{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":154,"n_cols":10,"rows_kept":154,"merged":[[1,1,1,9],[2,1,2,9],[3,2,3,5],[4,2,4,5],[5,2,5,5],[6,2,6,5],[7,2,7,5],[8,2,8,5],[9,2,9,5],[10,1,10,8],[11,1,11,9],[13,1,13,9],[14,2,14,5],[14,6,14,7],[15,2,15,9],[16,2,16,9],[17,2,17,5],[17,6,17,7],[18,2,18,5],[18,6,18,7],[19,2,19,5],[19,6,19,7],[20,2,20,5],[20,6,20,7],[21,2,21,5],[21,6,21,7],[22,2,22,5],[22,6,22,7],[23,6,23,7],[24,6,24,7],[26,2,26,8],[27,2,27,9],[28,2,28,5],[28,6,28,7],[29,2,29,5],[29,6,29,7],[30,2,30,5],[30,6,30,7],[31,2,31,5],[31,6,31,7],[32,2,32,5],[32,6,32,7],[33,2,33,5],[33,6,33,7],[34,2,34,5],[34,6,34,7],[35,2,35,5],[35,6,35,7],[44,2,44,5],[44,6,44,7],[45,2,45,8],[46,2,46,9],[47,2,47,5],[47,6,47,7],[48,2,48,5],[48,6,48,7],[49,2,49,5],[49,6,49,7],[50,2,50,5],[50,6,50,7],[51,2,51,5],[51,6,51,7],[53,2,53,5],[53,6,53,7],[54,2,54,8],[55,2,55,9],[56,2,56,5],[56,6,56,7],[57,2,57,5],[57,6,57,7],[58,6,58,7],[59,6,59,7],[60,6,60,7],[61,6,61,7],[62,6,62,7],[63,6,63,7],[64,6,64,7],[65,2,65,5],[65,6,65,7],[66,2,66,8],[67,2,67,5],[67,6,67,9],[68,2,68,5],[68,6,68,7],[70,2,70,5],[70,6,70,7],[71,2,71,8],[72,2,72,9],[73,2,73,5],[73,6,73,7],[74,2,74,5],[74,6,74,7],[75,2,75,5],[75,6,75,7],[76,2,76,5],[76,6,76,7],[77,2,77,5],[77,6,77,7],[78,2,78,5],[78,6,78,7],[79,6,79,7],[81,2,81,5],[81,6,81,7],[82,2,82,8],[83,2,83,9],[84,2,84,5],[84,6,84,7],[85,2,85,5],[85,6,85,7],[86,2,86,5],[86,6,86,7],[87,2,87,5],[87,6,87,7],[88,2,88,5],[88,6,88,7],[89,2,89,5],[89,6,89,7],[90,2,90,5],[90,6,90,7],[94,2,94,5],[94,6,94,7],[95,2,95,8],[96,2,96,9],[97,2,97,5],[97,6,97,7],[98,2,98,5],[98,6,98,7],[99,2,99,5],[99,6,99,7],[100,2,100,5],[100,6,100,7],[101,2,101,8],[102,2,102,9],[103,2,103,5],[103,6,103,7],[104,2,104,5],[104,6,104,7],[105,2,105,5],[105,6,105,7],[106,2,106,5],[106,6,106,7],[107,2,107,8],[108,2,108,9],[109,2,109,5],[109,6,109,7],[110,2,110,5],[110,6,110,7],[111,2,111,5],[111,6,111,7],[112,2,112,5],[112,6,112,7],[113,2,113,8],[114,2,114,9],[115,2,115,5],[115,6,115,7],[116,2,116,5],[116,6,116,7],[117,2,117,5],[117,6,117,7],[118,2,118,5],[118,6,118,7],[122,2,122,5],[122,6,122,7],[123,2,123,8],[135,2,135,8],[136,1,136,8],[138,1,138,5],[139,2,139,5],[139,6,139,7],[140,2,140,5],[140,6,140,7],[141,2,141,5],[141,6,141,7],[142,2,142,5],[142,6,142,7],[143,1,143,8],[144,1,144,9],[147,1,147,5],[148,1,148,5],[148,6,148,8],[149,1,149,5],[149,6,149,8],[150,1,150,5],[150,6,150,8],[151,1,151,5],[151,6,151,8],[152,1,152,5],[152,6,152,8],[153,1,154,5],[153,6,154,8]]}
[]
[null,"Pricing Schedule"]
[null,"\nAll amounts to be entered exclusive of VAT"]
[null,"Item","Description",{"$nulls":3},"Unit","QTY","Rate","Price"]
[null,1,"Temporary/permanent Permits and Airside Safety Induction cost.",{"$nulls":3},"Provisional Sum",1,{"v":2500,"d":"R 2,500.00"},{"$f":"H5*I5","v":{"v":2500,"d":"R 2,500.00"}}]
[null,2,"Safety File",{"$nulls":3},"Provisional Sum",1,null,{"$f":"H6*I6","v":{"v":0,"d":"R 0.00"}}]
[null,3,"Rental of aerial work platform (cherry picker)",{"$nulls":3},"Day",1,null,{"$f":"H7*I7","v":{"v":0,"d":"R 0.00"}}]
[null,4,"Rental of aerial work platform (+12 Ft step Ladder))",{"$nulls":3},"Day",1,null,{"v":0,"d":"R 0.00"}]
[null,5,"Call-out Fee",{"$nulls":3},"Each",1,null,{"v":0,"d":"R 0.00"}]
[null,6,"Rental of aerial work platform (Scaffolding)",{"$nulls":3},"Day",1,null,{"v":0,"d":"R 0.00"}]
[null,"Total price list No 1: Preliminary and General, carried forward to summary",{"$nulls":7},{"$f":"SUM(J5:J10)","v":{"v":2500,"d":"R 2,500.00"}}]
[null,"Note: Only actuals will be reimbursed for the permit costs, upon provision of invoices. "]
[]
[null,"Labor Rates only"]
[null,"Item","Description",{"$nulls":3},"UOM",null,"Qty","Unit Price"]
[null,null,"Plumbing and Ablution"]
[null,"1.1","Geysers"]
[null,"1.1.1","Replace element ",{"$nulls":3},"Each",null,1]
[null,"1.1.2","Replace thermostat ",{"$nulls":3},"Each",null,1]
[null,"1.1.3","Replace geyser ",{"$nulls":3},"Each",null,1]
[null,"1.1.4","Repair geyser pipe leaks",{"$nulls":3},"Each",null,1]
[null,"1.1.5","Replacing of Zinc",{"$nulls":3},"Each",null,1]
[null,"1.1.6","Repair of Zinc",{"$nulls":3},"Each",null,1]
[null,"1.1.7","Replacement of the water purifier filters ",{"$nulls":3},"Each",null,1]
[null,"1.1.8","Repairs of the water purifier despiser ",{"$nulls":3},"Each",null,1]
[]
[null,null,"Sub Total A",{"$nulls":6},{"$f":"SUM(J18:J22)","v":{"v":0,"d":"R 0.00"}}]
[null,"1.2","Ablutions"]
[null,"1.2.1","Replace broken seats with the same quality",{"$nulls":3},"Each",null,1]
[null,"1.2.2","Replace sensors to toilet pans (flush master)",{"$nulls":3},"Each",null,1]
[null,"1.2.3","Repair sensors to toilet pans (flush master)",{"$nulls":3},"Each",null,1]
[null,"1.2.4","Replace sensor to urinals (flush master)",{"$nulls":3},"Each",null,1]
[null,"1.2.5","Repair sensor to urinals (flush master)",{"$nulls":3},"Each",null,1]
[null,"1.2.6","Tap replacement (metering tap)",{"$nulls":3},"Each",null,1]
[null,"1.2.7","Tap replacement (ordinary tap)",{"$nulls":3},"Each",null,1]
[null,"1.2.8","Replace to leaking basin mixer ",{"$nulls":3},"Each",null,1]
[null,"1.2.9","Repair to leaking basin mixer",{"$nulls":3},"            Each",null,1]
[null,"1.2.10","Repair leaks to the basin tray",{"$nulls":3},"            Each",null,1]
[null,"1.2.11","Repair leak to urinal trap ",{"$nulls":3},"            Each",null,1]
[null,"1.2.12","Repair leak to toilet pan connector",{"$nulls":3},"           Each",null,1]
[null,"1.2.13","Unblocking urinals",{"$nulls":3},"           Each",null,1]
[null,"1.2.14","Unblocking toilet pan",{"$nulls":3},"           Each",null,1]
[null,"1.2.15","Unblocking basin",{"$nulls":3},"           Each",null,1]
[null,"1.2.16","Unblocking of drains",{"$nulls":3},"           Hours",null,1]
[null,"1.2.17","Valve replacement",{"$nulls":3},"Each",null,1]
[null,null,"Sub Total B",{"$nulls":6},{"$f":"SUM(J29:J45)","v":{"v":0,"d":"R0.00"}}]
[null,2,"Call out rate"]
[null,"2.1","Jetting of sewer lines as a response to blockage ",{"$nulls":3},"Each",null,1]
[null,"2.2","Chemically treat sewer lines as a response to blockage",{"$nulls":3},"Each",null,1]
[null,"2.3","Attending to pipe bursts inside the various at the Airport",{"$nulls":3},"Each",null,1]
[null,"2.4","Unblocking Urinals",{"$nulls":3},"Each",null,1]
[null,"2.5","Unblocking or cleaning of toilet pan/toilet",{"$nulls":3},"Each",null,1]
[null,"2.6","Unblocking basin",{"$nulls":3},"           Each",null,1]
[null,"2.7","Unblocking of geyser's",{"$nulls":3},"Each",null,1]
[null,null,"Sub Total C",{"$nulls":6},{"$f":"SUM(J48:J54)","v":{"v":0,"d":"R0.00"}}]
[null,"3.1","Roof "]
[null,"3.1.1","Waterproofing of leaking roofs ",{"$nulls":3},"m²",null,1]
[null,"3.1.2","Replace skirting boards ",{"$nulls":3},"m²",null,1]
[null,"3.1.3","Replace faulty gutters",{"$nulls":3},"m²",null,1]
[null,"3.1.4","Cleaning of gutters",{"$nulls":3},"m²",null,1]
[null,"3.1.5","Replace downpipes",{"$nulls":3},"m²",null,1]
[null,"3.1.6","Unblocking downpipes",{"$nulls":3},"m²",null,1]
[null,"3.1.7","Maintenance of asbestos",{"$nulls":3},"m²",null,1]
[null,"3.1.8","Replacement of rusted or damaged roof sheets",{"$nulls":3},"Each",null,1]
[null,"3.1.9","Replacement of facial boards",{"$nulls":3},"m²",null,1]
[null,"3.1.10","Replace faulty roof screws ",{"$nulls":3},"m²",null,1]
[null,null,"Sub Total D",{"$nulls":6},{"$f":"SUM(J57:J66)","v":{"v":0,"d":"R0.00"}}]
[null,"3.2","Ceiling"]
[null,"3.2.1","Replace ceiling tiles",{"$nulls":3},"Each",null,1]
[null,"3.2.2","Repair ceiling tiles",{"$nulls":3},"           Each",null,1]
[null,"3.2.3","Repair broken suspended ceiling installations ",{"$nulls":3},"m²",null,1]
[null,null,"Sub Total E",{"$nulls":6},{"$f":"SUM(J69:J71)","v":{"v":0,"d":"R0.00"}}]
[null,4,"Walls and Windows"]
[null,"3.4.1","Replace broken glass windows and accessories ",{"$nulls":3},"Each",null,1]
[null,"3.4.2","Replace broken hinges and handles",{"$nulls":3},"Each",null,1]
[null,"3.4.3","Repair cracks and chip marks on walls ",{"$nulls":3},"m²",null,1]
[null,"3.4.4","Repair damaged walls ",{"$nulls":3},"m²",null,1]
[null,"3.4.5","Repair cracks and holes in concrete / cement",{"$nulls":3},"m²",null,1]
[null,"3.4.6","Replace damaged paving bricks",{"$nulls":3},"m²",null,1]
[null,"3.4.7","Plastering",{"$nulls":3},"m²",null,1]
[null,"3.4.8","Restore Alignment of doors",{"$nulls":3},"           Each",null,1]
[null,"3.4.9","Restore Alignment of windows ",{"$nulls":3},"Each",null,1]
[null,null,"Sub Total F",{"$nulls":6},{"$f":"SUM(J74:J82)","v":{"v":0,"d":"R0.00"}}]
[null,"3.5","Doors and Shop front"]
[null,"3.5.1","Replace door locks",{"$nulls":3},"Each",null,1]
[null,"3.5.2","Repair locks ",{"$nulls":3},"Each",null,1]
[null,"3.5.3","Unlock faulty locks (where keys are broken-off / lost) ",{"$nulls":3},"Hours",null,1]
[null,"3.5.4","Replace door hinges ",{"$nulls":3},"Each",null,1]
[null,"3.5.5","Repair door hinges",{"$nulls":3},"Each",null,1]
[null,"3.5.6","Replace the door",{"$nulls":3},"Each",null,1]
[null,"3.5.7","Replace lost keys",{"$nulls":3},"Each",null,1]
[null,"3.5.8","Replace faulty doors ",{"$nulls":3},"            Each",null,1]
[null,"3.5.9","Replace faulty windows frame",{"$nulls":3},"           Each",null,1]
[null,"3.5.10","Restore Alignment of doors ",{"$nulls":3},"           Each",null,1]
[null,"3.5.11","Restore Alignment of windows",{"$nulls":3},"Hours",null,1]
[null,null,"Sub Total G",{"$nulls":6},{"$f":"SUM(J85:J95)","v":{"v":0,"d":"R0.00"}}]
[null,"3.6","Locksmith service"]
[null,"3.6.1","Installs, services, and repairs various types of locks",{"$nulls":3},"Each",null,1]
[null,"3.6.2","Disassembles locks; repairs and replaces worn tumblers, springs, and other parts",{"$nulls":3},"Each",null,1]
[null,"3.6.3","Key Cutting",{"$nulls":3},"Each",null,1]
[null,"3.6.4","Door replacement",{"$nulls":3},"Each",null,1]
[null,null,"Sub Total H",{"$nulls":6},{"$f":"SUM(J98:J101)","v":{"v":0,"d":"R0.00"}}]
[null,4,"Painting"]
[null,"4.1","Repair cracks and paint ",{"$nulls":3},"m²",null,1]
[null,"4.2","Painting of walls",{"$nulls":3},"m²",null,1]
[null,"4.3","Painting of faded walls (1 coat of paint)",{"$nulls":3},"m²",null,1]
[null,"4.4","Painting of faded walls (2 coats of paint)",{"$nulls":3},"m²",null,1]
[null,null,"Sub Total I",{"$nulls":6},{"$f":"SUM(J104:J107)","v":{"v":0,"d":"R0.00"}}]
[null,5,"Building Signages Maitenance"]
[null,"5.1","Ablution signage",{"$nulls":3},"Each",null,1]
[null,"5.2","Installation of LED signage (Per Word)",{"$nulls":3},"Each",null,1]
[null,"5.3","Way-finding signage",{"$nulls":3},"Each",null,1]
[null,"5.4","Installation of LED signage (Per Board)",{"$nulls":3},"Each",null,1]
[null,null,"Sub Total J",{"$nulls":6},{"$f":"SUM(J110:J113)","v":{"v":0,"d":"R0.00"}}]
[null,6,"Tiling and carpets on floors or walls"]
[null,"6.1","Replace ceramic tiles, like for like ",{"$nulls":3},"Each",null,1]
[null,"6.2","Replace broken (cracked / chipped / hollow / worn / thorn) tiles ",{"$nulls":3},"m²",null,1]
[null,"6.3","Repair tile edging (aluminium / PVC) ",{"$nulls":3},"m²",null,1]
[null,"6.4","Replace carpets, like for like",{"$nulls":3},"m²",null,1]
[null,"6.5","Replacing Partitioning",{"$nulls":3},"           m²",null,1]
[null,"6.6","Repairing Partitioning",{"$nulls":3},"          m²",null,1]
[null,"6.7","Repair tile grout",{"$nulls":3},"         m²",null,1]
[null,"6.8","Repair edging / skirting",{"$nulls":3},"Each",null,1]
[null,null,"Sub Total K",{"$nulls":6},{"$f":"SUM(J116:J123)","v":{"v":0,"d":"R0.00"}}]
[null,7,{"$nulls":3},"Steelwork"]
[null,"7.1","Repair and welding of steel work",{"$nulls":3},"Hours",null,1]
[null,"7.2","Repair and welding of stainless steel (Chrome) ",{"$nulls":3},"Hours",null,1]
[]
[null,4,{"$nulls":3},"Under cover parking’s"]
[null,"8.1","Tension of shade nets for the under covered parking 1 bay",{"$nulls":3},"Each",null,1]
[null,"8.2","Tension of shade nets for the under covered parking 2 bay",{"$nulls":3},"Each",null,1]
[null,"8.3","Tension of shade nets for the under covered parking 3 bay",{"$nulls":3},"Each",null,1]
[null,"8.4","Repairing and stitching of torn shade nets",{"$nulls":3},"Each",null,1]
[null,"8.5","Replacement of cantilever dome design net 7,8 x 5,27",{"$nulls":3},"Each",null,1]
[null,"8.6","Replace of steel structure ",{"$nulls":3},"Each",null,1]
[null,"8.7","Repair of steel structureSub Total L                                                                             Each                                    1                                   "]
[]
[]
[null,"Repairs and spares provisional sum (ad-hoc)"]
[null,"Item","Description",{"$nulls":3},"Cost",null,"Mark-up","Total including mark-up (=Cost + Mark-up)"]
[null,1,"Repairs and spares Provisional sum (R 0.00 - R 4 999.99)",{"$nulls":3},{"v":4999.99,"d":"R4,999.99"},null,null,{"$f":"(G141*I141)+G141","v":{"v":4999.99,"d":"R 4,999.99"}}]
[null,2,"Repairs and spares Provisional sum (R 5 000 - R 9 999.99)",{"$nulls":3},{"v":9999.99,"d":"R9,999.99"},null,null,{"$f":"(G142*I142)+G142","v":{"v":9999.99,"d":"R 9,999.99"}}]
[null,3,"Above R 10 000.00",{"$nulls":3},{"v":10000,"d":"R10,000.00"},null,null,{"$f":"(G143*I143)+G143","v":{"v":10000,"d":"R 10,000.00"}}]
[null,"Total Price list No 3: Repairs and spares provisional sum (ad-hoc)",{"$nulls":7},{"$f":"SUM(J141:J143)","v":{"v":24999.98,"d":"R 24,999.98"}}]
[null,"NB: For third party procurement, original invoice must be submitted when claiming for the items/services procured"]
[]
[]
[null,"Summary"]
[null,"Description",{"$nulls":4},"Total"]
[null,"Total price list No 1: Preliminary and General",{"$nulls":4},{"$f":"J11","v":{"v":2500,"d":"R 2,500.00"}}]
[null,"Total Price list No 2: Labour Rates only",{"$nulls":4},{"$f":"J137","v":{"v":0,"d":"R0.00"}}]
[null,"Total Price list No 3: Repairs and spares provisional sum (ad-hoc)",{"$nulls":4},{"$f":"J144","v":{"v":24999.98,"d":"R 24,999.98"}}]
[null,"Total Value Exclusive of VAT",{"$nulls":4},{"$f":"G150+G151+G152","v":{"v":27499.98,"d":"R27,499.98"}}]
[null,"Total Value Inclusive of VAT @15%"]