{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Cover","Pricelist","Summary"],"not_rendered":{"images":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":38,"n_cols":9,"rows_kept":38,"merged":[[15,1,15,11],[24,8,24,9],[37,8,37,10]]}
{"$rows_empty":15}
[null,"*Where the word \"Bill Of Quantities\" is used it shall mean Price Schedule"]
[]
[]
[null,"TENDER NUMBER",{"$nulls":5},": "]
[]
[]
[null,"CONTRACTOR",{"$nulls":5},":"]
[]
[]
[null,"TENDER OFFER",{"$nulls":5},":","Not applicable"]
[null,"(Excluding VAT)",{"$nulls":6},"(Contract is rates based)"]
[]
[]
[null,"AUTHORISED SIGNATORY NAME",{"$nulls":5},":"]
[]
[]
[null,"DESIGNATION",{"$nulls":5},":","PROJECT MANAGER"]
[]
[]
[null,"AUTHORISED SIGNATURE",{"$nulls":5},":"]
[]
[]
[null,"DATE",{"$nulls":5},":"]

{"sheet":"Pricelist","index":1,"n_rows":37,"n_cols":8,"rows_kept":37,"merged":[[2,1,2,7]]}
[]
[]
[null,"SUPPLY AND DELIVERY OF AIR-CONDITIONING UNITS AT SIMMERPAN COMPLEX"]
[null,"Page","Item No","Description","UOM","Qty","Rate","Amount"]
[]
[{"$nulls":3},"AIR-CONDITIONING UNITS"]
[]
[{"$nulls":3},"SUPPLY AND DELIVER ( Including all necessory accessories, ie brackets, etc)"]
[]
[{"$nulls":3},"Type: Wall-mounted inverter split unit:Cooling Capacity: 3.5 kW (12,000 BTU):Heating Capacity | ≥3.6 kW :Energy Efficiency: Inverter type, minimum Energy Efficiency Rating: A or higher, Refrigerant: R410A(environmentally friendly, non-ozone depleting), Sound Level: Indoor ≤ 40 dB(A); Outdoor ≤ 55 dB(A), Voltage: 220–240 V, 50 Hz single-phase, Mounting: Midwall indoor unit with matching outdoor condenser, Finish: White, corrosion-resistant casing (indoor and outdoor units), Accessories: Mounting brackets, Control: Digital thermostat, remote-controlled, Warranty: Minimum 3 years, Documentation: Manufacturer’s datasheet, warranty certificate, and user manual to be supplied with each unit."]
[]
[null,null,1,"12,000 BTU Midwall Split Units","No.",{"v":70,"d":"70.00"},null,{"$f":"F12*G12","v":0}]
[]
[{"$nulls":3},"Type: Wall-mounted inverter split unit, Cooling Capacity: 5.3 kW (18,000 BTU), Heating Capacity | ≥ 5.5 kW, Energy Efficiency: Inverter type, minimum Energy Efficiency Rating: A or higher, Refrigerant: R410A(environmentally friendly, non-ozone depleting), Sound Level: Indoor ≤ 40 dB(A); Outdoor ≤ 55 dB(A), Voltage: 220–240 V, 50 Hz, single-phase, Mounting: Midwall indoor unit with matching outdoor condenser, Finish: White, corrosion-resistant casing (indoor and outdoor units), Accessories: Mounting brackets, Control: Digital thermostat, remote-controlled, Warranty: Minimum 3 years., Documentation: Manufacturer’s datasheet, warranty certificate, and user manual to be supplied with each unit"]
[]
[null,null,2,"18,000 BTU Midwall Split Units","No.",{"$f":"110+4","v":{"v":114,"d":"114.00"}},null,0]
[]
[{"$nulls":3},"Type: Wall-mounted inverter split unit, Cooling Capacity: 7.0 kW (22,000 BTU), Heating Capacity | ≥7.2 kW, Energy Efficiency: Inverter type, minimum Energy Efficiency Rating: A or higher, Refrigerant: R410A(environmentally friendly, non-ozone depleting), Sound Level: Indoor ≤ 40 dB(A); Outdoor ≤ 55 dB(A), Voltage: 220–240 V, 50 Hz, single-phase, Mounting: Midwall indoor unit with matching outdoor condenser, Finish: White, corrosion-resistant casing (indoor and outdoor units) , Accessories: Mounting brackets , Control: Digital thermostat, remote-controlled, Warranty: Minimum 3 years.Documentation: Manufacturer’s datasheet, warranty certificate, and user manual to be supplied with each unit"]
[]
[null,null,3,"22,000 BTU Midwall Split Units","No.",{"v":20,"d":"20.00"},null,0]
[]
[{"$nulls":3},"Type: Wall-mount inverter split unit:Cooling Capacity: 10.5 kW (36,000 BTU), Condenser Cooling type: Heating and Cooling, Refrigerant: R410A Voltage: 220–240 V, 50 Hz Control: Digital thermostat, remote-controlled, Warranty: Minimum 3 years"]
[]
[null,null,4,"36,000 BTU Midwall Split Units","No.",{"v":5,"d":"5.00"},null,{"$f":"F24*G24","v":0}]
[{"$nulls":3},"Type: Wall-mount inverter split unit, Cooling Capacity: 10.5 kW (36,000 BTU)."]
[{"$nulls":3},"Condenser Cooling type: Heating and Cooling, "]
[{"$nulls":3},"Refrigerant: R410A"]
[{"$nulls":3},"Voltage: 220–240 V, 50 Hz"]
[{"$nulls":3},"Control: Digital thermostat, remote-controlled"]
[{"$nulls":3},"Warranty: Minimum 3 years"]
[]
[]
[]
[]
[]
[]
[{"$nulls":3},"Carried to Summary Section",{"$nulls":3},{"$f":"SUM(H36:H36)","v":0}]

{"sheet":"Summary","index":2,"n_rows":19,"n_cols":4,"rows_kept":19,"merged":[[0,7,0,10],[1,0,1,3],[3,0,3,3]]}
[]
["SUPPLY AND DELIVERY OF AIR CONDITIONING UNITS AT SIMMERPAN COMPLEX"]
[]
["BOQ  SUMMARY"]
[]
[]
["BILL NO.","DESCRIPTION",null,"TOTAL AMOUNT\n"]
[]
[null,"SUPPLY AND DELIVER"]
[]
[]
[1,"AIR - CONDITIONING UNITS",null,{"$f":"Pricelist!H37","v":{"v":0,"d":"R0.00"}}]
[]
[]
[null,"SUB-TOTAL",null,{"$f":"SUM(D12:D14)","v":{"v":0,"d":"R0.00"}}]
[null,"ADD:"]
[null,"15% VAT",{"v":0.15,"d":"15%"},{"$f":"D15*C17","v":{"v":0,"d":"R0.00"}}]
[]
[null,"TOTAL CARRIED TO FORM OF OFFER ",null,{"$f":"SUM(D15:D18)","v":{"v":0,"d":"R0.00"}}]