{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["PRICING SCHEDULE"],"not_rendered":{"images":1,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"PRICING SCHEDULE","index":0,"n_rows":94,"n_cols":10,"rows_kept":94,"merged":[[11,2,11,3],[12,2,12,3],[12,5,14,5],[13,2,13,3],[14,2,14,3],[16,4,16,6],[90,1,93,1],[90,2,90,3],[90,4,90,5],[91,2,91,3],[92,2,92,3],[92,4,92,5],[93,2,93,3],[93,4,93,5]]}
[null,"SUPPLY CHAIN MANAGEMENT"]
[null,"Pricing schedule"]
["RFB No","RFB 2772-2023"]
["RFB Title","Supply, Install and Configure Network Cabling and Wireless Solution for Limpopo Department of Agriculture and Rural Development (LDARD) Madzivhandila College"]
["Bidder Name "]
[]
["1. INSTRUCTION FOR COMPLETING THE PRICING SCHEDULE"]
["(a)  Bidder must complete/enter YELLOW cells only"]
["(b)  Unit and Line prices must be VAT EXCLUSIVE and in South African Rand (ZAR) currency."]
["(c) The price must include all cost to deliver the goods or render the service, including all applicable taxes, duty fees, logistics/delivery, storage, labour, overtime and subsistance and travel"]
["(d)  Prices that are dependent on Rate of Exchange (ROE) must use ROE indicated below, then enter in Column \"Forex %\" the percentage of the price that is ROE dependent (0% means the price is not ROE dependent)"]
[null,"Foreign currency","South African Rand (ZAR) exchange rate "]
[null,"1 US Dollar",{"v":17.77,"d":"R17.77"},null,null,"Mark with an X, which ROE is applicable"]
[null,"1 Euro",{"v":19.91,"d":"R19.91"}]
[null,"1 Pound (UK)",{"v":22.96,"d":"R22.96"}]
[]
[{"$nulls":4},"Year 1 "]
["Item No","Goods/Service description","Unit of measure","Forex %","Qty ","Unit Price \n(Excl VAT)","Line Price Y1","Forex Price portion","BRAND / MODEL (if applicable)","Price clarification comment"]
[1,"3 x Computer Training Classes, 2 x Classrooms, 4 x Lecture halls, and Office Block behind Classroom.",{"$nulls":4},{"$f":"SUBTOTAL(9,G20:G29)","v":0},{"$f":"SUBTOTAL(9,H20:H29)","v":0}]
["1.1","UTP CAT6e Surface mount Data Point complete ","Per Point",{"v":0,"d":"0%"},457,0,{"$f":"E20*F20","v":0},{"$f":"D20*G20","v":0}]
["1.2","1 Meter Cat 6 Patch Lead","Each",{"v":0,"d":"0%"},457,0,{"$f":"E21*F21","v":0},{"$f":"D21*G21","v":0}]
["1.3","3-meter Cat 6 Fly Lead","Each",{"v":0,"d":"0%"},457,0,0,0]
["1.4","Hospital Grey Punch plate 50x50","Each",{"v":0,"d":"0%"},455,0,0,0]
["1.5","45deg ADAPTER PLATE ","Each",{"v":0,"d":"0%"},455,0,0,0]
["1.6","RJ 45 WHITE SHUTTER CAT 6","Each",{"v":0,"d":"0%"},455,0,0,0]
["1.7","50x50 Collar frame","Each",{"v":0,"d":"0%"},455,0,0,0]
["1.8","25 X50 BLANK","Each",{"v":0,"d":"0%"},455,0,0,0]
["1.9","Double power skirting including end caps and corners 2.4m lengths Hospital grey","Each",{"v":0,"d":"0%"},214,0,0,0]
["1.10","Power pole from ceiling to table","Each",{"v":0,"d":"0%"},20,0,0,0]
[2,"POWER REQUIREMENTS",{"$nulls":4},{"$f":"SUBTOTAL(9, G31:G35)","v":0},{"$f":"SUBTOTAL(9, H31:H35)","v":0}]
["2.1","Dedicated red power point installed 2.5mm","Each",{"v":0,"d":"0%"},455,0,{"$f":"E31*F31","v":0},0]
["2.2","Power skirting plug cover Hospital grey","Each",{"v":0,"d":"0%"},455,0,0,0]
["2.3","2.5mm house wire red","P/M",{"v":0,"d":"0%"},1480,0,0,0]
["2.4","2.5mm house wire black","P/M",{"v":0,"d":"0%"},1480,0,0,0]
["2.5","2.5mm house wire green","P/M",{"v":0,"d":"0%"},1480,0,0,0]
[3,"INFRASTRUCTURE",{"$nulls":4},{"$f":"SUBTOTAL(9, G37:G58)","v":0},{"$f":"SUBTOTAL(9, H37:H43)","v":0}]
["3.1","Nail in Anchors Hilti 6 x 55","Each",{"v":0,"d":"0%"},360,0,0,0]
["3.2","Wooden screws 16mm","Each",{"v":0,"d":"0%"},900,0,0,{"$f":"D38*G43","v":0}]
["3.3","P-Touch Tape 9mm","Each",{"v":0,"d":"0%"},18,0,0,{"$f":"D39*G59","v":0}]
["3.4","Silicone","Each",{"v":0,"d":"0%"},11,0,0,0]
["3.5","Cable ties","Each",{"v":0,"d":"0%"},1400,0,0,0]
["3.6","BRADY “0” - “9” 37/STRIP BLACK/WHITE","Each",{"v":0,"d":"0%"},11,0,0,0]
["3.7","BRADY “A” - “Z” 37/STRIP BLACK/WHITE","Each",{"v":0,"d":"0%"},11,0,0,0]
["3.8","48 Port Switch","Each",{"v":0,"d":"0%"},16,0,0,0]
["3.9","Wireless Access Point ","Each",{"v":0,"d":"0%"},3,0,0,0]
["3.10","43U Equipment Cabinet ","Each",{"v":0,"d":"0%"},1,0,0,0]
["3.11","1u Brush panel","Each",{"v":0,"d":"0%"},38,0,0,0]
["3.12","24 PORT KM8 CAT 6e LOADED","Each",{"v":0,"d":"0%"},23,0,0,0]
["3.13","5 Way power duct with normal white plugs w/red plug (metal)","Each",{"v":0,"d":"0%"},8,0,0,0]
["3.14","10 Way power duct with normal white plugs w/red plug (metal)","Each",{"v":0,"d":"0%"},1,0,0,{"$f":"D50*G69","v":0}]
["3.15","Cage nut, screw & washer (set)","Each",{"v":0,"d":"0%"},360,0,0,{"$f":"D51*G70","v":0}]
["3.16","16 Amp single socket dedicated power skirting power plugs (red)","Each",{"v":0,"d":"0%"},5,0,0,{"$f":"D52*G71","v":0}]
["3.17","5 KVA UPS smart APC (rack mount","Each",{"v":0,"d":"0%"},5,0,0,{"$f":"D53*G72","v":0}]
["3.18","Electrical surge and lightning protection 2U rack mountable systems unit with one x.21 optically isolated interface. Including equipment AC power surge protection, vac power feed trip, 15A feed socket for cabinet and dual isolated power supplies.","Each",{"v":0,"d":"0%"},5,0,0,{"$f":"D54*G74","v":0}]
["3.19","Surface mount DB box 12way","Each",{"v":0,"d":"0%"},5,0,0,{"$f":"D55*G75","v":0}]
["3.20","63a isolator","Each",{"v":0,"d":"0%"},5,0,0,{"$f":"D56*G56","v":0}]
["3.21","63a earth leakage","Each",{"v":0,"d":"0%"},5,0,0,{"$f":"D57*G57","v":0}]
["3.22","12U swing Equipment Cabinet ","Each",{"v":0,"d":"0%"},7,0,0,{"$f":"D58*G78","v":0}]
[4,"FIBRE",{"$nulls":4},{"$f":"SUBTOTAL(9, G60:G77)","v":0},{"$f":"SUBTOTAL(9, H60:H75)","v":0}]
["4.1","4 Core areal / heavy duty fibre p/m","P/M",{"v":0,"d":"0%"},1500,0,0,0]
["4.2","24 Port ST MM patch panel","Each",{"v":0,"d":"0%"},5,0,0,0]
["4.3","ST-ST MM mid coupler","Each",{"v":0,"d":"0%"},40,0,0,0]
["4.4","ST MM unjacketed pigtail 1M","Each",{"v":0,"d":"0%"},40,0,0,0]
["4.5","Splice Protector","Each",{"v":0,"d":"0%"},40,0,0,0]
["4.6","Splice cassette","Each",{"v":0,"d":"0%"},10,0,0,0]
["4.7","ST Blanks ","Each",{"v":0,"d":"0%"},80,0,0,0]
["4.8","Fibre warning tags","Each",{"v":0,"d":"0%"},10,0,0,0]
["4.9","ST-LC MM 1M leads","Each",{"v":0,"d":"0%"},10,0,0,0]
["4.10","Dead end","Each",{"v":0,"d":"0%"},30,0,0,0]
["4.11","Splicing ","Each",{"v":0,"d":"0%"},40,0,0,0]
["4.12","Trenching from manhole at laboratory to lecture room passage","P/M",{"v":0,"d":"0%"},160,0,0,0]
["4.13","Trenching from old lecture room building to manhole","P/M",{"v":0,"d":"0%"},30,0,0,0]
["4.14","Trenching from manhole at laboratory to Classroom","P/M",{"v":0,"d":"0%"},50,0,0,0]
["4.15","110mm pvc pipe for trench to sleeve fibre","P/M",{"v":0,"d":"0%"},240,0,0,0]
["4.16","50mm Bosal downpipe","P/M",{"v":0,"d":"0%"},24,0,0,0]
["4.17","50mm 180degree bend ","Each",{"v":0,"d":"0%"},14,0,0,0]
[null,"600mm x600mm manhole at old lecture room building & lecture hall","Each",{"v":0,"d":"0%"},3,0,{"$f":"E77*F77","v":0},{"$f":"D77*G77","v":0}]
[5,"INSTALLATION AND CONFIGURATION",{"$nulls":4},{"$f":"SUBTOTAL(9, G79:G80)","v":0},{"$f":"SUBTOTAL(9, H79:H80)","v":0}]
["5.1","Installation and Configuration of Network Cabling","Each",{"v":0,"d":"0%"},457,0,0,0]
["5.2","Installation and Configuration of Switches & Access Points","Each",{"v":0,"d":"0%"},19,0,0,0]
[6,"DOCUMENTATION",{"$nulls":4},{"$f":"SUBTOTAL(9, G82:G85)","v":0},{"$f":"SUBTOTAL(9, H82:H85)","v":0}]
["6.1","UTP Labelling","Per Point",{"v":0,"d":"0%"},648,0,{"$f":"E82*F82","v":0},0]
["6.2","UTP Testing and certification","Each",{"v":0,"d":"0%"},648,0,0,0]
["6.3","Schematic Layout of Network","Per Hour ",{"v":0,"d":"0%"},7,0,0,0]
["6.4","COC - electrical certification","Per Hour ",{"v":0,"d":"0%"},7,0,0,0]
[null,"TOTAL BID PRICE  (EXCL VAT)",{"$nulls":4},{"$f":"SUBTOTAL(9,G19:G85)","v":0},{"$f":"SUBTOTAL(9,H19:H85)","v":0}]
[null,"VAT (@15%)",{"$nulls":4},{"$f":"G86*0.15","v":0},{"$f":"H86*0.15","v":0}]
[null,"TOTAL  BID PRICE (INCL VAT)",{"$nulls":4},{"$f":"G86+G87","v":0},{"$f":"H86+H87","v":0}]
[]
[]
[null,"I, the bidder, confirm that the price(s) and rate(s) quoted cover all the goods and/or works specified in the bidding documents; that the price(s) or rate(s) cover all my obligations and I accept that any mistakes regarding price(s), rate(s) or calculations will be at my own risk.\n[Note: First convert to PDF, then add signature]"]
[null,null,"Name",null,"Capacity"]
[]
[null,null,"Signature (above)",null,"Date"]