{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Section A","Summary"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Section A","index":0,"n_rows":55,"n_cols":9,"rows_kept":55,"merged":[[0,0,0,8],[2,1,2,2],[2,3,2,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[25,1,25,2],[25,3,25,4],[26,0,26,7],[27,0,27,7],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,1,35,2],[35,3,35,4],[36,1,36,2],[36,3,36,4],[37,1,37,2],[37,3,37,4],[38,1,38,2],[38,3,38,4],[39,1,39,2],[39,3,39,4],[40,1,40,2],[40,3,40,4],[41,1,41,2],[41,3,41,4],[42,1,42,2],[42,3,42,4],[43,1,43,2],[43,3,43,4],[44,1,44,2],[44,3,44,4],[45,1,45,2],[45,3,45,4],[46,1,46,2],[46,3,46,4],[47,1,47,2],[47,3,47,4],[49,1,49,2],[49,3,49,4],[50,1,50,2],[50,3,50,4],[51,1,51,2],[51,3,51,4],[52,1,52,2],[52,3,52,4],[53,1,53,2],[53,3,53,4],[54,0,54,7]]}
["SECTION A: Project: Maintenance Works – Vaal Central Water Bethulie Regional Office"]
[]
["Item No.","Reference Standards",null,"Description",null,"Unit","QTY","Rate ","Amount"]
[]
[1,"SANS 10400 Part L (Roofing), SANS 10237 (Corrosion protection), SANS 1200 HB",null,"Main Building Roof Maintenance: Cleaning, rust treatment, sealing and waterproofing of corrugated zinc roof sheets including surface preparation, removal of rust, application of anti-corrosion primer, and elastomeric roof sealant suitable for metal roofing systems. Includes tightening of roof screws, replacement of worn washers, and waterproof sealing of laps.",null,"m²",40]
[]
[2,"SANS 10400 Part L, SANS 2001-CL1",null,"Replacement of damaged suspended ceiling: Supply and installation of rectangular suspended ceiling tiles (600x1200mm mineral fibre or similar approved), galvanised grid system, hangers, and trim. Includes removal of damaged ceiling and disposal.",null,"m²",8]
[]
[3,"SANS 10400 Part K & L, SANS 10182 (Suspended ceilings)",null,"Workshop Male Toilet Ceiling Replacement: Remove damaged Rhino board ceiling and install new 12.5mm Rhino board ceiling fixed to galvanised ceiling brandering including jointing compound, skim coat and primer.",null,"m²",7]
[]
[4,"SANS 10400 Part K (Walls), SANS 2001-CM1",null,"Closing wall opening: Brickwork repair including filling opening with cement mortar (1:4 mix), plaster finish and curing.",null,"m²",2]
[]
[5,"SANS 10252-1 (Water Supply Installations), SANS 10254 (Installation of sanitary appliances)",null,"Male Toilet Floating Toilet Set Installation: Supply and installation of wall-hung toilet suite including concealed cistern, steel mounting frame, dual flush system, P-trap connection, water supply connection and wall fixing brackets. Includes plumbing connections and testing.",null,"No.",1]
[]
[6,"SANS 10109-2 (Tiling), SANS 1449",null,"Bathroom Wall Tiles: Supply and installation of small square ceramic wall tiles (approx. 100x100mm), adhesive fixing, tile spacers, grout and finishing trims. Includes substrate preparation.",null,"m²",10]
[]
[7,"SANS 10400 Part T, SANS 2001-PA1",null,"Painting of Male Toilet Walls: Surface preparation including scraping, filling, sanding and priming. Apply two coats moisture-resistant acrylic bathroom paint (light blue colour).",null,"m²",25]
[]
[8,"SANS 10136 (Vinyl floor covering installation)",null,"Replacement of industrial plastic floor tiles: Remove damaged tiles, clean substrate, apply adhesive and install new heavy-duty PVC industrial tiles similar to existing.",null,"m²",7]
[]
[9,"SANS 10252-1, SANS 10254",null,"Female Toilet Floating Toilet Set Installation: Supply and installation of wall-mounted toilet suite including concealed cistern system, frame, plumbing connections and flush testing.",null,"No.",1]
[]
[10,"SANS 10182",null,"Rhino Board Ceiling Installation: Supply and installation of 12.5mm Rhino board ceiling including aluminium brandering, joints taped and skimmed, primer applied.",null,"m²",30]
[]
[]
[]
["Balance brought forward",{"$nulls":7},{"$f":"SUM(I5:I26)","v":0}]
["Balance carried forward",{"$nulls":7},{"$f":"I27","v":0}]
[]
[11,"SANS 2001-PA1",null,"Painting of female toilet walls: Surface preparation including cleaning, filling cracks, sanding and application of two coats light blue moisture resistant paint.",null,"m²",85]
[]
[12,"SANS 10252-1, SANS 497",null,"Kitchen Double Sink Replacement: Supply and installation of stainless steel double sink (1.85m x 0.54m) including waste fittings, mixer tap connections, and drainage piping.",null,"No.",1]
[]
[13,"SANS 10183 (Joinery), SANS 10400 Part A",null,"Kitchen Cabinet Installation: Supply and installation of base cabinet unit (1.85m x 0.54m x 0.9m) constructed from melamine board with moisture resistant countertop and door fittings.",null,"No.",1]
[]
[14,"SANS 10109-2",null,"Kitchen Wall Tiles: Supply and installation of small ceramic tiles including adhesive, grout and trimming around sink splashback.",null,"m²",2]
[]
[15,"SANS 10400 Part L, SANS 1200 HB",null,"Plant Area Roof Sealing: Cleaning, rust removal, application of anti-corrosion primer and elastomeric waterproof roof coating to existing corrugated roofing sheets.",null,"m²",190]
[]
[16,"SANS 2001-CW1",null,"Installation of fascia boards: Supply and installation of treated timber or fibre cement fascia boards including fixing and weatherproof sealing.",null,"m",50]
[]
[17,"SANS 10109-2",null,"Blower Level Tiles Replacement: Remove loose tiles, prepare substrate and install new small square brown ceramic floor tiles including adhesive and grout.",null,"m²",53]
[]
[18,"SANS 10109-2",null,"Lime Room Tiles Replacement: Remove and replace damaged tiles with new brown ceramic tiles including adhesive and grout.",null,"m²",18]
[]
[19,"SANS 10109-2",null,"MCC Panels Area Tile Replacement: Remove existing loose tiles and install new brown ceramic floor tiles.",null,"m²",34]
[]
[20,"SANS 10109-2",null,"Laboratory Tile Replacement: Removal of existing loose tiles and installation of new brown ceramic tiles including substrate preparation.",null,"m²",42]
[]
[]
[]
[]
[]
[]
["Balance brought forward",{"$nulls":7},{"$f":"SUM(I28:I54)","v":0}]

{"sheet":"Summary","index":1,"n_rows":12,"n_cols":6,"rows_kept":12,"merged":[[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,0,2,1],[2,5,2,6],[3,0,3,2],[3,3,3,4],[3,5,3,6],[4,0,4,4],[5,0,5,4],[5,5,5,6],[6,0,6,4],[7,0,7,4],[7,5,7,6],[8,0,8,4],[9,0,9,4],[9,5,9,6],[10,0,10,4],[11,0,11,4],[11,5,11,6],[12,0,12,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[57,1,57,2],[57,3,57,4]]}
[]
["Sections",null,null,"Description",null,"Total Amount"]
[]
["A",null,null,"Project: Maintenance Works – Vaal Central Water Bethulie Regional Office",null,{"$f":"'Section A'!I55","v":0}]
[]
["Plus 10% Contengencies (From Total Brought forward)",{"$nulls":4},{"$f":"F4*0.1","v":0}]
[]
["Sub-Total 1",{"$nulls":4},{"$f":"F4+F6","v":0}]
[]
["Plus 15% VAT",{"$nulls":4},{"$f":"F8*0.15","v":0}]
[]
["Sub-Total 2",{"$nulls":4},{"$f":"F8+F10","v":0}]