!C$7","v":{"v":212.68,"d":"R212.68"}},"Must be reviewed ",null,null,210]
["Tipper operator",null,{"v":50,"d":"R 50.00"}]
["Water Cart","18000 L",{"v":210,"d":"R 210.00"},{"$f":"[1]Rates!C$24","v":{"v":271.03,"d":"R271.03"}},"Must be reviewed ",298.133,null,210]
["Water cart Operator",null,{"v":45,"d":"R 45.00"}]
["Dozer D6","16 cubes",{"v":450,"d":"R 450.00"},{"$f":"[1]Rates!C$26","v":{"v":462.3238317757009,"d":"R462.32"}},"Must be reviewed ",null,null,450]
["Dozer Operator",null,{"v":55,"d":"R 55.00"}]
["Dozer D8","265 kW ",{"v":800,"d":"R 800.00"},{"$f":"[1]Rates!C$27","v":{"v":739.57,"d":"R739.57"}},"Must be reviewed ",813.5270000000002,null,800]
["Dozer Operator",null,{"v":60,"d":"R 60.00"}]
["FEL","12 cubes",{"v":410,"d":"R 410.00"},{"$f":"[1]Rates!C$30","v":{"v":380.7196261682243,"d":"R380.72"}},"Must be reviewed ",418.79158878504677,null,400]
["FEL Operator",null,{"v":50,"d":"R 50.00"}]
["Motor Grader","14 cubes",{"v":410,"d":"R 410.00"},{"$f":"[1]Rates!C$17","v":{"v":375.84112149532706,"d":"R375.84"}},"Must be reviewed ",413.4252336448598,null,390]
["Motor Grader Operator",null,{"v":60,"d":"R 60.00"}]
["Crane Truck","6T",{"v":280,"d":"R 280.00"},{"$nulls":4},280]
["Crane Truck Operator",null,{"v":45,"d":"R 45.00"}]
["TLB","75 kW (min)",{"v":230,"d":"R 230.00"},{"$f":"[1]Rates!C$10","v":{"v":196.36,"d":"R196.36"}},"Must be reviewed ",215.99600000000004,null,200]
["TLB Operator",null,{"v":55,"d":"R 55.00"}]
["Vector/Honeysucker","10 000 L",{"v":300,"d":"R 300.00"},{"$nulls":4},300]
["vector Operator",null,{"v":45,"d":"R 45.00"}]
["Excavator","20T",{"v":320,"d":"R 320.00"},{"$f":"[1]Rates!C$13","v":{"v":319.78,"d":"R319.78"}},{"$nulls":3},320]
["Excavator Operator",null,{"v":60,"d":"R 60.00"}]
["Excavator (Aquatic)","20T",{"v":420,"d":"R 420.00"},{"$nulls":4},420]
["Excavator Operator",null,{"v":55,"d":"R 55.00"}]
["Coal Screen","500T/hr",{"v":660,"d":"R 660.00"}]
["Coal Screen Operator",null,{"v":60,"d":"R 60.00"}]
["Skid Steer/ 5 T Excavator","17.5 kW (min)",{"v":200,"d":"R 200.00"},{"$f":"[1]Rates!C$19","v":{"v":127.74579439252338,"d":"R127.75"}},"Must be reviewed ",236.467,null,200]
["Skid Steer Operator",null,{"v":45,"d":"R 45.00"}]
["SDR","12T",{"v":210,"d":"R 210.00"},{"$f":"[1]Rates!$C$42","v":{"v":214.97,"d":"R214.97"}},null,236.467,null,210]
["SDR Operator",null,{"v":50,"d":"R 50.00"}]
["Coal crusher",null,{"v":660,"d":"R 660.00"}]
["Coal Crusher Operator",null,{"v":60,"d":"R 60.00"}]
["Coal Screen","500T/hr",{"v":660,"d":"R 660.00"}]
["Operator",null,{"v":60,"d":"R 60.00"}]
["High Pressure Truck","12500 L (min)",{"v":290,"d":"R290.00"},{"$f":"[1]Rates!C$32","v":{"v":342.0560747663551,"d":"R342.06"}}]
["HPOperator",null,{"v":45,"d":"R45.00"}]

{"sheet":"Grootvlei All Categ","index":1,"n_rows":43,"n_cols":10,"rows_kept":43,"merged":[[1,2,1,8],[3,2,3,8],[4,2,4,8],[18,2,18,8],[20,2,20,8],[32,2,32,7]]}
[]
[null,null,"GROOTVLEI - ALL CATEGORY "]
["Item No.","Internal","Description ","Unit of measure","Quantity","Number of machines/ operators","Rate","Total per month ","Total for 12 Months","Comment "]
[null,null,"NB: Machine rates must incl. Site Establishment and De-Establishment excl. Operator "]
["A1",null,"Normal CSY"]
[1,"Dozer D8","Dozer D8","Hours ",500,2,null,{"$f":"E6*F6*G6","v":0},{"$f":"H6*12","v":0}]
[2,"Dozer Operator","Dozer Operator","Hours ",125,8,null,{"$f":"E7*F7*G7","v":0},{"$f":"H7*12","v":0}]
[3,"FEL","Front End Loader 12m3","Hours ",500,2,null,0,0]
[4,"FEL Operator","FEL Operator","Hours ",125,8,null,0,0]
[5,"SDR","Smooth Drum Roller ","Hours ",500,1,null,0,0]
[6,"SDR Operator","SDR Operator","Hours ",125,4,null,0,0]
[7,"Motor Grader","Motor Grader 14m3","Hours",500,1,null,0,0]
[8,"Motor Grader Operator","MG Operator","Hours",125,1,null,0,0]
[9,"ADT","ADT (30T)","Hours ",500,1,null,0,0]
[10,"ADT Operator","ADT Operator","Hours ",125,4,null,0,0]
[11,"Excavator (Aquatic)","Excavator Aquatic 20T","Hours ",250,1,null,0,0]
[12,"Excavator Operator","Ex Operator","Hours ",250,1,null,0,0]
[]
["A2",null,"Seasonal CSY"]
["Item No.","Internal","Description ","Unit of measure","Quantity","Number of machines/ operators","Rate","Total per month ","Total for 8 Months"]
[null,null,"NB: Machine rates must incl. Site Establishment and De-Establishment excl. Operator "]
[1,"SDR","Smooth Drum Roller ","Hours ",500,2,null,{"$f":"E22*F22*G22","v":0},{"$f":"H22*8","v":0}]
[2,"SDR Operator","SDR Operator","Hours ",125,8,null,0,{"$f":"H23*8","v":0}]
[3,"ADT","ADT (30T)","Hours ",500,2,null,0,0]
[4,"ADT Operator","ADT Operator","Hours ",125,8,null,0,0]
[5,"FEL","Front End Loader 12m3","Hours ",500,1,null,0,0]
[6,"FEL Operator","FEL Operator","Hours ",125,4,null,0,0]
[7,"Excavator (Aquatic)","Excavator Aquatic 20T","Hours ",300,1,null,0,0]
[8,"Excavator Operator","Ex Operator","Hours ",300,1,null,0,0]
[9,"Motor Grader","Motor Grader 14m3","Hours",500,1,null,0,0]
[10,"Motor Grader Operator","MG Operator","Hours",{"$f":"E30/4","v":125},4,null,0,0]
[]
[null,null,"TOTAL COSTS EXCL. VAT ",{"$nulls":5},{"$f":"SUM($I$6:$I$18)+SUM($I$22:$I$32)","v":0}]
[]
[null,null,"NB: "]
[null,null,"Normal operations are for a duration of 12 months "]
[null,null,"Seasonal operation are for a duration of 8 months "]
[null,null,"Operator rate should be inclusive of all the travel and sundry costs ( Medical, PPE, transport requirements etc. )"]
[null,null,"Ensure to apply Labour Relations Act: Bargaining Council for Civil Engineering Industry (BCCEI ) when bidding for operator rates."]
[null,null,"If rates are not within BCCEI rates they will be disqualified"]
[null,null,"A quote above any of the indicated base rates will lead to a disqualification. "]
[null,null,"Ensure that you quote for the BOQ in full; partial quote will lead to a disqualification. "]
[null,null,"Diesel will be a free issue"]

{"sheet":"Kendal All Categ","index":2,"n_rows":43,"n_cols":10,"rows_kept":43,"merged":[[0,2,0,8],[2,2,2,8],[3,2,3,8],[17,2,17,8],[19,2,19,8],[32,2,32,7]]}
[null,null,"KENDAL - ALL CATEGORY "]
["Item No.","Internal ","Description ","Unit of measure","Quantity","Number of machines/ operators","Rate","Total per month ","Total for 12 Months","Comments "]
[null,null,"NB: Machine rates must incl. Site Establishment and De-Establishment excl. Operator "]
["A1",null,"Normal CSY"]
[1,"SDR","Smooth Drum Roller ","Hours ",500,4,null,{"$f":"E5*F5*G5","v":0},{"$f":"H5*12","v":0}]
[2,"SDR Operator","SDR Operator","Hours ",125,16,null,{"$f":"E6*F6*G6","v":0},{"$f":"H6*12","v":0}]
[3,"Dozer D8","Dozer D8","Hours ",500,5,null,0,0]
[4,"Dozer Operator","Dozer Operator","Hours ",125,20,null,0,0]
[5,"ADT","ADT (30T)","Hours ",500,8,null,0,0]
[6,"ADT Operator","ADT Operator","Hours ",125,32,null,0,0]
[7,"FEL","Front End Loader 12m3","Hours ",500,5,null,0,0]
[8,"FEL Operator","FEL Operator","Hours ",125,20,null,0,0]
[9,"Motor Grader","Motor Grader 14m3","Hours ",500,2,null,0,0]
[10,"Motor Grader Operator","MG Operator","Hours ",125,8,null,0,0]
[11,"TLB","TLB","Hours ",500,2,null,0,0]
[12,"TLB Operator","TLB Operator","Hours ",125,4,null,0,0]
[]
["A2",null,"Seasonal CSY"]
["Item No.","Internal","Description ","Unit of measure","Quantity","Number of machines/ operators","Rate","Total per month ","Total for 8 Months"]
[null,null,"NB: Machine rates must incl. Site Establishment and De-Establishment excl. Operator "]
[1,"SDR","Smooth Drum Roller ","Hours ",500,1,null,{"$f":"E21*F21*G21","v":0},{"$f":"H21*8","v":0}]
[2,"SDR Operator","SDR Operator","Hours ",125,4,null,{"$f":"E22*F22*G22","v":0},{"$f":"H22*8","v":0}]
[3,"Dozer D8","Dozer D8","Hours ",500,2,null,0,0]
[4,"Dozer Operator","Dozer Operator","Hours ",125,8,null,0,0]
[5,"ADT","ADT (30T)","Hours ",500,2,null,0,0]
[6,"ADT Operator","ADT Operator","Hours ",125,8,null,0,0]
[7,"FEL","Front End Loader 12m3","Hours ",500,3,null,0,0]
[8,"FEL Operator","FEL Operator","Hours ",125,12,null,0,{"$f":"H28*8","v":0}]
[9,"Motor Grader","Motor Grader 14m3","Hours ",500,1,null,0,0]
[10,"Motor Grader Operator","MG Operator","Hours ",125,4,null,0,0]
[]
[]
[null,null,"TOTAL COSTS EXCL. VAT ",{"$nulls":5},{"$f":"SUM($I$5:$I$17)+SUM($I$21:$I$32)","v":0}]
[]
[null,null,"NB: "]
[null,null,"Normal operations are for a duration of 12 months "]
[null,null,"Seasonal operation are for a duration of 8 months "]
[null,null,"Operator rate should be inclusive of all the travel and sundry costs ( Medical, PPE, transport requirements etc. )"]
[null,null,"Ensure to apply Labour Relations Act: Bargaining Council for Civil Engineering Industry (BCCEI ) when bidding for operator rates."]
[null,null,"If rates are not within BCCEI rates they will be disqualified"]
[null,null,"A quote above any of the indicated base rates will lead to a disqualification. "]
[null,null,"Ensure that you quote for the BOQ in full; partial quote will lead to a disqualification. "]
[null,null,"Diesel will be a free issue"]

{"sheet":"Majuba All Categ","index":3,"n_rows":36,"n_cols":9,"rows_kept":36,"merged":[[0,2,0,8],[2,2,2,8],[3,2,3,8],[13,2,13,8],[15,2,15,8],[25,2,25,7]]}
[null,null,"MAJUBA - ALL CATEGORY "]
["Item No.","Internal","Description ","Unit of measure","Quantity","Number of machines/ operators","Rate","Total per month ","Total for 12 Months"]
[null,null,"NB: Machine rates must incl. Site Establishment and De-Establishment excl. Operator "]
["A1",null,"Normal CSY"]
[1,"SDR","Smooth Drum Roller ","Hours ",500,3,null,{"$f":"E5*F5*G5","v":0},{"$f":"H5*12","v":0}]
[2,"SDR Operator","SDR Operator","Hours ",125,{"$f":"F5*[2]Summary!$C$5","v":12},null,{"$f":"E6*F6*G6","v":0},{"$f":"H6*12","v":0}]
[3,"Dozer D8","Dozer D8","Hours ",500,3,null,0,0]
[4,"Dozer Operator","Dozer Operator","Hours ",125,{"$f":"F7*[2]Summary!$C$5","v":12},null,0,0]
[5,"ADT","ADT (30T)","Hours ",500,6,null,0,0]
[6,"ADT Operator","ADT Operator","Hours ",125,{"$f":"F9*[2]Summary!$C$5","v":24},null,0,0]
[7,"FEL","Front End Loader 12m3","Hours ",500,3,null,0,0]
[8,"FEL Operator","FEL Operator","Hours ",125,{"$f":"F11*[2]Summary!$C$5","v":12},null,0,0]
[]
["A2",null,"Seasonal CSY"]
["Item No.","Internal","Description ","Unit of measure","Quantity","Number of machines/ operators","Rate","Total per month ","Total for 8 Months"]
[null,null,"NB: Machine rates must incl. Site Establishment and De-Establishment excl. Operator "]
[1,"ADT","ADT (30T)","Hours ",500,3,null,{"$f":"E17*F17*G17","v":0},{"$f":"H17*8","v":0}]
[2,"ADT Operator","ADT Operator","Hours ",125,{"$f":"F17*[2]Summary!$C$5","v":12},null,0,{"$f":"H18*8","v":0}]
[3,"FEL","Front End Loader 12m3","Hours ",500,3,null,0,0]
[4,"FEL Operator","FEL Operator","Hours ",125,{"$f":"F19*[2]Summary!$C$5","v":12},null,0,0]
[5,"Dozer D8","Dozer D8","Hours ",500,2,null,0,0]
[6,"Dozer Operator","Dozer Operator","Hours ",125,{"$f":"F21*[2]Summary!$C$5","v":8},null,0,0]
[7,"Motor Grader","Motor Grader 14m3","Hours ",500,1,null,0,0]
[8,"Motor Grader Operator","MG Operator","Hours ",{"$f":"E23/4","v":125},{"$f":"F23*[2]Summary!$C$5","v":4},null,0,0]
[]
[null,null,"TOTAL COSTS EXCL. VAT ",{"$nulls":5},{"$f":"SUM(I5:I12,I17:I24)","v":0}]
[]
[null,null,"NB: "]
[null,null,"Normal operations are for a duration of 12 months "]
[null,null,"Seasonal operation are for a duration of 8 months "]
[null,null,"Operator rate should be inclusive of all the travel and sundry costs ( Medical, PPE, transport requirements etc. )"]
[null,null,"Ensure to apply Labour Relations Act: Bargaining Council for Civil Engineering Industry (BCCEI ) when bidding for operator rates."]
[null,null,"If rates are not within BCCEI rates they will be disqualified"]
[null,null,"A quote above any of the indicated base rates will lead to a disqualification. "]
[null,null,"Ensure that you quote for the BOQ in full; partial quote will lead to a disqualification. "]
[null,null,"Diesel will be a free issue"]

{"sheet":"Duvha All Categ","index":4,"n_rows":40,"n_cols":9,"rows_kept":40,"merged":[[1,2,1,8],[3,2,3,8],[4,2,4,8],[13,2,13,8],[15,2,15,8],[29,2,29,7]]}
[]
[null,null,"DUVHA - ALL CATEGORY "]
["Item No.",null,"Description ","Unit of measure","Quantity","Number of machines/ operators","Rate","Total per month ","Total for 12 Months"]
[null,null,"NB: Machine rates must incl. Site Establishment and De-Establishment excl. Operator "]
["A1",null,"Normal CSY"]
[1,"SDR","Smooth Drum Roller ","Hours ",500,1,null,{"$f":"E6*F6*G6","v":0},{"$f":"H6*12","v":0}]
[2,"SDR Operator","SDR Operator","Hours ",125,4,null,{"$f":"E7*F7*G7","v":0},{"$f":"H7*12","v":0}]
[3,"Dozer D8","Dozer D8","Hours ",500,3,null,0,0]
[4,"Dozer Operator","Dozer Operator","Hours ",125,12,null,0,0]
[5,"FEL","Front End Loader 12m3","Hours ",500,4,null,0,0]
[6,"FEL Operator","FEL Operator","Hours ",125,16,null,0,0]
[7,"Motor Grader","Motor Grader 14m3","Hours ",300,1,null,0,0]
[8,"Motor Grader Operator","MG Operator","Hours ",300,1,null,0,0]
["A2",null,"Seasonal CSY"]
["Item No.","Internal ","Description ","Unit of measure","Quantity","Number of machines/ operators","Rate","Total per month ","Total for 8 Months"]
[null,null,"NB: Machine rates must incl. Site Establishment and De-Establishment excl. Operator "]
[1,"SDR","Smooth Drum Roller ","Hours ",500,3,null,{"$f":"E17*F17*G17","v":0},{"$f":"H17*8","v":0}]
[2,"SDR Operator","SDR Operator","Hours ",125,12,null,{"$f":"E18*F18*G18","v":0},{"$f":"H18*8","v":0}]
[3,"Dozer D8","Dozer D8","Hours ",500,1,null,0,0]
[4,"Dozer Operator","Dozer Operator","Hours ",125,4,null,0,0]
[5,"ADT","ADT (30T)","Hours ",500,4,null,0,0]
[6,"ADT Operator","ADT Operator","Hours ",125,16,null,0,{"$f":"H22*8","v":0}]
[7,"FEL","Front End Loader 12m3","Hours ",500,2,null,0,0]
[8,"FEL Operator","FEL Operator","Hours ",125,8,null,0,0]
[9,"Motor Grader","Motor Grader 14m3","Hours ",500,2,null,0,0]
[10,"Motor Grader Operator","MG Operator","Hours ",125,8,null,0,0]
[11,"Excavator (Aquatic)","Aquatic Excavator  30T","Hours ",160,1,null,0,0]
[12,"Excavator Operator","Ex Operator","Hours ",160,1,null,0,0]
[]
[null,null,"TOTAL COSTS EXCL. VAT ",{"$nulls":5},{"$f":"SUM($I$6:$I$13)+SUM($I$17:$I$29)","v":0}]
[]
[null,null,"NB: "]
[null,null,"Normal operations are for a duration of 12 months "]
[null,null,"Seasonal operation are for a duration of 8 months "]
[null,null,"Operator rate should be inclusive of all the travel and sundry costs ( Medical, PPE, transport requirements etc. )"]
[null,null,"Ensure to apply Labour Relations Act: Bargaining Council for Civil Engineering Industry (BCCEI ) when bidding for operator rates."]
[null,null,"If rates are not within BCCEI rates they will be disqualified"]
[null,null,"A quote above any of the indicated base rates will lead to a disqualification. "]
[null,null,"Ensure that you quote for the BOQ in full; partial quote will lead to a disqualification. "]
[null,null,"Diesel will be a free issue"]

{"sheet":"Sheet3","index":5,"n_rows":0,"n_cols":0,"rows_kept":0}