{"text_format":"3","workbook":"xlsx","n_sheets":9,"sheets":["PRICING SCHEDULE COVER PAGE","Instructions","Examplar","TCO","Outright Purchase Cover Page","Unit Price Cost Breakdown"," Outright Purchase Option","Service & Maint. Schedule","Cost of Maintenance"],"not_rendered":{"images":2,"defined_names":11},"read":"whole","date_system":"1900"}

{"sheet":"PRICING SCHEDULE COVER PAGE","index":0,"n_rows":16,"n_cols":4,"rows_kept":16,"merged":[[1,6,1,10],[4,1,4,9],[6,0,6,10],[8,3,8,9],[9,3,9,9],[10,3,10,9],[11,3,11,9],[12,3,12,9],[13,3,13,9],[14,3,14,9],[15,3,15,9]]}
[]
[]
[]
[]
[null,"ANNEXURE-B"]
[]
["REQUEST FOR PROPOSAL - PRICING SCHEDULE:GT/GDH/020/2026 THE SUPPLY, DELIVERY, INSTALLATION, COMMISSIONING AND MAINTENANCE OF GENERAL AND SPECIALISED RADIOGRAPHY IMAGING EQUIPMENT AT VARIOUS GAUTENG HEALTH INSTITUTIONS FOR A PERIOD OF THREE YEARS"]
[null,null,"Request for Information Responses from:"]
[{"$nulls":3},"Details"]
[null,null,"Company:"]
[null,null,"Contact Person:"]
[null,null,"Contact Position:"]
[null,null,"Contact's Tel:"]
[null,null,"Contact's Cell"]
[null,null,"Contact's E-mail:"]
[null,null,"Contact's Location"]

{"sheet":"Instructions","index":1,"n_rows":15,"n_cols":1,"rows_kept":15,"merged":[[0,0,0,10],[1,0,2,10],[3,0,3,10],[4,0,4,10],[5,0,5,10],[6,0,6,10],[7,0,7,10],[8,0,8,10],[9,0,9,10],[10,0,10,10],[11,0,11,10],[12,0,12,10],[13,0,13,10],[14,0,14,10]]}
["RFP PRICE SCHEDULE - Conditions and  Completion Instructions"]
["NOTE: If the information required regarding each item cannot be inserted in the space provided  you are requested to attach additional information as a separate document.  Bidders are advised to appropriately number all additional documents."]
[]
[]
["The GAUTENG DEPARTMENT OF HEALTH (Goh) is acting as Common Service Provider or buying organisation on behalf of all Institutions/Facilities. The goods / services are therefore required by the Institution/Facilities."]
["CONDITIONS"]
["1. All goods or services purchased will be subject to GPG General Conditions of Contract. "]
["2. All prices quoted must be inclusive of Value Added Tax (VAT) and prices must be quoted in South African currency."]
["3. All delivery lead times submitted must be firm."]
["4. Firm prices, being prices deemed to be fixed prices, which are only subject to the following statutory changes, namely VAT and any levy related to customs and excise."]
["5. If an estimated quantity is called for, no guarantee is given that this or any quantity will be purchased by Goh."]
["6. The rate of exchange quoted must be obtained from the www.reservebank.co.za and shall be dated the tender advert issue date."]
["7. Prices quoted must include an all inclusive Three year warranty/Guarantee including all spares, labour, travelling, service, corrective and preventative maintenance."]
["8. Prices for the seven year maintenance contract  must be all inclusive and must include amongst others, all parts, labour, travelling, service, corrective and preventative maintenance."]
["9. Payments for the seven year service and maintenance contract will be payable monthly after expiry of the Three year warranty/Guarantee."]

{"sheet":"Examplar","index":2,"n_rows":10,"n_cols":12,"rows_kept":10,"merged":[[0,0,0,11],[1,0,1,5],[1,6,1,7],[1,8,1,10],[1,11,3,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[2,9,3,9],[2,10,3,10],[8,0,8,10]]}
["TOTAL  COST OF OWNERSHIP FOR GENERAL AND SPECIALISED RADIOGRAPHY IMAGING EQUIPMENT"]
["PRODUCT INFORMATION",{"$nulls":5},"ACQUISITION COSTS (Rand Value)",null,"OPERATING COSTS (Rand Value)",null,null,"Total Cost of Ownership in Rands"]
["No.","Item No.","Product Description","Brand and Catalogue Number","What is the expected life of each equipment item","Three Year Guarantee/Warranty Period Included. Yes/ No","Total Unit Price Including 15% VAT and Three year Guarantee / Warranty and Commissioning ","Installation/ Building Alteration Costs (if applicable)","Total Service & Maintenance costs for the first (7) year. expressed as a total cost for this period","(A)\nState Description Of Other Costs If Any.","(B)\nState Value In Rands Of Other Costs Stated In Previous Column (A)."]
[]
[7,7,"CT SCANNER 128 SLICE","XCB",10,"YES",{"v":520,"d":"R 520.00"},null,250,null,{"$f":"H5+J5","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(G5+I5+K5)","v":{"v":770,"d":"R 770.00"}}]
["7.1","7.1","18000BTU for the control room.","XCB",10,"YES",{"v":30,"d":"R 30.00"},null,12,null,{"v":0,"d":"R 0.00"},{"$f":"SUM(G6+I6+K6)","v":{"v":42,"d":"R 42.00"}}]
["7.2","7.2"," 32000BTU for the CT room.","XCB",10,"YES",{"v":45,"d":"R 45.00"},null,16,null,{"v":0,"d":"R 0.00"},{"v":61,"d":"R 61.00"}]
["7.3","7.3","32000BTU for the UPS. ","XCB",10,"YES",{"v":45,"d":"R 45.00"},null,16,null,{"v":0,"d":"R 0.00"},{"v":61,"d":"R 61.00"}]
[{"$nulls":11},{"$f":"SUM(L5:L8)","v":{"v":934,"d":"R 934.00"}}]
[{"$nulls":3},"This is the manufacturer's Brand Label and Catalogue number for the item offered","What is the estimated useful life of the equipment/ item","Warranty/Guarantee Period must be for Three years. State Warranty/Guarantee Period in Years. The warranty/Guarantee will be all inclusive and will also include service and maintenance.","What is the actual Cost/Value of the Equipment Item?","How much would it cost you to Commission the equipment item?","The Purchaser is keen to know what the total costs will be for the maintenance and Servicing of the Equipment Items, for the first Seven (7) years. This would be your all inclusive Service and Maintenance contract and would cover the item and all its sub components.","Apart from Service and Maintenance, are there any other costs associated with the day to day running of the equipment/item that must be mentioned. Provide a short description of the costs","State the value of each of the costs that you would have mentioned in the previous column.","This column has a formula which will automatically add all the values together to establish the Total Cost of Ownership Value"]

{"sheet":"TCO","index":3,"n_rows":30,"n_cols":12,"rows_kept":30,"merged":[[0,0,0,11],[1,0,1,5],[1,6,1,7],[1,8,1,10],[1,11,3,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[2,9,3,9],[2,10,3,10],[13,0,13,10],[18,0,18,10],[23,0,23,10]]}
["TOTAL  COST OF OWNERSHIP FOR GENERAL AND SPECIALISED RADIOGRAPHY IMAGING EQUIPMENT"]
["PRODUCT INFORMATION",{"$nulls":5},"ACQUISITION COSTS (Rand Value)",null,"OPERATING COSTS (Rand Value)",null,null,"Total Cost of Ownership in Rands"]
["No.","Item No.","Product Description","Brand and Catalogue Number","What is the expected life of each equipment item","Three Year Guarantee/Warranty Period Included. Yes/ No","Total Unit Price Including 15% VAT and Three year Guarantee / Warranty and Commissioning ","Installation/ Building Alteration Costs (if applicable)","Total Service & Maintenance costs for the first (7) year. expressed as a total cost for this period","(A)\nState Description Of Other Costs If Any.","(B)\nState Value In Rands Of Other Costs Stated In Previous Column (A)."]
[]
[1,1,"MULTI SLOT CR READER",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$f":"E5+F5","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},{"$f":"H5+J5","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(G5+K5)","v":{"v":0,"d":"R 0.00"}}]
[2,2,"FIXED FLUOROSCOPY SCREENING UNIT WITH C-ARM AND FLAT PANEL DETECTOR (FPD)",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$f":"E6+F6","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},{"$f":"H6+J6","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(G6+K6)","v":{"v":0,"d":"R 0.00"}}]
[3,3,"REMOTE CONTROL TABLE FLUOROSCOPY SCREENING UNIT  WITH FLAT PANEL DETECTOR (FPD)",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[4,4,"TWO X DIGITAL FLAT PANEL",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[5,5,"PANELIPSE/PANOREX",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[7,6,"CT SCANNER 128 SLICE",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["7.1","6.1","18000BTU aircondition for the control room.",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["7.2","6.2"," 32000BTU aircondition for the CT room.",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["7.3","6.3","32000BTU aircondition for the UPS. ",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":11},{"$f":"SUM(L10:L13)","v":{"v":0,"d":"R 0.00"}}]
[8,7,"CT SCANNER 256 SLICE",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["8.1","7.1","18000BTU aircondition for the control room.",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["8.2","7.2","32000BTU aircondition for the CT room.",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["8.3","7.3","32000BTU aircondition for the UPS. ",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":11},{"$f":"SUM(L15:L18)","v":{"v":0,"d":"R 0.00"}}]
[9,8,"MRI 3T",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["9.1","8.1","18000BTU aircondition for the control room.",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["9.2","8.2","32000BTU aircondition for the CT room.",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["9.3","8.3","32000BTU aircondition for the UPS. ",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":11},{"$f":"SUM(L20:L23)","v":{"v":0,"d":"R 0.00"}}]
[10,9,"MRI 1,5T",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["10.1","9.1","18000BTU aircondition for the control room.",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["10.2","9.2","32000BTU aircondition for the CT room.",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["10.3","9.3","32000BTU aircondition for the UPS. ",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,10,"ONE SHOT SCOLIOSIS IMAGING",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$f":"E29+F29","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},{"$f":"H29+J29","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(G29+K29)","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":3},"This is the manufacturer's Brand Label and Catalogue number for the item offered","What is the estimated useful life of the equipment/ item","Warranty/Guarantee Period must be for Three years. State Warranty/Guarantee Period in Years. The warranty/Guarantee will be all inclusive and will also include service and maintenance.","What is the actual Cost/Value of the Equipment Item?","How much would it cost you to Commission the equipment item?","The Purchaser is keen to know what the total costs will be for the maintenance and Servicing of the Equipment Items, for the first Seven (7) years. This would be your all inclusive Service and Maintenance contract and would cover the item and all its sub components.","Apart from Service and Maintenance, are there any other costs associated with the day to day running of the equipment/item that must be mentioned. Provide a short description of the costs","State the value of each of the costs that you would have mentioned in the previous column.","This column has a formula which will automatically add all the values together to establish the Total Cost of Ownership Value"]

{"sheet":"Outright Purchase Cover Page","index":4,"n_rows":9,"n_cols":2,"rows_kept":9,"merged":[[1,7,1,10],[6,0,6,10],[8,1,10,9],[13,3,13,9]]}
[]
[]
[]
[]
[]
[]
["OUT RIGHT PURCHASE OPTION"]
[]
[null,"THE THE SUPPLY, DELIVERY, INSTALLATION, COMMISSIONING AND MAINTENANCE OF GENERAL AND SPECIALISED RADIOGRAPHY IMAGING EQUIPMENT AT VARIOUS GAUTENG HEALTH INSTITUTIONS FOR A PERIOD OF THREE YEARS"]

{"sheet":"Unit Price Cost Breakdown","index":5,"n_rows":22,"n_cols":15,"rows_kept":22,"merged":[[0,0,0,14],[2,0,2,4],[6,0,6,5],[6,6,6,14],[7,0,8,0],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,7],[7,9,7,13],[9,6,9,7],[10,6,10,7],[11,6,11,7],[12,6,12,7],[13,6,13,7],[14,6,14,7],[15,6,15,7],[16,6,16,7],[17,6,17,7],[18,6,18,7],[19,6,19,7],[20,6,20,7],[21,6,21,7]]}
["UNIT PRICE COST BREAKDOWN"]
[{"$nulls":6},"1 Unit of Foreign Currency ","TO","RAND","DATE"]
["WHAT IS THE EXCHANGE RATE YOU HAVE USED FOR THIS QUOTATION",{"$nulls":4},"USD",null,"TO"]
[{"$nulls":5},"EURO",null,"TO"]
[{"$nulls":5},"SPECIFY OTHER",null,"TO"]
[]
["PRODUCT INFORMATION",{"$nulls":5},"PROVIDE  A COST BREAKDOWN OF THE TOTAL UNIT PRICE. THIS MUST ADD UP TO 100%"]
["No.","Product Category","Product Range / Options ","What is the expected life of each equipment item","Three Year Warranty/Guarantee Period Included. YES/NO","Brand and Catalogue","Total Unit Price Including Three Year Warranty/Guarantee and Commissioning (Including VAT)",null,"PERCENTAGE IMPORTED"," PERCENTAGE LOCAL. BREAKDOWN OF LOCAL COST ELEMENTS",{"$nulls":4},"Total % Breakdown. Must add up to 100%"]
[{"$nulls":8},"% of unit price that is Imported","% Direct Material","% Direct Labour","% Transport ","% Over-heads","% Profit","Total (Imported + Local) % Breakdown. "]
[1,"MULTI SLOT CR READER",{"$nulls":6},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"$f":"SUM(I10:N10)","v":{"v":0,"d":"0%"}}]
[2,"FIXED FLUOROSCOPY SCREENING UNIT WITH C-ARM AND FLAT PANEL DETECTOR (FPD)",{"$nulls":6},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"$f":"SUM(I11:N11)","v":{"v":0,"d":"0%"}}]
[3,"REMOTE CONTROL TABLE FLUOROSCOPY SCREENING UNIT  WITH FLAT PANEL DETECTOR (FPD)",{"$nulls":6},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"$f":"SUM(I12:N12)","v":{"v":0,"d":"0%"}}]
[4," TWO X DIGITAL FLAT PANEL",{"$nulls":6},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"}]
[5,"PANELIPSE/PANOREX",{"$nulls":6},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"}]
[6,"CT SCANNER 128 SLICE",{"$nulls":6},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"}]
[7,"CT SCANNER 256 SLICE",{"$nulls":6},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"}]
[8,"MRI 3T",{"$nulls":6},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"$f":"SUM(I17:N17)","v":{"v":0,"d":"0%"}}]
[9,"MRI 1,5T",{"$nulls":6},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"}]
[10,"18000BTU for the control room.",{"$nulls":6},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"}]
[11," 32000BTU for the CT room.",{"$nulls":6},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"}]
[12,"32000BTU for the UPS. ",{"$nulls":6},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"}]
[13,"ONE SHOT SCOLIOSIS IMAGING",{"$nulls":6},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"$f":"SUM(I22:N22)","v":{"v":0,"d":"0%"}}]

{"sheet":" Outright Purchase Option","index":6,"n_rows":30,"n_cols":11,"rows_kept":30,"merged":[[0,0,0,10],[1,0,1,2],[1,3,1,5],[1,6,1,9],[1,10,3,10],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,4,3,4],[2,6,3,6],[2,7,3,7],[2,8,3,8],[2,9,3,9],[13,0,13,9],[18,0,18,9],[23,0,23,9],[28,0,28,9]]}
["GT/GDH/020/2026 GENERAL AND SPECIALISED RADIOGRAPHY IMAGING EQUIPMENT"]
["PRODUCT INFORMATION",null,null,"ACQUISITION COSTS (Rand Value Including VAT)",null,null,"OPERATING COSTS (Rand Value Including VAT)",{"$nulls":3}," Total Cost of Ownership in Rands Including VAT"]
["No.","Product Description","Brand and Catalogue","Total Unit Price ","Total Installation/ Alteration Costs (where Applicable)","Total Acquisition Costs","Total Service & Maintenance costs for the seven (7) years after the Guarantee/warranty has expired.(Total cumulative cost for 84 months). Use the figure for your all inclusive service and maintenance contract.This figure must cover the item with all its sub components","Specify any other operating costs (A)","State the cost per annum for the items mentioned in A","Total Operating Costs"]
[{"$nulls":3},"Total Unit Price Including Three year Warranty/Guarantee and Commissioning ",null,"Total Unit Price Plus Total Installation / Alteration Costs"]
[1,"MULTI SLOT CR READER",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$f":"D5+E5","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},{"$f":"G5+I5","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(F5+J5)","v":{"v":0,"d":"R 0.00"}}]
[2,"FIXED FLUOROSCOPY SCREENING UNIT WITH C-ARM AND FLAT PANEL DETECTOR (FPD)",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$f":"D6+E6","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},{"$f":"G6+I6","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(F6+J6)","v":{"v":0,"d":"R 0.00"}}]
[3,"REMOTE CONTROL TABLE FLUOROSCOPY SCREENING UNIT  WITH FLAT PANEL DETECTOR (FPD)",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"$f":"SUM(F7+J7)","v":{"v":0,"d":"R 0.00"}}]
[4,"TWO X DIGITAL FLAT PANEL",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"$f":"SUM(F8+J8)","v":{"v":0,"d":"R 0.00"}}]
[5,"PANELIPSE/PANOREX",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[6,"CT SCANNER 128 SLICE",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["6.1","18000BTU Aircondition for the control room.",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$f":"D11+E11","v":{"v":0,"d":"R 0.00"}},{"$nulls":3},{"$f":"G11+I11","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(F11+J11)","v":{"v":0,"d":"R 0.00"}}]
["6.2","32000BTU Aircondition for the CT room.",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["6.3","32000BTU Aircondition for the UPS. ",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":10},{"$f":"SUM(K10:K13)","v":{"v":0,"d":"R 0.00"}}]
[7,"CT SCANNER 256 SLICE",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["7.1","18000BTU Aircondition for the control room.",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"$f":"G16+I16","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(F16+J16)","v":{"v":0,"d":"R 0.00"}}]
["7.2","32000BTU Aircondition for the CT room.",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["7.3","32000BTU Aircondition for the UPS. ",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":10},{"$f":"SUM(K15:K18)","v":{"v":0,"d":"R 0.00"}}]
[8,"MRI 3T",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["8.1","18000BTU Aircondition for the control room.",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"$f":"G21+I21","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(F21+J21)","v":{"v":0,"d":"R 0.00"}}]
["8.2"," 32000BTU Aircondition for the CT room.",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["8.3","32000BTU Aircondition for the UPS. ",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":10},{"$f":"SUM(K20:K23)","v":{"v":0,"d":"R 0.00"}}]
[9,"MRI 1,5T",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["9.1","18000BTU Aircondition for the control room.",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"$f":"G26+I26","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(F26+J26)","v":{"v":0,"d":"R 0.00"}}]
["9.2"," 32000BTU Aircondition for the CT room.",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
["9.3","32000BTU Aircondition for the UPS. ",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":10},{"$f":"SUM(K24:K27)","v":{"v":0,"d":"R 0.00"}}]
[10,"ONE SHOT SCOLIOSIS IMAGING",null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$f":"D30+E30","v":{"v":0,"d":"R 0.00"}},{"$nulls":4},{"$f":"SUM(F30+J30)","v":{"v":0,"d":"R 0.00"}}]

{"sheet":"Service & Maint. Schedule","index":7,"n_rows":16,"n_cols":2,"rows_kept":16,"merged":[[1,7,1,13],[5,0,5,13],[8,1,9,11],[11,1,11,11],[13,1,13,11],[15,1,15,11],[16,3,16,12],[18,3,18,12],[19,3,19,12]]}
[]
[]
[]
[]
[]
["SERVICE AND MAINTENANCE SCHEDULE"]
[]
[]
[null,"GENERAL AND SPECIALISED RADIOGRAPHY IMAGING EQUIPMENT"]
[]
[]
[null,"Are your prices firm for the complete duration of the contract?                                          "]
[]
[null,"State the initial fixed period for price adjustments:"]
[]
[null,"State the adjustment frequency for price adjustments:"]

{"sheet":"Cost of Maintenance","index":8,"n_rows":44,"n_cols":20,"rows_kept":44,"merged":[[0,0,0,19],[1,0,2,1],[1,2,2,3],[1,4,1,10],[1,11,2,11],[1,13,1,17],[3,0,5,0],[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,0,8,0],[6,2,6,3],[8,2,8,3],[9,0,11,0],[9,2,9,3],[11,2,11,3],[12,0,13,0],[12,2,12,3],[13,2,13,3],[14,0,15,0],[14,2,14,3],[15,2,15,3],[16,0,21,0],[16,2,16,3],[21,2,21,3],[22,0,27,0],[22,2,22,3],[27,2,27,3],[28,0,34,0],[28,2,28,3],[34,2,34,3],[35,0,41,0],[35,2,35,3],[41,2,41,3],[42,0,43,0],[42,2,42,3],[43,2,43,3]]}
["GT/GDH/020/2026 COST OF MAINTENANCE FOR GENERAL AND SPECIALISED RADIOGRAPHY IMAGING EQUIPMENT"]
["PRODUCT DESCRIPTION",null,"Name of all inclusive service, preventative and corrective maintenance contract\n",null,"Specify the cost of your all inclusive service, preventative and corrective maintenance contract per year outside of the three year Guarantee/Warranty Period. ",{"$nulls":6},"Total Cumulative Cost Of Maintenance Contract over 7 Years (Excluding 3 Year Warranty/Guarantee Period)","PERCENTAGE IMPORTED"," PERCENTAGE LOCAL BREAKDOWN OF LOCAL COST ELEMENTS",{"$nulls":4},"Total % Breakdown. Must add up to 100%","Exclusions Of The Maintenance Contract"]
[{"$nulls":4},"Year 4 Cost","Year 5 Cost","Year 6 Cost","Year 7 Cost","Year 8 Cost","Year 9 Cost","Year 10 Cost",null,"% of unit price that is Imported","% Direct Material","% Direct Labour","% Transport ","% Over-heads","% Profit","Total (Imported + Local) % Breakdown. ","Specify All Items Not Covered / Included By The Maintenance Contract"]
[1,"MULTI SLOT CR READER",null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$f":"SUM(E4:K4)","v":{"v":0,"d":"R 0.00"}},{"$nulls":6},{"$f":"SUM(M4:R4)","v":{"v":0,"d":"0%"}}]
[null,"Online UPS 3kVA or higher",null,null,{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$f":"SUM(E5:K5)","v":{"v":0,"d":"R 0.00"}},{"$nulls":6},{"$f":"SUM(M5:R5)","v":{"v":0,"d":"0%"}}]
[null,"TOTAL FOR MULTI SLOT CR READER",null,null,{"$f":"SUM(E4:E5)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(F4:F5)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(G4:G5)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(H4:H5)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(I4:I5)","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$f":"SUM(L4:L5)","v":{"v":0,"d":"R 0.00"}},{"$nulls":6},{"v":0,"d":"0%"}]
[2,"FIXED FLUOROSCOPY SCREENING UNIT WITH C-ARM AND FLAT PANEL DETECTOR (FPD)",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$f":"SUM(E7:K7)","v":{"v":0,"d":"R0.00"}},{"$nulls":6},0]
[null,"Online UPS 160kVA or higher",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$f":"SUM(E8:K8)","v":{"v":0,"d":"R0.00"}},{"$nulls":6},{"$f":"SUM(M8:R8)","v":0}]
[null,"TOTAL FOR FIXED FLUOROSCOPY SCREENING UNIT WITH C-ARM AND FLAT PANEL DETECTOR (FPD)",null,null,{"$f":"SUM(E7:E9)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(F7:F9)","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":6},{"v":0,"d":"0%"}]
[3,"REMOTE CONTROL TABLE FLUOROSCOPY SCREENING UNIT  WITH FLAT PANEL DETECTOR (FPD)",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$f":"SUM(E10:K10)","v":{"v":0,"d":"R0.00"}},{"$nulls":6},0]
[null,"Online UPS 120kVA or higher",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$f":"SUM(E11:K11)","v":{"v":0,"d":"R0.00"}},{"$nulls":6},{"$f":"SUM(M11:R11)","v":0}]
[null,"TOTAL FOR REMOTE CONTROL TABLE FLUOROSCOPY SCREENING UNIT  WITH FLAT PANEL DETECTOR (FPD)",null,null,{"$f":"SUM(E10:E11)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(F10:F11)","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":6},{"v":0,"d":"0%"}]
[4,"TWO X DIGITAL FLAT PANEL",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$f":"SUM(E13:K13)","v":{"v":0,"d":"R0.00"}},{"$nulls":6},{"$f":"SUM(M13:R13)","v":0}]
[null,"TOTAL FOR DIGITAL FLAT PANEL",null,null,{"$f":"E13*1","v":{"v":0,"d":"R 0.00"}},{"$f":"F13*1","v":{"v":0,"d":"R 0.00"}},{"$f":"G13*1","v":{"v":0,"d":"R 0.00"}},{"$f":"H13*1","v":{"v":0,"d":"R 0.00"}},{"$f":"I13*1","v":{"v":0,"d":"R 0.00"}},{"$f":"J13*1","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"SUM(L13:L13)","v":{"v":0,"d":"R 0.00"}},{"$nulls":6},{"v":0,"d":"0%"}]
[5,"PANELIPSE/PANOREX",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$f":"SUM(E15:K15)","v":{"v":0,"d":"R0.00"}},{"$nulls":6},0]
[null,"TOTAL FOR PANELIPSE/PANOREX",null,null,{"$f":"E15*1","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$f":"SUM(L15:L15)","v":{"v":0,"d":"R 0.00"}},{"$nulls":6},{"v":0,"d":"0%"}]
[6,"CT SCANNER 128 SLICE",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$f":"SUM(E17:K17)","v":{"v":0,"d":"R0.00"}},{"$nulls":6},0]
[null,"18000BTU for the control room.",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null," 32000BTU for the CT room.",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"32000BTU for the UPS. ",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"Pressure Injector",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"TOTAL FOR CT SCANNER 128 SLICE",null,null,{"$f":"SUM(E17:E21)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(F17:F21)","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":6},{"v":0,"d":"0%"}]
[7,"CT SCANNER 256 SLICE",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$nulls":6},0]
[null,"18000BTU for the control room.",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null," 32000BTU for the CT room.",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"32000BTU for the UPS. ",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"Pressure Injector",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,"TOTAL FOR CT SCANNER 256 SLICE",null,null,{"$f":"SUM(E23:E27)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(F23:F27)","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":6},{"v":0,"d":"0%"}]
[8,"MRI 3T",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$nulls":6},0]
[null,"18000BTU Airconditioner for the control room",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$nulls":6},0]
[null,"32000BTU Airconditioner for the UPS",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$nulls":6},0]
[null,"32000BTU for the MRI room",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$nulls":6},0]
[null,"Online UPS 160kVA or higher",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$nulls":6},0]
[null,"Pressure Injector",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$nulls":6},0]
[null,"TOTAL FOR MRI 3T",null,null,{"$f":"SUM(E29:E34)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(F29:F34)","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":6},{"v":0,"d":"0%"}]
[9,"MRI 1,5T",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$f":"SUM(E36:K36)","v":{"v":0,"d":"R0.00"}},{"$nulls":6},0]
[null,"18000BTU Airconditioner for the control room",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$f":"SUM(E37:K37)","v":{"v":0,"d":"R0.00"}},{"$nulls":6},0]
[null,"32000BTU Airconditioner for the UPS",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$nulls":6},0]
[null,"32000BTU Airconditioner for the MRI room",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$nulls":6},0]
[null,"Online UPS 160kVA or higher",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$nulls":6},0]
[null,"Pressure Injector",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$nulls":6},0]
[null,"TOTAL FOR CT MRI 1,5T",null,null,{"$f":"SUM(E36:E41)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(F36:F41)","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"},{"$nulls":6},{"v":0,"d":"0%"}]
[10,"ONE SHOT SCOLIOSIS IMAGING",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$nulls":6},0]
[null,"TOTAL FOR ONE SHOT SCOLIOSIS IMAGING",null,null,{"$f":"E38*1","v":{"v":0,"d":"R0.00"}},{"$f":"F38*1","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"},{"$f":"I38*1","v":{"v":0,"d":"R0.00"}},{"v":0,"d":"R0.00"},{"$f":"K38*1","v":{"v":0,"d":"R0.00"}},{"$f":"SUM(L38:L43)","v":{"v":0,"d":"R0.00"}},{"$nulls":6},{"$f":"SUM(M44:R44)","v":{"v":0,"d":"0%"}}]