{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["PRICING SCHEDULE"],"not_rendered":{"images":1,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"PRICING SCHEDULE","index":0,"n_rows":132,"n_cols":10,"rows_kept":132,"merged":[[11,2,11,3],[12,2,12,3],[12,5,14,5],[13,2,13,3],[14,2,14,3],[16,4,16,6],[128,1,131,1],[128,2,128,3],[128,4,128,5],[129,2,129,3],[130,2,130,3],[130,4,130,5],[131,2,131,3],[131,4,131,5]]}
[null,"SUPPLY CHAIN MANAGEMENT"]
[null,"Pricing schedule"]
["RFx No"]
["RFx Title","Supply, Install, and Configure Network Solution Schoemansdal Museum for the Limpopo Department of Sports, Arts and Culture."]
["Bidder Name "]
[]
["1. INSTRUCTION FOR COMPLETING THE PRICING SCHEDULE"]
["(a)  Bidder must complete/enter YELLOW cells only"]
["(b)  Unit and Line prices must be VAT EXCLUSIVE and in South African Rand (ZAR) currency."]
["(c) The price must include all cost to deliver the goods or render the service, including all applicable taxes, duty fees, logistics/delivery, storage, labour, overtime and subsistance and travel"]
["(d)  Prices that are dependent on Rate of Exchange (ROE) must use ROE indicated below, then enter in Column \"Forex %\" the percentage of the price that is ROE dependent (0% means the price is not ROE dependent)"]
[null,"Foreign currency","South African Rand (ZAR) exchange rate "]
[null,"1 US Dollar",{"v":18.89,"d":"R18.89"},null,null,"Mark with an X, which ROE is applicable"]
[null,"1 Euro",{"v":20.56,"d":"R20.56"}]
[null,"1 Pound (UK)",{"v":23.58,"d":"R23.58"}]
[]
[]
["Item No","Goods/Service description","Unit of measure","Forex %","Qty ","Unit Price \n(Excl VAT)","Line Price Y1","Forex Price portion","BRAND / MODEL (if applicable)","Price clarification comment"]
[1,"Server Room",{"$nulls":4},{"$f":"SUBTOTAL(9,G20:G36)","v":0},{"$f":"SUBTOTAL(9,H20:H36)","v":0}]
["1.1","UTP CAT6 Data Point complete with 3m flylead and patchlead",null,{"v":0,"d":"0%"},2,0,{"$f":"E20*F20","v":0},{"$f":"D20*G20","v":0}]
["1.2","ADAPTER 22.5 X 45 LEGRAND HK SHUTTER",null,{"v":0,"d":"0%"},2,0,{"$f":"E21*F21","v":0},{"$f":"D21*G21","v":0}]
["1.3","KEYSTONE RJ45 KM8 C6 WHITE STP",null,{"v":0,"d":"0%"},2,0,0,0]
["1.4","Cover Plate P/O 50x50 E/O",null,{"v":0,"d":"0%"},2,0,0,0]
["1.5","Collar 50x50",null,{"v":0,"d":"0%"},2,0,0,0]
["1.6","Euromod Half Blank White",null,{"v":0,"d":"0%"},2,0,0,0]
["1.7","Electrical Normal Power Point  complete, excl CB.",null,{"v":0,"d":"0%"},5,0,0,0]
["1.8","Electrical Dedicated Power Point  complete, excl CB.",null,{"v":0,"d":"0%"},5,0,0,0]
["1.9","Cover 2 X 4 Vert White 16 Amp",null,{"v":0,"d":"0%"},5,0,0,0]
["1.10","Cover Socket 2 X 4 Vert Red Ded 16 Amp For MS2",null,{"v":0,"d":"0%"},5,0,0,0]
["1.11","Plugtop 16 Amp Red",null,{"v":0,"d":"0%"},5,0,0,0]
["1.12","Switch 48 PORT POE",null,{"v":0,"d":"0%"},1,0,0,0]
["1.13","BRADY \"0\" - \"9\" 37/STRIP BLACK/WHITE",null,{"v":0,"d":"0%"},2,0,0,0]
["1.14","BRUSH PANEL SHORT BASE METAL",null,{"v":0,"d":"0%"},4,0,0,0]
["1.15","24 PORT PATCH PANEL CAT 6e LOADED",null,{"v":0,"d":"0%"},2,0,0,0]
["1.16","25U Cabinet. (Includes UPS, power surge protection, cabinet management, etc.)",null,{"v":0,"d":"0%"},1,0,0,0]
["1.17","Smart-UPS, 900 Watts /1500 VA, Input 230V /Output 230V, Interface Port USB, Floor Standing",null,{"v":0,"d":"0%"},1,0,0,0]
[2,"WORK ROOM",{"$nulls":4},{"$f":"SUBTOTAL(9, G38:G46)","v":0},{"$f":"SUBTOTAL(9, H44:H46)","v":0}]
["2.1","UTP CAT6 Data Point complete with 3m flylead and patchlead",null,{"v":0,"d":"0%"},6,0,0,0]
["2.2","ADAPTER 22.5 X 45 LEGRAND HK SHUTTER",null,{"v":0,"d":"0%"},6,0,{"$f":"E39*F39","v":0},{"$f":"D39*G39","v":0}]
["2.3","KEYSTONE RJ45 KM8 C6 WHITE STP",null,{"v":0,"d":"0%"},6,0,0,0]
["2.4","Cover Plate P/O 50x50 E/O",null,{"v":0,"d":"0%"},6,0,0,0]
["2.5","Collar 50x50",null,{"v":0,"d":"0%"},6,0,0,0]
["2.6","Euromod Half Blank White",null,{"v":0,"d":"0%"},6,0,0,0]
["2.7","Electrical Normal Power Point  complete, excl CB.",null,{"v":0,"d":"0%"},2,0,0,0]
["2.8","Cover 2 X 4 Vert White 16 Amp",null,{"v":0,"d":"0%"},2,0,0,0]
["2.9","Cable Surfex 2.5 X 2 Core + Earth Dedicated plugs & normal plugs","Metre",{"v":0,"d":"0%"},120,0,0,0]
[3,"STAFF ROOM",{"$nulls":4},{"$f":"SUBTOTAL(9, G48:G49)","v":0},{"$f":"SUBTOTAL(9, H48:H49)","v":0}]
["3.1","Acess point for WIFI AP, Surface mount CAT 6 Wall box, installed just outside room on ceiling",null,{"v":0,"d":"0%"},2,0,{"$f":"E48*F48","v":0},{"$f":"D48*G48","v":0}]
["3.2","Internal Ceiling mount access point",null,{"v":0,"d":"0%"},1,0,0,0]
[4,"RECEPTION",{"$nulls":4},{"$f":"SUBTOTAL(9, G51:G54)","v":0},{"$f":"SUBTOTAL(9, H51:H54)","v":0}]
["4.1","Access point for WIFI AP, Surface mount CAT 6 Wall box",null,{"v":0,"d":"0%"},2,0,0,0]
["4.2","Access point for WIFI AP, Surface mount CAT 6 Wall box, 2x@ entrance &2@ opposite",null,{"v":0,"d":"0%"},4,0,0,0]
["4.3","external / outside wall mounted access point",null,{"v":0,"d":"0%"},2,0,0]
["4.4","Internal Ceiling mount access point",null,{"v":0,"d":"0%"},1,0,0,0]
[5,"BOARDROOM",{"$nulls":4},{"$f":"SUBTOTAL(9, G56:G57)","v":0},{"$f":"SUBTOTAL(9, H56:H57)","v":0}]
["5.1","Access point for WIFI AP, Surface mount CAT 6 Wall box",null,{"v":0,"d":"0%"},2,0,0,0]
["5.2","Internal Ceiling mount access point",null,{"v":0,"d":"0%"},1,0,0,0]
[6,"OFFICE FOREMAN",{"$nulls":4},{"$f":"SUBTOTAL(9, G59:G63)","v":0},{"$f":"SUBTOTAL(9, H59:H63)","v":0}]
["6.1"," UTP CAT6 Data Point complete with 3m flylead and patchlead",null,{"v":0,"d":"0%"},2,0,{"$f":"E59*F59","v":0},0]
["6.2","ADAPTER 22.5 X 45 LEGRAND HK SHUTTER",null,{"v":0,"d":"0%"},2,0,0,0]
["6.3","KEYSTONE RJ45 KM8 C6 WHITE STP",null,{"v":0,"d":"0%"},2,0,0,0]
["6.4","Cover Plate P/O 50x50 E/O",null,{"v":0,"d":"0%"},2,0,0,0]
["6.5","Collar 50x50",null,{"v":0,"d":"0%"},2,0,0,0]
[7,"OFFICE 1",{"$nulls":4},{"$f":"SUBTOTAL(9, G65:G75)","v":0},{"$f":"SUBTOTAL(9, H65:H75)","v":0}]
["7.1"," UTP CAT6 Data Point complete with 3m flylead and patchlead",null,{"v":0,"d":"0%"},2,0,0,0]
["7.2","ADAPTER 22.5 X 45 LEGRAND HK SHUTTER",null,{"v":0,"d":"0%"},2,0,0,0]
["7.3","KEYSTONE RJ45 KM8 C6 WHITE STP",null,{"v":0,"d":"0%"},2,0,0,0]
["7.4","Cover Plate P/O 50x50 E/O",null,{"v":0,"d":"0%"},2,0,0,0]
["7.5","Collar 50x50",null,{"v":0,"d":"0%"},2,0,0,0]
["7.6","Electrical Normal Power Point  complete, excl CB.",null,{"v":0,"d":"0%"},1,0,0,0]
["7.7","Electrical Dedicated Power Point  complete, excl CB.",null,{"v":0,"d":"0%"},1,0,0,0]
["7.8","Cover 2 X 4 Vert White 16 Amp",null,{"v":0,"d":"0%"},1,0,0,0]
["7.9","Cover Socket 2 X 4 Vert Red Ded 16 Amp For MS2",null,{"v":0,"d":"0%"},1,0,0,0]
["7.10","Plugtop 16 Amp Red",null,{"v":0,"d":"0%"},1,0,0,0]
["7.11","Cable Surfex 2.5 X 2 Core + Earth Dedicated plugs & normal plugs","Metre",{"v":0,"d":"0%"},40,0,0,0]
[8,"OFFICE 2",{"$nulls":4},{"$f":"SUBTOTAL(9, G77:G87)","v":0},{"$f":"SUBTOTAL(9, H77:H87)","v":0}]
["8.1"," UTP CAT6 Data Point complete with 3m flylead and patchlead",null,{"v":0,"d":"0%"},4,0,{"$f":"E77*F77","v":0},0]
["8.2","ADAPTER 22.5 X 45 LEGRAND HK SHUTTER",null,{"v":0,"d":"0%"},4,0,0,0]
["8.3","KEYSTONE RJ45 KM8 C6 WHITE STP",null,{"v":0,"d":"0%"},4,0,0,0]
["8.4","Cover Plate P/O 50x50 E/O",null,{"v":0,"d":"0%"},4,0,0,0]
["8.5","Collar 50x50",null,{"v":0,"d":"0%"},4,0,0,0]
["8.6","Electrical Normal Power Point  complete, excl CB.",null,{"v":0,"d":"0%"},1,0,0,0]
["8.7","Electrical Dedicated Power Point  complete, excl CB.",null,{"v":0,"d":"0%"},1,0,0,0]
["8.8","Cover 2 X 4 Vert White 16 Amp",null,{"v":0,"d":"0%"},1,0,0,0]
["8.9","Cover Socket 2 X 4 Vert Red Ded 16 Amp For MS2",null,{"v":0,"d":"0%"},1,0,0,0]
["8.10","Plugtop 16 Amp Red",null,{"v":0,"d":"0%"},1,0,0,0]
["8.11","Cable Surfex 2.5 X 2 Core + Earth Dedicated plugs & normal plugs","Metre",{"v":0,"d":"0%"},50,0,0,0]
[9,"OFFICE 3",{"$nulls":4},{"$f":"SUBTOTAL(9, G89:G99)","v":0},{"$f":"SUBTOTAL(9, H89:H99)","v":0}]
["9.1"," UTP CAT6 Data Point complete with 3m flylead and patchlead",null,{"v":0,"d":"0%"},4,0,{"$f":"E89*F89","v":0},0]
["9.2","ADAPTER 22.5 X 45 LEGRAND HK SHUTTER",null,{"v":0,"d":"0%"},4,0,0,0]
["9.3","KEYSTONE RJ45 KM8 C6 WHITE STP",null,{"v":0,"d":"0%"},4,0,0,0]
["9.4","Cover Plate P/O 50x50 E/O",null,{"v":0,"d":"0%"},4,0,0,0]
["9.5","Collar 50x50",null,{"v":0,"d":"0%"},4,0,0,0]
["9.6","Electrical Normal Power Point  complete, excl CB.",null,{"v":0,"d":"0%"},1,0,0,0]
["9.7","Electrical Dedicated Power Point  complete, excl CB.",null,{"v":0,"d":"0%"},1,0,0,0]
["9.8","Cover 2 X 4 Vert White 16 Amp",null,{"v":0,"d":"0%"},1,0,0,0]
["9.9","Cover Socket 2 X 4 Vert Red Ded 16 Amp For MS2",null,{"v":0,"d":"0%"},1,0,0,0]
["9.10","Plugtop 16 Amp Red",null,{"v":0,"d":"0%"},1,0,0,0]
["9.11","Cable Surfex 2.5 X 2 Core + Earth Dedicated plugs & normal plugs","Metre",{"v":0,"d":"0%"},60,0,0,0]
[10,"OFFICE 4",{"$nulls":4},{"$f":"SUBTOTAL(9, G101:G111)","v":0},{"$f":"SUBTOTAL(9, H101:H111)","v":0}]
["10.1"," UTP CAT6 Data Point complete with 3m flylead and patchlead",null,{"v":0,"d":"0%"},4,0,{"$f":"E101*F101","v":0},0]
["10.2","ADAPTER 22.5 X 45 LEGRAND HK SHUTTER",null,{"v":0,"d":"0%"},4,0,0,0]
["10.3","KEYSTONE RJ45 KM8 C6 WHITE STP",null,{"v":0,"d":"0%"},4,0,0,0]
["10.4","Cover Plate P/O 50x50 E/O",null,{"v":0,"d":"0%"},4,0,0,0]
["10.5","Collar 50x50",null,{"v":0,"d":"0%"},4,0,0,0]
["10.6","Electrical Normal Power Point  complete, excl CB.",null,{"v":0,"d":"0%"},1,0,0,0]
["10.7","Electrical Dedicated Power Point  complete, excl CB.",null,{"v":0,"d":"0%"},1,0,0,0]
["10.8","Cover 2 X 4 Vert White 16 Amp",null,{"v":0,"d":"0%"},1,0,0,0]
["10.9","Cover Socket 2 X 4 Vert Red Ded 16 Amp For MS2",null,{"v":0,"d":"0%"},1,0,0,0]
["10.10","Plugtop 16 Amp Red",null,{"v":0,"d":"0%"},1,0,0,0]
["10.11","Cable Surfex 2.5 X 2 Core + Earth Dedicated plugs & normal plugs","Metre",{"v":0,"d":"0%"},65,0,0,0]
[11,"INFRASTRUCTURE/SUNDRIES",null,{"v":0,"d":"0%"},null,0,{"$f":"SUBTOTAL(9, G113:G115)","v":0},{"$f":"SUBTOTAL(9, H113:H115)","v":0}]
["11.1","Tape Brother White 9mm / BRADY \"0\" - \"9\" 37/STRIP BLACK/WHITE",null,{"v":0,"d":"0%"},2,0,0,0]
["11.2","Insulation Tape - Black",null,{"v":0,"d":"0%"},2,0,0,0]
["11.3","25a, Circuit Breaker, Std Curve",null,{"v":0,"d":"0%"},1,0,0,0]
[12,"DOCUMENTATION",{"$nulls":4},{"$f":"SUBTOTAL(9, G117:G123)","v":0},{"$f":"SUBTOTAL(9, H117:H123)","v":0}]
["12.1","Test Data Point",null,{"v":0,"d":"0%"},34,0,{"$f":"E117*F117","v":0},0]
["12.2","UTP Labelling",null,{"v":0,"d":"0%"},68,0,0,0]
["12.3","Power Labelling",null,{"v":0,"d":"0%"},10,0,0,0]
["12.4","Schematic Layout Of Network",null,{"v":0,"d":"0%"},3,0,0,0]
["12.5","Data Certification",null,{"v":0,"d":"0%"},1,0,0,0]
["12.6","UTP Test Results",null,{"v":0,"d":"0%"},1,0,0,0]
["12.7","COC - Electrical Certification",null,{"v":0,"d":"0%"},1,0,0,0]
[null,"TOTAL BID PRICE  (EXCL VAT)",{"$nulls":4},{"$f":"SUBTOTAL(9,G19:G123)","v":0},{"$f":"SUBTOTAL(9,H19:H123)","v":0}]
[null,"VAT (@15%)",{"$nulls":4},{"$f":"G124*0.15","v":0}]
[null,"TOTAL  BID PRICE (INCL VAT)",{"$nulls":4},{"$f":"G124+G125","v":0}]
[]
[]
[null,"I, the bidder, confirm that the price(s) and rate(s) quoted cover all the goods and/or works specified in the bidding documents; that the price(s) or rate(s) cover all my obligations and I accept that any mistakes regarding price(s), rate(s) or calculations will be at my own risk.\n[Note: First convert to PDF, then add signature]"]
[null,null,"Name",null,"Capacity"]
[]
[null,null,"Signature (above)",null,"Date"]