{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":26,"n_cols":19,"rows_kept":26,"merged":[[0,0,0,18],[9,2,9,14],[10,2,10,14],[12,17,12,18]]}
["Braamfontein Depot fencing project  - OHSE AGENT PRICING SCHEDULE                                                                                                                                                                                                                                                                              ANNEXURE A                                                                                                                                                                                                                                                                                                                                                "]
["A","Project timeframe (12 Months)",1,{"$f":"+C2+1","v":2},{"$f":"+D2+1","v":3},4,5,6,7,8,9,10,11,12]
["B","Months","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","Total"]
["C","Working days"]
["D","9 hours per day"]
[null,"Total Hours"]
[{"$nulls":15},"Rate/Hour","Total cost","VAT 15%","Grand Total Cost"]
[1," PrConstruction Health and Safety Officer (100%)",{"$nulls":13},0,{"$f":"P8*O8","v":0},{"$f":"Q8*15%","v":0},{"$f":"R8+Q8","v":0}]
[{"$f":"+A8+1","v":2},"Construction Health and Safety Agent (25%)",{"$nulls":13},0,{"$f":"P9*O9","v":0},{"$f":"Q9*15%","v":0},{"$f":"R9+Q9","v":0}]
["3.","Permit Application once off","once off costs",{"$nulls":13},0,{"$f":"Q10*15%","v":0},{"$f":"Q10+R10","v":0}]
[3,"Close out report","once off costs",{"$nulls":13},0,{"$f":"Q11*15%","v":0},0]
[null," TOTAL COST PER HOURS",{"$nulls":13},"TOTAL :",{"$f":"SUM(Q8:Q11)","v":0},{"$f":"SUM(R8:R11)","v":0},{"$f":"SUM(S8:S11)","v":0}]
[null,"PLEASE NOTE: The hourly rates per discipline must include all other costs i.e. overhead cost, accommodation, traveling - and office expenses.",{"$nulls":13},"TOTAL INCLUDING VAT:"]
[null,"NB:  OHSE contract is linked to the principal contractor. OHSE will claim for the work done on site"]
[]
[]
[null,"Signed by ___________________________________________"]
[null,"                  Name and Surname"]
[]
[null,"Total costs:___________________________________________________________________"]
[null,null,"in words including VAT"]
[]
[null,"Company name :_______________________________________"]
[]
[]
[null,"Date: ________________________________________________"]