{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":19,"n_cols":9,"rows_kept":19}
["Make","Plant Type","Model","QTY","Estimated max. price","Estimated total Year 1","Estimated total Year 2","Estimated total  Year 3","Total"]
["BELL","ADT ","B30D",10,null,{"$f":"(D2/3)*E2","v":0},{"$f":"F2","v":0},0,{"$f":"H2+G2+F2","v":0}]
["BELL","MG","770D",2,null,{"$f":"(D3/3)*E3","v":0},0,0,0]
["BELL","MG","670G",4,null,{"$f":"(D4/3)*E4","v":0},0,0,0]
["CAT","ADT",730,1,null,{"$f":"D5/3*E5","v":0},0,0,0]
["CAT","ADT","730C",6,null,0,0,0,0]
["CAT","ADT","730C2",1,null,0,0,0,0]
["CAT","BD","D8R",15,null,0,0,0,0]
["CAT","FEL ","966H",3,null,0,0,0,0]
["CAT","MG ","140H",10,null,0,0,0,0]
["CAT","TLB","422E",2,null,0,0,0,0]
["VOLVO","TLB","SDLG",2,null,0,0,0,0]
["KOMATSU","MG","GD675-5",9,null,0,0,0,0]
["KOMATSU","ADT","HM300",1,null,0,0,0,0]
["KOMATSU","BD","D155AX-6",4,null,0,0,0,0]
["KOMATSU","BD","D155AX-5",1,null,0,0,0,0]
["HITACHI","FEL ","ZW310",5,null,0,0,0,0]
["HYUNDAI","FEL","HL770-9s",5,null,0,{"$f":"F18","v":0},0,0]
[null,null,"Total",{"$f":"SUM(D2:D18)","v":81},null,{"$f":"SUM(F2:F18)","v":{"v":0,"d":"R0"}},{"$f":"SUM(G2:G18)","v":{"v":0,"d":"R0"}},{"$f":"SUM(H2:H18)","v":{"v":0,"d":"R0"}},{"$f":"SUM(I2:I18)","v":{"v":0,"d":"R0"}}]